Merchants Trust Plc

Merchants (MRCH)

[ADVERT]
Company name:Merchants Trust Plc
Company Description:To maximise total real returns to shareholders through a world-wide portfolio of mining and metal securities
EPIC:MRCHTrading Currency:GBX
Market Sector:SSC6ISIN:GB0005800072
Market Segment:SSMMShare Type:DE
WWW Address:http://www.merchantstrust.co.uk/Description:ORD 25P
Industry Sector:EQUITY INVESTMENT INSTRUMENTS
 Price Price Change [%] Bid Offer Open High Low Volume
 554.00 images.advfn.com/imagesnew/2/gb/dot 0.0 [0.00] 549.00 553.00 - - - -
 Market Cap. [m] Shares In Issue [m] Beta EPS DPS PE Ratio Yield 52-Wks-Range
 689.90 124.53 0.17 18.51 27.20 29.93 4.91 578.00 - 416.50

Merchants Key Figures

(at previous day's close)
Market Cap.689.90m
Shares In Issue124.53m
Prev. Close554.00
PE Ratio29.93 
Dividend Yield4.91%
EPS - basic18.51p
Dividend PS27.20p
Dividend Cover0.68 
Cash Flow PS-2.58p
Return On Equity (ROE)3.94%
Operating Margin88.02%
PEG Factor-0.80 
EPS Growth Rate-37.61%
Dividends PS Growth Rate0.37%
Net Debt87.56m
Gross Gearing14.51%
Quick Assets10.67m
Net Working Capital-16.81m
Intangibles / Fixed Assets-%
Turnover PS20.00p
Pre-Tax Profit PS17.61p
Retained Profit PS-7.89p
Cash PS5.32p
Net Cash PS-16.75p
Net Tangible Asset Value PS *445.45p
Net Asset Value PS445.45p
Spread4.00 (0.72%) 

Merchants Balance Sheet

L^MRCH:Liabilities+EQL^MRCH:Assets

Share Price Performance

Sample Period HighLow
1 week554.00529.00
4 weeks560.00529.00
12 weeks578.00512.00
1 year578.00416.50

Share Price Chart (5 years)

Merchants Historic Returns

Period OpenChange%Open Avg.Avg. Daily Vol [m]Total Vol [m]VWAP
1 week534.0020.003.75529.000.17543.38
4 weeks550.004.000.73529.000.18547.65
12 weeks528.0026.004.92512.000.16544.11
26 weeks527.0027.005.12490.500.15533.84
1 year444.50109.5024.63416.500.18505.55
3 years446.00108.0024.22293.500.18455.99
5 years444.75109.2524.56293.500.16464.73

Merchants Key Management Ratios

Merchants Investment Ratios

(Market value analysis) at previous day's close
PQ Ratio- 
PE Ratio29.93 
Tobin's Q Ratio 1.01 
Tobin's Q Ratio (excl. intangibles)1.01 
Dividend Yield4.91%
Market-to-Book Ratio1.24 
Price-to-Pre-Tax Profit PS31.47 
Price-to-Retained Profit PS-70.22 
Price-to-Cash Flow PS-214.86 
Price-to-Sales PS27.70 
Price-to-Net Tangible Asset Value PS1.24 
Price-to-Cash PS104.16 
Net Working Capital PS-13.50 
Price Pct to Working Capital PS-41.03%
Earnings Yield3.34%
Average PE19.32 
Years in average5 
PE to PE average154.95%

Merchants Financial Ratios

(Leverage Ratios)
Debt Ratio10.73%
Debt-to-Equity Ratio0.12 
Debt-to-Equity Ratio (excl. Intgbl)0.12 
Debt-to-Equity Market Value0.10 
Net Gearing13.49%
Net Gearing (excl. Intangibles)13.49%
Gross Gearing14.51%
Gross Gearing (excl. Intangibles)14.51%
Gearing Under 1 Year4.23%
Gearing Under 1 Year (excl. Intgbl)4.23%
Assets/Equity1.17 
Cash/Equity1.19 
(Liquidity Ratios)
Net Working Capital to Total Assets-2.59%
Current Ratio0.39 
Quick Ratio (Acid Test)0.39 
Liquidity Ratio0.24 
Cash & Equiv/Current Assets62.10%
(Solvency Ratios)
Enterprise Value749.98m
CFO/Sales-0.13 
CFO/Attributable Profit- 
CFO/Assets-0.00 
CFO/Debt-0.03 
Total Debt/Equity Market Value0.14 
Total Debt/Sales3.78 
Total Debt/Pre-Tax Profit4.30 
Total Debt94.18m
Total Debt/Net Current Assets-5.60%
(Dodds - Graham Ratios)
3 yr Compound Earnings Growth-%
5 yr Compound Earnings Growth-%
10 yr Compound Earnings Growth-%
Earn drops > 5% in 10yrs4 
Beta (60-Mnth)Beta (36-Mnth)
0.16780.1877

Merchants Operating Ratios

(Profitability Ratios)
Return On Capital Employed (ROCE)3.53%
Return On Assets (ROA)3.19%
Net Profit Margin87.71%
Assets Turnover0.04 
Return On Equity (ROE)3.94%
Return On Investment (ROI)3.33%
Dividend Payout Ratio146.95%
Plowback Ratio-46.95%
Growth from Plowback Ratio-1.74%
Net Income Of Revenues-39.44%
(Asset Utilisation Multiples)
Shareholders Equity Turnover0.04 
Fixed Assets Turnover0.04 
Current Assets Turnover1.95 
Net Working Capital Turnover 
Inventory Turnover- 
(Other Operating Ratios)
Total Assets-to-Sales27.46 
Debtors-to-Sales16.76%
Debt Collection Period61.19Days

Merchants Dividends

Announcement DateTypeCurr.Dividend AmountPeriod StartPeriod EndEx DateRecord DatePayment DateTotal Dividend Amount
27 Sep 2021InterimGBX6.8031/01/202131/01/202207/10/202108/10/202111/11/2021-
01 Jul 2021InterimGBX6.8031/01/202131/01/202215/07/202116/07/202120/08/2021-
14 Apr 2021FinalGBX6.8031/01/202031/01/202122/04/202123/04/202118/05/202127.20
26 Jan 2021InterimGBX6.8031/01/202031/01/202104/02/202105/02/202116/03/2021-
30 Sep 2020InterimGBX6.8031/01/202031/01/202108/10/202009/10/202012/11/2020-
24 Jun 2020InterimGBX6.8031/01/202031/01/202109/07/202010/07/202019/08/2020-
16 Apr 2020InterimGBX6.8031/01/201931/01/202023/04/202024/04/202029/05/202027.10
21 Jan 2020QuarterlyGBX6.8031/01/201931/01/202030/01/202031/01/202011/03/2020-
17 Sep 2019QuarterlyGBX6.8031/01/201931/01/202003/10/201904/10/201912/11/2019-
02 Jul 2019QuarterlyGBX6.7031/01/201931/01/202011/07/201912/07/201920/08/2019-
29 Mar 2019FinalGBX6.6031/01/201831/01/201911/04/201912/04/201922/05/201926.00
22 Jan 2019QuarterlyGBX6.5031/01/201831/01/201931/01/201901/02/201906/03/2019-
24 Sep 2018QuarterlyGBX6.5031/01/201831/01/201904/10/201805/10/201815/11/2018-
04 Jul 2018QuarterlyGBX6.4031/01/201831/01/201912/07/201813/07/201822/08/2018-
29 Mar 2018FinalGBX6.3031/01/201731/01/201819/04/201820/04/201830/05/201812.50
16 Jan 2018QuarterlyGBX6.2031/01/201731/01/201825/01/201826/01/201802/03/2018-
26 Sep 2017QuarterlyGBX6.2031/01/201731/01/201805/10/201706/10/201716/11/2017-
04 Jul 2017QuarterlyGBX6.1031/01/201731/01/201813/07/201714/07/201711/08/2017-
28 Mar 2017FinalGBX6.1031/01/201631/01/201720/04/201721/04/201718/05/201724.20
17 Jan 2017QuarterlyGBX6.1031/01/201631/01/201726/01/201727/01/201723/02/2017-
16 Sep 2016QuarterlyGBX6.0031/01/201631/01/201706/10/201607/10/201610/11/2016-
04 Jul 2016QuarterlyGBX6.0031/01/201631/01/201714/07/201615/07/201612/08/2016-
31 Mar 2016FinalGBX6.0031/01/201531/01/201621/04/201622/04/201626/05/201624.00
20 Jan 2016QuarterlyGBX6.0031/01/201531/01/201628/01/201629/01/201624/02/2016-
24 Sep 2015QuarterlyGBX6.0031/01/201531/01/201608/10/201509/10/201512/11/2015-
03 Jul 2015QuarterlyGBX6.0031/01/201531/01/201616/07/201517/07/201514/08/2015-
14 Apr 2015FinalGBX6.0031/01/201431/01/201523/04/201524/04/201522/05/201523.80
20 Jan 2015QuarterlyGBX6.0031/01/201431/01/201529/01/201530/01/201525/02/2014-
25 Sep 2014QuarterlyGBX5.9031/01/201431/01/201508/10/201410/10/201411/11/2014-
02 Jul 2014QuarterlyGBX5.9031/01/201431/01/201509/07/201411/07/201414/08/2014-
02 Apr 2014FinalGBX5.9031/01/201331/01/201423/04/201425/04/201423/05/201423.60
21 Jan 2014QuarterlyGBX5.9031/01/201331/01/201429/01/201431/01/201426/02/2014-
18 Sep 2013QuarterlyGBX5.9031/01/201331/01/201409/10/201311/10/201312/11/2013-
01 Jul 2013QuarterlyGBX5.9031/01/201331/01/201410/07/201312/07/201314/08/2013-
27 Mar 2013FinalGBX5.8031/01/201231/01/201310/04/201312/04/201315/05/201323.20
23 Jan 2013QuarterlyGBX5.8031/01/201231/01/201330/01/201301/02/201327/02/2013-
13 Sep 2012QuarterlyGBX5.8031/01/201231/01/201303/10/201205/10/201212/11/2012-
02 Jul 2012QuarterlyGBX5.8031/01/201231/01/201311/07/201213/07/201215/08/2012-
30 Mar 2012FinalGBX5.8031/01/201131/01/201211/04/201213/04/201214/05/201223.00
16 Jan 2012QuarterlyGBX5.8031/01/201131/01/201225/01/201227/01/201223/02/2012-
15 Sep 2011QuarterlyGBX5.7031/01/201131/01/201205/10/201107/10/201111/11/2011-
04 Jul 2011QuarterlyGBX5.7031/01/201131/01/201213/07/201115/07/201117/08/2011-
07 Apr 2011FinalGBX5.7031/01/201031/01/201113/04/201115/04/201113/05/201122.80
10 Jan 2011QuarterlyGBX5.7031/01/201031/01/201119/01/201121/01/201118/02/2011-
15 Sep 2010QuarterlyGBX5.7031/01/201031/01/201106/10/201008/10/201011/11/2010-
12 Jul 2010QuarterlyGBX5.7031/01/201031/01/201121/07/201023/07/201020/08/2010-
08 Apr 2010FinalGBX5.7031/01/200931/01/201014/04/201016/04/201014/05/201022.50
11 Jan 2010QuarterlyGBX5.6031/01/200931/01/201020/01/201022/01/201019/02/2010-
18 Sep 2009QuarterlyGBX5.6031/01/200931/01/201007/10/200909/10/200912/11/2009-
06 Jul 2009QuarterlyGBX5.6031/01/200931/01/201015/07/200917/07/200910/08/2009-
06 Apr 2009FinalGBX5.6031/01/200831/01/200915/04/200917/04/200915/05/200922.30
06 Apr 2009SpecialGBX0.5031/01/200831/01/200915/04/200917/04/200915/05/20090.50
12 Jan 2009QuarterlyGBX5.6031/01/200831/01/200921/01/200923/01/200920/02/2009-
12 Nov 2008QuarterlyGBX5.6031/01/200831/01/200908/10/200810/10/200813/11/2008-
07 Jul 2008QuarterlyGBX5.5031/01/200831/01/200916/07/200818/07/200819/08/2008-
18 Mar 2008FinalGBX5.4031/01/200731/01/200809/04/200811/04/200814/05/200821.60
14 Jan 2008QuarterlyGBX5.4031/01/200731/01/200823/01/200825/01/200813/02/2008-
18 Sep 2007QuarterlyGBX5.4031/01/200731/01/200817/10/200719/10/200715/11/2007-
09 Jul 2007QuarterlyGBX5.4031/01/200731/01/200818/07/200720/07/200716/08/2007-
15 Mar 2007FinalGBX5.1031/01/200631/01/200711/04/200713/04/200716/05/200720.00
15 Jan 2007QuarterlyGBX5.1031/01/200631/01/200724/01/200726/01/200716/02/2007-
18 Sep 2006QuarterlyGBX4.9031/01/200631/01/200711/10/200613/10/200614/11/2006-
10 Jul 2006QuarterlyGBX4.9031/01/200631/01/200719/07/200621/07/200617/08/2006-
07 Mar 2006FinalGBX4.8031/01/200531/01/200605/04/200607/04/200610/05/200618.90
17 Jan 2006QuarterlyGBX4.8031/01/200531/01/200625/01/200627/01/200617/02/2006-
21 Sep 2005QuarterlyGBX4.7031/01/200531/01/200605/10/200507/10/200510/11/2005-
11 Jul 2005QuarterlyGBX4.6031/01/200531/01/200620/07/200522/07/200518/08/2005-
08 Mar 2005FinalGBX4.5031/01/200431/01/200513/04/200515/04/200511/05/200518.00
10 Jan 2005QuarterlyGBX4.5031/01/200431/01/200519/01/200521/01/200517/02/2005-
13 Sep 2004QuarterlyGBX4.5031/01/200431/01/200506/10/200408/10/200410/11/2004-
12 Jul 2004QuarterlyGBX4.5031/01/200431/01/200521/07/200423/07/200413/08/2004-
09 Mar 2004FinalGBX4.5031/01/200331/01/200417/03/200419/03/200402/04/200417.60
12 Jan 2004QuarterlyGBX4.5031/01/200331/01/200421/01/200423/01/200417/02/2004-
15 Sep 2003QuarterlyGBX4.3031/01/200331/01/200408/10/200310/10/200312/11/2003-
14 Jul 2003QuarterlyGBX4.3031/01/200331/01/200423/07/200325/07/200315/08/2003-
11 Mar 2003FinalGBX4.3031/01/200231/01/200320/04/200322/04/200313/05/200317.20
13 Jan 2003QuarterlyGBX4.3031/01/200231/01/200322/01/200324/01/200314/02/2003-
17 Sep 2002QuarterlyGBX4.3031/01/200231/01/200309/10/200211/10/200207/11/2002-
01 Jul 2002QuarterlyGBX4.3031/01/200231/01/200310/07/200212/07/200209/08/2002-
11 Mar 2002FinalGBX4.2031/01/200131/01/200210/04/200212/04/200214/05/200216.80
07 Jan 2002QuarterlyGBX4.2031/01/200131/01/200216/01/200218/01/200208/02/2002-
10 Sep 2001QuarterlyGBX4.2031/01/200131/01/200210/10/200112/10/200109/11/2001-
02 Jul 2001QuarterlyGBX4.2031/01/200131/01/200211/07/200113/07/200110/08/2001-
20 Mar 2001FinalGBX4.1031/01/200031/01/200118/04/200120/04/200117/05/200116.40
08 Jan 2001QuarterlyGBX4.1031/01/200031/01/200115/01/200119/01/200116/02/2001-
12 Sep 2000QuarterlyGBX4.1031/01/200031/01/200102/10/200006/10/200010/11/2000-
03 Jul 2000QuarterlyGBX4.1031/01/200031/01/200110/07/200014/07/200024/08/2000-
21 Mar 2000FinalGBX4.0531/01/199931/01/200010/04/200014/04/200018/05/200016.00
10 Jan 2000QuarterlyGBX4.0531/01/199931/01/200017/01/200021/01/200022/02/2000-
14 Sep 1999QuarterlyGBX3.9531/01/199931/01/200004/10/199908/10/199910/11/1999-
05 Jul 1999QuarterlyGBX3.9531/01/199931/01/200019/07/199923/07/199924/08/1999-
23 Mar 1999FinalGBX3.7531/01/199831/01/199919/04/199923/04/199919/05/199915.59
12 Jan 1999QuarterlyGBX4.3431/01/199831/01/199918/01/199922/01/199922/02/1999-
14 Sep 1998QuarterlyGBX3.7531/01/199831/01/199928/09/199802/10/199818/11/1998-
07 Jul 1998QuarterlyGBX3.7531/01/199831/01/199920/07/199824/07/199821/08/1998-

Merchants Fundamentals

 31 Jan 2018 (GBP)31 Jan 2019 (GBP)31 Jan 2020 (GBP)31 Jan 2021 (GBP)
turnover32.63100.00%34.10100.00%36.24100.00%24.91100.00%m
pre tax profit27.7384.98%30.1088.25%32.6790.15%21.9288.02%m
attributable profit27.7384.98%30.1088.25%32.6490.08%21.8587.71%m
retained profit1.093.35%2.487.27%3.489.61%-9.82-39.44%m
eps - basic (p)25.50 27.68 29.67 18.51 
eps - diluted (p)25.50 27.68 29.67 18.51 
dividends per share12.50 26.00 27.10 27.20 

Merchants Balance Sheet

 31 Jan 2018 (GBP)31 Jan 2019 (GBP)31 Jan 2020 (GBP)31 Jan 2021 (GBP)
L^MRCH:Liabilities+EQL^MRCH:AssetsL^MRCH:Liabilities+EQL^MRCH:AssetsL^MRCH:Liabilities+EQL^MRCH:AssetsL^MRCH:Liabilities+EQL^MRCH:Assets
 31 Jan 2018 (GBP)31 Jan 2019 (GBP)31 Jan 2020 (GBP)31 Jan 2021 (GBP)
ASSETS
fixed assets fixed assets--%--%--%--%m
intangibles intangibles--%--%--%--%m
fixed investments fixed investments685.3597.05%622.0796.27%704.4597.93%638.2398.36%m
current assets - other current assets - other--%--%--%--%m
stocks stocks--%--%--%--%m
debtors debtors0.720.10%1.130.18%4.310.60%4.040.62%m
cash & securities cash & securities20.102.85%22.953.55%10.551.47%6.621.02%m
TOTAL706.17100%646.16100%719.30100%648.90100%m
LIABILITIES
creditors - short creditors - short2.250.32%2.030.31%30.114.19%27.484.23%m
creditors - long creditors - long110.4415.64%110.2117.06%66.659.27%66.7010.28%m
creditors - other creditors - other--%--%--%--%m
subordinated loans subordinated loans--%--%--%--%m
insurance funds insurance funds--%--%--%--%m
TOTAL112.6915.96%112.2317.37%96.7713.45%94.1814.51%m
EQUITY
ord cap, reserves ord cap, reserves593.4884.04%533.9382.63%622.5386.55%554.7285.49%m
prefs, minorities prefs, minorities--%--%--%--%m
TOTAL593.4884.04%533.9382.63%622.5386.55%554.7285.49%m
OTHER
NAV Basic- 491.10 551.50 - 
NAV Diluted- - - - 

Merchants Cash Flow Statement

31 Jan 2018 (GBP)31 Jan 2019 (GBP)31 Jan 2020 (GBP)31 Jan 2021 (GBP)
Operating CF41.2137.3333.18-3.21m
Pre-Financing CF41.2137.33-12.43-3.21m
Retained CF5.632.86-12.43-3.92m

Merchants Brokers

NameActivityTypeMnemonicCode
J.P. Morgan Cazenove LimitedMarket Maker(MME)Broker/DealerCAZRCAZEGB2L
Cenkos Securities PlcMarket Maker(MME)Broker/DealerCNKSCNKOGB21
Collins Stewart Europe LimitedMarket Maker(MME)Broker/DealerCSCSCSTEGB21
Canaccord Genuity LimitedMarket Maker(MME)Broker/DealerCANAHOARGB21001
HSBC Bank plcMarket Maker(MME)Broker/DealerHSBCJCAPGB2L
J.P. Morgan Securities LtdMarket Maker(MME)Broker/DealerJPMSJPMSGB2L
UBS AGMarket Maker(MME)Broker/DealerUBS.UBSWGB2LEQU
Winterflood Securities LtdMarket Maker(MME)Broker/DealerWINSWNTSGB2LBIC
ADVFN Advertorial
Your Recent History
LSE
MRCH
Merchants
Register now to watch these stocks streaming on the ADVFN Monitor.

Monitor lets you view up to 110 of your favourite stocks at once and is completely free to use.

NYSE, AMEX, and ASX quotes are delayed by at least 20 minutes.
All other quotes are delayed by at least 15 minutes unless otherwise stated.

By accessing the services available at ADVFN you are agreeing to be bound by ADVFN's Terms & Conditions

P: V:gb D:20211207 07:15:28