Wetherspoon ( J.d.) Plc

Wetherspoon ( J.d.) (JDW)

[ADVERT]
Company name:Wetherspoon ( J.d.) Plc
Company Description:Development and management of public houses
EPIC:JDWTrading Currency:GBX
Market Sector:F25SISIN:GB0001638955
Market Segment:STMMShare Type:DE
WWW Address:http://www.jdwetherspoon.co.uk/Description:ORD 2P
Industry Sector:TRAVEL & LEISURE
 Price Price Change [%] Bid Offer Open High Low Volume
 899.50 images.advfn.com/imagesnew/2/gb/up 52.0 [6.14] 903.50 906.00 860.50 906.00 850.00 246,401
 Market Cap. [m] Shares In Issue [m] Beta EPS DPS PE Ratio Yield 52-Wks-Range
 1,158.11 128.75 0.37 -67.80 - - - 1,451.00 - 840.50

Wetherspoon ( J.d.) Key Figures

(at previous day's close)
Market Cap.1,158.11m
Shares In Issue128.75m
Prev. Close847.50
PE Ratio- 
Dividend Yield-%
EPS - basic-67.80p
Dividend PS-p
Dividend Cover- 
Cash Flow PS-41.05p
Return On Equity (ROE)-45.12%
Operating Margin-20.02%
PEG Factor- 
EPS Growth Rate17.92%
Dividends PS Growth Rate-%
Net Debt1,204.83m
Gross Gearing80.63%
Quick Assets79.89m
Net Working Capital-194.81m
Intangibles / Fixed Assets0.37%
Turnover PS600.04p
Pre-Tax Profit PS-120.14p
Retained Profit PS-111.77p
Cash PS35.27p
Net Cash PS-198.94p
Net Tangible Asset Value PS *229.12p
Net Asset Value PS233.28p
Spread2.50 (0.28%) 

Wetherspoon ( J.d.) Balance Sheet

L^JDW:Liabilities+EQL^JDW:Assets

Share Price Performance

Sample Period HighLow
1 week919.00840.50
4 weeks1,043.00840.50
12 weeks1,111.00840.50
1 year1,451.00840.50

Share Price Chart (5 years)

Wetherspoon ( J.d.) Historic Returns

Period OpenChange%Open Avg.Avg. Daily Vol [m]Total Vol [m]VWAP
1 week915.50-16.00-1.75840.500.39864.02
4 weeks1,035.00-135.50-13.09840.500.48924.07
12 weeks1,070.00-170.50-15.93840.500.46977.93
26 weeks1,350.00-450.50-33.37840.500.381,050.31
1 year1,200.00-300.50-25.04840.500.411,151.98
3 years1,129.00-229.50-20.33492.000.311,122.55
5 years838.0061.507.34492.000.271,120.39

Wetherspoon ( J.d.) Key Management Ratios

Wetherspoon ( J.d.) Investment Ratios

(Market value analysis) at previous day's close
PQ Ratio- 
PE Ratio- 
Tobin's Q Ratio 0.71 
Tobin's Q Ratio (excl. intangibles)0.71 
Dividend Yield-%
Market-to-Book Ratio3.86 
Price-to-Pre-Tax Profit PS-7.49 
Price-to-Retained Profit PS-8.05 
Price-to-Cash Flow PS-21.91 
Price-to-Sales PS1.50 
Price-to-Net Tangible Asset Value PS3.93 
Price-to-Cash PS25.50 
Net Working Capital PS-151.31 
Price Pct to Working Capital PS-5.94%
Earnings Yield-%
Average PE20.16 
Years in average3 
PE to PE average-%

Wetherspoon ( J.d.) Financial Ratios

(Leverage Ratios)
Debt Ratio75.95%
Debt-to-Equity Ratio3.16 
Debt-to-Equity Ratio (excl. Intgbl)3.22 
Debt-to-Equity Market Value0.82 
Net Gearing77.70%
Net Gearing (excl. Intangibles)77.97%
Gross Gearing80.63%
Gross Gearing (excl. Intangibles)80.91%
Gearing Under 1 Year19.45%
Gearing Under 1 Year (excl. Intgbl)19.51%
Assets/Equity5.16 
Cash/Equity15.12 
(Liquidity Ratios)
Net Working Capital to Total Assets-12.56%
Current Ratio0.35 
Quick Ratio (Acid Test)0.26 
Liquidity Ratio0.15 
Cash & Equiv/Current Assets42.54%
(Solvency Ratios)
Enterprise Value2,061.39m
CFO/Sales-0.07 
CFO/Attributable Profit- 
CFO/Assets-0.03 
CFO/Debt-0.04 
Total Debt/Equity Market Value1.08 
Total Debt/Sales1.62 
Total Debt/Pre-Tax Profit-8.08 
Total Debt1,250.23m
Total Debt/Net Current Assets-6.42%
(Dodds - Graham Ratios)
3 yr Compound Earnings Growth-%
5 yr Compound Earnings Growth-%
10 yr Compound Earnings Growth-%
Earn drops > 5% in 10yrs8 
Beta (60-Mnth)Beta (36-Mnth)
0.37200.5098

Wetherspoon ( J.d.) Operating Ratios

(Profitability Ratios)
Return On Capital Employed (ROCE)-12.38%
Return On Assets (ROA)-8.28%
Net Profit Margin-17.54%
Assets Turnover0.47 
Return On Equity (ROE)-45.12%
Return On Investment (ROI)-10.06%
Dividend Payout Ratio-%
Plowback Ratio100.00%
Growth from Plowback Ratio-%
Net Income Of Revenues-18.63%
(Asset Utilisation Multiples)
Shareholders Equity Turnover2.47 
Fixed Assets Turnover0.53 
Current Assets Turnover4.25 
Net Working Capital Turnover 
Inventory Turnover30.93 
(Other Operating Ratios)
Total Assets-to-Sales2.12 
Debtors-to-Sales6.09%
Debt Collection Period22.24Days

Wetherspoon ( J.d.) Dividends

Announcement DateTypeCurr.Dividend AmountPeriod StartPeriod EndEx DateRecord DatePayment DateTotal Dividend Amount
13 Sep 2019FinalGBX8.0028/07/201828/07/201924/10/201925/10/201928/11/201912.00
15 Mar 2019InterimGBX4.0027/07/201827/01/201902/05/201903/05/201930/05/2019-
14 Sep 2018FinalGBX8.0029/07/201729/07/201825/10/201826/10/201829/11/201812.00
16 Mar 2018InterimGBX4.0028/07/201728/01/201803/05/201804/05/201831/05/2018-
15 Sep 2017FinalGBX8.0030/07/201630/07/201726/10/201727/10/201730/11/201712.00
10 Mar 2017InterimGBX4.0022/07/201622/01/201727/04/201728/04/201725/05/2017-
09 Sep 2016FinalGBX8.0024/07/201524/07/201620/10/201621/10/201624/11/201612.00
11 Mar 2016InterimGBX4.0024/07/201524/01/201628/04/201629/04/201626/05/2016-
11 Sep 2015FinalGBX8.0026/07/201426/07/201522/10/201523/10/201526/11/201512.00
13 Mar 2015InterimGBX4.0025/07/201425/01/201530/04/201501/05/201528/05/2015-
12 Sep 2014FinalGBX8.0027/07/201327/07/201422/10/201424/10/201427/11/201412.00
14 Mar 2014InterimGBX4.0026/07/201326/01/201430/04/201402/05/201429/05/2014-
13 Sep 2013FinalGBX8.0028/07/201228/07/201323/10/201325/10/201328/11/201312.00
15 Mar 2013InterimGBX4.0027/07/201227/01/201301/05/201303/05/201330/05/2013-
14 Sep 2012FinalGBX8.0029/07/201129/07/201224/10/201226/10/201229/11/201212.00
09 Mar 2012InterimGBX4.0022/07/201122/01/201225/04/201227/04/201223/05/2012-
09 Sep 2011FinalGBX8.0024/07/201024/07/201119/10/201121/10/201123/11/201112.00
11 Mar 2011InterimGBX4.0023/07/201023/01/201124/04/201126/04/201125/05/2011-
07 Sep 2007FinalGBX8.0029/07/200629/07/200724/10/200726/10/200723/11/200712.00
02 Mar 2007InterimGBX4.0028/07/200628/01/200725/04/200727/04/200725/05/2007-
07 Sep 2006FinalGBX3.1030/07/200530/07/200625/10/200627/10/200624/11/20064.70
03 Mar 2006InterimGBX1.6022/07/200522/01/200626/04/200628/04/200626/05/2006-
02 Sep 2005FinalGBX2.8224/07/200424/07/200526/10/200528/10/200525/11/20054.28
03 Sep 2004FinalGBX2.5625/07/200325/07/200427/10/200427/10/200426/11/20043.89
03 Mar 2004InterimGBX1.3325/07/200325/01/200417/03/200419/03/200421/05/2004-
04 Mar 2005InterimGBX1.4623/07/200323/01/200427/04/200529/04/200527/05/2005-
05 Sep 2003FinalGBX2.3327/07/200227/07/200329/10/200331/10/200328/11/20033.54
10 Mar 2003InterimGBX1.2126/07/200226/01/200319/03/200321/03/200323/05/2003-
05 Sep 2002FinalGBX2.1228/07/200128/07/200225/09/200227/09/200229/11/20023.22
01 Mar 2002InterimGBX1.1027/07/200127/01/200213/03/200215/03/200217/05/2002-
07 Sep 2001FinalGBX1.9329/07/200029/07/200126/09/200128/09/200130/11/20012.93
09 Mar 2001InterimGBX1.0028/07/200028/01/200128/03/200130/03/200117/05/2001-
08 Sep 2000FinalGBX1.7630/07/199930/07/200025/09/200029/09/200030/11/20002.67
07 Mar 2000InterimGBX0.9130/07/199930/01/200027/03/200031/03/200015/05/2000-
10 Sep 1999FinalGBX1.6001/08/199801/08/199920/09/199924/09/199930/11/19992.43
15 Sep 1998FinalGBX1.4502/08/199702/08/199821/09/199825/09/199802/12/19982.20

Wetherspoon ( J.d.) Fundamentals

 29 Jul 2018 (GBP)28 Jul 2019 (GBP)26 Jul 2020 (GBP)25 Jul 2021 (GBP)
turnover1,693.82100.00%1,818.79100.00%1,262.05100.00%772.56100.00%m
pre tax profit89.005.25%95.425.25%-94.77-7.51%-154.68-20.02%m
attributable profit66.713.94%72.784.00%-89.61-7.10%-135.53-17.54%m
retained profit54.053.19%60.133.31%-97.98-7.76%-143.90-18.63%m
eps - basic (p)64.60 70.60 -82.60 -67.80 
eps - diluted (p)63.20 69.00 -82.60 -67.80 
dividends per share12.00 12.00 - - 

Wetherspoon ( J.d.) Balance Sheet

 29 Jul 2018 (GBP)28 Jul 2019 (GBP)26 Jul 2020 (GBP)25 Jul 2021 (GBP)
L^JDW:Liabilities+EQL^JDW:AssetsL^JDW:Liabilities+EQL^JDW:AssetsL^JDW:Liabilities+EQL^JDW:AssetsL^JDW:Liabilities+EQL^JDW:Assets
 29 Jul 2018 (GBP)28 Jul 2019 (GBP)26 Jul 2020 (GBP)25 Jul 2021 (GBP)
ASSETS
fixed assets fixed assets1,306.0788.47%1,384.9791.01%1,439.4783.47%1,420.5191.61%m
intangibles intangibles24.781.68%23.071.52%8.900.52%5.360.35%m
fixed investments fixed investments30.402.06%13.740.90%19.051.10%17.971.16%m
current assets - other current assets - other--%--%--%--%m
stocks stocks23.301.58%23.721.56%23.101.34%26.851.73%m
debtors debtors28.681.94%33.392.19%59.683.46%34.482.22%m
cash & securities cash & securities63.094.27%42.952.82%174.4510.12%45.412.93%m
TOTAL1,476.31100%1,521.84100%1,724.63100%1,550.58100%m
LIABILITIES
creditors - short creditors - short316.6321.45%326.6721.47%280.0516.24%301.5519.45%m
creditors - long creditors - long873.1259.14%878.3657.72%1,119.3964.91%948.6961.18%m
creditors - other creditors - other--%--%--%--%m
subordinated loans subordinated loans--%--%--%--%m
insurance funds insurance funds--%--%--%--%m
TOTAL1,189.7580.59%1,205.0379.18%1,399.4381.14%1,250.2380.63%m
EQUITY
ord cap, reserves ord cap, reserves286.5619.41%316.8120.82%325.2018.86%300.3419.37%m
prefs, minorities prefs, minorities--%--%--%--%m
TOTAL286.5619.41%316.8120.82%325.2018.86%300.3419.37%m
OTHER
NAV Basic- - - - 
NAV Diluted- - - - 

Wetherspoon ( J.d.) Cash Flow Statement

29 Jul 2018 (GBP)28 Jul 2019 (GBP)26 Jul 2020 (GBP)25 Jul 2021 (GBP)
Operating CF176.40173.5916.76-52.85m
Pre-Financing CF49.5624.15-171.60-110.58m
Retained CF12.45-20.14131.50-129.04m

Wetherspoon ( J.d.) Brokers

NameActivityTypeMnemonicCode
THE ROYAL BANK OF SCOT N.V.Market Maker(MME)Broker/DealerRBSMABNAGB22
Altium Capital LimitedMarket Maker(MME)Broker/DealerALTIAPCFGB21
Deutsche Bank AG London BranchMarket Maker(MME)Broker/DealerDEUTDEUTGB2L
Commerzbank AGMarket Maker(MME)Broker/DealerKLWTDRESGB2LPST
Evolution Securities LimitedMarket Maker(MME)Broker/DealerEVOEVBGGB21MMT
Goldman Sachs InternationalMarket Maker(MME)Broker/DealerGSCOGSILGB2X
HSBC Bank plcMarket Maker(MME)Broker/DealerHSBCJCAPGB2L
J.P. Morgan Securities LtdMarket Maker(MME)Broker/DealerJPMSJPMSGB2L
Morgan Stanley Securities LtdMarket Maker(MME)Broker/DealerMOSTMSSEGB21
Panmure Gordon (UK) LimitedMarket Maker(MME)Broker/DealerPMURPMURGB2L
Numis Securities LimitedMarket Maker(MME)Broker/DealerNUMSRAZHGB2LBIC
Citigrp Global Mkt UK EquitiesMarket Maker(MME)Broker/DealerCITISBUKGB21
Merrill Lynch InternationalMarket Maker(MME)Broker/DealerMLSBSNCSGB2LBIC
UBS AGMarket Maker(MME)Broker/DealerUBS.UBSWGB2LEQU
Winterflood Securities LtdMarket Maker(MME)Broker/DealerWINSWNTSGB2LBIC
ADVFN Advertorial
Your Recent History
LSE
JDW
Wetherspoo..
Register now to watch these stocks streaming on the ADVFN Monitor.

Monitor lets you view up to 110 of your favourite stocks at once and is completely free to use.

NYSE, AMEX, and ASX quotes are delayed by at least 20 minutes.
All other quotes are delayed by at least 15 minutes unless otherwise stated.

By accessing the services available at ADVFN you are agreeing to be bound by ADVFN's Terms & Conditions

P: V:gb D:20211206 22:27:52