Inland Homes Plc

Inland Homes (INL)

Buy
Sell
Company name:Inland Homes Plc
EPIC:INLTrading Currency:GBX
Market Sector:AMQ1ISIN:GB00B1TR0310
Market Segment:ASQ1Share Type:DE
WWW Address:http://www.inlandhomes.co.uk/investorsDescription:ORD 10P
Industry Sector:REAL ESTATE INVESTMENT & SERVICES
 Price Price Change [%] Bid Offer Open High Low Volume
 46.50 images.advfn.com/imagesnew/2/gb/down -3.5 [-7.00] 47.00 49.00 50.00 50.00 44.00 1,475,304
 Market Cap. [m] Shares In Issue [m] Beta EPS DPS PE Ratio Yield 52-Wks-Range
 93.99 202.12 -0.01 11.79 3.10 3.94 6.67 94.00 - 32.00

Inland Homes Key Figures

(at previous day's close)
Market Cap.93.99m
Shares In Issue202.12m
Prev. Close50.00
PE Ratio3.94 
Dividend Yield6.67%
EPS - basic11.79p
Dividend PS3.10p
Dividend Cover3.80 
Cash Flow PS-16.77p
Return On Equity (ROE)14.92%
Operating Margin16.90%
PEG Factor0.07 
EPS Growth Rate54.32%
Dividends PS Growth Rate40.91%
Net Debt207.50m
Gross Gearing57.38%
Quick Assets121.90m
Net Working Capital212.30m
Intangibles / Fixed Assets0.45%
Turnover PS73.17p
Pre-Tax Profit PS12.37p
Retained Profit PS9.50p
Cash PS5.39p
Net Cash PS-45.07p
Net Tangible Asset Value PS *80.10p
Net Asset Value PS80.25p
Spread2.00 (4.08%) 
* Calculation based on Ordinary Capital figure as contained in last annual report, and the most recent shares in issue figure. Therefore the ratio might be exposed to inaccuracies.

Inland Homes Balance Sheet

LSE:INL:Liabilities+EQLSE:INL:Assets

Share Price Performance

Sample Period †HighLow
1 week50.0034.00
4 weeks77.0032.00
12 weeks94.0032.00
1 year94.0032.00

Share Price Chart (5 years)

Inland Homes Historic Returns

Period †OpenChange%Open Avg.Avg. Daily Vol [m]Total Vol [m]VWAP
1 week34.0012.5036.7634.001.1744.80
4 weeks74.00-27.50-37.1632.001.2554.83
12 weeks84.00-37.50-44.6432.000.8370.22
26 weeks78.50-32.00-40.7632.000.5973.22
1 year62.00-15.50-25.0032.000.4570.80
3 years63.50-17.00-26.7732.000.3764.46
5 years66.50-20.00-30.0832.000.4666.99
† periods calculated are whole weeks rather than calendar months

Inland Homes Key Management Ratios

Inland Homes Investment Ratios

(Market value analysis) at previous day's close
PQ Ratio- 
PE Ratio3.94 
Tobin's Q Ratio 0.28 
Tobin's Q Ratio (excl. intangibles)0.28 
Dividend Yield6.67%
Market-to-Book Ratio0.58 
Price-to-Pre-Tax Profit PS3.76 
Price-to-Retained Profit PS4.90 
Price-to-Cash Flow PS-2.77 
Price-to-Sales PS0.64 
Price-to-Net Tangible Asset Value PS0.58 
Price-to-Cash PS8.62 
Net Working Capital PS105.03 
Price Pct to Working Capital PS0.44%
Earnings Yield25.35%
Average PE6.44 
Years in average5 
PE to PE average61.26%

Inland Homes Financial Ratios

(Leverage Ratios)
Debt Ratio41.78%
Debt-to-Equity Ratio0.72 
Debt-to-Equity Ratio (excl. Intgbl)0.72 
Debt-to-Equity Market Value1.24 
Net Gearing54.52%
Net Gearing (excl. Intangibles)54.56%
Gross Gearing57.38%
Gross Gearing (excl. Intangibles)57.43%
Gearing Under 1 Year26.80%
Gearing Under 1 Year (excl. Intgbl)26.82%
Assets/Equity2.35 
Cash/Equity6.72 
(Liquidity Ratios)
Net Working Capital to Total Assets55.78%
Current Ratio3.08 
Quick Ratio (Acid Test)1.20 
Liquidity Ratio0.11 
Cash & Equiv/Current Assets3.47%
(Solvency Ratios)
Enterprise Value199.49m
CFO/Sales-0.23 
CFO/Attributable Profit- 
CFO/Assets-0.09 
CFO/Debt-0.16 
Total Debt/Equity Market Value2.32 
Total Debt/Sales1.48 
Total Debt/Pre-Tax Profit8.74 
Total Debt218.40m
Total Debt/Net Current Assets1.03%
(Dodds - Graham Ratios)
3 yr Compound Earnings Growth14.67%
5 yr Compound Earnings Growth-%
10 yr Compound Earnings Growth33.01%
Earn drops > 5% in 10yrs6 
Beta (60-Mnth)Beta (36-Mnth)
-0.00650.0208

Inland Homes Operating Ratios

(Profitability Ratios)
Return On Capital Employed (ROCE)8.97%
Return On Assets (ROA)7.12%
Net Profit Margin16.36%
Assets Turnover0.43 
Return On Equity (ROE)14.92%
Return On Investment (ROI)9.71%
Dividend Payout Ratio26.29%
Plowback Ratio73.71%
Growth from Plowback Ratio11.71%
Net Income Of Revenues12.98%
(Asset Utilisation Multiples)
Shareholders Equity Turnover0.97 
Fixed Assets Turnover2.40 
Current Assets Turnover0.53 
Net Working Capital Turnover 
Inventory Turnover0.90 
(Other Operating Ratios)
Total Assets-to-Sales2.30 
Debtors-to-Sales58.32%
Debt Collection Period212.85Days

Inland Homes Dividends

Announcement DateTypeCurr.Dividend AmountPeriod StartPeriod EndEx DateRecord DatePayment DateTotal Dividend Amount
31 Jan 2020InterimGBX2.2530/03/201930/09/201920/02/202021/02/202012/06/20203.10
07 Mar 2019InterimGBX0.8501/07/201831/12/201820/06/201921/06/201903/07/2019-
20 Sep 2018FinalGBX1.5530/06/201730/06/201827/12/201828/12/201825/01/20192.20
28 Mar 2018InterimGBX0.6501/07/201731/12/201707/06/201808/06/201829/06/2018-
28 Sep 2017FinalGBX1.2030/06/201630/06/201728/12/201729/12/201726/01/20181.50
28 Mar 2017InterimGBX0.3001/07/201631/12/201601/06/201702/06/201723/06/2017-
14 Oct 2016FinalGBX0.9030/06/201530/06/201629/12/201630/12/201627/01/20171.30
21 Mar 2016InterimGBX0.3001/07/201531/12/201505/05/201606/05/201631/05/2016-
29 Oct 2015FinalGBX0.7030/06/201430/06/201524/12/201529/12/201522/01/20161.00
31 Mar 2015InterimGBX0.3001/07/201431/12/201409/07/201510/07/201531/07/2015-
29 Sep 2014FinalGBX0.6030/06/201330/06/201411/12/201412/12/201409/01/20150.60
03 Oct 2013FinalGBX0.2730/06/201230/06/201304/12/201306/12/201306/01/20140.27
04 Oct 2012FinalGBX0.0730/06/201130/06/201214/11/201216/11/201217/12/20120.07

Inland Homes Fundamentals
 30 Jun 2016 (GBP)30 Jun 2017 (GBP)30 Jun 2018 (GBP)30 Sep 2019 (GBP)
turnover101.91100.00%90.73100.00%147.40100.00%147.90100.00%m
pre tax profit32.8832.27%19.5921.59%19.3013.09%25.0016.90%m
attributable profit28.7428.20%15.7817.39%15.4010.45%24.2016.36%m
retained profit25.9125.42%12.9314.25%11.707.94%19.2012.98%m
eps - basic (p)14.23 7.82 7.64 11.79 
eps - diluted (p)13.47 7.46 7.30 11.47 
dividends per share1.30 1.50 2.20 3.10 

Inland Homes Balance Sheet

 30 Jun 2016 (GBP)30 Jun 2017 (GBP)30 Jun 2018 (GBP)30 Sep 2019 (GBP)
LSE:INL:Liabilities+EQLSE:INL:AssetsLSE:INL:Liabilities+EQLSE:INL:AssetsLSE:INL:Liabilities+EQLSE:INL:AssetsLSE:INL:Liabilities+EQLSE:INL:Assets
 30 Jun 2016 (GBP)30 Jun 2017 (GBP)30 Jun 2018 (GBP)30 Sep 2019 (GBP)
ASSETS
fixed assets fixed assets0.480.20%0.690.25%1.300.43%6.301.66%m
intangibles intangibles--%--%--%0.300.08%m
fixed investments fixed investments53.0422.22%54.8520.00%55.5018.52%59.7015.69%m
current assets - other current assets - other--%--%--%4.701.23%m
stocks stocks146.8261.53%139.9051.01%136.2045.46%192.4050.55%m
debtors debtors21.589.04%52.3519.09%66.2022.10%106.3027.93%m
cash & securities cash & securities16.727.01%26.469.65%40.4013.48%10.902.86%m
TOTAL238.64100%274.24100%299.60100%380.60100%m
LIABILITIES
creditors - short creditors - short88.7937.21%47.2017.21%79.6026.57%102.0026.80%m
creditors - long creditors - long33.8214.17%96.4935.19%77.6025.90%116.4030.58%m
creditors - other creditors - other--%--%--%--%m
subordinated loans subordinated loans--%--%--%--%m
insurance funds insurance funds--%--%--%--%m
TOTAL122.6151.38%143.6952.40%157.2052.47%218.4057.38%m
EQUITY
ord cap, reserves ord cap, reserves116.0348.62%130.5547.60%142.4047.53%162.2042.62%m
prefs, minorities prefs, minorities--%--%--%--%m
TOTAL116.0348.62%130.5547.60%142.4047.53%162.2042.62%m
OTHER
NAV Basic- - - - 
NAV Diluted- - - - 

Inland Homes Cash Flow Statement

30 Jun 2016 (GBP)30 Jun 2017 (GBP)30 Jun 2018 (GBP)30 Sep 2019 (GBP)
Operating CF1.961.61-14.30-33.90m
Pre-Financing CF-10.72-5.57-2.30-56.40m
Retained CF-4.659.7413.90-29.50m

Inland Homes Brokers

NameActivityTypeMnemonicCode
Shore Capital Stockbrokers LtdMarket Maker(MMF)Broker/DealerSCAPSHOCGB21
Winterflood Securities LtdMarket Maker(MMF)Broker/DealerWINSWNTSGB2LBIC
ADVFN Advertorial
Your Recent History
LSE
INL
Inland Hom..
Register now to watch these stocks streaming on the ADVFN Monitor.

Monitor lets you view up to 110 of your favourite stocks at once and is completely free to use.

NYSE, AMEX, and ASX quotes are delayed by at least 20 minutes.
All other quotes are delayed by at least 15 minutes unless otherwise stated.

By accessing the services available at ADVFN you are agreeing to be bound by ADVFN's Terms & Conditions

P: V:gb D:20200328 18:21:08