International Business M... (IBM)| Company name: | International Business Machines Corporation |
| EPIC: | IBM | Trading Currency: | USD |
| Market Sector: | SMEV | ISIN: | |
| Market Segment: | SSMU | Share Type: | DE |
| WWW Address: | http://www.ibm.com/ | Description: | COM STK USD0.20 (CDI) |
| Industry Sector: | SOFTWARE & COMPUTER SERVICES |
| Price | Price Change [%] | Bid | Offer | Open | High | Low | Volume |
| 149.00 |  0.0 [0.00] | - | - | - | - | - | - |
| Market Cap. [m] | Shares In Issue [m] | Beta | EPS | DPS | PE Ratio | Yield | 52-Wks-Range |
| 221,238.55 | 1,484.82 | 0.06 | - | - | - | - | 149.00 - 107.15 |
International Business M... Key Figures| (at previous day's close) |
| Market Cap. | 221,238.55 | m |
| Shares In Issue | 1,484.82 | m |
| Prev. Close | 149.00 | |
| PE Ratio | - | |
| Dividend Yield | - | % |
| EPS - basic | - | ¢($) |
| Dividend PS | - | ¢($) |
| Dividend Cover | - | |
| Cash Flow PS | 1,514.79 | ¢($) |
| Return On Equity (ROE) | 87.46 | % |
| Operating Margin | 20.96 | % |
| PEG Factor | - | |
| EPS Growth Rate | - | % |
| Dividends PS Growth Rate | - | % |
| Net Debt | 89,817.00 | m |
| Gross Gearing | 84.08 | % |
| Quick Assets | 64,875.00 | m |
| Net Working Capital | 23,537.00 | m |
| Intangibles / Fixed Assets | 63.46 | % |
| Turnover PS | 7,038.35 | ¢($) |
| Pre-Tax Profit PS | 1,475.06 | ¢($) |
| Retained Profit PS | 864.14 | ¢($) |
| Cash PS | 701.23 | ¢($) |
| Net Cash PS | -2,236.83 | ¢($) |
| Net Tangible Asset Value PS * | -946.24 | ¢($) |
| Net Asset Value PS | 1,278.54 | ¢($) |
| Spread | - (-%) | |
| * Calculation based on Ordinary Capital figure as contained in last annual report, and the most recent shares in issue figure. Therefore the ratio might be exposed to inaccuracies. |
|
International Business M... Balance Sheet
Share Price Performance| Sample Period † | High | Low | | 1 week | 149.00 | 149.00 |
| 4 weeks | 149.00 | 143.50 |
| 12 weeks | 149.00 | 131.00 |
| 1 year | 149.00 | 107.15 |
Share Price Chart (5 years)
|
International Business M... Historic Returns| Period † | Open | Change | % | Open Avg. | Avg. Daily Vol [m] | Total Vol [m] | VWAP | | 1 week | 149.00 | - | - | 149.00 | 0.00 | | 149.00 |
| 4 weeks | 145.00 | 4.00 | 2.76 | 143.50 | 0.00 | | 147.53 |
| 12 weeks | 134.65 | 14.35 | 10.66 | 131.00 | 0.00 | | 141.26 |
| 26 weeks | 125.70 | 23.30 | 18.54 | 113.90 | 0.01 | | 129.85 |
| 1 year | 123.55 | 25.45 | 20.60 | 107.15 | 0.01 | | 127.28 |
| 3 years | 163.14 | -14.14 | -8.67 | 94.30 | 0.01 | | 145.78 |
| 5 years | 163.78 | -14.78 | -9.02 | 94.30 | 0.01 | | 146.85 |
| † periods calculated are whole weeks rather than calendar months | |
|
International Business M... Key Management Ratios
|
International Business M... Investment Ratios
|
International Business M... Financial Ratios
| Beta (60-Mnth) | Beta (36-Mnth) | | 0.0591 | 0.0423 |
|
International Business M... Operating Ratios
|
International Business M... Dividends
|
|
International Business M... Fundamentals |
| | 31 Dec 2009 (USD) | | 31 Dec 2010 (USD) | | 31 Dec 2011 (USD) | | 31 Dec 2012 (USD) | |
| turnover | 95,758.00 | 100.00% | | 99,870.00 | 100.00% | | 106,916.00 | 100.00% | | 104,507.00 | 100.00% | m |
| pre tax profit | 18,138.00 | 18.94% | | 19,723.00 | 19.75% | | 21,003.00 | 19.64% | | 21,902.00 | 20.96% | m |
| attributable profit | 13,425.00 | 14.02% | | 14,833.00 | 14.85% | | 15,855.00 | 14.83% | | 16,604.00 | 15.89% | m |
| retained profit | 10,565.00 | 11.03% | | 11,656.00 | 11.67% | | 12,382.00 | 11.58% | | 12,831.00 | 12.28% | m |
| eps - basic | 10.12 | | | 10.12 | | | - | | | - | | |
| eps - diluted | 10.01 | | | 10.01 | | | - | | | - | | |
| dividends per share | - | | | - | | | - | | | - | | |
| | | | | | | | | | | | |
|
International Business M... Balance Sheet| | 31 Dec 2009 (USD) | | 31 Dec 2010 (USD) | | 31 Dec 2011 (USD) | | 31 Dec 2012 (USD) | |
 |   | |   | |   | |   | |
|
| | 31 Dec 2009 (USD) | | 31 Dec 2010 (USD) | | 31 Dec 2011 (USD) | | 31 Dec 2012 (USD) | |
| ASSETS | | | | | | | | | | | | |
 fixed assets | 14,165.00 | 12.99% | | 14,096.00 | 12.42% | | 13,883.00 | 11.92% | | 13,996.00 | 11.74% | m |
 intangibles | 23,219.00 | 21.30% | | 28,624.00 | 25.23% | | 29,605.00 | 25.43% | | 33,034.00 | 27.71% | m |
| fixed investments | 22,703.00 | 20.82% | | 22,616.00 | 19.93% | | 4,895.00 | 4.20% | | 5,021.00 | 4.21% | m |
 current assets - other | - | -% | | - | -% | | - | -% | | 717.00 | 0.60% | m |
| stocks | 2,493.00 | 2.29% | | 2,450.00 | 2.16% | | 2,595.00 | 2.23% | | 2,287.00 | 1.92% | m |
| debtors | 34,259.00 | 31.42% | | 35,005.00 | 30.85% | | 53,533.00 | 45.98% | | 53,746.00 | 45.08% | m |
 cash & securities | 12,183.00 | 11.17% | | 10,661.00 | 9.40% | | 11,922.00 | 10.24% | | 10,412.00 | 8.73% | m |
|
| TOTAL | 109,022.00 | 100% | | 113,452.00 | 100% | | 116,433.00 | 100% | | 119,213.00 | 100% | m |
|
| LIABILITIES | | | | | | | | | | | | |
 creditors - short | 36,002.00 | 33.02% | | 40,562.00 | 35.75% | | 22,857.00 | 19.63% | | 43,625.00 | 36.59% | m |
 creditors - long | 21,932.00 | 20.12% | | 21,846.00 | 19.26% | | 42,123.00 | 36.18% | | 44,506.00 | 37.33% | m |
| creditors - other | 28,333.00 | 25.99% | | 27,872.00 | 24.57% | | 31,217.00 | 26.81% | | 12,098.00 | 10.15% | m |
| subordinated loans | - | -% | | - | -% | | - | -% | | - | -% | m |
| insurance funds | - | -% | | - | -% | | - | -% | | - | -% | m |
|
| TOTAL | 86,267.00 | 79.13% | | 90,280.00 | 79.58% | | 96,197.00 | 82.62% | | 100,229.00 | 84.08% | m |
|
| EQUITY | | | | | | | | | | | | |
 ord cap, reserves | 22,637.00 | 20.76% | | 23,046.00 | 20.31% | | 20,139.00 | 17.30% | | 18,984.00 | 15.92% | m |
| prefs, minorities | 118.00 | 0.11% | | 126.00 | 0.11% | | 97.00 | 0.08% | | - | -% | m |
|
| TOTAL | 22,755.00 | 20.87% | | 23,172.00 | 20.42% | | 20,236.00 | 17.38% | | 18,984.00 | 15.92% | m |
|
| OTHER | | | | | | | | | | | | |
| NAV Basic | - | | | - | | | - | | | - | | |
| NAV Diluted | - | | | - | | | - | | | - | | |
|
International Business M... Cash Flow Statement | 31 Dec 2009 (USD) | | 31 Dec 2010 (USD) | | 31 Dec 2011 (USD) | | 31 Dec 2012 (USD) | |
| Operating CF | 20,773.00 | | 19,549.00 | | 19,846.00 | | 22,492.00 | m |
| Pre-Financing CF | 15,127.00 | | 16,299.00 | | 19,846.00 | | 22,492.00 | m |
| Retained CF | 1,066.00 | | -2,322.00 | | 271.00 | | -794.00 | m |
| | | | | | | | |
| International Business M... Brokers
| | | | | | | | |
|
|
|