Hiscox

Hiscox (HSX)

Find Your Broker
Company name:Hiscox
Company Description:Insurance
EPIC:HSXTrading Currency:GBX
Market Sector:FS10ISIN:BMG4593F1389
Market Segment:SET1Share Type:DE
WWW Address:http://www.hiscox.com/Description:ORD 6.5P (DI)
Industry Sector:NONLIFE INSURANCE
 Price Price Change [%] Bid Offer Open High Low Volume
 1,585.00 uk.advfn.com/p.php?gfx=/gb/up 21.0 [1.34] 1,584.00 1,586.00 1,572.00 1,589.00 1,563.00 863,383
 Market Cap. [m] Shares In Issue [m] Beta EPS DPS PE Ratio Yield 52-Wks-Range
 4,577.90 288.83 0.79 9.30 29.00 170.43 1.83 1,727.00 - 1,283.00

Hiscox Key Figures

(at previous day's close)
Market Cap.4,577.90m
Shares In Issue288.83m
Prev. Close1,564.00
PE Ratio170.43 
Dividend Yield1.83%
EPS - basic9.30p
Dividend PS29.00p
Dividend Cover0.32 
Cash Flow PS23.80p
Return On Equity (ROE)1.50%
Operating Margin1.54%
PEG Factor-1.85 
EPS Growth Rate-92.24%
Dividends PS Growth Rate5.45%
Net Debt4,810.06m
Gross Gearing75.66%
Quick Assets1,517.33m
Net Working Capital-m
Intangibles / Fixed Assets2.42%
Turnover PS691.66p
Pre-Tax Profit PS10.66p
Retained Profit PS-17.21p
Cash PS222.55p
Net Cash PS222.55p
Net Tangible Asset Value PS *559.42p
Net Asset Value PS607.43p
Spread2.00 (0.13%) 

Hiscox Balance Sheet

LSE:HSX:Liabilities+EQLSE:HSX:Assets

Share Price Performance

Sample Period HighLow
1 week1,589.001,521.00
4 weeks1,589.001,411.00
12 weeks1,727.001,411.00
1 year1,727.001,283.00

Share Price Chart (5 years)

Hiscox Historic Returns

Period OpenChange%Open Avg.Avg. Daily Vol [m]Total Vol [m]VWAP
1 week1,526.0059.003.871,521.000.591,548.79
4 weeks1,525.0060.003.931,411.000.861,476.58
12 weeks1,693.00-108.00-6.381,411.000.881,543.22
26 weeks1,669.00-84.00-5.031,411.000.861,589.56
1 year1,375.00210.0015.271,283.000.701,554.42
3 years1,035.00550.0053.14896.500.531,337.83
5 years649.00936.00144.22615.500.441,191.73

Hiscox Key Management Ratios

Hiscox Investment Ratios

(Market value analysis) at previous day's close
PQ Ratio52.64 
PE Ratio170.43 
Tobin's Q Ratio 0.66 
Tobin's Q Ratio (excl. intangibles)0.67 
Dividend Yield1.83%
Market-to-Book Ratio2.61 
Price-to-Pre-Tax Profit PS148.64 
Price-to-Retained Profit PS-92.09 
Price-to-Cash Flow PS66.61 
Price-to-Sales PS2.29 
Price-to-Net Tangible Asset Value PS2.83 
Price-to-Cash PS7.12 
Net Working Capital PS- 
Price Pct to Working Capital PS-%
Earnings Yield0.59%
Average PE40.31 
Years in average5 
PE to PE average422.83%

Hiscox Financial Ratios

(Leverage Ratios)
Debt Ratio75.66%
Debt-to-Equity Ratio3.11 
Debt-to-Equity Ratio (excl. Intgbl)3.37 
Debt-to-Equity Market Value1.19 
Net Gearing66.74%
Net Gearing (excl. Intangibles)68.04%
Gross Gearing75.66%
Gross Gearing (excl. Intangibles)77.13%
Gearing Under 1 Year-%
Gearing Under 1 Year (excl. Intgbl)-%
Assets/Equity4.11 
Cash/Equity36.64 
(Liquidity Ratios)
Net Working Capital to Total Assets21.05%
Current Ratio- 
Quick Ratio (Acid Test)- 
Liquidity Ratio- 
Cash & Equiv/Current Assets42.36%
(Solvency Ratios)
Enterprise Value9,388.83m
CFO/Sales0.03 
CFO/Attributable Profit2.61 
CFO/Assets0.01 
CFO/Debt0.01 
Total Debt/Equity Market Value1.19 
Total Debt/Sales2.73 
Total Debt/Pre-Tax Profit177.05 
Total Debt5,452.85m
Total Debt/Net Current Assets3.59%
(Dodds - Graham Ratios)
3 yr Compound Earnings Growth-%
5 yr Compound Earnings Growth-%
10 yr Compound Earnings Growth-%
Earn drops > 5% in 10yrs7 
Beta (60-Mnth)Beta (36-Mnth)
0.79220.5921

Hiscox Operating Ratios

(Profitability Ratios)
Return On Capital Employed (ROCE)0.43%
Return On Assets (ROA)0.38%
Net Profit Margin1.32%
Assets Turnover0.29 
Return On Equity (ROE)1.50%
Return On Investment (ROI)0.38%
Dividend Payout Ratio311.83%
Plowback Ratio-211.83%
Growth from Plowback Ratio-3.12%
Net Income Of Revenues-2.49%
(Asset Utilisation Multiples)
Shareholders Equity Turnover1.12 
Fixed Assets Turnover0.37 
Current Assets Turnover1.32 
Net Working Capital Turnover 
Inventory Turnover- 
(Other Operating Ratios)
Total Assets-to-Sales3.47 
Debtors-to-Sales43.08%
Debt Collection Period157.24Days

Hiscox Dividends

Announcement DateTypeCurr.Dividend AmountPeriod StartPeriod EndEx DateRecord DatePayment DateTotal Dividend Amount
30 Jul 2018InterimUSX13.2531/12/201731/12/201809/08/201810/08/201811/09/2018-
26 Feb 2018FinalGBX19.5031/12/201631/12/201710/05/201811/05/201812/06/201829.00
31 Jul 2017InterimGBX9.5031/12/201631/12/201710/08/201711/08/201713/09/2017-
27 Feb 2017FinalGBX19.0031/12/201531/12/201611/05/201712/05/201720/06/201727.50
25 Jul 2016InterimGBX8.5031/12/201531/12/201604/08/201605/08/201609/09/2016-
29 Feb 2016FinalGBX16.0031/12/201431/12/201510/03/201611/03/201607/04/201624.00
29 Feb 2016SpecialGBX16.0031/12/201431/12/201510/03/201611/03/201607/04/2016-
27 Jul 2015InterimGBX8.0031/12/201431/12/201506/08/201507/08/201516/09/2015-
02 Mar 2015SpecialGBX45.0031/12/201331/12/201424/03/201525/03/201502/04/2015-
02 Mar 2015FinalGBX15.0031/12/201331/12/201424/03/201525/03/201502/04/201522.50
28 Jul 2014InterimGBX7.5031/12/201331/12/201406/08/201408/08/201417/09/2014-
24 Feb 2014SpecialGBX36.0031/12/201231/12/201316/03/201418/03/201409/04/2014-
24 Feb 2014FinalGBX14.0031/12/201231/12/201316/03/201418/03/201409/04/201421.00
29 Jul 2013InterimGBX7.0031/12/201231/12/201307/08/201309/08/201318/09/2013-
25 Feb 2013FinalGBX12.0031/12/201131/12/201226/03/201328/03/201312/04/201318.00
30 Jul 2012InterimGBX6.0031/12/201131/12/201208/08/201210/08/201219/09/2012-
27 Feb 2012FinalGBX11.9031/12/201031/12/201109/05/201211/05/201219/06/201217.00
01 Aug 2011InterimGBX5.1031/12/201031/12/201110/08/201112/08/201121/09/2011-
01 Mar 2011FinalGBX11.5031/12/200931/12/201011/05/201113/05/201121/06/201116.50
23 Aug 2010InterimGBX5.0031/12/200931/12/201001/09/201003/09/201028/09/2010-
01 Mar 2010FinalGBX10.5031/12/200831/12/200903/05/201005/05/201025/03/201015.00
25 Aug 2009InterimGBX4.5030/12/200830/06/200902/09/200904/09/200906/10/2009-
09 Mar 2009FinalGBX8.5031/12/200731/12/200813/05/200915/05/200916/06/200912.75
18 Aug 2008InterimGBX4.2530/12/200730/06/200826/08/200828/08/200829/08/2008-
14 Apr 2008FinalGBX8.0031/12/200631/12/200714/05/200816/05/200817/06/200812.00
20 Aug 2007InterimGBX4.0030/12/200630/06/200729/08/200731/08/200701/10/2007-
08 Mar 2007FinalGBX7.0031/12/200531/12/200602/05/200704/05/200705/06/200710.00
11 Sep 2006InterimGBX3.0030/12/200530/06/200627/09/200629/09/200623/10/2006-
13 Mar 2006FinalGBX4.7531/12/200431/12/200519/04/200621/04/200626/06/20067.00
12 Sep 2005InterimGBX2.2530/12/200430/06/200528/09/200530/09/200524/10/2005-
14 Mar 2005FinalGBX3.5031/12/200331/12/200413/04/200515/04/200527/06/20055.00
14 Sep 2004InterimGBX1.5030/12/200330/06/200429/09/200401/10/200425/10/2004-
22 Mar 2004FinalGBX2.9031/12/200231/12/200321/04/200423/04/200428/06/20044.20
17 Sep 2003InterimGBX1.3030/12/200230/06/200301/10/200303/10/200327/10/2003-
26 Mar 2003FinalGBX2.4031/12/200131/12/200220/04/200322/04/200330/06/20033.54
09 Sep 2002InterimGBX1.2030/12/200130/06/200225/09/200227/09/200224/10/2002-
25 Apr 2001FinalGBX2.3031/12/199931/12/200002/05/200104/05/200111/07/20013.50
28 Sep 2000InterimGBX1.2030/12/199930/06/200009/10/200013/10/200010/11/2000-
16 May 2000FinalGBX2.3031/12/199831/12/199922/05/200026/05/200019/07/20003.50
30 Sep 1999InterimGBX1.2030/12/199830/06/199901/11/199905/11/199930/11/1999-
17 May 1999FinalGBX2.3031/12/199731/12/199824/05/199928/05/199921/07/19993.50
09 Sep 1998InterimGBX1.2030/12/199730/06/199821/09/199825/09/199830/10/1998-
29 Apr 1998FinalGBX2.2031/12/199631/12/199708/06/199812/06/199821/07/19983.30

Hiscox Fundamentals

 31 Dec 2014 (GBP)31 Dec 2015 (GBP)31 Dec 2016 (GBP)31 Dec 2017 (GBP)
turnover1,392.43100.00%1,487.55100.00%1,787.60100.00%1,997.70100.00%m
pre tax profit231.0816.60%216.1014.53%354.5419.83%30.801.54%m
attributable profit216.1515.52%209.9014.11%336.9918.85%26.311.32%m
retained profit18.691.34%0.470.03%224.3312.55%-49.71-2.49%m
eps - basic (p)67.40 72.80 119.80 9.30 
eps - diluted (p)64.50 70.50 116.00 9.00 
dividends per share22.50 24.00 27.50 29.00 

Hiscox Balance Sheet

 31 Dec 2014 (GBP)31 Dec 2015 (GBP)31 Dec 2016 (GBP)31 Dec 2017 (GBP)
LSE:HSX:Liabilities+EQLSE:HSX:AssetsLSE:HSX:Liabilities+EQLSE:HSX:AssetsLSE:HSX:Liabilities+EQLSE:HSX:AssetsLSE:HSX:Liabilities+EQLSE:HSX:Assets
 31 Dec 2014 (GBP)31 Dec 2015 (GBP)31 Dec 2016 (GBP)31 Dec 2017 (GBP)
ASSETS
fixed assets fixed assets29.500.59%46.510.88%48.430.73%48.610.67%m
intangibles intangibles105.952.13%126.222.38%123.721.86%137.811.91%m
fixed investments fixed investments3,595.2472.21%3,745.4470.62%4,958.1174.65%5,503.5276.36%m
current assets - other current assets - other--%--%--%--%m
stocks stocks--%--%--%--%m
debtors debtors597.7812.01%657.9512.40%846.7012.75%874.5412.13%m
cash & securities cash & securities650.6513.07%727.8813.72%664.8210.01%642.798.92%m
TOTAL4,979.11100%5,304.00100%6,641.78100%7,207.28100%m
LIABILITIES
creditors - short creditors - short--%--%--%--%m
creditors - long creditors - long--%--%--%--%m
creditors - other creditors - other689.7013.85%726.8113.70%970.4014.61%1,002.6713.91%m
subordinated loans subordinated loans--%--%--%--%m
insurance funds insurance funds2,835.2056.94%3,048.3657.47%3,852.9858.01%4,450.1861.75%m
TOTAL3,524.9070.79%3,775.1771.18%4,823.3872.62%5,452.8575.66%m
EQUITY
ord cap, reserves ord cap, reserves1,453.3429.19%1,527.9628.81%1,817.5427.37%1,753.5624.33%m
prefs, minorities prefs, minorities0.870.02%0.870.02%0.870.01%0.870.01%m
TOTAL1,454.2129.21%1,528.8328.82%1,818.4027.38%1,754.4324.34%m
OTHER
NAV Basic- - - - 
NAV Diluted- - - - 

Hiscox Cash Flow Statement

31 Dec 2014 (GBP)31 Dec 2015 (GBP)31 Dec 2016 (GBP)31 Dec 2017 (GBP)
Operating CF341.9571.5239.4268.73m
Pre-Financing CF298.3311.8325.8971.77m
Retained CF93.0271.03-123.77-2.41m

Hiscox Brokers

NameActivityTypeMnemonicCode
THE ROYAL BANK OF SCOT N.V.Market Maker(MME)Broker/DealerRBSMABNAGB22
J.P. Morgan Cazenove LimitedMarket Maker(MME)Broker/DealerCAZRCAZEGB2L
CREDIT SUISSE SEC (EUROPE) LTDMarket Maker(MME)Broker/DealerCSFBCSFBGB2L
Deutsche Bank AG London BranchMarket Maker(MME)Broker/DealerDEUTDEUTGB2L
Evolution Securities LimitedMarket Maker(MME)Broker/DealerEVOEVBGGB21MMT
Goldman Sachs InternationalMarket Maker(MME)Broker/DealerGSCOGSILGB2X
HSBC Bank plcMarket Maker(MME)Broker/DealerHSBCJCAPGB2L
J.P. Morgan Securities LtdMarket Maker(MME)Broker/DealerJPMSJPMSGB2L
Morgan Stanley Securities LtdMarket Maker(MME)Broker/DealerMOSTMSSEGB21
Panmure Gordon (UK) LimitedMarket Maker(MME)Broker/DealerPMURPMURGB2L
Numis Securities LimitedMarket Maker(MME)Broker/DealerNUMSRAZHGB2LBIC
Citigrp Global Mkt UK EquitiesMarket Maker(MME)Broker/DealerCITISBUKGB21
Merrill Lynch InternationalMarket Maker(MME)Broker/DealerMLSBSNCSGB2LBIC
UBS AGMarket Maker(MME)Broker/DealerUBS.UBSWGB2LEQU
Winterflood Securities LtdMarket Maker(MME)Broker/DealerWINSWNTSGB2LBIC
Your Recent History
LSE
HSX
Hiscox
Register now to watch these stocks streaming on the ADVFN Monitor.

Monitor lets you view up to 110 of your favourite stocks at once and is completely free to use.

NYSE, AMEX, and ASX quotes are delayed by at least 20 minutes.
All other quotes are delayed by at least 15 minutes unless otherwise stated.

By accessing the services available at ADVFN you are agreeing to be bound by ADVFN's Terms & Conditions

P: V:gb D:20190220 23:46:32