Greencore Group Plc

Greencore (GNC)

Company name:Greencore Group Plc
Company Description:Manufacturer and supplier of convenience foods and ingredients to consumer, industrial and food service markets
EPIC:GNCTrading Currency:GBX
Market Sector:F25FISIN:IE0003864109
Market Segment:STMMShare Type:DE
WWW Address:http://www.greencore.ie/Description:ORD 1P
Industry Sector:FOOD PRODUCERS
 Price Price Change [%] Bid Offer Open High Low Volume
 238.20 uk.advfn.com/p.php?gfx=/gb/down -0.3 [-0.13] 237.90 238.20 237.80 238.60 237.40 217,025
 Market Cap. [m] Shares In Issue [m] Beta EPS DPS PE Ratio Yield 52-Wks-Range
 1,062.32 445.98 -0.18 4.80 5.57 49.63 2.34 240.70 - 160.90

Greencore Key Figures

(at previous day's close)
Market Cap.1,062.32m
Shares In Issue445.98m
Prev. Close238.50
PE Ratio49.63 
Dividend Yield2.34%
EPS - basic4.80p
Dividend PS5.57p
Dividend Cover0.86 
Cash Flow PS29.10p
Return On Equity (ROE)4.58%
Operating Margin1.19%
PEG Factor0.33 
EPS Growth Rate152.63%
Dividends PS Growth Rate1.83%
Net Debt1,234.90m
Gross Gearing63.11%
Quick Assets1,204.40m
Net Working Capital644.30m
Intangibles / Fixed Assets55.09%
Turnover PS336.00p
Pre-Tax Profit PS3.99p
Retained Profit PS-0.43p
Cash PS8.30p
Net Cash PS-126.06p
Net Tangible Asset Value PS *69.94p
Net Asset Value PS166.73p
Spread0.30 (0.13%) 

Greencore Balance Sheet

LSE:GNC:Liabilities+EQLSE:GNC:Assets

Share Price Performance

Sample Period HighLow
1 week240.70229.20
4 weeks240.70219.10
12 weeks240.70200.10
1 year240.70160.90

Share Price Chart (5 years)

Greencore Historic Returns

Period OpenChange%Open Avg.Avg. Daily Vol [m]Total Vol [m]VWAP
1 week231.007.203.12229.201.92236.59
4 weeks228.0010.204.47219.101.46229.60
12 weeks226.0012.205.40200.101.51220.69
26 weeks224.8013.405.96198.202.48218.33
1 year194.4043.8022.53160.905.68197.57
3 years318.20-80.00-25.14120.005.38200.07
5 years244.90-6.70-2.74120.003.70216.53

Greencore Key Management Ratios

Greencore Investment Ratios

(Market value analysis) at previous day's close
PQ Ratio11.36 
PE Ratio49.63 
Tobin's Q Ratio 0.52 
Tobin's Q Ratio (excl. intangibles)0.83 
Dividend Yield2.34%
Market-to-Book Ratio1.44 
Price-to-Pre-Tax Profit PS59.68 
Price-to-Retained Profit PS-559.11 
Price-to-Cash Flow PS8.18 
Price-to-Sales PS0.71 
Price-to-Net Tangible Asset Value PS3.34 
Price-to-Cash PS28.71 
Net Working Capital PS144.47 
Price Pct to Working Capital PS1.65%
Earnings Yield2.02%
Average PE42.49 
Years in average5 
PE to PE average116.80%

Greencore Financial Ratios

(Leverage Ratios)
Debt Ratio47.50%
Debt-to-Equity Ratio0.90 
Debt-to-Equity Ratio (excl. Intgbl)2.11 
Debt-to-Equity Market Value0.63 
Net Gearing61.27%
Net Gearing (excl. Intangibles)77.66%
Gross Gearing63.11%
Gross Gearing (excl. Intangibles)79.98%
Gearing Under 1 Year29.73%
Gearing Under 1 Year (excl. Intgbl)37.68%
Assets/Equity2.71 
Cash/Equity4.98 
(Liquidity Ratios)
Net Working Capital to Total Assets31.97%
Current Ratio2.08 
Quick Ratio (Acid Test)2.01 
Liquidity Ratio0.06 
Cash & Equiv/Current Assets2.98%
(Solvency Ratios)
Enterprise Value1,704.42m
CFO/Sales0.09 
CFO/Attributable Profit3.84 
CFO/Assets0.06 
CFO/Debt0.10 
Total Debt/Equity Market Value1.20 
Total Debt/Sales0.85 
Total Debt/Pre-Tax Profit71.46 
Total Debt1,271.90m
Total Debt/Net Current Assets1.97%
(Dodds - Graham Ratios)
3 yr Compound Earnings Growth-%
5 yr Compound Earnings Growth-%
10 yr Compound Earnings Growth-%
Earn drops > 5% in 10yrs10 
Beta (60-Mnth)Beta (36-Mnth)
-0.1801-0.0664

Greencore Operating Ratios

(Profitability Ratios)
Return On Capital Employed (ROCE)1.26%
Return On Assets (ROA)1.67%
Net Profit Margin2.26%
Assets Turnover0.74 
Return On Equity (ROE)4.58%
Return On Investment (ROI)2.27%
Dividend Payout Ratio116.04%
Plowback Ratio-16.04%
Growth from Plowback Ratio-0.75%
Net Income Of Revenues-0.13%
(Asset Utilisation Multiples)
Shareholders Equity Turnover2.08 
Fixed Assets Turnover1.27 
Current Assets Turnover1.77 
Net Working Capital Turnover 
Inventory Turnover24.77 
(Other Operating Ratios)
Total Assets-to-Sales1.35 
Debtors-to-Sales19.05%
Debt Collection Period69.54Days

Greencore Dividends

Announcement DateTypeCurr.Dividend AmountPeriod StartPeriod EndEx DateRecord DatePayment DateTotal Dividend Amount
21 May 2019InterimGBX2.4501/10/201831/03/201930/05/201931/05/201903/07/2019-
04 Dec 2018FinalGBX3.3730/09/201730/09/201810/01/201911/01/201905/02/20195.57
22 May 2018InterimGBX2.2001/10/201731/03/201830/08/201831/08/201804/10/2018-
28 Nov 2017FinalGBX3.3730/09/201630/09/201707/12/201708/12/201705/04/20185.47
23 May 2017InterimGBX2.1001/10/201631/03/201701/06/201702/06/201703/10/2017-
14 Nov 2016FinalGBX4.1030/09/201530/09/201601/12/201602/12/201604/04/20177.85
17 May 2016InterimGBX3.7525/09/201525/03/201602/06/201603/06/201604/10/2016-
24 Nov 2015FinalGBX3.7525/09/201425/09/201503/12/201504/12/201504/04/20166.15
19 May 2015InterimGBX2.4027/09/201427/03/201504/06/201505/06/201502/10/2015-
25 Nov 2014FinalGBX3.2526/09/201326/09/201402/12/201405/12/201402/04/20155.45
20 May 2014InterimGBX2.2028/09/201328/03/201404/06/201406/06/201403/10/2014-
26 Nov 2013FinalGBX2.9027/09/201227/09/201304/12/201306/12/201302/04/20144.80
21 May 2013InterimGBX1.9029/09/201229/03/201305/06/201307/06/201303/10/2013-
27 Nov 2012FinalGBX2.5030/09/201130/09/201205/12/201207/12/201203/04/20134.25
22 May 2012InterimGBX1.7530/09/201130/03/201206/06/201208/06/201203/10/2012-
06 Dec 2011FinalGBX2.4030/09/201030/09/201114/12/201116/12/201102/04/20125.40
24 May 2011InterimGBX3.0025/09/201025/03/201101/06/201103/06/201105/10/2011-
17 Nov 2010FinalGBX4.5024/09/200924/09/201001/12/201003/12/201001/04/20117.50
25 May 2010InterimGBX3.0026/09/200926/03/201002/06/201004/06/201029/09/2010-
25 Nov 2009FinalGBX4.5025/09/200825/09/200902/12/200904/12/200901/04/20107.50
26 May 2009InterimGBX3.0027/09/200827/03/200903/06/200905/06/200901/10/2009-
25 Nov 2008FinalGBX8.2126/09/200726/09/200803/12/200805/12/200803/04/200913.51
28 May 2008InterimGBX5.3028/09/200728/03/200804/06/200806/06/200803/10/2008-
27 Nov 2007FinalGBX8.2128/09/200628/09/200705/12/200707/12/200704/04/200813.26
31 May 2007InterimGBX5.0501/10/200631/03/200706/06/200708/06/200705/10/2007-
04 Dec 2006FinalGBX7.5829/09/200529/09/200613/12/200615/12/200605/04/200712.63
05 Jun 2006InterimGBX5.0501/10/200531/03/200614/06/200616/06/200605/10/2006-
22 Nov 2005FinalGBX7.5830/09/200430/09/200530/11/200502/12/200505/04/200612.63
25 May 2005InterimGBX5.0501/10/200431/03/200501/06/200503/06/200504/10/2005-
23 Nov 2004FinalGBX7.5824/09/200324/09/200401/12/200403/12/200430/03/200512.63
25 Feb 2004InterimGBX5.0501/10/200331/03/200402/06/200404/06/200430/09/2004-
25 Nov 2003FinalGBX7.5826/09/200226/09/200303/12/200305/12/200330/03/200412.63
27 May 2003InterimGBX5.0528/09/200228/03/200304/06/200306/06/200330/09/2003-
27 Nov 2002FinalGBX8.2527/09/200127/09/200204/12/200206/12/200210/02/200312.63
29 May 2002InterimGBX4.3823/09/200123/03/200205/06/200207/06/200222/07/2002-
29 Nov 2001FinalGBX8.2528/09/200028/09/200105/12/200107/12/200111/02/200212.63
05 Jun 2001InterimGBX4.3830/09/200030/03/200113/06/200115/06/200123/07/2001-
30 Nov 2000FinalGBX8.2529/09/199929/09/200011/12/200015/12/200012/02/200112.63
30 May 2000InterimGBX4.3824/09/199924/03/200005/06/200009/06/200024/07/2000-
29 Nov 1999FinalGBX7.8724/09/199824/09/199906/12/199910/12/199914/02/200011.87

Greencore Fundamentals

 25 Sep 2015 (GBP)30 Sep 2016 (GBP)30 Sep 2017 (GBP)30 Sep 2018 (GBP)
turnover1,340.30100.00%1,481.90100.00%2,319.70100.00%1,498.50100.00%m
pre tax profit59.404.43%48.203.25%12.400.53%17.801.19%m
attributable profit58.004.33%47.403.20%12.200.53%33.802.26%m
retained profit40.803.04%28.301.91%-4.30-0.19%-1.90-0.13%m
eps - basic (p)14.30 11.60 1.90 4.80 
eps - diluted (p)- 11.40 1.90 4.80 
dividends per share6.15 7.85 5.47 5.57 

Greencore Balance Sheet

 25 Sep 2015 (GBP)30 Sep 2016 (GBP)30 Sep 2017 (GBP)30 Sep 2018 (GBP)
LSE:GNC:Liabilities+EQLSE:GNC:AssetsLSE:GNC:Liabilities+EQLSE:GNC:AssetsLSE:GNC:Liabilities+EQLSE:GNC:AssetsLSE:GNC:Liabilities+EQLSE:GNC:Assets
 25 Sep 2015 (GBP)30 Sep 2016 (GBP)30 Sep 2017 (GBP)30 Sep 2018 (GBP)
ASSETS
fixed assets fixed assets304.8027.04%367.4029.25%485.7023.83%323.0016.03%m
intangibles intangibles507.5045.02%552.4043.98%1,077.6052.86%425.3021.10%m
fixed investments fixed investments29.802.64%24.701.97%25.101.23%23.701.18%m
current assets - other current assets - other--%--%--%944.7046.87%m
stocks stocks57.505.10%65.705.23%81.904.02%39.101.94%m
debtors debtors221.3019.63%220.2017.53%348.3017.09%222.7011.05%m
cash & securities cash & securities6.300.56%25.502.03%19.800.97%37.001.84%m
TOTAL1,127.20100%1,255.90100%2,038.40100%2,015.50100%m
LIABILITIES
creditors - short creditors - short426.4037.83%396.3031.56%479.0023.50%599.2029.73%m
creditors - long creditors - long377.8033.52%574.0045.70%848.6041.63%672.7033.38%m
creditors - other creditors - other--%--%--%--%m
subordinated loans subordinated loans--%--%--%--%m
insurance funds insurance funds--%--%--%--%m
TOTAL804.2071.34%970.3077.26%1,327.6065.13%1,271.9063.11%m
EQUITY
ord cap, reserves ord cap, reserves319.6028.35%281.2022.39%705.6034.62%737.2036.58%m
prefs, minorities prefs, minorities3.400.30%4.400.35%5.200.26%6.400.32%m
TOTAL323.0028.66%285.6022.74%710.8034.87%743.6036.89%m
OTHER
NAV Basic- - - - 
NAV Diluted- - - - 

Greencore Cash Flow Statement

25 Sep 2015 (GBP)30 Sep 2016 (GBP)30 Sep 2017 (GBP)30 Sep 2018 (GBP)
Operating CF78.80115.30118.20129.80m
Pre-Financing CF-22.10-4.20-607.9067.10m
Retained CF-4.8018.60-5.3017.20m

Greencore Brokers

NameActivityTypeMnemonicCode
J & E DavyMarket Maker(MME)Broker/DealerDAVYDAVEIE21
Deutsche Bank AG London BranchMarket Maker(MME)Broker/DealerDEUTDEUTGB2L
Goodbody StockbrokersMarket Maker(MME)Broker/DealerGOODGDBSIE2D002
Goldman Sachs InternationalMarket Maker(MME)Broker/DealerGSCOGSILGB2X
Investec Bank PlcMarket Maker(MME)Broker/DealerINV.IHCSGB21002
Morgan Stanley Securities LtdMarket Maker(MME)Broker/DealerMOSTMSSEGB21
Merrill Lynch InternationalMarket Maker(MME)Broker/DealerMLSBSNCSGB2LBIC
Winterflood Securities LtdMarket Maker(MME)Broker/DealerWINSWNTSGB2LBIC
Your Recent History
LSE
GNC
Greencore
Register now to watch these stocks streaming on the ADVFN Monitor.

Monitor lets you view up to 110 of your favourite stocks at once and is completely free to use.

NYSE, AMEX, and ASX quotes are delayed by at least 20 minutes.
All other quotes are delayed by at least 15 minutes unless otherwise stated.

By accessing the services available at ADVFN you are agreeing to be bound by ADVFN's Terms & Conditions

P: V:gb D:20191021 12:20:26