Gaming Realms (GMR)

Company name:	Gaming Realms Plc
EPIC:	GMR	Trading Currency:	GBX
Market Sector:	ASM6	ISIN:	GB00BBHXD542
Market Segment:	AMSM	Share Type:	DE
WWW Address:	http://www.gamingrealms.com/investors	Description:	ORD 10P
Industry Sector:	INDUSTRIAL ENGINEERING

Gaming Realms Key Figures

(at previous day's close)
Market Cap.	29.15	m
Shares In Issue	284.43	m
Prev. Close	10.60
PE Ratio	-
Dividend Yield	-	%
EPS - basic	-1.88	p
Dividend PS	-	p
Dividend Cover	-
Cash Flow PS	-0.53	p
Return On Equity (ROE)	-44.50	%
Operating Margin	-67.78	%
PEG Factor	-
EPS Growth Rate	-669.70	%
Dividends PS Growth Rate	-	%
Net Debt	4.26	m
Gross Gearing	36.30	%
Quick Assets	5.78	m
Net Working Capital	3.39	m
Intangibles / Fixed Assets	90.89	%
Turnover PS	2.42	p
Pre-Tax Profit PS	-1.64	p
Retained Profit PS	-1.88	p
Cash PS	0.92	p
Net Cash PS	0.09	p
Net Tangible Asset Value PS *	0.01	p
Net Asset Value PS	4.25	p
Spread	0.10 (0.97%)
* Calculation based on Ordinary Capital figure as contained in last annual report, and the most recent shares in issue figure. Therefore the ratio might be exposed to inaccuracies.

Period ^†	Open	Change	%	Open Avg.	Avg. Daily Vol [m]	Total Vol [m]	VWAP
1 week	11.25	-1.00	-8.89	10.10	0.61		10.94
4 weeks	9.00	1.25	13.89	8.45	0.48		10.20
12 weeks	6.83	3.43	50.18	4.40	0.40		7.81
26 weeks	8.15	2.10	25.77	4.40	0.48		8.48
1 year	5.60	4.65	83.04	4.40	0.34		8.10
3 years	13.13	-2.88	-21.90	4.00	0.32		7.71
5 years	32.00	-21.75	-67.97	4.00	0.24		10.32
† periods calculated are whole weeks rather than calendar months

(Market value analysis) at previous day's close
PQ Ratio	-
PE Ratio	-
Tobin's Q Ratio	1.22
Tobin's Q Ratio (excl. intangibles)	2.54
Dividend Yield	-	%
Market-to-Book Ratio	2.43
Price-to-Pre-Tax Profit PS	-6.25
Price-to-Retained Profit PS	-5.46
Price-to-Cash Flow PS	-19.48
Price-to-Sales PS	4.24
Price-to-Net Tangible Asset Value PS	311.97
Price-to-Cash PS	11.10
Net Working Capital PS	1.19
Price Pct to Working Capital PS	8.59	%
Earnings Yield	-	%
Average PE	13.27
Years in average	1
PE to PE average	-	%

(Leverage Ratios)
Debt Ratio	27.15	%
Debt-to-Equity Ratio	0.37
Debt-to-Equity Ratio (excl. Intgbl)	48.18
Debt-to-Equity Market Value	0.15
Net Gearing	22.45	%
Net Gearing (excl. Intangibles)	61.01	%
Gross Gearing	36.30	%
Gross Gearing (excl. Intangibles)	98.66	%
Gearing Under 1 Year	12.56	%
Gearing Under 1 Year (excl. Intgbl)	34.14	%
Assets/Equity	1.57
Cash/Equity	21.75
(Liquidity Ratios)
Net Working Capital to Total Assets	17.90	%
Current Ratio	2.43
Quick Ratio (Acid Test)	2.43
Liquidity Ratio	1.10
Cash & Equiv/Current Assets	45.48	%
(Solvency Ratios)
Enterprise Value	31.11	m
CFO/Sales	-0.22
CFO/Attributable Profit	-
CFO/Assets	-0.08
CFO/Debt	-0.22
Total Debt/Equity Market Value	0.24
Total Debt/Sales	1.00
Total Debt/Pre-Tax Profit	-1.48
Total Debt	6.88	m
Total Debt/Net Current Assets	2.03	%
(Dodds - Graham Ratios)
3 yr Compound Earnings Growth	-13.94	%
5 yr Compound Earnings Growth	-11.43	%
10 yr Compound Earnings Growth	-	%
Earn drops > 5% in 10yrs	8

Beta (60-Mnth)	Beta (36-Mnth)
-0.0127	0.0024

(Profitability Ratios)
Return On Capital Employed (ROCE)	-28.13	%
Return On Assets (ROA)	-22.34	%
Net Profit Margin	-77.61	%
Assets Turnover	0.29
Return On Equity (ROE)	-44.50	%
Return On Investment (ROI)	-28.03	%
Dividend Payout Ratio	-	%
Plowback Ratio	100.00	%
Growth from Plowback Ratio	-	%
Net Income Of Revenues	-77.61	%
(Asset Utilisation Multiples)
Shareholders Equity Turnover	0.47
Fixed Assets Turnover	0.51
Current Assets Turnover	0.66
Net Working Capital Turnover
Inventory Turnover	-
(Other Operating Ratios)
Total Assets-to-Sales	3.47
Debtors-to-Sales	47.20	%
Debt Collection Period	172.26	Days

Sorry No Data Available

Name	Activity	Type	Mnemonic	Code
Winterflood Securities Ltd	Market Maker(MMF)	Broker/Dealer	WINS	WNTSGB2LBIC