Gaming Realms (GMR)

Company name:	Gaming Realms
EPIC:	GMR	Trading Currency:	GBX
Market Sector:	ASM7	ISIN:	GB00BBHXD542
Market Segment:	AMSM	Share Type:	DE
WWW Address:	http://www.gamingrealms.com/investors	Description:	ORD 10P
Industry Sector:	INDUSTRIAL ENGINEERING

Gaming Realms Key Figures

(at previous day's close)
Market Cap.	23.75	m
Shares In Issue	284.43	m
Prev. Close	8.35
PE Ratio	-
Dividend Yield	-	%
EPS - basic	-2.95	p
Dividend PS	-	p
Dividend Cover	-
Cash Flow PS	0.37	p
Return On Equity (ROE)	-50.75	%
Operating Margin	-21.78	%
PEG Factor	-
EPS Growth Rate	-15.69	%
Dividends PS Growth Rate	-	%
Net Debt	11.31	m
Gross Gearing	45.36	%
Quick Assets	8.34	m
Net Working Capital	-0.93	m
Intangibles / Fixed Assets	94.57	%
Turnover PS	10.66	p
Pre-Tax Profit PS	-2.32	p
Retained Profit PS	-2.89	p
Cash PS	0.80	p
Net Cash PS	-2.46	p
Net Tangible Asset Value PS *	-1.50	p
Net Asset Value PS	5.76	p
Spread	0.70 (8.05%)
* Calculation based on Ordinary Capital figure as contained in last annual report, and the most recent shares in issue figure. Therefore the ratio might be exposed to inaccuracies.

Period ^†	Open	Change	%	Open Avg.	Avg. Daily Vol [m]	Total Vol [m]	VWAP
1 week	7.90	0.45	5.70	7.90	0.06		8.30
4 weeks	8.20	0.15	1.83	7.90	0.07		8.26
12 weeks	9.10	-0.75	-8.24	7.90	0.18		9.37
26 weeks	10.10	-1.75	-17.33	7.35	0.22		8.63
1 year	7.90	0.45	5.70	6.50	0.32		9.03
3 years	24.25	-15.90	-65.57	6.50	0.19		12.92
5 years	22.00	-13.65	-62.05	6.50	0.17		18.12
† periods calculated are whole weeks rather than calendar months

(Market value analysis) at previous day's close
PQ Ratio	84.15
PE Ratio	-
Tobin's Q Ratio	0.72
Tobin's Q Ratio (excl. intangibles)	2.87
Dividend Yield	-	%
Market-to-Book Ratio	1.47
Price-to-Pre-Tax Profit PS	-3.60
Price-to-Retained Profit PS	-2.89
Price-to-Cash Flow PS	22.86
Price-to-Sales PS	0.78
Price-to-Net Tangible Asset Value PS	-5.81
Price-to-Cash PS	10.40
Net Working Capital PS	-0.33
Price Pct to Working Capital PS	-25.42	%
Earnings Yield	-	%
Average PE	-
Years in average	-
PE to PE average	-	%

(Leverage Ratios)
Debt Ratio	20.89	%
Debt-to-Equity Ratio	0.26
Debt-to-Equity Ratio (excl. Intgbl)	-1.06
Debt-to-Equity Market Value	0.18
Net Gearing	37.74	%
Net Gearing (excl. Intangibles)	118.95	%
Gross Gearing	45.36	%
Gross Gearing (excl. Intangibles)	142.96	%
Gearing Under 1 Year	30.93	%
Gearing Under 1 Year (excl. Intgbl)	97.48	%
Assets/Equity	1.83
Cash/Equity	13.94
(Liquidity Ratios)
Net Working Capital to Total Assets	-3.12	%
Current Ratio	0.90
Quick Ratio (Acid Test)	0.90
Liquidity Ratio	0.25
Cash & Equiv/Current Assets	27.39	%
(Solvency Ratios)
Enterprise Value	25.96	m
CFO/Sales	0.03
CFO/Attributable Profit	-
CFO/Assets	0.03
CFO/Debt	0.08
Total Debt/Equity Market Value	0.57
Total Debt/Sales	0.45
Total Debt/Pre-Tax Profit	-2.06
Total Debt	13.59	m
Total Debt/Net Current Assets	-14.55	%
(Dodds - Graham Ratios)
3 yr Compound Earnings Growth	-5.09	%
5 yr Compound Earnings Growth	-	%
10 yr Compound Earnings Growth	-12.72	%
Earn drops > 5% in 10yrs	7

Beta (60-Mnth)	Beta (36-Mnth)
-0.0215	-0.0159

(Profitability Ratios)
Return On Capital Employed (ROCE)	-31.90	%
Return On Assets (ROA)	-25.05	%
Net Profit Margin	-27.13	%
Assets Turnover	0.92
Return On Equity (ROE)	-50.75	%
Return On Investment (ROI)	-35.61	%
Dividend Payout Ratio	-	%
Plowback Ratio	100.00	%
Growth from Plowback Ratio	-	%
Net Income Of Revenues	-27.13	%
(Asset Utilisation Multiples)
Shareholders Equity Turnover	1.50
Fixed Assets Turnover	1.18
Current Assets Turnover	4.24
Net Working Capital Turnover
Inventory Turnover	-
(Other Operating Ratios)
Total Assets-to-Sales	1.08
Debtors-to-Sales	11.72	%
Debt Collection Period	42.77	Days

Sorry No Data Available

Name	Activity	Type	Mnemonic	Code
Winterflood Securities Ltd	Market Maker(MMF)	Broker/Dealer	WINS	WNTSGB2LBIC