Gaming Realms (GMR)

Company name:	Gaming Realms Plc
EPIC:	GMR	Trading Currency:	GBX
Market Sector:	ASM6	ISIN:	GB00BBHXD542
Market Segment:	AMSM	Share Type:	DE
WWW Address:	http://www.gamingrealms.com/investors	Description:	ORD 10P
Industry Sector:	INDUSTRIAL ENGINEERING

Gaming Realms Key Figures

(at previous day's close)
Market Cap.	72.71	m
Shares In Issue	292.01	m
Prev. Close	25.00
PE Ratio	56.59
Dividend Yield	-	%
EPS - basic	0.44	p
Dividend PS	-	p
Dividend Cover	-
Cash Flow PS	1.70	p
Return On Equity (ROE)	9.59	%
Operating Margin	65.29	%
PEG Factor	0.31
EPS Growth Rate	181.48	%
Dividends PS Growth Rate	-	%
Net Debt	2.60	m
Gross Gearing	34.86	%
Quick Assets	7.67	m
Net Working Capital	1.03	m
Intangibles / Fixed Assets	94.90	%
Turnover PS	5.02	p
Pre-Tax Profit PS	3.28	p
Retained Profit PS	0.43	p
Cash PS	1.51	p
Net Cash PS	-0.77	p
Net Tangible Asset Value PS *	0.44	p
Net Asset Value PS	4.49	p
Spread	0.35 (1.39%)
* Calculation based on Ordinary Capital figure as contained in last annual report, and the most recent shares in issue figure. Therefore the ratio might be exposed to inaccuracies.

Period ^†	Open	Change	%	Open Avg.	Avg. Daily Vol [m]	Total Vol [m]	VWAP
1 week	23.95	0.95	3.97	21.50	0.72		23.22
4 weeks	25.80	-0.90	-3.49	21.50	0.52		24.61
12 weeks	29.95	-5.05	-16.86	21.50	0.38		27.33
26 weeks	33.40	-8.50	-25.45	20.40	0.43		27.89
1 year	32.00	-7.10	-22.19	20.40	0.48		32.06
3 years	5.73	19.18	334.93	4.40	0.76		24.76
5 years	12.75	12.15	95.29	4.00	0.59		21.37
† periods calculated are whole weeks rather than calendar months

(Market value analysis) at previous day's close
PQ Ratio	31.92
PE Ratio	56.59
Tobin's Q Ratio	3.83
Tobin's Q Ratio (excl. intangibles)	9.71
Dividend Yield	-	%
Market-to-Book Ratio	5.55
Price-to-Pre-Tax Profit PS	7.59
Price-to-Retained Profit PS	57.81
Price-to-Cash Flow PS	14.64
Price-to-Sales PS	4.96
Price-to-Net Tangible Asset Value PS	56.24
Price-to-Cash PS	16.48
Net Working Capital PS	0.35
Price Pct to Working Capital PS	70.88	%
Earnings Yield	1.77	%
Average PE	44.36
Years in average	2
PE to PE average	127.56	%

(Leverage Ratios)
Debt Ratio	2.73	%
Debt-to-Equity Ratio	0.03
Debt-to-Equity Ratio (excl. Intgbl)	0.28
Debt-to-Equity Market Value	0.01
Net Gearing	12.93	%
Net Gearing (excl. Intangibles)	31.33	%
Gross Gearing	34.86	%
Gross Gearing (excl. Intangibles)	84.44	%
Gearing Under 1 Year	33.03	%
Gearing Under 1 Year (excl. Intgbl)	80.01	%
Assets/Equity	1.54
Cash/Equity	33.66
(Liquidity Ratios)
Net Working Capital to Total Assets	5.10	%
Current Ratio	1.15
Quick Ratio (Acid Test)	1.15
Liquidity Ratio	0.66
Cash & Equiv/Current Assets	57.50	%
(Solvency Ratios)
Enterprise Value	68.67	m
CFO/Sales	0.34
CFO/Attributable Profit	3.95
CFO/Assets	0.25
CFO/Debt	0.71
Total Debt/Equity Market Value	0.10
Total Debt/Sales	0.48
Total Debt/Pre-Tax Profit	0.73
Total Debt	7.02	m
Total Debt/Net Current Assets	6.84	%
(Dodds - Graham Ratios)
3 yr Compound Earnings Growth	-	%
5 yr Compound Earnings Growth	-	%
10 yr Compound Earnings Growth	-	%
Earn drops > 5% in 10yrs	8

Beta (60-Mnth)	Beta (36-Mnth)
0.0033	0.0117

(Profitability Ratios)
Return On Capital Employed (ROCE)	71.07	%
Return On Assets (ROA)	6.63	%
Net Profit Margin	8.57	%
Assets Turnover	0.77
Return On Equity (ROE)	9.59	%
Return On Investment (ROI)	8.67	%
Dividend Payout Ratio	-	%
Plowback Ratio	100.00	%
Growth from Plowback Ratio	10.49	%
Net Income Of Revenues	8.57	%
(Asset Utilisation Multiples)
Shareholders Equity Turnover	1.22
Fixed Assets Turnover	1.19
Current Assets Turnover	2.22
Net Working Capital Turnover
Inventory Turnover	-
(Other Operating Ratios)
Total Assets-to-Sales	1.29
Debtors-to-Sales	22.90	%
Debt Collection Period	83.58	Days

Sorry No Data Available

Name	Activity	Type	Mnemonic	Code
Winterflood Securities Ltd	Market Maker(MMF)	Broker/Dealer	WINS	WNTSGB2LBIC