Game Digital (GMD)

Company name:	Game Digital
EPIC:	GMD	Trading Currency:	GBX
Market Sector:	ON10	ISIN:	GB00BMP36W19
Market Segment:	SET3	Share Type:	DE
WWW Address:	http://www.gamedigitalplc.com/investor-relations.aspx	Description:	ORD GBP0.01
Industry Sector:	LEISURE GOODS

Game Digital Key Figures

(at previous day's close)
Market Cap.	47.56	m
Shares In Issue	172.94	m
Prev. Close	27.00
PE Ratio	-
Dividend Yield	-	%
EPS - basic	-6.00	p
Dividend PS	-	p
Dividend Cover	-
Cash Flow PS	4.34	p
Return On Equity (ROE)	-10.76	%
Operating Margin	-0.95	%
PEG Factor	-
EPS Growth Rate	15.49	%
Dividends PS Growth Rate	-	%
Net Debt	42.20	m
Gross Gearing	50.60	%
Quick Assets	81.30	m
Net Working Capital	61.40	m
Intangibles / Fixed Assets	59.85	%
Turnover PS	452.36	p
Pre-Tax Profit PS	-4.28	p
Retained Profit PS	-7.11	p
Cash PS	33.94	p
Net Cash PS	-22.67	p
Net Tangible Asset Value PS *	43.08	p
Net Asset Value PS	56.96	p
Spread	0.30 (1.08%)
* Calculation based on Ordinary Capital figure as contained in last annual report, and the most recent shares in issue figure. Therefore the ratio might be exposed to inaccuracies.

Period ^†	Open	Change	%	Open Avg.	Avg. Daily Vol [m]	Total Vol [m]	VWAP
1 week	28.00	-0.50	-1.79	26.20	0.35		28.03
4 weeks	30.00	-2.50	-8.33	26.20	0.27		29.35
12 weeks	30.10	-2.60	-8.64	26.20	0.23		29.82
26 weeks	35.50	-8.00	-22.54	26.00	0.37		32.37
1 year	54.75	-27.25	-49.77	23.00	0.75		37.58
3 years	200.00	-172.50	-86.25	18.75	0.60		38.74
5 years	205.00	-177.50	-86.59	18.75	0.48		77.81
† periods calculated are whole weeks rather than calendar months

(Market value analysis) at previous day's close
PQ Ratio	6.64
PE Ratio	-
Tobin's Q Ratio	0.23
Tobin's Q Ratio (excl. intangibles)	0.27
Dividend Yield	-	%
Market-to-Book Ratio	0.48
Price-to-Pre-Tax Profit PS	-6.43
Price-to-Retained Profit PS	-3.87
Price-to-Cash Flow PS	6.34
Price-to-Sales PS	0.06
Price-to-Net Tangible Asset Value PS	0.64
Price-to-Cash PS	0.81
Net Working Capital PS	35.50
Price Pct to Working Capital PS	0.77	%
Earnings Yield	-	%
Average PE	19.79
Years in average	3
PE to PE average	-	%

(Leverage Ratios)
Debt Ratio	2.96	%
Debt-to-Equity Ratio	0.03
Debt-to-Equity Ratio (excl. Intgbl)	0.04
Debt-to-Equity Market Value	0.06
Net Gearing	21.16	%
Net Gearing (excl. Intangibles)	24.06	%
Gross Gearing	50.60	%
Gross Gearing (excl. Intangibles)	57.53	%
Gearing Under 1 Year	49.10	%
Gearing Under 1 Year (excl. Intgbl)	55.82	%
Assets/Equity	2.02
Cash/Equity	59.59
(Liquidity Ratios)
Net Working Capital to Total Assets	30.79	%
Current Ratio	1.63
Quick Ratio (Acid Test)	0.83
Liquidity Ratio	0.60
Cash & Equiv/Current Assets	36.85	%
(Solvency Ratios)
Enterprise Value	-8.14	m
CFO/Sales	0.01
CFO/Attributable Profit	-
CFO/Assets	0.04
CFO/Debt	0.07
Total Debt/Equity Market Value	2.12
Total Debt/Sales	0.13
Total Debt/Pre-Tax Profit	-13.64
Total Debt	100.90	m
Total Debt/Net Current Assets	1.64	%
(Dodds - Graham Ratios)
3 yr Compound Earnings Growth	-	%
5 yr Compound Earnings Growth	-	%
10 yr Compound Earnings Growth	-	%
Earn drops > 5% in 10yrs	2

Beta (60-Mnth)	Beta (36-Mnth)
-0.2237	-0.0901

(Profitability Ratios)
Return On Capital Employed (ROCE)	-7.29	%
Return On Assets (ROA)	-5.05	%
Net Profit Margin	-1.35	%
Assets Turnover	3.72
Return On Equity (ROE)	-10.76	%
Return On Investment (ROI)	-9.81	%
Dividend Payout Ratio	-	%
Plowback Ratio	100.00	%
Growth from Plowback Ratio	-	%
Net Income Of Revenues	-1.57	%
(Asset Utilisation Multiples)
Shareholders Equity Turnover	7.53
Fixed Assets Turnover	14.93
Current Assets Turnover	4.96
Net Working Capital Turnover
Inventory Turnover	9.83
(Other Operating Ratios)
Total Assets-to-Sales	0.27
Debtors-to-Sales	3.21	%
Debt Collection Period	11.73	Days

Broker infomation is not available for this class of stock.