Galliford Try (GFRD)

Company name:	Galliford Try
EPIC:	GFRD	Trading Currency:	GBX
Market Sector:	F25F	ISIN:	GB00B3Y2J508
Market Segment:	STMM	Share Type:	DE
WWW Address:	http://www.gallifordtry.co.uk/	Description:	ORD 50P
Industry Sector:	CONSTRUCTION & MATERIALS

Price	Price Change [%]	Bid	Offer	Open	High	Low	Volume
900.50	5.5 [0.61]	900.50	901.00	901.50	903.50	885.00	272,233
Market Cap. [m]	Shares In Issue [m]	Beta	EPS	DPS	PE Ratio	Yield	52-Wks-Range
999.24	110.96	-0.01	145.80	96.00	6.18	10.66	1,481.00 - 772.50

Galliford Try Key Figures

(at previous day's close)
Market Cap.	999.24	m
Shares In Issue	110.96	m
Prev. Close	895.00
PE Ratio	6.18
Dividend Yield	10.66	%
EPS - basic	145.80	p
Dividend PS	96.00	p
Dividend Cover	1.52
Cash Flow PS	95.80	p
Return On Equity (ROE)	20.89	%
Operating Margin	5.46	%
PEG Factor	0.62
EPS Growth Rate	10.04	%
Dividends PS Growth Rate	17.07	%
Net Debt	1,322.60	m
Gross Gearing	78.40	%
Quick Assets	1,689.60	m
Net Working Capital	623.30	m
Intangibles / Fixed Assets	71.16	%
Turnover PS	2,437.26	p
Pre-Tax Profit PS	133.02	p
Retained Profit PS	42.72	p
Cash PS	690.13	p
Net Cash PS	-922.00	p
Net Tangible Asset Value PS *	357.23	p
Net Asset Value PS	518.63	p
Spread	0.50 (0.06%)
* Calculation based on Ordinary Capital figure as contained in last annual report, and the most recent shares in issue figure. Therefore the ratio might be exposed to inaccuracies.

Galliford Try Balance Sheet

Share Price Performance

Sample Period ^†	High	Low
1 week	920.00	879.50
4 weeks	920.00	805.00
12 weeks	1,093.00	772.50
1 year	1,481.00	772.50

Share Price Chart (5 years)

Galliford Try Historic Returns

Period ^†	Open	Change	%	Open Avg.	Avg. Daily Vol [m]	Total Vol [m]	VWAP
1 week	888.50	12.00	1.35	879.50	0.52		902.57
4 weeks	865.50	35.00	4.04	805.00	0.84		867.56
12 weeks	1,093.00	-192.50	-17.61	772.50	1.01		915.86
26 weeks	1,276.00	-375.50	-29.43	772.50	0.64		990.25
1 year	1,465.00	-564.50	-38.53	772.50	0.49		1,098.87
3 years	1,482.00	-581.50	-39.24	741.00	0.35		1,234.94
5 years	960.00	-59.50	-6.20	741.00	0.27		1,226.73
† periods calculated are whole weeks rather than calendar months

Galliford Try Key Management Ratios

Galliford Try Investment Ratios

(Market value analysis) at previous day's close
PQ Ratio	16.09
PE Ratio	6.18
Tobin's Q Ratio	0.43
Tobin's Q Ratio (excl. intangibles)	0.46
Dividend Yield	10.66	%
Market-to-Book Ratio	1.74
Price-to-Pre-Tax Profit PS	6.77
Price-to-Retained Profit PS	21.08
Price-to-Cash Flow PS	9.40
Price-to-Sales PS	0.37
Price-to-Net Tangible Asset Value PS	2.52
Price-to-Cash PS	1.30
Net Working Capital PS	561.71
Price Pct to Working Capital PS	1.60	%
Earnings Yield	16.19	%
Average PE	11.11
Years in average	5
PE to PE average	55.61	%

Galliford Try Financial Ratios

(Leverage Ratios)
Debt Ratio	34.23	%
Debt-to-Equity Ratio	0.52
Debt-to-Equity Ratio (excl. Intgbl)	0.76
Debt-to-Equity Market Value	0.30
Net Gearing	49.65	%
Net Gearing (excl. Intangibles)	53.23	%
Gross Gearing	78.40	%
Gross Gearing (excl. Intangibles)	84.05	%
Gearing Under 1 Year	67.15	%
Gearing Under 1 Year (excl. Intgbl)	71.99	%
Assets/Equity	4.63
Cash/Equity	133.07
(Liquidity Ratios)
Net Working Capital to Total Assets	23.40	%
Current Ratio	1.35
Quick Ratio (Acid Test)	0.94
Liquidity Ratio	0.43
Cash & Equiv/Current Assets	31.75	%
(Solvency Ratios)
Enterprise Value	532.94	m
CFO/Sales	0.04
CFO/Attributable Profit	0.88
CFO/Assets	0.04
CFO/Debt	0.05
Total Debt/Equity Market Value	2.09
Total Debt/Sales	0.77
Total Debt/Pre-Tax Profit	14.15
Total Debt	2,088.40	m
Total Debt/Net Current Assets	3.35	%
(Dodds - Graham Ratios)
3 yr Compound Earnings Growth	8.93	%
5 yr Compound Earnings Growth	15.25	%
10 yr Compound Earnings Growth	29.03	%
Earn drops > 5% in 10yrs	4

Beta (60-Mnth)	Beta (36-Mnth)
-0.0101	-0.2562

Galliford Try Operating Ratios

(Profitability Ratios)
Return On Capital Employed (ROCE)	16.87	%
Return On Assets (ROA)	5.16	%
Net Profit Margin	4.44	%
Assets Turnover	1.16
Return On Equity (ROE)	20.89	%
Return On Investment (ROI)	13.36	%
Dividend Payout Ratio	65.84	%
Plowback Ratio	34.16	%
Growth from Plowback Ratio	6.99	%
Net Income Of Revenues	1.75	%
(Asset Utilisation Multiples)
Shareholders Equity Turnover	4.60
Fixed Assets Turnover	11.64
Current Assets Turnover	1.29
Net Working Capital Turnover
Inventory Turnover	3.50
(Other Operating Ratios)
Total Assets-to-Sales	0.86
Debtors-to-Sales	31.80	%
Debt Collection Period	116.05	Days

Galliford Try Dividends

Announcement Date	Type	Curr.	Dividend Amount	Period Start	Period End	Ex Date	Record Date	Payment Date	Total Dividend Amount
14 Feb 2018	Interim	GBX	28.00	30/06/2017	30/06/2018	15/03/2018	16/03/2018	06/04/2018	-
13 Sep 2017	Final	GBX	64.00	30/06/2016	30/06/2017	26/10/2017	27/10/2017	22/11/2017	96.00
21 Feb 2017	Interim	GBX	32.00	30/06/2016	30/06/2017	23/03/2017	24/03/2017	06/04/2017	-
14 Sep 2016	Final	GBX	56.00	30/06/2015	30/06/2016	27/10/2016	28/10/2016	23/11/2016	82.00
25 Feb 2016	Interim	GBX	26.00	30/06/2015	30/06/2016	24/03/2016	29/03/2016	07/04/2016	-
16 Sep 2015	Final	GBX	46.00	30/06/2014	30/06/2015	22/10/2015	23/10/2015	25/11/2015	68.00
18 Feb 2015	Interim	GBX	22.00	30/06/2014	30/06/2015	19/03/2015	20/03/2015	08/04/2015	-
16 Sep 2014	Final	GBX	38.00	30/06/2013	30/06/2014	15/10/2014	17/10/2014	28/11/2014	53.00
19 Feb 2014	Interim	GBX	15.00	30/06/2013	30/06/2014	19/03/2014	21/03/2014	09/04/2014	-
17 Sep 2013	Final	GBX	25.00	30/06/2012	30/06/2013	16/10/2013	18/10/2013	29/11/2013	37.00
20 Feb 2013	Interim	GBX	12.00	30/06/2012	30/06/2013	20/03/2013	22/03/2013	10/04/2013	-
18 Sep 2012	Final	GBX	21.00	30/06/2011	30/06/2012	03/10/2012	05/10/2012	16/11/2012	30.00
22 Feb 2012	Interim	GBX	9.00	30/06/2011	30/06/2012	21/03/2012	23/03/2012	11/04/2012	-
14 Sep 2011	Final	GBX	11.50	30/06/2010	30/06/2011	05/10/2011	07/10/2011	18/11/2011	16.00
23 Feb 2011	Interim	GBX	4.50	30/06/2010	30/06/2011	16/03/2011	18/03/2011	12/04/2011	-
15 Sep 2010	Final	GBX	9.20	30/06/2009	30/06/2010	06/10/2010	08/10/2010	12/11/2010	12.50
24 Feb 2010	Interim	GBX	3.30	30/06/2009	30/06/2010	03/03/2010	05/03/2010	31/03/2010	-
10 Sep 2009	Final	GBX	1.05	30/06/2008	30/06/2009	04/11/2009	06/11/2009	13/11/2009	1.50
19 Feb 2009	Interim	GBX	0.45	01/07/2008	31/12/2008	11/03/2009	13/03/2009	14/04/2009	-
11 Sep 2008	Final	GBX	2.10	30/06/2007	30/06/2008	15/10/2008	17/10/2008	14/11/2008	3.00
06 Sep 2007	Final	GBX	2.20	30/06/2006	30/06/2007	17/10/2007	19/10/2007	16/11/2007	3.00
08 Feb 2007	Interim	GBX	0.80	01/07/2006	31/12/2006	28/02/2007	02/03/2007	12/04/2007	-
07 Sep 2006	Final	GBX	1.80	30/06/2005	30/06/2006	04/10/2006	06/10/2006	03/11/2006	2.50
23 Feb 2006	Interim	GBX	0.70	01/07/2005	31/12/2005	15/03/2006	17/03/2006	13/04/2006	-
08 Sep 2005	Final	GBX	1.50	30/06/2004	30/06/2005	05/10/2005	07/10/2005	04/11/2005	2.10
24 Feb 2005	Interim	GBX	0.60	01/07/2004	31/12/2004	16/03/2005	18/03/2005	12/04/2005	-
09 Sep 2004	Final	GBX	1.15	30/06/2003	30/06/2004	06/10/2004	10/10/2004	04/11/2004	1.70
26 Feb 2004	Interim	GBX	0.55	01/07/2003	31/12/2003	24/03/2004	26/03/2004	02/04/2004	-
11 Sep 2003	Final	GBX	1.00	30/06/2002	30/06/2003	08/10/2003	10/10/2003	07/11/2003	1.50
25 Feb 2003	Interim	GBX	0.50	01/07/2002	31/12/2002	19/03/2003	21/03/2003	10/04/2003	-
09 Sep 2002	Final	GBX	1.00	30/06/2001	30/06/2002	09/10/2002	11/10/2002	06/11/2002	1.50
25 Feb 2002	Interim	GBX	0.50	01/07/2001	31/12/2001	13/03/2002	15/03/2002	11/04/2002	-
10 Sep 2001	Final	GBX	0.90	30/06/2000	30/06/2001	03/10/2001	05/10/2001	06/11/2001	1.40
26 Feb 2001	Interim	GBX	0.50	01/07/2000	31/12/2000	21/03/2001	23/03/2001	12/04/2001	-
22 Aug 2000	Final	GBX	0.80	30/06/1999	30/06/2000	29/08/2000	04/09/2000	01/11/2000	1.30
29 Feb 2000	Interim	GBX	0.50	01/07/1999	31/12/1999	06/03/2000	10/03/2000	04/04/2000	-
06 Sep 1999	Final	GBX	0.70	30/06/1998	30/06/1999	13/09/1999	17/09/1999	01/11/1999	1.20
08 Oct 1998	Final	GBX	0.60	30/06/1997	30/06/1998	19/10/1998	23/10/1998	30/11/1998	1.10

Galliford Try Fundamentals

	30 Jun 2014 (GBP)		30 Jun 2015 (GBP)		30 Jun 2016 (GBP)		30 Jun 2017 (GBP)
turnover	1,767.80	100.00%	2,348.40	100.00%	2,494.90	100.00%	2,704.50	100.00%	m
pre tax profit	95.20	5.39%	114.00	4.85%	135.00	5.41%	147.60	5.46%	m
attributable profit	77.20	4.37%	92.30	3.93%	108.90	4.36%	120.20	4.44%	m
retained profit	44.40	2.51%	43.00	1.83%	49.60	1.99%	47.40	1.75%	m
eps - basic (p)	94.60		112.80		132.50		145.80
eps - diluted (p)	93.00		110.90		131.30		145.00
dividends per share	53.00		68.00		82.00		96.00

Galliford Try Balance Sheet

	30 Jun 2014 (GBP)		30 Jun 2015 (GBP)		30 Jun 2016 (GBP)		30 Jun 2017 (GBP)


	30 Jun 2014 (GBP)		30 Jun 2015 (GBP)		30 Jun 2016 (GBP)		30 Jun 2017 (GBP)
ASSETS
fixed assets	12.20	0.75%	20.80	1.00%	19.10	0.96%	16.20	0.61%	m
intangibles	128.10	7.85%	156.40	7.50%	152.20	7.62%	179.10	6.72%	m
fixed investments	29.00	1.78%	21.40	1.03%	41.70	2.09%	56.40	2.12%	m
current assets - other	-	-%	-	-%	-	-%	-	-%	m
stocks	847.50	51.92%	979.70	46.97%	820.90	41.12%	722.60	27.13%	m
debtors	475.20	29.11%	742.80	35.61%	796.00	39.88%	923.80	34.68%	m
cash & securities	140.40	8.60%	164.90	7.91%	166.30	8.33%	765.80	28.75%	m

TOTAL	1,632.40	100%	2,086.00	100%	1,996.20	100%	2,663.90	100%	m

LIABILITIES
creditors - short	816.40	50.01%	1,095.00	52.49%	1,072.00	53.70%	1,788.90	67.15%	m
creditors - long	281.80	17.26%	421.80	20.22%	324.20	16.24%	299.50	11.24%	m
creditors - other	-	-%	-	-%	-	-%	-	-%	m
subordinated loans	-	-%	-	-%	-	-%	-	-%	m
insurance funds	-	-%	-	-%	-	-%	-	-%	m

TOTAL	1,098.20	67.28%	1,516.80	72.71%	1,396.20	69.94%	2,088.40	78.40%	m

EQUITY
ord cap, reserves	534.20	32.72%	569.20	27.29%	600.00	30.06%	575.50	21.60%	m
prefs, minorities	-	-%	-	-%	-	-%	-	-%	m

TOTAL	534.20	32.72%	569.20	27.29%	600.00	30.06%	575.50	21.60%	m

OTHER
NAV Basic	-		-		-		-
NAV Diluted	-		-		-		-

Galliford Try Cash Flow Statement

	30 Jun 2014 (GBP)	30 Jun 2015 (GBP)	30 Jun 2016 (GBP)	30 Jun 2017 (GBP)
Operating CF	52.00	39.60	77.40	106.30	m
Pre-Financing CF	57.60	46.80	78.10	88.20	m
Retained CF	82.50	24.50	1.40	37.40	m

Galliford Try Brokers

Name	Activity	Type	Mnemonic	Code
THE ROYAL BANK OF SCOT N.V.	Market Maker(MME)	Broker/Dealer	RBSM	ABNAGB22
Altium Capital Limited	Market Maker(MME)	Broker/Dealer	ALTI	APCFGB21
Commerzbank AG	Market Maker(MME)	Broker/Dealer	KLWT	DRESGB2LPST
Evolution Securities Limited	Market Maker(MME)	Broker/Dealer	EVO	EVBGGB21MMT
Investec Bank Plc	Market Maker(MME)	Broker/Dealer	INV.	IHCSGB21002
Panmure Gordon (UK) Limited	Market Maker(MME)	Broker/Dealer	PMUR	PMURGB2L
Numis Securities Limited	Market Maker(MME)	Broker/Dealer	NUMS	RAZHGB2LBIC
Citigrp Global Mkt UK Equities	Market Maker(MME)	Broker/Dealer	CITI	SBUKGB21
Shore Capital Stockbrokers Ltd	Market Maker(MME)	Broker/Dealer	SCAP	SHOCGB21
Merrill Lynch International	Market Maker(MME)	Broker/Dealer	MLSB	SNCSGB2LBIC
UBS AG	Market Maker(MME)	Broker/Dealer	UBS.	UBSWGB2LEQU
Winterflood Securities Ltd	Market Maker(MME)	Broker/Dealer	WINS	WNTSGB2LBIC