Goodwin Plc

Goodwin (GDWN)

Buy
Sell
Company name:Goodwin Plc
EPIC:GDWNTrading Currency:GBX
Market Sector:ON15ISIN:GB0003781050
Market Segment:SET3Share Type:DE
WWW Address:http://www.goodwin.co.uk/Description:ORD 10P
Industry Sector:INDUSTRIAL ENGINEERING
 Price Price Change [%] Bid Offer Open High Low Volume
 2,410.00 images.advfn.com/imagesnew/2/gb/down -15.0 [-0.62] 2,380.00 2,470.00 2,410.00 2,410.00 2,410.00 2,572
 Market Cap. [m] Shares In Issue [m] Beta EPS DPS PE Ratio Yield 52-Wks-Range
 185.32 7.69 0.05 167.82 102.24 14.36 4.24 3,980.00 - 2,400.00

Goodwin Key Figures

(at previous day's close)
Market Cap.185.32m
Shares In Issue7.69m
Prev. Close2,425.00
PE Ratio14.36 
Dividend Yield4.24%
EPS - basic167.82p
Dividend PS102.24p
Dividend Cover1.64 
Cash Flow PS275.81p
Return On Equity (ROE)11.50%
Operating Margin12.58%
PEG Factor0.26 
EPS Growth Rate55.49%
Dividends PS Growth Rate25.13%
Net Debt69.22m
Gross Gearing41.69%
Quick Assets57.17m
Net Working Capital46.23m
Intangibles / Fixed Assets22.42%
Turnover PS1,706.60p
Pre-Tax Profit PS214.76p
Retained Profit PS90.90p
Cash PS197.15p
Net Cash PS-394.45p
Net Tangible Asset Value PS *1,148.67p
Net Asset Value PS1,534.90p
Spread90.00 (3.64%) 

Goodwin Balance Sheet

L^GDWN:Liabilities+EQL^GDWN:Assets

Share Price Performance

Sample Period HighLow
1 week2,580.002,400.00
4 weeks3,170.002,400.00
12 weeks3,570.002,400.00
1 year3,980.002,400.00

Share Price Chart (5 years)

Goodwin Historic Returns

Period OpenChange%Open Avg.Avg. Daily Vol [m]Total Vol [m]VWAP
1 week2,500.00-90.00-3.602,400.000.022,469.58
4 weeks3,090.00-680.00-22.012,400.000.012,590.97
12 weeks3,490.00-1,080.00-30.952,400.000.002,691.74
26 weeks3,200.00-790.00-24.692,400.000.002,805.34
1 year2,990.00-580.00-19.402,400.000.003,112.80
3 years3,380.00-970.00-28.701,750.000.003,049.42
5 years1,604.00806.0050.251,510.000.002,755.87

Goodwin Key Management Ratios

Goodwin Investment Ratios

(Market value analysis) at previous day's close
PQ Ratio5.19 
PE Ratio14.36 
Tobin's Q Ratio 0.94 
Tobin's Q Ratio (excl. intangibles)1.09 
Dividend Yield4.24%
Market-to-Book Ratio1.64 
Price-to-Pre-Tax Profit PS11.22 
Price-to-Retained Profit PS26.51 
Price-to-Cash Flow PS8.74 
Price-to-Sales PS1.41 
Price-to-Net Tangible Asset Value PS1.99 
Price-to-Cash PS12.22 
Net Working Capital PS601.15 
Price Pct to Working Capital PS4.01%
Earnings Yield6.96%
Average PE19.62 
Years in average4 
PE to PE average73.18%

Goodwin Financial Ratios

(Leverage Ratios)
Debt Ratio24.78%
Debt-to-Equity Ratio0.33 
Debt-to-Equity Ratio (excl. Intgbl)0.42 
Debt-to-Equity Market Value0.21 
Net Gearing34.20%
Net Gearing (excl. Intangibles)38.98%
Gross Gearing41.69%
Gross Gearing (excl. Intangibles)47.51%
Gearing Under 1 Year22.48%
Gearing Under 1 Year (excl. Intgbl)25.62%
Assets/Equity1.71 
Cash/Equity12.84 
(Liquidity Ratios)
Net Working Capital to Total Assets22.84%
Current Ratio2.02 
Quick Ratio (Acid Test)1.26 
Liquidity Ratio0.33 
Cash & Equiv/Current Assets16.53%
(Solvency Ratios)
Enterprise Value213.94m
CFO/Sales0.16 
CFO/Attributable Profit1.63 
CFO/Assets0.10 
CFO/Debt0.25 
Total Debt/Equity Market Value0.46 
Total Debt/Sales0.64 
Total Debt/Pre-Tax Profit5.11 
Total Debt84.38m
Total Debt/Net Current Assets1.83%
(Dodds - Graham Ratios)
3 yr Compound Earnings Growth1.65%
5 yr Compound Earnings Growth14.72%
10 yr Compound Earnings Growth3.04%
Earn drops > 5% in 10yrs7 
Beta (60-Mnth)Beta (36-Mnth)
0.05240.6810

Goodwin Operating Ratios

(Profitability Ratios)
Return On Capital Employed (ROCE)10.52%
Return On Assets (ROA)6.59%
Net Profit Margin9.91%
Assets Turnover0.66 
Return On Equity (ROE)11.50%
Return On Investment (ROI)9.10%
Dividend Payout Ratio60.92%
Plowback Ratio39.08%
Growth from Plowback Ratio4.66%
Net Income Of Revenues5.33%
(Asset Utilisation Multiples)
Shareholders Equity Turnover1.20 
Fixed Assets Turnover1.23 
Current Assets Turnover1.44 
Net Working Capital Turnover 
Inventory Turnover3.30 
(Other Operating Ratios)
Total Assets-to-Sales1.50 
Debtors-to-Sales29.57%
Debt Collection Period107.95Days

Goodwin Dividends

Announcement DateTypeCurr.Dividend AmountPeriod StartPeriod EndEx DateRecord DatePayment DateTotal Dividend Amount
11 Aug 2021FinalGBX102.2430/04/202030/04/202116/09/202117/09/202108/10/2021102.24
13 Aug 2020FinalGBX81.7130/04/201930/04/202010/09/202011/09/202009/10/202081.71
22 Aug 2019FinalGBX96.2130/04/201830/04/201905/09/201906/09/201904/10/201996.21
26 Jul 2018FinalGBX83.4730/04/201730/04/201806/09/201807/09/201805/10/201883.47
22 Aug 2017FinalGBX42.3530/04/201630/04/201707/09/201708/09/201706/10/201742.35
29 Jul 2016FinalGBX42.3530/04/201530/04/201608/09/201609/09/201607/10/201642.35
24 Jul 2015FinalGBX42.3530/04/201430/04/201510/09/201511/09/201509/10/201542.35
25 Jul 2014FinalGBX42.3530/04/201330/04/201410/09/201412/09/201410/10/201442.35
26 Jul 2013FinalGBX35.2930/04/201230/04/201311/09/201313/09/201311/10/201335.29
27 Jul 2012FinalGBX32.0830/04/201130/04/201212/09/201214/09/201215/10/201232.08
26 Aug 2011FinalGBX29.1730/04/201030/04/201114/09/201116/09/201114/10/201129.17
23 Aug 2010FinalGBX27.7730/04/200930/04/201015/09/201017/09/201015/10/201027.77
21 Aug 2009FinalGBX27.7730/04/200830/04/200916/09/200918/09/200916/10/200927.77
22 Aug 2008FinalGBX23.0030/04/200730/04/200810/10/200812/10/200807/11/200823.00
24 Aug 2007FinalGBX18.4030/04/200630/04/200710/10/200712/10/200712/11/200718.40
25 Aug 2006FinalGBX15.2830/04/200530/04/200604/10/200606/10/200603/11/200615.28
25 Aug 2005FinalGBX13.8930/04/200430/04/200505/10/200507/10/200504/11/200513.89
27 Aug 2004FinalGBX11.8130/04/200330/04/200406/10/200408/10/200405/11/200411.81
22 Aug 2003FinalGBX10.4230/04/200230/04/200301/10/200303/10/200307/11/200310.42
23 Aug 2002FinalGBX5.5530/04/200130/04/200209/09/200211/09/200208/11/20025.55
24 Aug 2001FinalGBX4.1730/04/200030/04/200130/04/200105/10/200107/11/20014.17
22 Sep 2000FinalGBX1.4730/04/199930/04/200009/10/200013/10/200010/11/20001.47
24 Sep 1999FinalGBX2.9430/04/199830/04/199904/10/199908/10/199908/11/19992.94
25 Sep 1998FinalGBX2.9430/04/199730/04/199805/10/199809/10/199809/11/19982.94

Goodwin Fundamentals

 30 Apr 2018 (GBP)30 Apr 2019 (GBP)30 Apr 2020 (GBP)30 Apr 2021 (GBP)
turnover124.81100.00%127.05100.00%144.51100.00%131.23100.00%m
pre tax profit13.3010.66%16.4112.92%12.128.38%16.5112.58%m
attributable profit8.506.81%11.519.06%7.875.44%13.019.91%m
retained profit5.374.30%5.384.23%0.940.65%6.995.33%m
eps - basic (p)118.11 159.79 107.93 167.82 
eps - diluted (p)118.11 149.65 103.31 164.23 
dividends per share83.47 96.21 81.71 102.24 

Goodwin Balance Sheet

 30 Apr 2018 (GBP)30 Apr 2019 (GBP)30 Apr 2020 (GBP)30 Apr 2021 (GBP)
L^GDWN:Liabilities+EQL^GDWN:AssetsL^GDWN:Liabilities+EQL^GDWN:AssetsL^GDWN:Liabilities+EQL^GDWN:AssetsL^GDWN:Liabilities+EQL^GDWN:Assets
 30 Apr 2018 (GBP)30 Apr 2019 (GBP)30 Apr 2020 (GBP)30 Apr 2021 (GBP)
ASSETS
fixed assets fixed assets69.1543.87%74.1139.12%69.6336.21%80.7539.90%m
intangibles intangibles21.1413.41%22.3511.80%30.0415.62%24.8112.26%m
fixed investments fixed investments2.331.48%5.142.71%2.271.18%5.132.53%m
current assets - other current assets - other--%--%--%--%m
stocks stocks28.8518.30%50.5226.67%44.8923.35%34.5517.07%m
debtors debtors28.6918.20%27.6814.61%35.6118.52%42.0120.76%m
cash & securities cash & securities7.494.75%9.645.09%9.845.12%15.167.49%m
TOTAL157.64100%189.44100%192.27100%202.41100%m
LIABILITIES
creditors - short creditors - short42.7527.12%58.0630.65%63.4833.01%45.4922.48%m
creditors - long creditors - long10.066.38%22.0911.66%19.209.98%38.8919.21%m
creditors - other creditors - other--%--%--%--%m
subordinated loans subordinated loans--%--%--%--%m
insurance funds insurance funds--%--%--%--%m
TOTAL52.8233.50%80.1542.31%82.6743.00%84.3841.69%m
EQUITY
ord cap, reserves ord cap, reserves99.5763.16%105.1755.51%105.0254.62%113.1455.90%m
prefs, minorities prefs, minorities5.263.34%4.132.18%4.592.38%4.892.41%m
TOTAL104.8366.50%109.2957.69%109.6057.00%118.0358.31%m
OTHER
NAV Basic- - - - 
NAV Diluted- - - - 

Goodwin Cash Flow Statement

30 Apr 2018 (GBP)30 Apr 2019 (GBP)30 Apr 2020 (GBP)30 Apr 2021 (GBP)
Operating CF31.1011.2019.1721.21m
Pre-Financing CF20.71-3.7610.219.29m
Retained CF4.66-2.499.495.81m

Goodwin Brokers

NameActivityTypeMnemonicCode
Arbuthnot Securities LimitedMarket Maker(MME)Broker/DealerARBTALESGB31MKT
Winterflood Securities LtdMarket Maker(MME)Broker/DealerWINSWNTSGB2LBIC
ADVFN Advertorial
Your Recent History
LSE
GDWN
Goodwin
Register now to watch these stocks streaming on the ADVFN Monitor.

Monitor lets you view up to 110 of your favourite stocks at once and is completely free to use.

NYSE, AMEX, and ASX quotes are delayed by at least 20 minutes.
All other quotes are delayed by at least 15 minutes unless otherwise stated.

By accessing the services available at ADVFN you are agreeing to be bound by ADVFN's Terms & Conditions

P: V:gb D:20220625 08:53:45