Devro Plc

Devro (DVO)

Buy
Sell
Company name:Devro Plc
EPIC:DVOTrading Currency:GBX
Market Sector:SSC5ISIN:GB0002670437
Market Segment:SSMMShare Type:DE
WWW Address:http://www.devro.plc.uk/Description:ORD 10P
Industry Sector:FOOD PRODUCERS
 Price Price Change [%] Bid Offer Open High Low Volume
 144.20 images.advfn.com/imagesnew/2/gb/up 12.2 [9.24] 140.80 143.20 130.80 143.80 130.60 649,224
 Market Cap. [m] Shares In Issue [m] Beta EPS DPS PE Ratio Yield 52-Wks-Range
 240.74 166.95 -0.05 -24.80 9.00 - 6.24 213.50 - 117.60

Devro Key Figures

(at previous day's close)
Market Cap.240.74m
Shares In Issue166.95m
Prev. Close132.00
PE Ratio- 
Dividend Yield6.24%
EPS - basic-24.80p
Dividend PS9.00p
Dividend Cover- 
Cash Flow PS26.89p
Return On Equity (ROE)-55.27%
Operating Margin-8.72%
PEG Factor- 
EPS Growth Rate-430.67%
Dividends PS Growth Rate-%
Net Debt247.20m
Gross Gearing78.40%
Quick Assets82.00m
Net Working Capital82.70m
Intangibles / Fixed Assets4.65%
Turnover PS149.75p
Pre-Tax Profit PS-13.06p
Retained Profit PS-33.78p
Cash PS14.79p
Net Cash PS-8.21p
Net Tangible Asset Value PS *38.57p
Net Asset Value PS44.86p
Spread2.40 (1.68%) 

Devro Balance Sheet

LSE:DVO:Liabilities+EQLSE:DVO:Assets

Share Price Performance

Sample Period HighLow
1 week146.00117.60
4 weeks177.60117.60
12 weeks181.00117.60
1 year213.50117.60

Share Price Chart (5 years)

Devro Historic Returns

Period OpenChange%Open Avg.Avg. Daily Vol [m]Total Vol [m]VWAP
1 week146.00-1.80-1.23117.600.54135.52
4 weeks173.20-29.00-16.74117.600.39155.09
12 weeks146.00-1.80-1.23117.600.44161.15
26 weeks175.00-30.80-17.60117.600.33157.85
1 year208.00-63.80-30.67117.600.32167.21
3 years219.25-75.05-34.23117.600.29187.18
5 years316.75-172.55-54.48117.600.26200.13

Devro Key Management Ratios

Devro Investment Ratios

(Market value analysis) at previous day's close
PQ Ratio4.54 
PE Ratio- 
Tobin's Q Ratio 0.63 
Tobin's Q Ratio (excl. intangibles)0.65 
Dividend Yield6.24%
Market-to-Book Ratio3.21 
Price-to-Pre-Tax Profit PS-11.04 
Price-to-Retained Profit PS-4.27 
Price-to-Cash Flow PS5.36 
Price-to-Sales PS0.96 
Price-to-Net Tangible Asset Value PS3.74 
Price-to-Cash PS9.75 
Net Working Capital PS49.54 
Price Pct to Working Capital PS2.91%
Earnings Yield-%
Average PE56.08 
Years in average4 
PE to PE average-%

Devro Financial Ratios

(Leverage Ratios)
Debt Ratio75.71%
Debt-to-Equity Ratio3.12 
Debt-to-Equity Ratio (excl. Intgbl)3.63 
Debt-to-Equity Market Value0.97 
Net Gearing71.28%
Net Gearing (excl. Intangibles)73.51%
Gross Gearing78.40%
Gross Gearing (excl. Intangibles)80.85%
Gearing Under 1 Year11.07%
Gearing Under 1 Year (excl. Intgbl)11.42%
Assets/Equity4.63 
Cash/Equity32.98 
(Liquidity Ratios)
Net Working Capital to Total Assets23.85%
Current Ratio3.15 
Quick Ratio (Acid Test)2.14 
Liquidity Ratio0.64 
Cash & Equiv/Current Assets20.40%
(Solvency Ratios)
Enterprise Value449.54m
CFO/Sales0.18 
CFO/Attributable Profit- 
CFO/Assets0.13 
CFO/Debt0.17 
Total Debt/Equity Market Value1.13 
Total Debt/Sales1.09 
Total Debt/Pre-Tax Profit-12.47 
Total Debt271.90m
Total Debt/Net Current Assets3.29%
(Dodds - Graham Ratios)
3 yr Compound Earnings Growth-%
5 yr Compound Earnings Growth-%
10 yr Compound Earnings Growth-%
Earn drops > 5% in 10yrs8 
Beta (60-Mnth)Beta (36-Mnth)
-0.04880.0600

Devro Operating Ratios

(Profitability Ratios)
Return On Capital Employed (ROCE)-7.07%
Return On Assets (ROA)-10.89%
Net Profit Margin-16.56%
Assets Turnover0.66 
Return On Equity (ROE)-55.27%
Return On Investment (ROI)-12.17%
Dividend Payout Ratio-%
Plowback Ratio100.00%
Growth from Plowback Ratio-%
Net Income Of Revenues-22.56%
(Asset Utilisation Multiples)
Shareholders Equity Turnover2.26 
Fixed Assets Turnover0.97 
Current Assets Turnover2.04 
Net Working Capital Turnover 
Inventory Turnover6.47 
(Other Operating Ratios)
Total Assets-to-Sales1.52 
Debtors-to-Sales26.58%
Debt Collection Period97.02Days

Devro Dividends

Announcement DateTypeCurr.Dividend AmountPeriod StartPeriod EndEx DateRecord DatePayment DateTotal Dividend Amount
04 Mar 2020FinalGBX6.3031/12/201831/12/201926/03/202027/03/202007/05/20209.00
31 Jul 2019InterimGBX2.7031/12/201831/12/201922/08/201923/08/201904/10/2019-
26 Feb 2019FinalGBX6.3031/12/201731/12/201828/03/201929/03/201910/05/20199.00
01 Aug 2018InterimGBX2.7031/12/201731/12/201823/08/201824/08/201805/10/2018-
27 Feb 2018FinalGBX6.1031/12/201631/12/201702/04/201803/04/201811/05/20188.80
02 Aug 2017InterimGBX2.7031/12/201631/12/201724/08/201725/08/201706/10/2017-
06 Mar 2017FinalGBX6.1031/12/201531/12/201630/03/201731/03/201712/05/20178.80
03 Aug 2016InterimGBX2.7031/12/201531/12/201625/08/201626/08/201607/10/2016-
01 Mar 2016FinalGBX6.1031/12/201431/12/201524/03/201629/03/201613/05/20168.80
05 Aug 2015InterimGBX2.7031/12/201431/12/201527/08/201528/08/201502/10/2015-
03 Mar 2015FinalGBX6.1031/12/201331/12/201426/03/201527/03/201515/05/20158.80
30 Jul 2014InterimGBX2.7031/12/201331/12/201427/08/201429/08/201403/10/2014-
04 Mar 2014FinalGBX6.1031/12/201231/12/201326/03/201428/03/201416/05/20148.80
31 Jul 2013InterimGBX2.7031/12/201231/12/201328/08/201330/08/201304/10/2013-
26 Feb 2013FinalGBX5.8531/12/201131/12/201227/03/201302/04/201303/05/20138.50
31 Jul 2012InterimGBX2.6531/12/201131/12/201229/08/201231/08/201205/10/2012-
21 Feb 2012FinalGBX5.5031/12/201031/12/201128/03/201230/03/201204/05/20128.00
02 Aug 2011InterimGBX2.5031/12/201031/12/201131/08/201102/09/201107/10/2011-
21 Feb 2011FinalGBX5.0031/12/200931/12/201030/03/201101/04/201106/05/20117.00
03 Aug 2010InterimGBX2.0031/12/200931/12/201001/09/201003/09/201001/10/2010-
16 Feb 2010FinalGBX3.5831/12/200831/12/200914/04/201016/04/201014/05/20105.00
04 Aug 2009InterimGBX1.4230/12/200830/06/200916/09/200918/09/200916/10/2009-
17 Feb 2009FinalGBX3.0331/12/200731/12/200815/04/200917/04/200915/05/20094.45
28 Aug 2008InterimGBX1.4330/12/200730/06/200817/09/200819/09/200817/10/2008-
05 Mar 2008FinalGBX3.0331/12/200631/12/200716/04/200818/04/200814/05/20084.45
06 Sep 2007InterimGBX1.4230/12/200630/06/200719/09/200721/09/200717/10/2007-
07 Mar 2007FinalGBX3.0331/12/200531/12/200618/04/200720/04/200716/05/20074.45
06 Sep 2006InterimGBX1.4330/12/200530/06/200620/09/200622/09/200618/10/2006-
01 Mar 2006FinalGBX3.0331/12/200431/12/200512/04/200618/04/200617/05/20064.40
07 Sep 2005InterimGBX1.3830/12/200430/06/200521/09/200523/09/200519/10/2005-
02 Mar 2005FinalGBX2.7531/12/200331/12/200413/04/200515/04/200518/05/20054.00
09 Sep 2004InterimGBX1.2530/12/200330/06/200422/09/200424/09/200420/10/2004-
03 Mar 2004FinalGBX2.4031/12/200231/12/200307/04/200413/04/200419/05/20043.50
03 Sep 2003InterimGBX1.1030/12/200230/06/200324/09/200326/09/200320/10/2003-
13 Mar 2003FinalGBX2.0031/12/200131/12/200209/04/200311/04/200321/05/20033.00
04 Sep 2002InterimGBX1.0030/12/200130/06/200225/09/200227/09/200221/10/2002-
13 Mar 2002FinalGBX1.0031/12/200031/12/200110/04/200212/04/200222/05/20022.00
06 Sep 2001InterimGBX1.0030/12/200030/06/200126/09/200128/09/200122/10/2001-
14 Mar 2001FinalGBX3.3031/12/199931/12/200011/04/200117/04/200121/05/20015.00
06 Sep 2000InterimGBX1.7030/12/199930/06/200025/09/200029/09/200020/10/2000-
15 Mar 2000FinalGBX1.7031/12/199831/12/199910/04/200014/04/200022/05/20005.00
08 Sep 1999InterimGBX3.3030/12/199830/06/199927/09/199901/10/199922/10/1999-
18 Mar 1999FinalGBX6.2031/12/199731/12/199806/04/199912/04/199921/05/19999.50
09 Sep 1998InterimGBX3.3030/12/199730/06/199828/09/199802/10/199823/10/1998-
18 Mar 1998FinalGBX6.4031/12/199631/12/199706/04/199814/04/199822/05/19989.50

Devro Fundamentals

 31 Dec 2016 (GBP)31 Dec 2017 (GBP)31 Dec 2018 (GBP)31 Dec 2019 (GBP)
turnover241.10100.00%256.90100.00%253.40100.00%250.00100.00%m
pre tax profit6.202.57%21.608.41%17.506.91%-21.80-8.72%m
attributable profit2.200.91%15.606.07%12.504.93%-41.40-16.56%m
retained profit-12.50-5.18%0.900.35%-2.20-0.87%-56.40-22.56%m
eps - basic (p)1.30 9.30 7.50 -24.80 
eps - diluted (p)1.30 9.30 7.40 -24.80 
dividends per share8.80 8.80 9.00 9.00 

Devro Balance Sheet

 31 Dec 2016 (GBP)31 Dec 2017 (GBP)31 Dec 2018 (GBP)31 Dec 2019 (GBP)
LSE:DVO:Liabilities+EQLSE:DVO:AssetsLSE:DVO:Liabilities+EQLSE:DVO:AssetsLSE:DVO:Liabilities+EQLSE:DVO:AssetsLSE:DVO:Liabilities+EQLSE:DVO:Assets
 31 Dec 2016 (GBP)31 Dec 2017 (GBP)31 Dec 2018 (GBP)31 Dec 2019 (GBP)
ASSETS
fixed assets fixed assets308.6070.18%291.1069.84%278.8067.47%213.8061.65%m
intangibles intangibles10.402.37%10.402.50%10.502.54%10.503.03%m
fixed investments fixed investments1.400.32%1.800.43%0.200.05%1.400.40%m
current assets - other current assets - other--%--%--%--%m
stocks stocks33.807.69%32.307.75%38.209.24%39.1011.27%m
debtors debtors75.6017.19%70.4016.89%75.6018.30%57.3016.52%m
cash & securities cash & securities9.902.25%10.802.59%9.902.40%24.707.12%m
TOTAL439.70100%416.80100%413.20100%346.80100%m
LIABILITIES
creditors - short creditors - short46.7010.62%38.409.21%41.109.95%38.4011.07%m
creditors - long creditors - long284.0064.59%251.2060.27%225.6054.60%233.5067.33%m
creditors - other creditors - other--%--%--%--%m
subordinated loans subordinated loans--%--%--%--%m
insurance funds insurance funds--%--%--%--%m
TOTAL330.7075.21%289.6069.48%266.7064.55%271.9078.40%m
EQUITY
ord cap, reserves ord cap, reserves109.0024.79%127.2030.52%146.5035.45%74.9021.60%m
prefs, minorities prefs, minorities--%--%--%--%m
TOTAL109.0024.79%127.2030.52%146.5035.45%74.9021.60%m
OTHER
NAV Basic- - - - 
NAV Diluted- - - - 

Devro Cash Flow Statement

31 Dec 2016 (GBP)31 Dec 2017 (GBP)31 Dec 2018 (GBP)31 Dec 2019 (GBP)
Operating CF25.5038.0026.0044.90m
Pre-Financing CF2.2025.5013.8031.40m
Retained CF-0.701.30-4.1019.20m

Devro Brokers

NameActivityTypeMnemonicCode
Goldman Sachs InternationalMarket Maker(MME)Broker/DealerGSCOGSILGB2X
Investec Bank PlcMarket Maker(MME)Broker/DealerINV.IHCSGB21002
Panmure Gordon (UK) LimitedMarket Maker(MME)Broker/DealerPMURPMURGB2L
Shore Capital Stockbrokers LtdMarket Maker(MME)Broker/DealerSCAPSHOCGB21
Merrill Lynch InternationalMarket Maker(MME)Broker/DealerMLSBSNCSGB2LBIC
Winterflood Securities LtdMarket Maker(MME)Broker/DealerWINSWNTSGB2LBIC
ADVFN Advertorial
Your Recent History
LSE
DVO
Devro
Register now to watch these stocks streaming on the ADVFN Monitor.

Monitor lets you view up to 110 of your favourite stocks at once and is completely free to use.

NYSE, AMEX, and ASX quotes are delayed by at least 20 minutes.
All other quotes are delayed by at least 15 minutes unless otherwise stated.

By accessing the services available at ADVFN you are agreeing to be bound by ADVFN's Terms & Conditions

P: V:gb D:20200716 18:17:05