Devro

Devro (DVO)

Find Your Broker
Company name:Devro
EPIC:DVOTrading Currency:GBX
Market Sector:SSC5ISIN:GB0002670437
Market Segment:SSMMShare Type:DE
WWW Address:http://www.devro.plc.uk/Description:ORD 10P
Industry Sector:FOOD PRODUCERS
 Price Price Change [%] Bid Offer Open High Low Volume
 164.40 uk.advfn.com/p.php?gfx=/gb/up 6.0 [3.79] 163.00 164.00 163.80 164.80 159.20 547,549
 Market Cap. [m] Shares In Issue [m] Beta EPS DPS PE Ratio Yield 52-Wks-Range
 274.46 166.95 -0.10 9.30 8.80 17.68 5.35 235.75 - 156.80

Devro Key Figures

(at previous day's close)
Market Cap.274.46m
Shares In Issue166.95m
Prev. Close158.40
PE Ratio17.68 
Dividend Yield5.35%
EPS - basic9.30p
Dividend PS8.80p
Dividend Cover1.06 
Cash Flow PS22.76p
Return On Equity (ROE)12.26%
Operating Margin8.41%
PEG Factor0.03 
EPS Growth Rate615.38%
Dividends PS Growth Rate-%
Net Debt278.80m
Gross Gearing69.48%
Quick Assets81.20m
Net Working Capital75.10m
Intangibles / Fixed Assets3.43%
Turnover PS153.88p
Pre-Tax Profit PS12.94p
Retained Profit PS0.54p
Cash PS6.47p
Net Cash PS-16.53p
Net Tangible Asset Value PS *69.96p
Net Asset Value PS76.19p
Spread1.00 (0.61%) 

Devro Balance Sheet

LSE:DVO:Liabilities+EQLSE:DVO:Assets

Share Price Performance

Sample Period HighLow
1 week184.00157.60
4 weeks184.00157.60
12 weeks215.00156.80
1 year235.75156.80

Share Price Chart (5 years)

Devro Historic Returns

Period OpenChange%Open Avg.Avg. Daily Vol [m]Total Vol [m]VWAP
1 week184.00-19.60-10.65157.600.37163.12
4 weeks166.00-1.60-0.96157.600.52173.99
12 weeks209.50-45.10-21.53156.800.48178.72
26 weeks209.50-45.10-21.53156.800.36185.78
1 year224.75-60.35-26.85156.800.28196.12
3 years283.75-119.35-42.06139.500.24209.89
5 years288.70-124.30-43.06139.500.24232.99

Devro Key Management Ratios

Devro Investment Ratios

(Market value analysis) at previous day's close
PQ Ratio5.33 
PE Ratio17.68 
Tobin's Q Ratio 0.64 
Tobin's Q Ratio (excl. intangibles)0.66 
Dividend Yield5.35%
Market-to-Book Ratio2.16 
Price-to-Pre-Tax Profit PS12.71 
Price-to-Retained Profit PS304.96 
Price-to-Cash Flow PS7.22 
Price-to-Sales PS1.07 
Price-to-Net Tangible Asset Value PS2.35 
Price-to-Cash PS25.41 
Net Working Capital PS44.98 
Price Pct to Working Capital PS3.65%
Earnings Yield5.66%
Average PE66.92 
Years in average5 
PE to PE average26.42%

Devro Financial Ratios

(Leverage Ratios)
Debt Ratio66.38%
Debt-to-Equity Ratio1.97 
Debt-to-Equity Ratio (excl. Intgbl)2.15 
Debt-to-Equity Market Value0.92 
Net Gearing66.89%
Net Gearing (excl. Intangibles)68.60%
Gross Gearing69.48%
Gross Gearing (excl. Intangibles)71.26%
Gearing Under 1 Year9.21%
Gearing Under 1 Year (excl. Intgbl)9.45%
Assets/Equity3.28 
Cash/Equity8.49 
(Liquidity Ratios)
Net Working Capital to Total Assets18.02%
Current Ratio2.96 
Quick Ratio (Acid Test)2.11 
Liquidity Ratio0.28 
Cash & Equiv/Current Assets9.52%
(Solvency Ratios)
Enterprise Value514.86m
CFO/Sales0.15 
CFO/Attributable Profit2.44 
CFO/Assets0.09 
CFO/Debt0.13 
Total Debt/Equity Market Value1.06 
Total Debt/Sales1.13 
Total Debt/Pre-Tax Profit13.41 
Total Debt289.60m
Total Debt/Net Current Assets3.86%
(Dodds - Graham Ratios)
3 yr Compound Earnings Growth1.86%
5 yr Compound Earnings Growth-%
10 yr Compound Earnings Growth2.04%
Earn drops > 5% in 10yrs6 
Beta (60-Mnth)Beta (36-Mnth)
-0.1013-0.0795

Devro Operating Ratios

(Profitability Ratios)
Return On Capital Employed (ROCE)5.71%
Return On Assets (ROA)3.64%
Net Profit Margin6.07%
Assets Turnover0.60 
Return On Equity (ROE)12.26%
Return On Investment (ROI)4.04%
Dividend Payout Ratio94.62%
Plowback Ratio5.38%
Growth from Plowback Ratio0.71%
Net Income Of Revenues0.35%
(Asset Utilisation Multiples)
Shareholders Equity Turnover2.18 
Fixed Assets Turnover0.82 
Current Assets Turnover2.21 
Net Working Capital Turnover 
Inventory Turnover7.77 
(Other Operating Ratios)
Total Assets-to-Sales1.67 
Debtors-to-Sales28.42%
Debt Collection Period103.72Days

Devro Dividends

Announcement DateTypeCurr.Dividend AmountPeriod StartPeriod EndEx DateRecord DatePayment DateTotal Dividend Amount
01 Aug 2018InterimGBX2.7031/12/201731/12/201823/08/201824/08/201805/10/2018-
27 Feb 2018FinalGBX6.1031/12/201631/12/201702/04/201803/04/201811/05/20188.80
02 Aug 2017InterimGBX2.7031/12/201631/12/201724/08/201725/08/201706/10/2017-
06 Mar 2017FinalGBX6.1031/12/201531/12/201630/03/201731/03/201712/05/20178.80
03 Aug 2016InterimGBX2.7031/12/201531/12/201625/08/201626/08/201607/10/2016-
01 Mar 2016FinalGBX6.1031/12/201431/12/201524/03/201629/03/201613/05/20168.80
05 Aug 2015InterimGBX2.7031/12/201431/12/201527/08/201528/08/201502/10/2015-
03 Mar 2015FinalGBX6.1031/12/201331/12/201426/03/201527/03/201515/05/20158.80
30 Jul 2014InterimGBX2.7031/12/201331/12/201427/08/201429/08/201403/10/2014-
04 Mar 2014FinalGBX6.1031/12/201231/12/201326/03/201428/03/201416/05/20148.80
31 Jul 2013InterimGBX2.7031/12/201231/12/201328/08/201330/08/201304/10/2013-
26 Feb 2013FinalGBX5.8531/12/201131/12/201227/03/201302/04/201303/05/20138.50
31 Jul 2012InterimGBX2.6531/12/201131/12/201229/08/201231/08/201205/10/2012-
21 Feb 2012FinalGBX5.5031/12/201031/12/201128/03/201230/03/201204/05/20128.00
02 Aug 2011InterimGBX2.5031/12/201031/12/201131/08/201102/09/201107/10/2011-
21 Feb 2011FinalGBX5.0031/12/200931/12/201030/03/201101/04/201106/05/20117.00
03 Aug 2010InterimGBX2.0031/12/200931/12/201001/09/201003/09/201001/10/2010-
16 Feb 2010FinalGBX3.5831/12/200831/12/200914/04/201016/04/201014/05/20105.00
04 Aug 2009InterimGBX1.4230/12/200830/06/200916/09/200918/09/200916/10/2009-
17 Feb 2009FinalGBX3.0331/12/200731/12/200815/04/200917/04/200915/05/20094.45
28 Aug 2008InterimGBX1.4330/12/200730/06/200817/09/200819/09/200817/10/2008-
05 Mar 2008FinalGBX3.0331/12/200631/12/200716/04/200818/04/200814/05/20084.45
06 Sep 2007InterimGBX1.4230/12/200630/06/200719/09/200721/09/200717/10/2007-
07 Mar 2007FinalGBX3.0331/12/200531/12/200618/04/200720/04/200716/05/20074.45
06 Sep 2006InterimGBX1.4330/12/200530/06/200620/09/200622/09/200618/10/2006-
01 Mar 2006FinalGBX3.0331/12/200431/12/200512/04/200618/04/200617/05/20064.40
07 Sep 2005InterimGBX1.3830/12/200430/06/200521/09/200523/09/200519/10/2005-
02 Mar 2005FinalGBX2.7531/12/200331/12/200413/04/200515/04/200518/05/20054.00
09 Sep 2004InterimGBX1.2530/12/200330/06/200422/09/200424/09/200420/10/2004-
03 Mar 2004FinalGBX2.4031/12/200231/12/200307/04/200413/04/200419/05/20043.50
03 Sep 2003InterimGBX1.1030/12/200230/06/200324/09/200326/09/200320/10/2003-
13 Mar 2003FinalGBX2.0031/12/200131/12/200209/04/200311/04/200321/05/20033.00
04 Sep 2002InterimGBX1.0030/12/200130/06/200225/09/200227/09/200221/10/2002-
13 Mar 2002FinalGBX1.0031/12/200031/12/200110/04/200212/04/200222/05/20022.00
06 Sep 2001InterimGBX1.0030/12/200030/06/200126/09/200128/09/200122/10/2001-
14 Mar 2001FinalGBX3.3031/12/199931/12/200011/04/200117/04/200121/05/20015.00
06 Sep 2000InterimGBX1.7030/12/199930/06/200025/09/200029/09/200020/10/2000-
15 Mar 2000FinalGBX1.7031/12/199831/12/199910/04/200014/04/200022/05/20005.00
08 Sep 1999InterimGBX3.3030/12/199830/06/199927/09/199901/10/199922/10/1999-
18 Mar 1999FinalGBX6.2031/12/199731/12/199806/04/199912/04/199921/05/19999.50
09 Sep 1998InterimGBX3.3030/12/199730/06/199828/09/199802/10/199823/10/1998-
18 Mar 1998FinalGBX6.4031/12/199631/12/199706/04/199814/04/199822/05/19989.50

Devro Fundamentals

 31 Dec 2014 (GBP)31 Dec 2015 (GBP)31 Dec 2016 (GBP)31 Dec 2017 (GBP)
turnover232.30100.00%230.20100.00%241.10100.00%256.90100.00%m
pre tax profit2.200.95%15.106.56%6.202.57%21.608.41%m
attributable profit4.401.89%14.606.34%2.200.91%15.606.07%m
retained profit-10.30-4.43%-0.10-0.04%-12.50-5.18%0.900.35%m
eps - basic (p)2.60 8.80 1.30 9.30 
eps - diluted (p)2.60 8.70 1.30 9.30 
dividends per share8.80 8.80 8.80 8.80 

Devro Balance Sheet

 31 Dec 2014 (GBP)31 Dec 2015 (GBP)31 Dec 2016 (GBP)31 Dec 2017 (GBP)
LSE:DVO:Liabilities+EQLSE:DVO:AssetsLSE:DVO:Liabilities+EQLSE:DVO:AssetsLSE:DVO:Liabilities+EQLSE:DVO:AssetsLSE:DVO:Liabilities+EQLSE:DVO:Assets
 31 Dec 2014 (GBP)31 Dec 2015 (GBP)31 Dec 2016 (GBP)31 Dec 2017 (GBP)
ASSETS
fixed assets fixed assets230.3067.96%270.1070.19%308.6070.18%291.1069.84%m
intangibles intangibles4.001.18%9.202.39%10.402.37%10.402.50%m
fixed investments fixed investments1.700.50%3.500.91%1.400.32%1.800.43%m
current assets - other current assets - other--%--%--%--%m
stocks stocks33.409.86%28.507.41%33.807.69%32.307.75%m
debtors debtors58.4017.23%63.9016.61%75.6017.19%70.4016.89%m
cash & securities cash & securities11.103.28%9.602.49%9.902.25%10.802.59%m
TOTAL338.90100%384.80100%439.70100%416.80100%m
LIABILITIES
creditors - short creditors - short47.7014.07%46.2012.01%46.7010.62%38.409.21%m
creditors - long creditors - long158.0046.62%207.5053.92%284.0064.59%251.2060.27%m
creditors - other creditors - other--%--%--%--%m
subordinated loans subordinated loans--%--%--%--%m
insurance funds insurance funds--%--%--%--%m
TOTAL205.7060.70%253.7065.93%330.7075.21%289.6069.48%m
EQUITY
ord cap, reserves ord cap, reserves133.2039.30%131.1034.07%109.0024.79%127.2030.52%m
prefs, minorities prefs, minorities--%--%--%--%m
TOTAL133.2039.30%131.1034.07%109.0024.79%127.2030.52%m
OTHER
NAV Basic- - - - 
NAV Diluted- - - - 

Devro Cash Flow Statement

31 Dec 2014 (GBP)31 Dec 2015 (GBP)31 Dec 2016 (GBP)31 Dec 2017 (GBP)
Operating CF36.7026.0025.5038.00m
Pre-Financing CF-17.50-35.602.2025.50m
Retained CF5.60-1.70-0.701.30m

Devro Brokers

NameActivityTypeMnemonicCode
Goldman Sachs InternationalMarket Maker(MME)Broker/DealerGSCOGSILGB2X
Investec Bank PlcMarket Maker(MME)Broker/DealerINV.IHCSGB21002
Panmure Gordon (UK) LimitedMarket Maker(MME)Broker/DealerPMURPMURGB2L
Shore Capital Stockbrokers LtdMarket Maker(MME)Broker/DealerSCAPSHOCGB21
Merrill Lynch InternationalMarket Maker(MME)Broker/DealerMLSBSNCSGB2LBIC
Winterflood Securities LtdMarket Maker(MME)Broker/DealerWINSWNTSGB2LBIC
Your Recent History
LSE
DVO
Devro
Register now to watch these stocks streaming on the ADVFN Monitor.

Monitor lets you view up to 110 of your favourite stocks at once and is completely free to use.

NYSE, AMEX, and ASX quotes are delayed by at least 20 minutes.
All other quotes are delayed by at least 15 minutes unless otherwise stated.

By accessing the services available at ADVFN you are agreeing to be bound by ADVFN's Terms & Conditions

P: V:gb D:20181212 20:07:17