Discoverie Grp.

Discoverie Grp. (DSCV)

Buy
Sell
Company name:Discoverie Grp.
EPIC:DSCVTrading Currency:GBX
Market Sector:SSC5ISIN:GB0000055888
Market Segment:SSMMShare Type:DE
WWW Address:http://www.discoverieplc.com/discoverie/en/investors/irhomeDescription:ORD 5P
Industry Sector:SUPPORT SERVICES
 Price Price Change [%] Bid Offer Open High Low Volume
 420.00 uk.advfn.com/p.php?gfx=/gb/up 11.0 [2.69] 402.00 415.00 420.00 420.00 420.00 1,405
 Market Cap. [m] Shares In Issue [m] Beta EPS DPS PE Ratio Yield 52-Wks-Range
 308.11 73.36 0.08 16.70 9.00 25.15 2.14 456.00 - 324.00

Discoverie Grp Key Figures

(at previous day's close)
Market Cap.308.11m
Shares In Issue73.36m
Prev. Close409.00
PE Ratio25.15 
Dividend Yield2.14%
EPS - basic16.70p
Dividend PS9.00p
Dividend Cover1.86 
Cash Flow PS20.45p
Return On Equity (ROE)9.13%
Operating Margin4.07%
PEG Factor0.12 
EPS Growth Rate215.09%
Dividends PS Growth Rate5.88%
Net Debt159.20m
Gross Gearing58.34%
Quick Assets111.40m
Net Working Capital78.60m
Intangibles / Fixed Assets83.09%
Turnover PS528.77p
Pre-Tax Profit PS21.54p
Retained Profit PS7.63p
Cash PS29.85p
Net Cash PS-97.47p
Net Tangible Asset Value PS *19.49p
Net Asset Value PS176.26p
Spread13.00 (3.13%) 

Discoverie Grp Balance Sheet

LSE:DSCV:Liabilities+EQLSE:DSCV:Assets

Share Price Performance

Sample Period HighLow
1 week420.00401.00
4 weeks420.00390.00
12 weeks429.00350.00
1 year456.00324.00

Share Price Chart (5 years)

Discoverie Grp Historic Returns

Period OpenChange%Open Avg.Avg. Daily Vol [m]Total Vol [m]VWAP
1 week410.0010.002.44401.000.10408.36
4 weeks417.003.000.72390.000.06404.05
12 weeks368.0052.0014.13350.000.11402.23
26 weeks399.0021.005.26324.000.11382.54
1 year421.00-1.00-0.24324.000.11402.24
3 years320.5099.5031.05319.750.12399.24
5 years320.5099.5031.05319.750.12399.24

Discoverie Grp Key Management Ratios

Discoverie Grp Investment Ratios

(Market value analysis) at previous day's close
PQ Ratio43.70 
PE Ratio25.15 
Tobin's Q Ratio 1.06 
Tobin's Q Ratio (excl. intangibles)1.68 
Dividend Yield2.14%
Market-to-Book Ratio2.38 
Price-to-Pre-Tax Profit PS19.50 
Price-to-Retained Profit PS55.02 
Price-to-Cash Flow PS20.54 
Price-to-Sales PS0.79 
Price-to-Net Tangible Asset Value PS21.55 
Price-to-Cash PS14.07 
Net Working Capital PS107.14 
Price Pct to Working Capital PS3.92%
Earnings Yield3.98%
Average PE24.85 
Years in average1 
PE to PE average101.20%

Discoverie Grp Financial Ratios

(Leverage Ratios)
Debt Ratio40.41%
Debt-to-Equity Ratio0.68 
Debt-to-Equity Ratio (excl. Intgbl)6.13 
Debt-to-Equity Market Value0.28 
Net Gearing51.29%
Net Gearing (excl. Intangibles)81.47%
Gross Gearing58.34%
Gross Gearing (excl. Intangibles)92.68%
Gearing Under 1 Year30.09%
Gearing Under 1 Year (excl. Intgbl)47.80%
Assets/Equity2.40 
Cash/Equity16.94 
(Liquidity Ratios)
Net Working Capital to Total Assets25.32%
Current Ratio1.84 
Quick Ratio (Acid Test)1.19 
Liquidity Ratio0.23 
Cash & Equiv/Current Assets12.73%
(Solvency Ratios)
Enterprise Value373.91m
CFO/Sales0.04 
CFO/Attributable Profit1.27 
CFO/Assets0.05 
CFO/Debt0.08 
Total Debt/Equity Market Value0.59 
Total Debt/Sales0.47 
Total Debt/Pre-Tax Profit11.46 
Total Debt181.10m
Total Debt/Net Current Assets2.30%
(Dodds - Graham Ratios)
3 yr Compound Earnings Growth13.57%
5 yr Compound Earnings Growth31.79%
10 yr Compound Earnings Growth-%
Earn drops > 5% in 10yrs8 
Beta (60-Mnth)Beta (36-Mnth)
0.08150.0815

Discoverie Grp Operating Ratios

(Profitability Ratios)
Return On Capital Employed (ROCE)7.28%
Return On Assets (ROA)4.05%
Net Profit Margin3.04%
Assets Turnover1.33 
Return On Equity (ROE)9.13%
Return On Investment (ROI)5.75%
Dividend Payout Ratio53.89%
Plowback Ratio46.11%
Growth from Plowback Ratio4.30%
Net Income Of Revenues1.44%
(Asset Utilisation Multiples)
Shareholders Equity Turnover3.07 
Fixed Assets Turnover3.04 
Current Assets Turnover2.37 
Net Working Capital Turnover 
Inventory Turnover7.01 
(Other Operating Ratios)
Total Assets-to-Sales0.75 
Debtors-to-Sales22.21%
Debt Collection Period81.06Days

Discoverie Grp Dividends

Announcement DateTypeCurr.Dividend AmountPeriod StartPeriod EndEx DateRecord DatePayment DateTotal Dividend Amount
04 Dec 2018InterimGBX2.8030/03/201830/09/201820/12/201821/12/201814/01/2019-
05 Jun 2018FinalGBX6.3531/03/201731/03/201814/06/201815/06/201831/07/20189.00
28 Nov 2017InterimGBX2.6531/03/201731/03/201821/12/201722/12/201715/01/2018-
06 Jun 2017FinalGBX6.0531/03/201631/03/201715/06/201716/06/201728/07/20178.50
29 Nov 2016InterimGBX2.4531/03/201631/03/201722/12/201623/12/201613/01/2017-
01 Jun 2016FinalGBX5.7231/03/201531/03/201609/06/201610/06/201629/07/20168.05
30 Nov 2015InterimGBX2.3331/03/201531/03/201624/12/201529/12/201515/01/2016-
04 Jun 2015FinalGBX5.4031/03/201431/03/201511/06/201512/06/201531/07/20157.60
27 Nov 2014InterimGBX2.2031/03/201431/03/201529/12/201430/12/201416/01/2015-
05 Jun 2014FinalGBX6.8531/03/201331/03/201411/06/201413/06/201431/07/20149.35
29 Nov 2013InterimGBX2.5031/03/201331/03/201423/12/201327/12/201317/01/2014-
04 Jun 2013FinalGBX6.0031/03/201231/03/201312/06/201314/06/201331/07/20138.50
30 Nov 2012InterimGBX2.5031/03/201231/03/201326/12/201228/12/201218/01/2013-
29 May 2012FinalGBX5.5031/03/201131/03/201213/06/201215/06/201227/07/20128.00
28 Nov 2011InterimGBX2.5031/03/201131/03/201228/12/201130/12/201120/01/2012-
01 Jun 2011FinalGBX5.1431/03/201031/03/201115/06/201117/06/201129/07/20117.47
29 Nov 2010InterimGBX2.3331/03/201031/03/201129/12/201031/12/201021/01/2011-
01 Jun 2010FinalGBX2.3431/03/200931/03/201016/06/201018/06/201030/07/20104.67
25 Nov 2009InterimGBX2.3330/03/200930/09/200927/12/200929/12/200922/01/2010-
26 Nov 2008InterimGBX3.5030/03/200830/09/200803/12/200805/12/200823/01/2009-
01 Jun 2009FinalGBX3.5031/03/200731/03/200817/06/200919/06/200929/07/20097.00
04 Jun 2007FinalGBX14.7031/03/200631/03/200713/06/200715/06/200725/07/200721.90
04 Dec 2006InterimGBX7.2030/03/200630/09/200613/12/200615/12/200625/01/2007-
15 Jun 2006FinalGBX14.4031/03/200531/03/2006---21.60
05 Dec 2005InterimGBX7.2030/03/200530/09/200514/12/200516/12/200525/01/2006-
06 Jun 2005FinalGBX14.4031/03/200431/03/200515/06/200517/06/200525/07/200521.60
06 Dec 2004InterimGBX7.2030/03/200430/09/200415/12/200417/12/200425/01/2005-
07 Jun 2004FinalGBX14.0031/03/200331/03/200416/06/200418/06/200426/07/200421.00
01 Dec 2003InterimGBX7.0030/03/200330/09/200310/12/200312/12/200326/01/2004-
02 Jun 2003FinalGBX13.4031/03/200231/03/200311/06/200313/06/200325/07/200320.10
02 Dec 2002InterimGBX6.7030/03/200230/09/200211/12/200213/12/200224/01/2003-
10 Jun 2002FinalGBX12.2031/03/200131/03/200219/06/200221/06/200225/07/200218.30
03 Dec 2001InterimGBX6.1030/03/200130/09/200112/12/200114/12/200125/01/2002-
04 Jun 2001FinalGBX11.0031/03/200031/03/200113/06/200115/06/200125/07/200116.50
04 Dec 2000InterimGBX5.5030/03/200030/09/200011/12/200015/12/200025/01/2001-
05 Jun 2000FinalGBX9.2031/03/199931/03/200012/06/200016/06/200002/08/200013.80
06 Dec 1999InterimGBX4.6030/03/199930/09/199913/12/199917/12/199901/02/2000-
07 Jun 1999FinalGBX8.2031/03/199831/03/199914/06/199918/06/199902/08/199912.30
07 Dec 1998InterimGBX4.1030/03/199830/09/199814/12/199818/12/199801/02/1999-
08 Jun 1998FinalGBX7.3031/03/199731/03/199815/06/199819/06/199803/08/199810.90

Discoverie Grp Fundamentals

 31 Mar 2015 (GBP)31 Mar 2016 (GBP)31 Mar 2017 (GBP)31 Mar 2018 (GBP)
turnover271.10100.00%287.70100.00%338.20100.00%387.90100.00%m
pre tax profit4.301.59%9.403.27%4.801.42%15.804.07%m
attributable profit2.901.07%7.202.50%3.501.03%11.803.04%m
retained profit-0.70-0.26%2.300.80%-1.70-0.50%5.601.44%m
eps - basic (p)5.00 11.40 5.30 16.70 
eps - diluted (p)4.80 10.90 5.10 15.80 
dividends per share7.60 8.05 8.50 9.00 

Discoverie Grp Balance Sheet

 31 Mar 2015 (GBP)31 Mar 2016 (GBP)31 Mar 2017 (GBP)31 Mar 2018 (GBP)
LSE:DSCV:Liabilities+EQLSE:DSCV:AssetsLSE:DSCV:Liabilities+EQLSE:DSCV:AssetsLSE:DSCV:Liabilities+EQLSE:DSCV:AssetsLSE:DSCV:Liabilities+EQLSE:DSCV:Assets
 31 Mar 2015 (GBP)31 Mar 2016 (GBP)31 Mar 2017 (GBP)31 Mar 2018 (GBP)
ASSETS
fixed assets fixed assets13.806.39%14.706.21%16.005.89%23.407.54%m
intangibles intangibles69.9032.38%88.2037.26%100.7037.05%115.0037.05%m
fixed investments fixed investments0.600.28%--%--%--%m
current assets - other current assets - other--%--%--%--%m
stocks stocks39.8018.43%42.9018.12%50.1018.43%60.6019.52%m
debtors debtors65.1030.15%71.0030.00%82.8030.46%89.5028.83%m
cash & securities cash & securities26.7012.37%19.908.41%22.208.17%21.907.06%m
TOTAL215.90100%236.70100%271.80100%310.40100%m
LIABILITIES
creditors - short creditors - short62.1028.76%61.7026.07%78.4028.84%93.4030.09%m
creditors - long creditors - long61.1028.30%73.1030.88%69.6025.61%87.7028.25%m
creditors - other creditors - other--%--%--%--%m
subordinated loans subordinated loans--%--%--%--%m
insurance funds insurance funds--%--%--%--%m
TOTAL123.2057.06%134.8056.95%148.0054.45%181.1058.34%m
EQUITY
ord cap, reserves ord cap, reserves92.7042.94%101.9043.05%123.8045.55%129.3041.66%m
prefs, minorities prefs, minorities--%--%--%--%m
TOTAL92.7042.94%101.9043.05%123.8045.55%129.3041.66%m
OTHER
NAV Basic- - - - 
NAV Diluted- - - - 

Discoverie Grp Cash Flow Statement

31 Mar 2015 (GBP)31 Mar 2016 (GBP)31 Mar 2017 (GBP)31 Mar 2018 (GBP)
Operating CF1.608.2014.5015.00m
Pre-Financing CF-38.10-13.60-0.50-14.30m
Retained CF16.00-8.60-1.30-3.10m

Discoverie Grp Brokers

Broker infomation is not available for this class of stock.
Your Recent History
LSE
DSCV
Discoverie..
Register now to watch these stocks streaming on the ADVFN Monitor.

Monitor lets you view up to 110 of your favourite stocks at once and is completely free to use.

NYSE, AMEX, and ASX quotes are delayed by at least 20 minutes.
All other quotes are delayed by at least 15 minutes unless otherwise stated.

By accessing the services available at ADVFN you are agreeing to be bound by ADVFN's Terms & Conditions

P: V:gb D:20190320 09:19:08