Derwent London Plc

Derwent London (DLN)

Buy
Sell
Company name:Derwent London Plc
EPIC:DLNTrading Currency:GBX
Market Sector:F25FISIN:GB0002652740
Market Segment:STMMShare Type:DE
WWW Address:http://www.derwentlondon.com/Description:ORD 5P
Industry Sector:REAL ESTATE INVESTMENT TRUSTS
 Price Price Change [%] Bid Offer Open High Low Volume
 2,954.00 images.advfn.com/imagesnew/2/gb/up 34.0 [1.16] 2,940.00 2,944.00 2,918.00 2,946.00 2,882.00 144,395
 Market Cap. [m] Shares In Issue [m] Beta EPS DPS PE Ratio Yield 52-Wks-Range
 3,321.35 112.44 -0.11 253.82 72.45 11.64 2.45 4,362.00 - 2,462.00

Derwent London Key Figures

(at previous day's close)
Market Cap.3,321.35m
Shares In Issue112.44m
Prev. Close2,920.00
PE Ratio11.64 
Dividend Yield2.45%
EPS - basic253.82p
Dividend PS72.45p
Dividend Cover3.50 
Cash Flow PS86.36p
Return On Equity (ROE)6.41%
Operating Margin121.84%
PEG Factor0.43 
EPS Growth Rate27.34%
Dividends PS Growth Rate10.02%
Net Debt1,101.70m
Gross Gearing20.53%
Quick Assets366.10m
Net Working Capital293.10m
Intangibles / Fixed Assets-%
Turnover PS204.83p
Pre-Tax Profit PS249.56p
Retained Profit PS185.26p
Cash PS48.47p
Net Cash PS-52.65p
Net Tangible Asset Value PS *3,932.20p
Net Asset Value PS3,981.74p
Spread4.00 (0.14%) 

Derwent London Balance Sheet

LSE:DLN:Liabilities+EQLSE:DLN:Assets

Share Price Performance

Sample Period HighLow
1 week3,000.002,822.00
4 weeks3,000.002,760.00
12 weeks3,288.002,750.00
1 year4,362.002,462.00

Share Price Chart (5 years)

Derwent London Historic Returns

Period OpenChange%Open Avg.Avg. Daily Vol [m]Total Vol [m]VWAP
1 week2,882.0072.002.502,822.001.002,932.85
4 weeks2,822.00132.004.682,760.000.552,889.46
12 weeks2,816.00138.004.902,750.000.472,919.63
26 weeks4,110.00-1,156.00-28.132,462.000.433,154.15
1 year2,870.0084.002.932,462.000.373,326.69
3 years2,832.00122.004.312,462.000.313,135.47
5 years3,717.00-763.00-20.532,230.000.303,043.02

Derwent London Key Management Ratios

Derwent London Investment Ratios

(Market value analysis) at previous day's close
PQ Ratio7.02 
PE Ratio11.64 
Tobin's Q Ratio 0.60 
Tobin's Q Ratio (excl. intangibles)0.60 
Dividend Yield2.45%
Market-to-Book Ratio0.75 
Price-to-Pre-Tax Profit PS11.84 
Price-to-Retained Profit PS15.95 
Price-to-Cash Flow PS34.21 
Price-to-Sales PS14.42 
Price-to-Net Tangible Asset Value PS0.74 
Price-to-Cash PS60.94 
Net Working Capital PS260.68 
Price Pct to Working Capital PS11.33%
Earnings Yield8.59%
Average PE19.78 
Years in average5 
PE to PE average58.84%

Derwent London Financial Ratios

(Leverage Ratios)
Debt Ratio18.89%
Debt-to-Equity Ratio0.23 
Debt-to-Equity Ratio (excl. Intgbl)0.23 
Debt-to-Equity Market Value0.31 
Net Gearing19.56%
Net Gearing (excl. Intangibles)19.56%
Gross Gearing20.53%
Gross Gearing (excl. Intangibles)20.53%
Gearing Under 1 Year2.02%
Gearing Under 1 Year (excl. Intgbl)2.02%
Assets/Equity1.26 
Cash/Equity1.22 
(Liquidity Ratios)
Net Working Capital to Total Assets5.20%
Current Ratio3.58 
Quick Ratio (Acid Test)3.22 
Liquidity Ratio0.48 
Cash & Equiv/Current Assets13.40%
(Solvency Ratios)
Enterprise Value4,365.05m
CFO/Sales0.42 
CFO/Attributable Profit0.34 
CFO/Assets0.02 
CFO/Debt0.08 
Total Debt/Equity Market Value0.35 
Total Debt/Sales5.02 
Total Debt/Pre-Tax Profit4.12 
Total Debt1,156.20m
Total Debt/Net Current Assets3.94%
(Dodds - Graham Ratios)
3 yr Compound Earnings Growth-%
5 yr Compound Earnings Growth-%
10 yr Compound Earnings Growth-%
Earn drops > 5% in 10yrs9 
Beta (60-Mnth)Beta (36-Mnth)
-0.11310.1847

Derwent London Operating Ratios

(Profitability Ratios)
Return On Capital Employed (ROCE)5.08%
Return On Assets (ROA)5.16%
Net Profit Margin123.06%
Assets Turnover0.04 
Return On Equity (ROE)6.41%
Return On Investment (ROI)5.34%
Dividend Payout Ratio28.54%
Plowback Ratio71.46%
Growth from Plowback Ratio4.70%
Net Income Of Revenues90.45%
(Asset Utilisation Multiples)
Shareholders Equity Turnover0.05 
Fixed Assets Turnover0.04 
Current Assets Turnover0.71 
Net Working Capital Turnover 
Inventory Turnover5.98 
(Other Operating Ratios)
Total Assets-to-Sales23.84 
Debtors-to-Sales81.96%
Debt Collection Period299.15Days

Derwent London Dividends

Announcement DateTypeCurr.Dividend AmountPeriod StartPeriod EndEx DateRecord DatePayment DateTotal Dividend Amount
25 Feb 2020FinalGBX51.4531/12/201831/12/201930/04/202001/05/202005/06/202072.45
08 Aug 2019InterimGBX21.0031/12/201831/12/201912/09/201913/09/201918/10/2019-
26 Feb 2019FinalGBX46.7531/12/201731/12/201802/05/201903/05/201907/06/201965.85
09 Aug 2018InterimGBX19.1031/12/201731/12/201813/09/201814/09/201819/10/2018-
27 Feb 2018SpecialGBX75.0031/12/201631/12/201703/05/201804/05/201808/06/2018-
27 Feb 2018FinalGBX42.4031/12/201631/12/201703/05/201804/05/201808/06/201859.73
10 Aug 2017InterimGBX17.3331/12/201631/12/201714/09/201715/09/201720/10/2017-
28 Feb 2017SpecialGBX52.0031/12/201531/12/201604/05/201705/05/201709/06/2017-
28 Feb 2017FinalGBX38.5031/12/201531/12/201604/05/201705/05/201709/06/201752.36
11 Aug 2016InterimGBX13.8631/12/201531/12/201615/09/201616/09/201621/10/2016-
25 Feb 2016FinalGBX30.8031/12/201531/12/201605/05/201606/05/201610/06/201643.40
13 Aug 2015InterimGBX12.6031/12/201431/12/201517/09/201518/09/201522/10/2015-
26 Feb 2015FinalGBX28.0031/12/201331/12/201407/05/201508/05/201512/06/201539.65
14 Aug 2014InterimGBX11.6531/12/201331/12/201417/09/201419/09/201423/10/2014-
27 Feb 2014FinalGBX25.7531/12/201231/12/201307/05/201409/05/201413/06/201436.50
15 Aug 2013InterimGBX10.7531/12/201231/12/201318/09/201320/09/201324/10/2013-
28 Feb 2013FinalGBX23.7531/12/201131/12/201208/05/201310/05/201314/06/201333.20
22 Aug 2012InterimGBX9.4531/12/201131/12/201226/09/201228/09/201201/11/2012-
01 Mar 2012FinalGBX21.9031/12/201031/12/201116/05/201218/05/201215/06/201231.35
24 Aug 2011InterimGBX9.4531/12/201031/12/201128/09/201130/09/201104/11/2011-
10 Mar 2011FinalGBX20.2531/12/200931/12/201018/05/201120/05/201116/06/201129.00
25 Aug 2010InterimGBX8.7531/12/200931/12/201029/09/201001/10/201005/11/2010-
17 Mar 2010FinalGBX18.8531/12/200831/12/200919/05/201021/05/201017/06/201027.00
25 Aug 2009InterimGBX8.1530/12/200830/06/200930/10/200902/10/200906/11/2009-
17 Mar 2009FinalGBX16.3531/12/200731/12/200820/05/200922/05/200919/06/200924.50
29 Aug 2008InterimGBX8.1530/12/200730/06/200801/10/200803/10/200810/10/2008-
18 Mar 2008FinalGBX15.0031/12/200631/12/200721/05/200825/03/200819/06/200822.50
20 Mar 2007FinalGBX-31/12/200531/12/2006---14.75
12 Dec 2006InterimGBX10.5331/12/200531/12/200624/01/200726/01/200723/02/2007-
06 Sep 2006InterimGBX4.2330/12/200530/06/200611/10/200613/10/200606/11/2006-
21 Mar 2006FinalGBX9.7331/12/200431/12/200510/05/200612/05/200605/06/200613.65
06 Sep 2005InterimGBX3.9330/12/200430/06/200512/10/200514/10/200507/11/2005-
15 Mar 2005FinalGBX8.9031/12/200331/12/200411/05/200513/05/200506/06/200512.50
08 Sep 2004InterimGBX3.6030/12/200330/06/200413/10/200415/10/200401/11/2004-
18 Mar 2004FinalGBX8.1031/12/200231/12/200312/05/200414/05/200409/06/200411.40
10 Sep 2003InterimGBX3.3030/12/200230/06/200315/10/200317/10/200303/11/2003-
11 Mar 2003FinalGBX7.3531/12/200131/12/200214/05/200316/05/200309/06/200310.40
17 Sep 2002InterimGBX3.0530/12/200130/06/200216/10/200218/10/200204/11/2002-
12 Mar 2002FinalGBX6.6031/12/200031/12/200115/05/200217/05/200210/06/20029.35
19 Sep 2001InterimGBX2.7530/12/200030/06/200117/10/200119/10/200105/11/2001-
13 Mar 2001FinalGBX6.0031/12/199931/12/200016/05/200118/05/200106/06/20018.50
19 Sep 2000InterimGBX2.5030/12/199930/06/200016/10/200020/10/200006/11/2000-
14 Mar 2000FinalGBX5.3531/12/199831/12/199915/05/200019/05/200005/06/20007.70
29 Sep 1999InterimGBX2.3530/12/199830/06/199918/10/199922/10/199908/11/1999-
07 May 1999FinalGBX5.0031/12/199731/12/199824/05/199928/05/199907/06/19997.20
29 Sep 1998InterimGBX2.2030/12/199730/06/199819/10/199823/10/199809/11/1998-

Derwent London Fundamentals

 31 Dec 2016 (GBP)31 Dec 2017 (GBP)31 Dec 2018 (GBP)31 Dec 2019 (GBP)
turnover193.70100.00%202.60100.00%228.00100.00%230.30100.00%m
pre tax profit54.5028.14%314.80155.38%221.6097.19%280.60121.84%m
attributable profit58.7030.30%314.00154.99%222.3097.50%283.40123.06%m
retained profit10.105.21%194.3095.90%70.3030.83%208.3090.45%m
eps - basic (p)52.73 281.79 199.33 253.82 
eps - diluted (p)52.59 281.12 198.91 253.11 
dividends per share43.40 59.73 65.85 72.45 

Derwent London Balance Sheet

 31 Dec 2016 (GBP)31 Dec 2017 (GBP)31 Dec 2018 (GBP)31 Dec 2019 (GBP)
LSE:DLN:Liabilities+EQLSE:DLN:AssetsLSE:DLN:Liabilities+EQLSE:DLN:AssetsLSE:DLN:Liabilities+EQLSE:DLN:AssetsLSE:DLN:Liabilities+EQLSE:DLN:Assets
 31 Dec 2016 (GBP)31 Dec 2017 (GBP)31 Dec 2018 (GBP)31 Dec 2019 (GBP)
ASSETS
fixed assets fixed assets38.100.75%52.201.04%53.100.99%50.200.89%m
intangibles intangibles--%--%--%--%m
fixed investments fixed investments4,839.8095.74%4,710.4093.50%5,057.6094.54%5,176.1091.89%m
current assets - other current assets - other--%--%--%118.602.11%m
stocks stocks11.700.23%25.300.50%36.300.68%40.700.72%m
debtors debtors147.602.92%163.203.24%184.503.45%193.003.43%m
cash & securities cash & securities17.700.35%87.001.73%18.300.34%54.500.97%m
TOTAL5,054.90100%5,038.10100%5,349.80100%5,633.10100%m
LIABILITIES
creditors - short creditors - short112.002.22%89.001.77%253.904.75%113.702.02%m
creditors - long creditors - long943.5018.67%755.9015.00%832.5015.56%1,042.5018.51%m
creditors - other creditors - other--%--%--%--%m
subordinated loans subordinated loans--%--%--%--%m
insurance funds insurance funds--%--%--%--%m
TOTAL1,055.5020.88%844.9016.77%1,086.4020.31%1,156.2020.53%m
EQUITY
ord cap, reserves ord cap, reserves3,932.3077.79%4,128.3081.94%4,201.9078.54%4,421.2078.49%m
prefs, minorities prefs, minorities67.101.33%64.901.29%61.501.15%55.700.99%m
TOTAL3,999.4079.12%4,193.2083.23%4,263.4079.69%4,476.9079.47%m
OTHER
NAV Basic- - - - 
NAV Diluted- - - - 

Derwent London Cash Flow Statement

31 Dec 2016 (GBP)31 Dec 2017 (GBP)31 Dec 2018 (GBP)31 Dec 2019 (GBP)
Operating CF77.7083.50115.2097.10m
Pre-Financing CF68.20367.50-93.9052.80m
Retained CF11.2069.30-68.7036.20m

Derwent London Brokers

NameActivityTypeMnemonicCode
THE ROYAL BANK OF SCOT N.V.Market Maker(MME)Broker/DealerRBSMABNAGB22
J.P. Morgan Cazenove LimitedMarket Maker(MME)Broker/DealerCAZRCAZEGB2L
Deutsche Bank AG London BranchMarket Maker(MME)Broker/DealerDEUTDEUTGB2L
Commerzbank AGMarket Maker(MME)Broker/DealerKLWTDRESGB2LPST
Evolution Securities LimitedMarket Maker(MME)Broker/DealerEVOEVBGGB21MMT
Goldman Sachs InternationalMarket Maker(MME)Broker/DealerGSCOGSILGB2X
HSBC Bank plcMarket Maker(MME)Broker/DealerHSBCJCAPGB2L
J.P. Morgan Securities LtdMarket Maker(MME)Broker/DealerJPMSJPMSGB2L
Morgan Stanley Securities LtdMarket Maker(MME)Broker/DealerMOSTMSSEGB21
Panmure Gordon (UK) LimitedMarket Maker(MME)Broker/DealerPMURPMURGB2L
Citigrp Global Mkt UK EquitiesMarket Maker(MME)Broker/DealerCITISBUKGB21
Merrill Lynch InternationalMarket Maker(MME)Broker/DealerMLSBSNCSGB2LBIC
UBS AGMarket Maker(MME)Broker/DealerUBS.UBSWGB2LEQU
Winterflood Securities LtdMarket Maker(MME)Broker/DealerWINSWNTSGB2LBIC
ADVFN Advertorial
Your Recent History
LSE
DLN
Derwent Lo..
Register now to watch these stocks streaming on the ADVFN Monitor.

Monitor lets you view up to 110 of your favourite stocks at once and is completely free to use.

NYSE, AMEX, and ASX quotes are delayed by at least 20 minutes.
All other quotes are delayed by at least 15 minutes unless otherwise stated.

By accessing the services available at ADVFN you are agreeing to be bound by ADVFN's Terms & Conditions

P: V:gb D:20200809 09:16:39