Christie Group Plc

Christie (CTG)

Buy
Sell
Company name:Christie Group Plc
EPIC:CTGTrading Currency:GBX
Market Sector:AIMPISIN:GB0001953156
Market Segment:ASX1Share Type:DE
WWW Address:http://www.christiegroup.com/Description:ORD 2P
Industry Sector:SUPPORT SERVICES
 Price Price Change [%] Bid Offer Open High Low Volume
 120.00 images.advfn.com/imagesnew/2/gb/dot 0.0 [0.00] 115.00 125.00 - - - -
 Market Cap. [m] Shares In Issue [m] Beta EPS DPS PE Ratio Yield 52-Wks-Range
 31.83 26.53 0.05 13.71 3.00 8.75 2.50 130.00 - 93.50

Christie Key Figures

(at previous day's close)
Market Cap.31.83m
Shares In Issue26.53m
Prev. Close120.00
PE Ratio8.75 
Dividend Yield2.50%
EPS - basic13.71p
Dividend PS3.00p
Dividend Cover4.57 
Cash Flow PS8.71p
Return On Equity (ROE)229.61%
Operating Margin6.35%
PEG Factor0.05 
EPS Growth Rate170.96%
Dividends PS Growth Rate-%
Net Debt27.22m
Gross Gearing95.79%
Quick Assets27.63m
Net Working Capital11.65m
Intangibles / Fixed Assets30.59%
Turnover PS230.91p
Pre-Tax Profit PS14.67p
Retained Profit PS12.50p
Cash PS30.79p
Net Cash PS-29.53p
Net Tangible Asset Value PS *-4.85p
Net Asset Value PS5.87p
Spread10.00 (8.00%) 

Christie Balance Sheet

L^CTG:Liabilities+EQL^CTG:Assets

Share Price Performance

Sample Period HighLow
1 week120.00120.00
4 weeks120.00117.50
12 weeks120.00113.50
1 year130.0093.50

Share Price Chart (5 years)

Christie Historic Returns

Period OpenChange%Open Avg.Avg. Daily Vol [m]Total Vol [m]VWAP
1 week120.00--120.000.02120.00
4 weeks117.502.502.13117.500.01119.71
12 weeks116.503.503.00113.500.01117.79
26 weeks121.00-1.00-0.83110.000.01116.80
1 year112.008.007.1493.500.01114.36
3 years127.50-7.50-5.8857.500.0199.71
5 years123.00-3.00-2.4457.500.01104.35

Christie Key Management Ratios

Christie Investment Ratios

(Market value analysis) at previous day's close
PQ Ratio19.41 
PE Ratio8.75 
Tobin's Q Ratio 0.83 
Tobin's Q Ratio (excl. intangibles)0.98 
Dividend Yield2.50%
Market-to-Book Ratio20.44 
Price-to-Pre-Tax Profit PS8.18 
Price-to-Retained Profit PS9.60 
Price-to-Cash Flow PS13.77 
Price-to-Sales PS0.52 
Price-to-Net Tangible Asset Value PS-24.75 
Price-to-Cash PS3.90 
Net Working Capital PS43.90 
Price Pct to Working Capital PS2.73%
Earnings Yield11.43%
Average PE9.23 
Years in average4 
PE to PE average94.85%

Christie Financial Ratios

(Leverage Ratios)
Debt Ratio92.56%
Debt-to-Equity Ratio12.45 
Debt-to-Equity Ratio (excl. Intgbl)-15.07 
Debt-to-Equity Market Value0.61 
Net Gearing73.68%
Net Gearing (excl. Intangibles)79.82%
Gross Gearing95.79%
Gross Gearing (excl. Intangibles)103.77%
Gearing Under 1 Year43.31%
Gearing Under 1 Year (excl. Intgbl)46.92%
Assets/Equity23.73 
Cash/Equity524.53 
(Liquidity Ratios)
Net Working Capital to Total Assets31.52%
Current Ratio1.73 
Quick Ratio (Acid Test)1.73 
Liquidity Ratio0.51 
Cash & Equiv/Current Assets29.54%
(Solvency Ratios)
Enterprise Value43.05m
CFO/Sales0.04 
CFO/Attributable Profit0.65 
CFO/Assets0.06 
CFO/Debt0.07 
Total Debt/Equity Market Value1.11 
Total Debt/Sales0.58 
Total Debt/Pre-Tax Profit9.09 
Total Debt35.38m
Total Debt/Net Current Assets3.04%
(Dodds - Graham Ratios)
3 yr Compound Earnings Growth-%
5 yr Compound Earnings Growth7.68%
10 yr Compound Earnings Growth41.05%
Earn drops > 5% in 10yrs7 
Beta (60-Mnth)Beta (36-Mnth)
0.04690.0448

Christie Operating Ratios

(Profitability Ratios)
Return On Capital Employed (ROCE)18.58%
Return On Assets (ROA)9.32%
Net Profit Margin5.84%
Assets Turnover1.60 
Return On Equity (ROE)229.61%
Return On Investment (ROI)17.13%
Dividend Payout Ratio21.88%
Plowback Ratio78.12%
Growth from Plowback Ratio-%
Net Income Of Revenues5.41%
(Asset Utilisation Multiples)
Shareholders Equity Turnover-12.45 
Fixed Assets Turnover6.19 
Current Assets Turnover2.15 
Net Working Capital Turnover 
Inventory Turnover3,141.13 
(Other Operating Ratios)
Total Assets-to-Sales0.63 
Debtors-to-Sales31.38%
Debt Collection Period114.53Days

Christie Dividends

Announcement DateTypeCurr.Dividend AmountPeriod StartPeriod EndEx DateRecord DatePayment DateTotal Dividend Amount
25 Apr 2022FinalGBX2.0031/12/202031/12/202109/06/202210/06/202208/07/20223.00
20 Sep 2021InterimGBX1.0031/12/202031/12/202130/09/202101/10/202129/10/2021-
30 Sep 2019InterimGBX1.2531/12/201831/12/201910/10/201911/10/201901/11/20191.25
11 Apr 2019FinalGBX1.7531/12/201731/12/201806/06/201907/06/201905/07/20193.00
17 Sep 2018InterimGBX1.2531/12/201731/12/201827/09/201828/09/201819/10/2018-
17 Apr 2018FinalGBX1.7531/12/201631/12/201707/06/201808/06/201806/07/20182.75
18 Sep 2017InterimGBX1.0031/12/201631/12/201728/09/201729/09/201720/10/2017-
03 Apr 2017FinalGBX1.5031/12/201531/12/201608/06/201709/06/201707/07/20172.50
13 Sep 2016InterimGBX1.0031/12/201531/12/201622/09/201623/09/201614/10/2016-
04 Apr 2016FinalGBX1.5031/12/201431/12/201509/06/201610/06/201608/07/20162.50
14 Sep 2015InterimGBX1.0031/12/201431/12/201524/09/201525/09/201516/10/2015-
31 Mar 2015FinalGBX1.5031/12/201331/12/201404/06/201505/06/201503/07/20152.25
16 Sep 2014InterimGBX0.7531/12/201331/12/201424/09/201426/09/201417/10/2014-
31 Mar 2014FinalGBX1.0031/12/201231/12/201304/06/201406/06/201404/07/20141.50
19 Sep 2013InterimGBX0.5031/12/201231/12/201325/09/201327/09/201318/10/2013-
08 Apr 2013FinalGBX0.5031/12/201131/12/201205/06/201307/06/201305/07/20131.00
10 Sep 2012InterimGBX0.5031/12/201131/12/201226/09/201228/09/201219/10/2012-
04 Apr 2012FinalGBX0.5031/12/201031/12/201130/05/201201/06/201202/07/20120.50
28 Mar 2011FinalGBX1.0031/12/200931/12/201001/06/201103/06/201104/07/20111.00
29 Mar 2010FinalGBX-31/12/200831/12/2009----
27 Mar 2009FinalGBX-31/12/200731/12/2008---0.50
25 Sep 2008InterimGBX0.5030/12/200730/06/200801/10/200803/10/200830/10/20080.50
28 Mar 2008FinalGBX2.7531/12/200631/12/200728/05/200830/05/200827/06/20084.25
06 Sep 2007InterimGBX1.5030/12/200630/06/200719/09/200721/09/200719/10/2007-
30 Mar 2007FinalGBX2.7531/12/200531/12/200606/06/200708/06/200705/07/20074.00
07 Sep 2006InterimGBX1.2530/12/200530/06/200620/09/200622/09/200620/10/2006-
04 Apr 2006FinalGBX2.5031/12/200431/12/200531/05/200602/06/200630/06/20063.50
09 Sep 2005InterimGBX1.0030/12/200430/06/200521/09/200523/09/200521/10/2005-
07 Apr 2005FinalGBX2.0031/12/200331/12/200401/06/200503/06/200530/06/20053.00
13 Sep 2004InterimGBX1.0030/12/200330/06/200427/10/200429/10/200426/11/2004-
01 Apr 2004FinalGBX2.0031/12/200231/12/200302/06/200404/06/200428/06/20043.00
09 Sep 2003InterimGBX1.0030/12/200230/06/200329/10/200331/10/200328/11/2003-
03 Apr 2003FinalGBX1.5031/12/200131/12/200221/05/200323/05/200304/07/20032.50
20 Sep 2002InterimGBX1.0030/12/200130/06/200230/10/200201/11/200229/11/2002-
11 Apr 2002FinalGBX1.5031/12/200031/12/200122/05/200224/05/200221/06/20022.50
11 Sep 2001InterimGBX1.0030/12/200030/06/200131/10/200102/11/200129/11/2001-
04 Apr 2001FinalGBX1.5031/12/199931/12/200016/05/200118/05/200115/06/20012.50
13 Sep 2000InterimGBX1.0030/12/199930/06/200025/09/200029/09/200029/11/2000-
29 Mar 2000FinalGBX1.5031/12/199831/12/199910/04/200014/04/200016/06/20002.50
27 Aug 1999InterimGBX1.0030/12/199830/06/199906/09/199910/09/199904/10/1999-
30 Jun 1998FinalGBX2.0031/12/199731/12/199806/07/199810/07/199801/10/19982.00

Christie Fundamentals

 31 Dec 2018 (GBP)31 Dec 2019 (GBP)31 Dec 2020 (GBP)31 Dec 2021 (GBP)
turnover76.09100.00%78.04100.00%42.22100.00%61.25100.00%m
pre tax profit3.604.73%4.425.67%-6.34-15.01%3.896.35%m
attributable profit2.963.88%4.015.14%-5.06-11.99%3.585.84%m
retained profit2.172.85%3.224.13%-5.06-11.99%3.325.41%m
eps - basic (p)11.23 15.30 -19.32 13.71 
eps - diluted (p)10.73 14.87 -19.32 13.34 
dividends per share3.00 1.25 - 3.00 

Christie Balance Sheet

 31 Dec 2018 (GBP)31 Dec 2019 (GBP)31 Dec 2020 (GBP)31 Dec 2021 (GBP)
L^CTG:Liabilities+EQL^CTG:AssetsL^CTG:Liabilities+EQL^CTG:AssetsL^CTG:Liabilities+EQL^CTG:AssetsL^CTG:Liabilities+EQL^CTG:Assets
 31 Dec 2018 (GBP)31 Dec 2019 (GBP)31 Dec 2020 (GBP)31 Dec 2021 (GBP)
ASSETS
fixed assets fixed assets3.6611.62%1.563.82%1.824.57%6.4517.47%m
intangibles intangibles3.2410.29%9.7023.78%8.6721.79%2.847.70%m
fixed investments fixed investments--%--%--%--%m
current assets - other current assets - other--%--%--%--%m
stocks stocks0.030.09%0.040.09%0.020.06%0.020.04%m
debtors debtors19.9363.20%19.7048.29%18.9847.72%19.4652.69%m
cash & securities cash & securities4.6714.80%9.8124.03%10.2825.86%8.1722.11%m
TOTAL31.53100%40.81100%39.77100%36.94100%m
LIABILITIES
creditors - short creditors - short18.5958.94%19.0446.65%18.9847.71%16.0043.31%m
creditors - long creditors - long15.3248.60%21.8053.43%32.1980.94%19.3852.47%m
creditors - other creditors - other--%--%--%--%m
subordinated loans subordinated loans--%--%--%--%m
insurance funds insurance funds--%--%--%--%m
TOTAL33.91107.55%40.84100.08%51.16128.65%35.3895.79%m
EQUITY
ord cap, reserves ord cap, reserves-2.38-7.55%-0.03-0.08%-11.39-28.65%1.564.21%m
prefs, minorities prefs, minorities--%--%--%--%m
TOTAL-2.38-7.55%-0.03-0.08%-11.39-28.65%1.564.21%m
OTHER
NAV Basic- - - - 
NAV Diluted- - - - 

Christie Cash Flow Statement

31 Dec 2018 (GBP)31 Dec 2019 (GBP)31 Dec 2020 (GBP)31 Dec 2021 (GBP)
Operating CF2.215.181.232.31m
Pre-Financing CF1.069.400.161.82m
Retained CF0.026.402.95-1.39m

Christie Brokers

NameActivityTypeMnemonicCode
Winterflood Securities LtdMarket Maker(MMF)Broker/DealerWINSWNTSGB2LBIC
Your Recent History
LSE
CTG
Christie
Register now to watch these stocks streaming on the ADVFN Monitor.

Monitor lets you view up to 110 of your favourite stocks at once and is completely free to use.

Log in to ADVFN
Register Now
NYSE, AMEX, and ASX quotes are delayed by at least 20 minutes.
All other quotes are delayed by at least 15 minutes unless otherwise stated.

By accessing the services available at ADVFN you are agreeing to be bound by ADVFN's Terms & Conditions

P: V:gb D:20230130 07:56:01