Christie Group Plc

Christie (CTG)

Buy
Sell
Company name:Christie Group Plc
EPIC:CTGTrading Currency:GBX
Market Sector:AIMPISIN:GB0001953156
Market Segment:ASX1Share Type:DE
WWW Address:http://www.christiegroup.com/Description:ORD 2P
Industry Sector:SUPPORT SERVICES
 Price Price Change [%] Bid Offer Open High Low Volume
 81.50 images.advfn.com/imagesnew/2/gb/dot 0.0 [0.00] 77.00 86.00 81.50 81.50 81.50 1,924
 Market Cap. [m] Shares In Issue [m] Beta EPS DPS PE Ratio Yield 52-Wks-Range
 21.62 26.53 0.02 15.30 1.25 5.33 1.53 130.00 - 57.50

Christie Key Figures

(at previous day's close)
Market Cap.21.62m
Shares In Issue26.53m
Prev. Close81.50
PE Ratio5.33 
Dividend Yield1.53%
EPS - basic15.30p
Dividend PS1.25p
Dividend Cover12.24 
Cash Flow PS19.54p
Return On Equity (ROE)-%
Operating Margin5.67%
PEG Factor0.15 
EPS Growth Rate36.24%
Dividends PS Growth Rate-58.33%
Net Debt31.03m
Gross Gearing100.08%
Quick Assets29.51m
Net Working Capital10.51m
Intangibles / Fixed Assets86.17%
Turnover PS294.20p
Pre-Tax Profit PS16.67p
Retained Profit PS12.15p
Cash PS36.97p
Net Cash PS-34.80p
Net Tangible Asset Value PS *-36.70p
Net Asset Value PS-0.13p
Spread9.00 (10.47%) 

Christie Balance Sheet

LSE:CTG:Liabilities+EQLSE:CTG:Assets

Share Price Performance

Sample Period HighLow
1 week82.5081.50
4 weeks82.5075.00
12 weeks82.5068.50
1 year130.0057.50

Share Price Chart (5 years)

Christie Historic Returns

Period OpenChange%Open Avg.Avg. Daily Vol [m]Total Vol [m]VWAP
1 week82.50-1.00-1.2181.500.0181.50
4 weeks76.505.006.5475.000.0177.55
12 weeks75.006.508.6768.500.0175.87
26 weeks74.007.5010.1457.500.0174.58
1 year101.00-19.50-19.3157.500.0189.81
3 years111.00-29.50-26.5857.500.01103.95
5 years129.50-48.00-37.0757.500.01100.64

Christie Key Management Ratios

Christie Investment Ratios

(Market value analysis) at previous day's close
PQ Ratio12.97 
PE Ratio5.33 
Tobin's Q Ratio 0.60 
Tobin's Q Ratio (excl. intangibles)0.73 
Dividend Yield1.53%
Market-to-Book Ratio-635.86 
Price-to-Pre-Tax Profit PS4.89 
Price-to-Retained Profit PS6.71 
Price-to-Cash Flow PS4.17 
Price-to-Sales PS0.28 
Price-to-Net Tangible Asset Value PS-2.22 
Price-to-Cash PS2.20 
Net Working Capital PS39.62 
Price Pct to Working Capital PS2.06%
Earnings Yield18.77%
Average PE11.68 
Years in average5 
PE to PE average45.59%

Christie Financial Ratios

(Leverage Ratios)
Debt Ratio100.16%
Debt-to-Equity Ratio-641.24 
Debt-to-Equity Ratio (excl. Intgbl)-2.24 
Debt-to-Equity Market Value1.01 
Net Gearing76.05%
Net Gearing (excl. Intangibles)99.77%
Gross Gearing100.08%
Gross Gearing (excl. Intangibles)131.30%
Gearing Under 1 Year46.65%
Gearing Under 1 Year (excl. Intgbl)61.21%
Assets/Equity-1,200.15 
Cash/Equity-28,844.12 
(Liquidity Ratios)
Net Working Capital to Total Assets25.75%
Current Ratio1.55 
Quick Ratio (Acid Test)1.55 
Liquidity Ratio0.52 
Cash & Equiv/Current Assets33.19%
(Solvency Ratios)
Enterprise Value33.61m
CFO/Sales0.07 
CFO/Attributable Profit1.29 
CFO/Assets0.13 
CFO/Debt0.13 
Total Debt/Equity Market Value1.89 
Total Debt/Sales0.52 
Total Debt/Pre-Tax Profit9.24 
Total Debt40.84m
Total Debt/Net Current Assets3.89%
(Dodds - Graham Ratios)
3 yr Compound Earnings Growth17.34%
5 yr Compound Earnings Growth9.48%
10 yr Compound Earnings Growth10.49%
Earn drops > 5% in 10yrs6 
Beta (60-Mnth)Beta (36-Mnth)
0.01910.0505

Christie Operating Ratios

(Profitability Ratios)
Return On Capital Employed (ROCE)20.31%
Return On Assets (ROA)11.10%
Net Profit Margin5.14%
Assets Turnover2.16 
Return On Equity (ROE)-%
Return On Investment (ROI)23.12%
Dividend Payout Ratio8.17%
Plowback Ratio91.83%
Growth from Plowback Ratio-%
Net Income Of Revenues4.13%
(Asset Utilisation Multiples)
Shareholders Equity Turnover-64.68 
Fixed Assets Turnover8.59 
Current Assets Turnover2.88 
Net Working Capital Turnover 
Inventory Turnover2,438.78 
(Other Operating Ratios)
Total Assets-to-Sales0.46 
Debtors-to-Sales25.39%
Debt Collection Period92.68Days

Christie Dividends

Announcement DateTypeCurr.Dividend AmountPeriod StartPeriod EndEx DateRecord DatePayment DateTotal Dividend Amount
30 Sep 2019InterimGBX1.2531/12/201831/12/201910/10/201911/10/201901/11/20191.25
11 Apr 2019FinalGBX1.7531/12/201731/12/201806/06/201907/06/201905/07/20193.00
17 Sep 2018InterimGBX1.2531/12/201731/12/201827/09/201828/09/201819/10/2018-
17 Apr 2018FinalGBX1.7531/12/201631/12/201707/06/201808/06/201806/07/20182.75
18 Sep 2017InterimGBX1.0031/12/201631/12/201728/09/201729/09/201720/10/2017-
03 Apr 2017FinalGBX1.5031/12/201531/12/201608/06/201709/06/201707/07/20172.50
13 Sep 2016InterimGBX1.0031/12/201531/12/201622/09/201623/09/201614/10/2016-
04 Apr 2016FinalGBX1.5031/12/201431/12/201509/06/201610/06/201608/07/20162.50
14 Sep 2015InterimGBX1.0031/12/201431/12/201524/09/201525/09/201516/10/2015-
31 Mar 2015FinalGBX1.5031/12/201331/12/201404/06/201505/06/201503/07/20152.25
16 Sep 2014InterimGBX0.7531/12/201331/12/201424/09/201426/09/201417/10/2014-
31 Mar 2014FinalGBX1.0031/12/201231/12/201304/06/201406/06/201404/07/20141.50
19 Sep 2013InterimGBX0.5031/12/201231/12/201325/09/201327/09/201318/10/2013-
08 Apr 2013FinalGBX0.5031/12/201131/12/201205/06/201307/06/201305/07/20131.00
10 Sep 2012InterimGBX0.5031/12/201131/12/201226/09/201228/09/201219/10/2012-
04 Apr 2012FinalGBX0.5031/12/201031/12/201130/05/201201/06/201202/07/20120.50
28 Mar 2011FinalGBX1.0031/12/200931/12/201001/06/201103/06/201104/07/20111.00
29 Mar 2010FinalGBX-31/12/200831/12/2009----
27 Mar 2009FinalGBX-31/12/200731/12/2008---0.50
25 Sep 2008InterimGBX0.5030/12/200730/06/200801/10/200803/10/200830/10/20080.50
28 Mar 2008FinalGBX2.7531/12/200631/12/200728/05/200830/05/200827/06/20084.25
06 Sep 2007InterimGBX1.5030/12/200630/06/200719/09/200721/09/200719/10/2007-
30 Mar 2007FinalGBX2.7531/12/200531/12/200606/06/200708/06/200705/07/20074.00
07 Sep 2006InterimGBX1.2530/12/200530/06/200620/09/200622/09/200620/10/2006-
04 Apr 2006FinalGBX2.5031/12/200431/12/200531/05/200602/06/200630/06/20063.50
09 Sep 2005InterimGBX1.0030/12/200430/06/200521/09/200523/09/200521/10/2005-
07 Apr 2005FinalGBX2.0031/12/200331/12/200401/06/200503/06/200530/06/20053.00
13 Sep 2004InterimGBX1.0030/12/200330/06/200427/10/200429/10/200426/11/2004-
01 Apr 2004FinalGBX2.0031/12/200231/12/200302/06/200404/06/200428/06/20043.00
09 Sep 2003InterimGBX1.0030/12/200230/06/200329/10/200331/10/200328/11/2003-
03 Apr 2003FinalGBX1.5031/12/200131/12/200221/05/200323/05/200304/07/20032.50
20 Sep 2002InterimGBX1.0030/12/200130/06/200230/10/200201/11/200229/11/2002-
11 Apr 2002FinalGBX1.5031/12/200031/12/200122/05/200224/05/200221/06/20022.50
11 Sep 2001InterimGBX1.0030/12/200030/06/200131/10/200102/11/200129/11/2001-
04 Apr 2001FinalGBX1.5031/12/199931/12/200016/05/200118/05/200115/06/20012.50
13 Sep 2000InterimGBX1.0030/12/199930/06/200025/09/200029/09/200029/11/2000-
29 Mar 2000FinalGBX1.5031/12/199831/12/199910/04/200014/04/200016/06/20002.50
27 Aug 1999InterimGBX1.0030/12/199830/06/199906/09/199910/09/199904/10/1999-
30 Jun 1998FinalGBX2.0031/12/199731/12/199806/07/199810/07/199801/10/19982.00

Christie Fundamentals

 31 Dec 2016 (GBP)31 Dec 2017 (GBP)31 Dec 2018 (GBP)31 Dec 2019 (GBP)
turnover64.49100.00%71.64100.00%76.09100.00%78.04100.00%m
pre tax profit1.812.80%3.154.39%3.604.73%4.425.67%m
attributable profit1.412.18%2.503.48%2.963.88%4.015.14%m
retained profit0.751.16%1.842.57%2.172.85%3.224.13%m
eps - basic (p)5.35 9.47 11.23 15.30 
eps - diluted (p)5.25 9.43 10.73 14.87 
dividends per share2.50 2.75 3.00 1.25 

Christie Balance Sheet

 31 Dec 2016 (GBP)31 Dec 2017 (GBP)31 Dec 2018 (GBP)31 Dec 2019 (GBP)
LSE:CTG:Liabilities+EQLSE:CTG:AssetsLSE:CTG:Liabilities+EQLSE:CTG:AssetsLSE:CTG:Liabilities+EQLSE:CTG:AssetsLSE:CTG:Liabilities+EQLSE:CTG:Assets
 31 Dec 2016 (GBP)31 Dec 2017 (GBP)31 Dec 2018 (GBP)31 Dec 2019 (GBP)
ASSETS
fixed assets fixed assets1.475.93%3.5711.76%3.6611.62%1.563.82%m
intangibles intangibles3.0512.33%3.2110.58%3.2410.29%9.7023.78%m
fixed investments fixed investments0.642.56%0.642.09%--%--%m
current assets - other current assets - other--%--%--%--%m
stocks stocks0.030.12%0.030.08%0.030.09%0.040.09%m
debtors debtors17.9472.44%18.2060.02%19.9363.20%19.7048.29%m
cash & securities cash & securities1.646.61%4.6915.47%4.6714.80%9.8124.03%m
TOTAL24.76100%30.33100%31.53100%40.81100%m
LIABILITIES
creditors - short creditors - short15.5262.69%18.4160.71%18.5958.94%19.0446.65%m
creditors - long creditors - long18.5274.82%16.5154.44%15.3248.60%21.8053.43%m
creditors - other creditors - other--%--%--%--%m
subordinated loans subordinated loans--%--%--%--%m
insurance funds insurance funds--%--%--%--%m
TOTAL34.04137.51%34.92115.15%33.91107.55%40.84100.08%m
EQUITY
ord cap, reserves ord cap, reserves-8.96-36.18%-4.22-13.91%-2.38-7.55%-0.03-0.08%m
prefs, minorities prefs, minorities-0.33-1.33%-0.38-1.25%--%--%m
TOTAL-9.29-37.51%-4.60-15.15%-2.38-7.55%-0.03-0.08%m
OTHER
NAV Basic- - - - 
NAV Diluted- - - - 

Christie Cash Flow Statement

31 Dec 2016 (GBP)31 Dec 2017 (GBP)31 Dec 2018 (GBP)31 Dec 2019 (GBP)
Operating CF-1.344.852.215.18m
Pre-Financing CF-2.633.821.069.40m
Retained CF-2.933.130.026.40m

Christie Brokers

NameActivityTypeMnemonicCode
Winterflood Securities LtdMarket Maker(MMF)Broker/DealerWINSWNTSGB2LBIC
ADVFN Advertorial
Your Recent History
LSE
CTG
Christie
Register now to watch these stocks streaming on the ADVFN Monitor.

Monitor lets you view up to 110 of your favourite stocks at once and is completely free to use.

NYSE, AMEX, and ASX quotes are delayed by at least 20 minutes.
All other quotes are delayed by at least 15 minutes unless otherwise stated.

By accessing the services available at ADVFN you are agreeing to be bound by ADVFN's Terms & Conditions

P: V:gb D:20201020 21:04:01