Cairn Homes Plc

Cairn Homes (CRN)

[ADVERT]
Company name:Cairn Homes Plc
EPIC:CRNTrading Currency:GBX
Market Sector:SMEUISIN:IE00BWY4ZF18
Market Segment:SSMUShare Type:DE
WWW Address:https://www.cairnenergy.com/investors/Description:ORD EUR0.001 (CDI)
Industry Sector:HOUSEHOLD GOODS & HOME CONSTRUCTION
 Price Price Change [%] Bid Offer Open High Low Volume
 98.30 images.advfn.com/imagesnew/2/gb/up 1.6 [1.65] 98.00 98.20 97.40 99.70 97.40 98,719
 Market Cap. [m] Shares In Issue [m] Beta EPS DPS PE Ratio Yield 52-Wks-Range
 737.18 749.93 0.01 1.45 - 67.80 - 99.70 - 0.75

Cairn Homes Key Figures

(at previous day's close)
Market Cap.737.18m
Shares In Issue749.93m
Prev. Close96.70
PE Ratio67.80 
Dividend Yield-%
EPS - basic1.45p
Dividend PS-p
Dividend Cover- 
Cash Flow PS-4.82p
Return On Equity (ROE)1.69%
Operating Margin5.65%
PEG Factor-0.92 
EPS Growth Rate-73.85%
Dividends PS Growth Rate-%
Net Debt208.26m
Gross Gearing26.33%
Quick Assets42.71m
Net Working Capital851.48m
Intangibles / Fixed Assets46.82%
Turnover PS31.11p
Pre-Tax Profit PS1.76p
Retained Profit PS1.51p
Cash PS4.10p
Net Cash PS-3.08p
Net Tangible Asset Value PS *89.02p
Net Asset Value PS89.17p
Spread0.20 (0.20%) 

Cairn Homes Balance Sheet

L^CRN:Liabilities+EQL^CRN:Assets

Share Price Performance

Sample Period HighLow
1 week99.7095.20
4 weeks99.7095.20
12 weeks99.7085.90
1 year99.700.75

Share Price Chart (5 years)

Cairn Homes Historic Returns

Period OpenChange%Open Avg.Avg. Daily Vol [m]Total Vol [m]VWAP
1 week97.001.301.3495.200.6397.16
4 weeks95.602.702.8295.200.9197.29
12 weeks88.709.6010.8285.900.7895.43
26 weeks91.406.907.5585.900.5594.44
1 year0.8197.5012,111.180.750.6667.03
3 years1.5596.756,233.760.601.0215.39
5 years1.0697.249,173.580.601.497.23

Cairn Homes Key Management Ratios

Cairn Homes Investment Ratios

(Market value analysis) at previous day's close
PQ Ratio- 
PE Ratio67.80 
Tobin's Q Ratio 0.74 
Tobin's Q Ratio (excl. intangibles)0.74 
Dividend Yield-%
Market-to-Book Ratio1.10 
Price-to-Pre-Tax Profit PS55.96 
Price-to-Retained Profit PS65.10 
Price-to-Cash Flow PS-20.40 
Price-to-Sales PS3.16 
Price-to-Net Tangible Asset Value PS1.10 
Price-to-Cash PS23.96 
Net Working Capital PS113.54 
Price Pct to Working Capital PS0.87%
Earnings Yield1.47%
Average PE1.76 
Years in average5 
PE to PE average3,858.55%

Cairn Homes Financial Ratios

(Leverage Ratios)
Debt Ratio21.69%
Debt-to-Equity Ratio0.28 
Debt-to-Equity Ratio (excl. Intgbl)0.28 
Debt-to-Equity Market Value0.25 
Net Gearing22.94%
Net Gearing (excl. Intangibles)22.97%
Gross Gearing26.33%
Gross Gearing (excl. Intangibles)26.36%
Gearing Under 1 Year5.93%
Gearing Under 1 Year (excl. Intgbl)5.94%
Assets/Equity1.36 
Cash/Equity4.60 
(Liquidity Ratios)
Net Working Capital to Total Assets93.80%
Current Ratio16.81 
Quick Ratio (Acid Test)0.79 
Liquidity Ratio0.57 
Cash & Equiv/Current Assets3.40%
(Solvency Ratios)
Enterprise Value891.60m
CFO/Sales-0.15 
CFO/Attributable Profit- 
CFO/Assets-0.04 
CFO/Debt-0.15 
Total Debt/Equity Market Value0.32 
Total Debt/Sales1.02 
Total Debt/Pre-Tax Profit18.14 
Total Debt239.02m
Total Debt/Net Current Assets0.28%
(Dodds - Graham Ratios)
3 yr Compound Earnings Growth-%
5 yr Compound Earnings Growth41.47%
10 yr Compound Earnings Growth-%
Earn drops > 5% in 10yrs2 
Beta (60-Mnth)Beta (36-Mnth)
0.01120.0331

Cairn Homes Operating Ratios

(Profitability Ratios)
Return On Capital Employed (ROCE)1.54%
Return On Assets (ROA)1.14%
Net Profit Margin4.85%
Assets Turnover0.23 
Return On Equity (ROE)1.69%
Return On Investment (ROI)1.21%
Dividend Payout Ratio-%
Plowback Ratio100.00%
Growth from Plowback Ratio1.50%
Net Income Of Revenues4.85%
(Asset Utilisation Multiples)
Shareholders Equity Turnover0.31 
Fixed Assets Turnover72.31 
Current Assets Turnover0.24 
Net Working Capital Turnover 
Inventory Turnover0.25 
(Other Operating Ratios)
Total Assets-to-Sales4.26 
Debtors-to-Sales5.52%
Debt Collection Period20.16Days

Cairn Homes Dividends

Announcement DateTypeCurr.Dividend AmountPeriod StartPeriod EndEx DateRecord DatePayment DateTotal Dividend Amount
03 Mar 2020FinalEUX2.7531/12/201831/12/201930/04/202001/05/202029/05/20205.25
12 Sep 2019InterimEUX2.5030/12/201830/06/201919/09/201920/09/201918/10/2019-

Cairn Homes Fundamentals

 31 Dec 2017 (EUR)31 Dec 2018 (EUR)31 Dec 2019 (EUR)31 Dec 2020 (EUR)
turnover149.46100.00%337.02100.00%435.33100.00%261.88100.00%m
pre tax profit5.973.99%37.5811.15%58.5913.46%14.795.65%m
attributable profit4.452.98%30.769.13%51.2211.77%12.714.85%m
retained profit4.452.98%30.769.13%51.2211.77%12.714.85%m
eps - basic0.60 4.00 6.50 1.70 
eps - diluted0.60 4.00 6.50 1.70 
dividends per share- - 5.25 - 

Cairn Homes Balance Sheet

 31 Dec 2017 (EUR)31 Dec 2018 (EUR)31 Dec 2019 (EUR)31 Dec 2020 (EUR)
L^CRN:Liabilities+EQL^CRN:AssetsL^CRN:Liabilities+EQL^CRN:AssetsL^CRN:Liabilities+EQL^CRN:AssetsL^CRN:Liabilities+EQL^CRN:Assets
 31 Dec 2017 (EUR)31 Dec 2018 (EUR)31 Dec 2019 (EUR)31 Dec 2020 (EUR)
ASSETS
fixed assets fixed assets1.370.14%1.360.14%1.980.20%1.450.14%m
intangibles intangibles0.820.08%0.860.09%1.750.18%1.270.13%m
fixed investments fixed investments--%--%--%--%m
current assets - other current assets - other--%--%--%--%m
stocks stocks911.5090.69%933.3692.79%897.2692.49%968.1895.03%m
debtors debtors5.540.55%8.030.80%12.361.27%13.421.32%m
cash & securities cash & securities85.818.54%62.236.19%56.815.86%34.533.39%m
TOTAL1,005.03100%1,005.83100%970.16100%1,018.85100%m
LIABILITIES
creditors - short creditors - short50.875.06%96.089.55%52.495.41%60.435.93%m
creditors - long creditors - long232.4523.13%153.1915.23%153.9315.87%207.8420.40%m
creditors - other creditors - other--%--%--%--%m
subordinated loans subordinated loans--%--%--%--%m
insurance funds insurance funds--%--%--%--%m
TOTAL283.3128.19%249.2824.78%206.4221.28%268.2726.33%m
EQUITY
ord cap, reserves ord cap, reserves719.9271.63%752.1474.78%761.2478.47%750.5773.67%m
prefs, minorities prefs, minorities1.800.18%4.420.44%2.500.26%--%m
TOTAL721.7271.81%756.5675.22%763.7478.72%750.5773.67%m
OTHER
NAV Basic- - - - 
NAV Diluted- - - - 

Cairn Homes Cash Flow Statement

31 Dec 2017 (EUR)31 Dec 2018 (EUR)31 Dec 2019 (EUR)31 Dec 2020 (EUR)
Operating CF-128.6140.1199.19-40.56m
Pre-Financing CF-119.8156.5297.88-40.75m
Retained CF23.16-6.57-5.42-22.28m

Cairn Homes Brokers

NameActivityTypeMnemonicCode
Winterflood Securities LtdMarket Maker(MMF)Broker/DealerWINSWNTSGB2LBIC
ADVFN Advertorial
Your Recent History
LSE
CRN
Cairn Home..
Register now to watch these stocks streaming on the ADVFN Monitor.

Monitor lets you view up to 110 of your favourite stocks at once and is completely free to use.

NYSE, AMEX, and ASX quotes are delayed by at least 20 minutes.
All other quotes are delayed by at least 15 minutes unless otherwise stated.

By accessing the services available at ADVFN you are agreeing to be bound by ADVFN's Terms & Conditions

P: V:gb D:20210919 00:10:12