Circle Prop

Copper Resources (CRC)

Company name:Circle Prop
EPIC:CRCTrading Currency:GBX
Market Sector:AMQ1ISIN:JE00BYP0CK63
Market Segment:ASQ1Share Type:DE
WWW Address:http://www.circleproperty.co.uk/Description:ORD NPV
Industry Sector:REAL ESTATE INVESTMENT TRUSTS
 Price Price Change [%] Bid Offer Open High Low Volume
 157.50 uk.advfn.com/p.php?gfx=/gb/dot 0.0 [0.00] 150.00 165.00 157.50 157.50 157.50 -
 Market Cap. [m] Shares In Issue [m] Beta EPS DPS PE Ratio Yield 52-Wks-Range
 44.14 28.03 0.17 0.35 5.00 450.00 3.17 170.00 - 152.00

Copper Resources Key Figures

(at previous day's close)
Market Cap.44.14m
Shares In Issue28.03m
Prev. Close157.50
PE Ratio450.00 
Dividend Yield3.17%
EPS - basic0.35p
Dividend PS5.00p
Dividend Cover0.07 
Cash Flow PS-9.86p
Return On Equity (ROE)19.19%
Operating Margin184.44%
PEG Factor0.58 
EPS Growth Rate775.00%
Dividends PS Growth Rate-%
Net Debt43.25m
Gross Gearing48.16%
Quick Assets13.88m
Net Working Capital11.33m
Intangibles / Fixed Assets-%
Turnover PS19.28p
Pre-Tax Profit PS35.56p
Retained Profit PS30.63p
Cash PS17.46p
Net Cash PS8.36p
Net Tangible Asset Value PS *184.89p
Net Asset Value PS184.89p
Spread15.00 (9.09%) 

Copper Resources Balance Sheet

LSE:CRC:Liabilities+EQLSE:CRC:Assets

Share Price Performance

Sample Period HighLow
1 week160.00157.50
4 weeks160.00157.50
12 weeks160.00152.00
1 year170.00152.00

Share Price Chart (5 years)

Copper Resources Historic Returns

Period OpenChange%Open Avg.Avg. Daily Vol [m]Total Vol [m]VWAP
1 week157.50--157.500.00157.50
4 weeks157.50--157.500.00157.50
12 weeks156.001.500.96152.000.37156.00
26 weeks154.003.502.27152.000.13156.90
1 year155.502.001.29152.000.10156.89
3 years151.506.003.96148.000.05156.82
5 years151.506.003.96148.000.05156.82

Copper Resources Key Management Ratios

Copper Resources Investment Ratios

(Market value analysis) at previous day's close
PQ Ratio- 
PE Ratio450.00 
Tobin's Q Ratio 0.48 
Tobin's Q Ratio (excl. intangibles)0.48 
Dividend Yield3.17%
Market-to-Book Ratio0.85 
Price-to-Pre-Tax Profit PS4.43 
Price-to-Retained Profit PS5.14 
Price-to-Cash Flow PS-15.98 
Price-to-Sales PS8.17 
Price-to-Net Tangible Asset Value PS0.85 
Price-to-Cash PS9.02 
Net Working Capital PS40.42 
Price Pct to Working Capital PS3.90%
Earnings Yield0.22%
Average PE2,102.50 
Years in average2 
PE to PE average21.40%

Copper Resources Financial Ratios

(Leverage Ratios)
Debt Ratio46.80%
Debt-to-Equity Ratio0.88 
Debt-to-Equity Ratio (excl. Intgbl)0.88 
Debt-to-Equity Market Value1.03 
Net Gearing43.26%
Net Gearing (excl. Intangibles)43.26%
Gross Gearing48.16%
Gross Gearing (excl. Intangibles)48.16%
Gearing Under 1 Year2.55%
Gearing Under 1 Year (excl. Intgbl)2.55%
Assets/Equity1.93 
Cash/Equity9.44 
(Liquidity Ratios)
Net Working Capital to Total Assets11.33%
Current Ratio5.44 
Quick Ratio (Acid Test)5.44 
Liquidity Ratio1.92 
Cash & Equiv/Current Assets35.26%
(Solvency Ratios)
Enterprise Value84.84m
CFO/Sales-0.51 
CFO/Attributable Profit- 
CFO/Assets-0.03 
CFO/Debt-0.06 
Total Debt/Equity Market Value1.09 
Total Debt/Sales8.91 
Total Debt/Pre-Tax Profit4.83 
Total Debt48.14m
Total Debt/Net Current Assets4.25%
(Dodds - Graham Ratios)
3 yr Compound Earnings Growth-%
5 yr Compound Earnings Growth-%
10 yr Compound Earnings Growth-%
Earn drops > 5% in 10yrs- 
Beta (60-Mnth)Beta (36-Mnth)
0.16760.0637

Copper Resources Operating Ratios

(Profitability Ratios)
Return On Capital Employed (ROCE)10.23%
Return On Assets (ROA)10.71%
Net Profit Margin184.03%
Assets Turnover0.06 
Return On Equity (ROE)19.19%
Return On Investment (ROI)11.00%
Dividend Payout Ratio1,428.57%
Plowback Ratio-1,328.57%
Growth from Plowback Ratio-277.97%
Net Income Of Revenues158.89%
(Asset Utilisation Multiples)
Shareholders Equity Turnover0.11 
Fixed Assets Turnover0.07 
Current Assets Turnover0.46 
Net Working Capital Turnover 
Inventory Turnover- 
(Other Operating Ratios)
Total Assets-to-Sales17.18 
Debtors-to-Sales132.59%
Debt Collection Period483.96Days

Copper Resources Dividends

Announcement DateTypeCurr.Dividend AmountPeriod StartPeriod EndEx DateRecord DatePayment DateTotal Dividend Amount
07 Dec 2017InterimGBX2.6030/09/201630/09/201714/12/201715/12/201718/01/2018-
16 Aug 2017FinalGBX2.6031/03/201631/03/201731/08/201701/09/201727/09/20175.00
07 Dec 2016InterimGBX2.4030/03/201630/09/201615/12/201616/12/201618/01/2017-
12 May 2016InterimGBX2.4031/03/201531/03/201619/05/201620/05/201626/05/20162.40

Copper Resources Fundamentals

 31 Mar 2016 (GBP)31 Mar 2017 (GBP)
turnover1.26100.00%5.40100.00%m
pre tax profit1.1187.79%9.97184.44%m
attributable profit1.0785.22%9.94184.03%m
retained profit1.0785.22%8.59158.89%m
eps - basic (p)0.04 0.35 
eps - diluted (p)0.04 0.35 
dividends per share- 5.00 

Copper Resources Balance Sheet

 31 Mar 2016 (GBP)31 Mar 2017 (GBP)
LSE:CRC:Liabilities+EQLSE:CRC:AssetsLSE:CRC:Liabilities+EQLSE:CRC:Assets
 31 Mar 2016 (GBP)31 Mar 2017 (GBP)
ASSETS
fixed assets fixed assets0.020.03%0.030.03%m
intangibles intangibles--%--%m
fixed investments fixed investments75.7888.46%86.0686.09%m
current assets - other current assets - other--%--%m
stocks stocks--%--%m
debtors debtors5.356.24%8.988.99%m
cash & securities cash & securities4.525.27%4.894.90%m
TOTAL85.67100%99.96100%m
LIABILITIES
creditors - short creditors - short2.312.69%2.552.55%m
creditors - long creditors - long40.1246.84%45.5945.61%m
creditors - other creditors - other--%--%m
subordinated loans subordinated loans--%--%m
insurance funds insurance funds--%--%m
TOTAL42.4349.53%48.1448.16%m
EQUITY
ord cap, reserves ord cap, reserves43.2450.47%51.8251.84%m
prefs, minorities prefs, minorities--%--%m
TOTAL43.2450.47%51.8251.84%m
OTHER
NAV Basic- - 
NAV Diluted- - 

Copper Resources Cash Flow Statement

31 Mar 2016 (GBP)31 Mar 2017 (GBP)
Operating CF0.55-2.76m
Pre-Financing CF4.16-5.02m
Retained CF4.520.38m

Copper Resources Brokers

NameActivityTypeMnemonicCode
Ambrian Partners LimitedMarket Maker(MMF)Broker/DealerAMBRAMPRGB21
Canaccord Genuity LimitedMarket Maker(MMF)Broker/DealerCANAHOARGB21001
Jefferies International LtdMarket Maker(MMF)Broker/DealerJEFFJEFFGB2X
Shore Capital Stockbrokers LtdMarket Maker(MMF)Broker/DealerSCAPSHOCGB21
Winterflood Securities LtdMarket Maker(MMF)Broker/DealerWINSWNTSGB2LBIC
Your Recent History
LSE
GKP
Gulf Keyst..
LSE
QPP
Quindell
FTSE
UKX
FTSE 100
LSE
IOF
Iofina
FX
GBPUSD
UK Sterlin..
Stocks you've viewed will appear in this box, letting you easily return to quotes you've seen previously.

Register now to create your own custom streaming stock watchlist.

NYSE, AMEX, and ASX quotes are delayed by at least 20 minutes.
All other quotes are delayed by at least 15 minutes unless otherwise stated.

By accessing the services available at ADVFN you are agreeing to be bound by ADVFN's Terms & Conditions

P:43 V:gb D:20180522 14:08:22