Circle Prop

Copper Resources (CRC)

Company name:Circle Prop
EPIC:CRCTrading Currency:GBX
Market Sector:AMQ1ISIN:JE00BYP0CK63
Market Segment:ASQ1Share Type:DE
WWW Address:http://www.circleproperty.co.uk/Description:ORD NPV
Industry Sector:REAL ESTATE INVESTMENT TRUSTS
 Price Price Change [%] Bid Offer Open High Low Volume
 205.00 uk.advfn.com/p.php?gfx=/gb/dot 0.0 [0.00] 200.00 210.00 205.00 205.00 205.00 -
 Market Cap. [m] Shares In Issue [m] Beta EPS DPS PE Ratio Yield 52-Wks-Range
 57.46 28.03 0.18 0.51 - 401.96 - 255.00 - 152.00

Copper Resources Key Figures

(at previous day's close)
Market Cap.57.46m
Shares In Issue28.03m
Prev. Close205.00
PE Ratio401.96 
Dividend Yield-%
EPS - basic0.51p
Dividend PS-p
Dividend Cover- 
Cash Flow PS7.37p
Return On Equity (ROE)22.35%
Operating Margin220.18%
PEG Factor8.79 
EPS Growth Rate45.71%
Dividends PS Growth Rate-%
Net Debt51.50m
Gross Gearing45.44%
Quick Assets12.71m
Net Working Capital10.39m
Intangibles / Fixed Assets-%
Turnover PS22.67p
Pre-Tax Profit PS49.92p
Retained Profit PS46.58p
Cash PS9.42p
Net Cash PS1.12p
Net Tangible Asset Value PS *231.90p
Net Asset Value PS231.90p
Spread10.00 (4.76%) 

Copper Resources Balance Sheet

LSE:CRC:Liabilities+EQLSE:CRC:Assets

Share Price Performance

Sample Period HighLow
1 week205.00195.00
4 weeks230.00195.00
12 weeks255.00165.00
1 year255.00152.00

Share Price Chart (5 years)

Copper Resources Historic Returns

Period OpenChange%Open Avg.Avg. Daily Vol [m]Total Vol [m]VWAP
1 week205.00--195.000.00205.00
4 weeks230.00-25.00-10.87195.000.00213.34
12 weeks165.0040.0024.24165.000.01197.55
26 weeks162.5042.5026.15152.000.04166.61
1 year155.5049.5031.83152.000.04163.81
3 years151.5053.5035.31148.000.03163.67
5 years151.5053.5035.31148.000.03163.67

Copper Resources Key Management Ratios

Copper Resources Investment Ratios

(Market value analysis) at previous day's close
PQ Ratio12.65 
PE Ratio401.96 
Tobin's Q Ratio 0.52 
Tobin's Q Ratio (excl. intangibles)0.52 
Dividend Yield-%
Market-to-Book Ratio0.88 
Price-to-Pre-Tax Profit PS4.11 
Price-to-Retained Profit PS4.40 
Price-to-Cash Flow PS27.83 
Price-to-Sales PS9.04 
Price-to-Net Tangible Asset Value PS0.88 
Price-to-Cash PS21.77 
Net Working Capital PS37.05 
Price Pct to Working Capital PS5.53%
Earnings Yield0.25%
Average PE1,503.63 
Years in average3 
PE to PE average26.73%

Copper Resources Financial Ratios

(Leverage Ratios)
Debt Ratio44.36%
Debt-to-Equity Ratio0.80 
Debt-to-Equity Ratio (excl. Intgbl)0.80 
Debt-to-Equity Market Value0.90 
Net Gearing43.23%
Net Gearing (excl. Intangibles)43.23%
Gross Gearing45.44%
Gross Gearing (excl. Intangibles)45.44%
Gearing Under 1 Year1.95%
Gearing Under 1 Year (excl. Intgbl)1.95%
Assets/Equity1.83 
Cash/Equity4.06 
(Liquidity Ratios)
Net Working Capital to Total Assets8.72%
Current Ratio5.47 
Quick Ratio (Acid Test)5.47 
Liquidity Ratio1.14 
Cash & Equiv/Current Assets20.77%
(Solvency Ratios)
Enterprise Value106.63m
CFO/Sales0.32 
CFO/Attributable Profit0.14 
CFO/Assets0.02 
CFO/Debt0.04 
Total Debt/Equity Market Value0.94 
Total Debt/Sales8.52 
Total Debt/Pre-Tax Profit3.87 
Total Debt54.14m
Total Debt/Net Current Assets5.21%
(Dodds - Graham Ratios)
3 yr Compound Earnings Growth133.62%
5 yr Compound Earnings Growth-%
10 yr Compound Earnings Growth-%
Earn drops > 5% in 10yrs- 
Beta (60-Mnth)Beta (36-Mnth)
0.18040.0763

Copper Resources Operating Ratios

(Profitability Ratios)
Return On Capital Employed (ROCE)11.98%
Return On Assets (ROA)13.26%
Net Profit Margin228.60%
Assets Turnover0.06 
Return On Equity (ROE)22.35%
Return On Investment (ROI)13.56%
Dividend Payout Ratio-%
Plowback Ratio100.00%
Growth from Plowback Ratio24.87%
Net Income Of Revenues205.44%
(Asset Utilisation Multiples)
Shareholders Equity Turnover0.11 
Fixed Assets Turnover0.07 
Current Assets Turnover0.48 
Net Working Capital Turnover 
Inventory Turnover- 
(Other Operating Ratios)
Total Assets-to-Sales17.24 
Debtors-to-Sales149.93%
Debt Collection Period547.25Days

Copper Resources Dividends

Announcement DateTypeCurr.Dividend AmountPeriod StartPeriod EndEx DateRecord DatePayment DateTotal Dividend Amount
07 Dec 2017InterimGBX2.6030/09/201630/09/201714/12/201715/12/201718/01/2018-
16 Aug 2017FinalGBX2.6031/03/201631/03/201731/08/201701/09/201727/09/20175.00
07 Dec 2016InterimGBX2.4030/03/201630/09/201615/12/201616/12/201618/01/2017-
12 May 2016InterimGBX2.4031/03/201531/03/201619/05/201620/05/201626/05/20162.40

Copper Resources Fundamentals

 31 Mar 2016 (GBP)31 Mar 2017 (GBP)31 Mar 2018 (GBP)
turnover1.26100.00%5.40100.00%6.35100.00%m
pre tax profit1.1187.79%9.97184.44%13.99220.18%m
attributable profit1.0785.22%9.94184.03%14.53228.60%m
retained profit1.0785.22%8.59158.89%13.05205.44%m
eps - basic (p)0.04 0.35 0.51 
eps - diluted (p)0.04 0.35 0.51 
dividends per share- 5.00 - 

Copper Resources Balance Sheet

 31 Mar 2016 (GBP)31 Mar 2017 (GBP)31 Mar 2018 (GBP)
LSE:CRC:Liabilities+EQLSE:CRC:AssetsLSE:CRC:Liabilities+EQLSE:CRC:AssetsLSE:CRC:Liabilities+EQLSE:CRC:Assets
 31 Mar 2016 (GBP)31 Mar 2017 (GBP)31 Mar 2018 (GBP)
ASSETS
fixed assets fixed assets0.020.03%0.030.03%0.060.05%m
intangibles intangibles--%--%--%m
fixed investments fixed investments75.7888.46%86.0686.09%106.3789.28%m
current assets - other current assets - other--%--%--%m
stocks stocks--%--%--%m
debtors debtors5.356.24%8.988.99%10.078.45%m
cash & securities cash & securities4.525.27%4.894.90%2.642.22%m
TOTAL85.67100%99.96100%119.14100%m
LIABILITIES
creditors - short creditors - short2.312.69%2.552.55%2.331.95%m
creditors - long creditors - long40.1246.84%45.5945.61%51.8243.49%m
creditors - other creditors - other--%--%--%m
subordinated loans subordinated loans--%--%--%m
insurance funds insurance funds--%--%--%m
TOTAL42.4349.53%48.1448.16%54.1445.44%m
EQUITY
ord cap, reserves ord cap, reserves43.2450.47%51.8251.84%65.0054.56%m
prefs, minorities prefs, minorities--%--%--%m
TOTAL43.2450.47%51.8251.84%65.0054.56%m
OTHER
NAV Basic- - - 
NAV Diluted- - - 

Copper Resources Cash Flow Statement

31 Mar 2016 (GBP)31 Mar 2017 (GBP)31 Mar 2018 (GBP)
Operating CF0.55-2.762.06m
Pre-Financing CF4.16-5.02-6.96m
Retained CF4.520.38-2.25m

Copper Resources Brokers

NameActivityTypeMnemonicCode
Ambrian Partners LimitedMarket Maker(MMF)Broker/DealerAMBRAMPRGB21
Canaccord Genuity LimitedMarket Maker(MMF)Broker/DealerCANAHOARGB21001
Jefferies International LtdMarket Maker(MMF)Broker/DealerJEFFJEFFGB2X
Shore Capital Stockbrokers LtdMarket Maker(MMF)Broker/DealerSCAPSHOCGB21
Winterflood Securities LtdMarket Maker(MMF)Broker/DealerWINSWNTSGB2LBIC
Your Recent History
LSE
GKP
Gulf Keyst..
LSE
QPP
Quindell
FTSE
UKX
FTSE 100
LSE
IOF
Iofina
FX
GBPUSD
UK Sterlin..
Stocks you've viewed will appear in this box, letting you easily return to quotes you've seen previously.

Register now to create your own custom streaming stock watchlist.

NYSE, AMEX, and ASX quotes are delayed by at least 20 minutes.
All other quotes are delayed by at least 15 minutes unless otherwise stated.

By accessing the services available at ADVFN you are agreeing to be bound by ADVFN's Terms & Conditions

P:43 V:gb D:20180817 07:19:13