Clarkson Plc

Clarkson (CKN)

Buy
Sell
Company name:Clarkson Plc
EPIC:CKNTrading Currency:GBX
Market Sector:F25FISIN:GB0002018363
Market Segment:STMMShare Type:DE
WWW Address:http://www.clarksons.co.uk/Description:ORD 25P
Industry Sector:INDUSTRIAL TRANSPORTATION
 Price Price Change [%] Bid Offer Open High Low Volume
 2,535.00 images.advfn.com/imagesnew/2/gb/up 35.0 [1.40] 2,500.00 2,515.00 2,465.00 2,520.00 2,440.00 30,983
 Market Cap. [m] Shares In Issue [m] Beta EPS DPS PE Ratio Yield 52-Wks-Range
 770.00 30.37 0.66 -42.40 78.00 - 3.08 3,135.00 - 1,936.00

Clarkson Key Figures

(at previous day's close)
Market Cap.770.00m
Shares In Issue30.37m
Prev. Close2,500.00
PE Ratio- 
Dividend Yield3.08%
EPS - basic-42.40p
Dividend PS78.00p
Dividend Cover- 
Cash Flow PS223.21p
Return On Equity (ROE)-3.39%
Operating Margin0.06%
PEG Factor- 
EPS Growth Rate-142.91%
Dividends PS Growth Rate4.00%
Net Debt63.10m
Gross Gearing38.55%
Quick Assets265.20m
Net Working Capital95.70m
Intangibles / Fixed Assets82.58%
Turnover PS1,195.07p
Pre-Tax Profit PS0.66p
Retained Profit PS-117.86p
Cash PS578.44p
Net Cash PS16.79p
Net Tangible Asset Value PS *282.80p
Net Asset Value PS1,253.01p
Spread15.00 (0.60%) 

Clarkson Balance Sheet

LSE:CKN:Liabilities+EQLSE:CKN:Assets

Share Price Performance

Sample Period HighLow
1 week2,535.002,440.00
4 weeks2,535.002,345.00
12 weeks2,535.001,986.00
1 year3,135.001,936.00

Share Price Chart (5 years)

Clarkson Historic Returns

Period OpenChange%Open Avg.Avg. Daily Vol [m]Total Vol [m]VWAP
1 week2,475.0060.002.422,440.000.012,495.70
4 weeks2,425.00110.004.542,345.000.012,446.85
12 weeks2,240.00295.0013.171,986.000.032,220.19
26 weeks2,045.00490.0023.961,936.000.052,300.05
1 year2,350.00185.007.871,936.000.042,467.01
3 years2,746.00-211.00-7.681,834.000.042,575.97
5 years2,190.00345.0015.751,629.000.042,494.64

Clarkson Key Management Ratios

Clarkson Investment Ratios

(Market value analysis) at previous day's close
PQ Ratio18.89 
PE Ratio- 
Tobin's Q Ratio 1.26 
Tobin's Q Ratio (excl. intangibles)2.43 
Dividend Yield3.08%
Market-to-Book Ratio2.04 
Price-to-Pre-Tax Profit PS3,850.02 
Price-to-Retained Profit PS-21.51 
Price-to-Cash Flow PS11.36 
Price-to-Sales PS2.12 
Price-to-Net Tangible Asset Value PS8.65 
Price-to-Cash PS4.38 
Net Working Capital PS315.06 
Price Pct to Working Capital PS8.05%
Earnings Yield-%
Average PE24.41 
Years in average4 
PE to PE average-%

Clarkson Financial Ratios

(Leverage Ratios)
Debt Ratio15.20%
Debt-to-Equity Ratio0.18 
Debt-to-Equity Ratio (excl. Intgbl)0.77 
Debt-to-Equity Market Value0.09 
Net Gearing10.19%
Net Gearing (excl. Intangibles)19.25%
Gross Gearing38.55%
Gross Gearing (excl. Intangibles)72.85%
Gearing Under 1 Year27.54%
Gearing Under 1 Year (excl. Intgbl)52.04%
Assets/Equity1.63 
Cash/Equity46.16 
(Liquidity Ratios)
Net Working Capital to Total Assets15.45%
Current Ratio1.56 
Quick Ratio (Acid Test)1.55 
Liquidity Ratio1.03 
Cash & Equiv/Current Assets65.98%
(Solvency Ratios)
Enterprise Value665.60m
CFO/Sales0.19 
CFO/Attributable Profit- 
CFO/Assets0.11 
CFO/Debt0.28 
Total Debt/Equity Market Value0.31 
Total Debt/Sales0.66 
Total Debt/Pre-Tax Profit1,194.00 
Total Debt238.80m
Total Debt/Net Current Assets2.50%
(Dodds - Graham Ratios)
3 yr Compound Earnings Growth-%
5 yr Compound Earnings Growth-%
10 yr Compound Earnings Growth-%
Earn drops > 5% in 10yrs9 
Beta (60-Mnth)Beta (36-Mnth)
0.65930.5041

Clarkson Operating Ratios

(Profitability Ratios)
Return On Capital Employed (ROCE)0.04%
Return On Assets (ROA)-2.10%
Net Profit Margin-3.53%
Assets Turnover0.60 
Return On Equity (ROE)-3.39%
Return On Investment (ROI)-2.83%
Dividend Payout Ratio-%
Plowback Ratio100.00%
Growth from Plowback Ratio-%
Net Income Of Revenues-9.86%
(Asset Utilisation Multiples)
Shareholders Equity Turnover0.90 
Fixed Assets Turnover1.02 
Current Assets Turnover1.42 
Net Working Capital Turnover 
Inventory Turnover382.11 
(Other Operating Ratios)
Total Assets-to-Sales1.68 
Debtors-to-Sales24.31%
Debt Collection Period88.74Days

Clarkson Dividends

Announcement DateTypeCurr.Dividend AmountPeriod StartPeriod EndEx DateRecord DatePayment DateTotal Dividend Amount
10 Aug 2020InterimGBX25.0031/12/201931/12/202026/11/202027/11/202011/12/2020-
10 Aug 2020InterimGBX53.0031/12/201931/12/202003/09/202004/09/202021/09/2020-
09 Mar 2020FinalGBX53.0031/12/201831/12/201914/05/202015/05/202029/05/202078.00
12 Aug 2019InterimGBX25.0031/12/201831/12/201905/09/201906/09/201920/09/2019-
11 Mar 2019FinalGBX51.0031/12/201731/12/201816/05/201917/05/201931/05/201975.00
13 Aug 2018InterimGBX24.0031/12/201731/12/201806/09/201807/09/201821/09/2018-
12 Mar 2018FinalGBX50.0031/12/201631/12/201717/05/201818/05/201801/06/201873.00
14 Aug 2017InterimGBX23.0031/12/201631/12/201707/09/201708/09/201722/09/2017-
13 Mar 2017FinalGBX43.0031/12/201531/12/201618/05/201719/05/201702/06/201765.00
15 Aug 2016InterimGBX22.0031/12/201531/12/201608/09/201609/09/201623/09/2016-
07 Mar 2016FinalGBX40.0031/12/201431/12/201519/05/201620/05/201603/06/201662.00
17 Aug 2015InterimGBX22.0031/12/201431/12/201510/09/201511/09/201525/09/2015-
09 Mar 2015FinalGBX39.0031/12/201331/12/201421/05/201522/05/201505/06/201560.00
18 Aug 2014InterimGBX21.0031/12/201331/12/201410/09/201412/09/201426/09/2014-
10 Mar 2014FinalGBX37.0031/12/201231/12/201321/05/201423/05/201406/06/201456.00
19 Aug 2013InterimGBX19.0031/12/201231/12/201311/09/201313/09/201327/09/2013-
07 Mar 2013FinalGBX33.0031/12/201131/12/201222/05/201324/05/201317/06/201351.00
22 Aug 2012InterimGBX18.0031/12/201131/12/201212/09/201214/09/201228/09/2012-
08 Mar 2012FinalGBX32.0031/12/201031/12/201123/05/201225/05/201208/06/201250.00
24 Aug 2011InterimGBX18.0031/12/201031/12/201114/09/201116/09/201130/09/2011-
10 Mar 2011FinalGBX30.0031/12/200931/12/201025/05/201127/05/201110/06/201147.00
25 Aug 2010InterimGBX17.0031/12/200931/12/201015/09/201017/09/201001/10/2010-
11 Mar 2010FinalGBX27.0031/12/200831/12/200926/05/201028/05/201011/06/201043.00
27 Aug 2009InterimGBX16.0030/12/200830/06/200916/09/200918/09/200902/10/2009-
16 Mar 2009FinalGBX26.0031/12/200731/12/200827/05/200929/05/200912/06/200942.00
28 Aug 2008InterimGBX16.0030/12/200730/06/200817/09/200819/09/200803/10/2008-
18 Mar 2008FinalGBX26.0031/12/200631/12/200721/05/200823/05/200806/06/200840.00
01 Aug 2007InterimGBX-30/12/200630/06/200712/09/200714/09/200728/09/2007-
26 Mar 2007FinalGBX24.0031/12/200531/12/200630/05/200701/06/200715/06/200736.00
31 Aug 2006InterimGBX12.0030/12/200530/06/200606/09/200608/09/200622/09/2006-
29 Mar 2006FinalGBX22.0031/12/200431/12/200531/05/200602/06/200616/06/200632.00
31 Aug 2005InterimGBX10.0030/12/200430/06/200507/09/200509/09/200523/09/2005-
16 Mar 2005FinalGBX16.0031/12/200331/12/200401/06/200503/06/200517/06/200525.00
31 Aug 2004InterimGBX9.0030/12/200330/06/200408/09/200410/09/200424/09/2004-
31 Mar 2004FinalGBX10.5031/12/200231/12/200302/06/200404/06/200418/06/200417.50
03 Sep 2003InterimGBX7.0030/12/200230/06/200310/09/200312/09/200326/09/2003-
26 Mar 2003FinalGBX9.0031/12/200131/12/200204/06/200306/06/200320/06/200315.00
03 Sep 2002InterimGBX6.0030/12/200130/06/200211/09/200213/09/200227/09/2002-
27 Mar 2002FinalGBX9.0031/12/200031/12/200122/05/200224/05/200207/06/200215.00
05 Sep 2001InterimGBX6.0030/12/200030/06/200112/09/200114/09/200128/09/2001-
25 Apr 2001FinalGBX7.5031/12/199931/12/200006/06/200108/06/200122/06/200110.00
30 Aug 2000InterimGBX2.5030/12/199930/06/200011/09/200015/09/200029/09/2000-
22 Mar 2000FinalGBX2.5031/12/199831/12/199905/06/200009/06/200023/06/20004.00
08 Sep 1999InterimGBX1.5030/12/199830/06/199920/09/199924/09/199908/10/1999-
19 Mar 1999FinalGBX2.5031/12/199731/12/199807/06/199911/06/199925/06/19994.00
09 Sep 1998InterimGBX1.5030/12/199730/06/199821/09/199825/09/199816/10/1998-
25 Mar 1998FinalGBX2.5031/12/199631/12/199701/06/199805/06/199801/07/19984.00

Clarkson Fundamentals

 31 Dec 2016 (GBP)31 Dec 2017 (GBP)31 Dec 2018 (GBP)31 Dec 2019 (GBP)
turnover306.10100.00%324.00100.00%337.60100.00%363.00100.00%m
pre tax profit47.3015.45%45.4014.01%42.9012.71%0.200.06%m
attributable profit35.7011.66%31.409.69%29.808.83%-12.80-3.53%m
retained profit17.205.62%11.303.49%7.302.16%-35.80-9.86%m
eps - basic (p)119.70 104.40 98.80 -42.40 
eps - diluted (p)118.60 104.00 98.60 -42.40 
dividends per share65.00 73.00 75.00 78.00 

Clarkson Balance Sheet

 31 Dec 2016 (GBP)31 Dec 2017 (GBP)31 Dec 2018 (GBP)31 Dec 2019 (GBP)
LSE:CKN:Liabilities+EQLSE:CKN:AssetsLSE:CKN:Liabilities+EQLSE:CKN:AssetsLSE:CKN:Liabilities+EQLSE:CKN:AssetsLSE:CKN:Liabilities+EQLSE:CKN:Assets
 31 Dec 2016 (GBP)31 Dec 2017 (GBP)31 Dec 2018 (GBP)31 Dec 2019 (GBP)
ASSETS
fixed assets fixed assets30.004.99%29.705.07%27.904.65%25.604.13%m
intangibles intangibles300.5049.97%289.6049.48%293.4048.94%291.6047.08%m
fixed investments fixed investments42.607.08%28.504.87%33.905.65%35.905.80%m
current assets - other current assets - other--%--%--%--%m
stocks stocks0.700.12%0.700.12%0.800.13%1.100.18%m
debtors debtors73.6012.24%75.1012.83%87.0014.51%89.5014.45%m
cash & securities cash & securities154.0025.61%161.7027.63%156.5026.11%175.7028.37%m
TOTAL601.40100%585.30100%599.50100%619.40100%m
LIABILITIES
creditors - short creditors - short172.4028.67%140.3023.97%143.6023.95%170.6027.54%m
creditors - long creditors - long22.303.71%21.603.69%21.303.55%68.2011.01%m
creditors - other creditors - other--%--%--%--%m
subordinated loans subordinated loans--%--%--%--%m
insurance funds insurance funds--%--%--%--%m
TOTAL194.7032.37%161.9027.66%164.9027.51%238.8038.55%m
EQUITY
ord cap, reserves ord cap, reserves403.5067.09%419.7071.71%430.6071.83%377.5060.95%m
prefs, minorities prefs, minorities3.200.53%3.700.63%4.000.67%3.100.50%m
TOTAL406.7067.63%423.4072.34%434.6072.49%380.6061.45%m
OTHER
NAV Basic- - - - 
NAV Diluted- - - - 

Clarkson Cash Flow Statement

31 Dec 2016 (GBP)31 Dec 2017 (GBP)31 Dec 2018 (GBP)31 Dec 2019 (GBP)
Operating CF45.6048.0022.7067.80m
Pre-Financing CF4.8040.9015.3059.40m
Retained CF-22.2017.60-9.0024.40m

Clarkson Brokers

NameActivityTypeMnemonicCode
Arbuthnot Securities LimitedMarket Maker(MME)Broker/DealerARBTALESGB31MKT
J.P. Morgan Cazenove LimitedMarket Maker(MME)Broker/DealerCAZRCAZEGB2L
Commerzbank AGMarket Maker(MME)Broker/DealerKLWTDRESGB2LPST
Evolution Securities LimitedMarket Maker(MME)Broker/DealerEVOEVBGGB21MMT
Panmure Gordon (UK) LimitedMarket Maker(MME)Broker/DealerPMURPMURGB2L
Merrill Lynch InternationalMarket Maker(MME)Broker/DealerMLSBSNCSGB2LBIC
Winterflood Securities LtdMarket Maker(MME)Broker/DealerWINSWNTSGB2LBIC
ADVFN Advertorial
Your Recent History
LSE
CKN
Clarkson
Register now to watch these stocks streaming on the ADVFN Monitor.

Monitor lets you view up to 110 of your favourite stocks at once and is completely free to use.

NYSE, AMEX, and ASX quotes are delayed by at least 20 minutes.
All other quotes are delayed by at least 15 minutes unless otherwise stated.

By accessing the services available at ADVFN you are agreeing to be bound by ADVFN's Terms & Conditions

P: V:gb D:20200920 02:18:48