Computacenter

Computacenter (CCC)

Company name:Computacenter
Company Description:The company provides a wide range of IT infrastructure serivces which can be split into broad categories
EPIC:CCCTrading Currency:GBX
Market Sector:F25FISIN:GB00BV9FP302
Market Segment:STMMShare Type:DE
WWW Address:http://www.computacenter.co.uk/Description:ORD 7 5/9P
Industry Sector:SOFTWARE & COMPUTER SERVICES
 Price Price Change [%] Bid Offer Open High Low Volume
 1,546.00 uk.advfn.com/p.php?gfx=/gb/down -8.0 [-0.51] 1,544.00 1,546.00 1,562.00 1,562.00 1,540.00 96,763
 Market Cap. [m] Shares In Issue [m] Beta EPS DPS PE Ratio Yield 52-Wks-Range
 1,896.76 122.69 0.56 67.30 26.10 22.97 1.69 1,632.00 - 860.00

Computacenter Key Figures

(at previous day's close)
Market Cap.1,896.76m
Shares In Issue122.69m
Prev. Close1,554.00
PE Ratio22.97 
Dividend Yield1.69%
EPS - basic67.30p
Dividend PS26.10p
Dividend Cover2.58 
Cash Flow PS86.49p
Return On Equity (ROE)16.63%
Operating Margin2.94%
PEG Factor0.84 
EPS Growth Rate27.22%
Dividends PS Growth Rate-%
Net Debt754.04m
Gross Gearing66.27%
Quick Assets1,213.72m
Net Working Capital342.10m
Intangibles / Fixed Assets48.25%
Turnover PS3,091.88p
Pre-Tax Profit PS91.04p
Retained Profit PS44.18p
Cash PS168.40p
Net Cash PS-598.51p
Net Tangible Asset Value PS *332.97p
Net Asset Value PS398.46p
Spread2.00 (0.13%) 

Computacenter Balance Sheet

LSE:CCC:Liabilities+EQLSE:CCC:Assets

Share Price Performance

Sample Period HighLow
1 week1,582.001,526.00
4 weeks1,632.001,526.00
12 weeks1,632.001,304.00
1 year1,632.00860.00

Share Price Chart (5 years)

Computacenter Historic Returns

Period OpenChange%Open Avg.Avg. Daily Vol [m]Total Vol [m]VWAP
1 week1,582.00-36.00-2.281,526.000.101,551.04
4 weeks1,632.00-86.00-5.271,526.000.131,560.57
12 weeks1,362.00184.0013.511,304.000.281,445.89
26 weeks1,098.00448.0040.801,010.000.281,308.94
1 year880.00666.0075.68860.000.241,213.15
3 years764.50781.50102.22668.500.151,004.03
5 years526.001,020.00193.92498.000.12923.63

Computacenter Key Management Ratios

Computacenter Investment Ratios

(Market value analysis) at previous day's close
PQ Ratio20.32 
PE Ratio22.97 
Tobin's Q Ratio 1.41 
Tobin's Q Ratio (excl. intangibles)1.50 
Dividend Yield1.69%
Market-to-Book Ratio3.88 
Price-to-Pre-Tax Profit PS16.98 
Price-to-Retained Profit PS34.99 
Price-to-Cash Flow PS17.88 
Price-to-Sales PS0.50 
Price-to-Net Tangible Asset Value PS4.64 
Price-to-Cash PS9.18 
Net Working Capital PS278.83 
Price Pct to Working Capital PS5.54%
Earnings Yield4.35%
Average PE16.88 
Years in average5 
PE to PE average136.10%

Computacenter Financial Ratios

(Leverage Ratios)
Debt Ratio3.88%
Debt-to-Equity Ratio0.04 
Debt-to-Equity Ratio (excl. Intgbl)0.05 
Debt-to-Equity Market Value0.01 
Net Gearing52.02%
Net Gearing (excl. Intangibles)55.07%
Gross Gearing66.27%
Gross Gearing (excl. Intangibles)70.16%
Gearing Under 1 Year64.91%
Gearing Under 1 Year (excl. Intgbl)68.72%
Assets/Equity2.97 
Cash/Equity42.26 
(Liquidity Ratios)
Net Working Capital to Total Assets23.60%
Current Ratio1.36 
Quick Ratio (Acid Test)1.29 
Liquidity Ratio0.22 
Cash & Equiv/Current Assets16.10%
(Solvency Ratios)
Enterprise Value1,709.90m
CFO/Sales0.03 
CFO/Attributable Profit1.30 
CFO/Assets0.07 
CFO/Debt0.11 
Total Debt/Equity Market Value0.51 
Total Debt/Sales0.25 
Total Debt/Pre-Tax Profit8.60 
Total Debt960.65m
Total Debt/Net Current Assets2.81%
(Dodds - Graham Ratios)
3 yr Compound Earnings Growth-%
5 yr Compound Earnings Growth23.74%
10 yr Compound Earnings Growth10.54%
Earn drops > 5% in 10yrs7 
Beta (60-Mnth)Beta (36-Mnth)
0.55580.4300

Computacenter Operating Ratios

(Profitability Ratios)
Return On Capital Employed (ROCE)21.96%
Return On Assets (ROA)6.05%
Net Profit Margin2.14%
Assets Turnover2.82 
Return On Equity (ROE)16.63%
Return On Investment (ROI)17.22%
Dividend Payout Ratio38.78%
Plowback Ratio61.22%
Growth from Plowback Ratio10.86%
Net Income Of Revenues1.43%
(Asset Utilisation Multiples)
Shareholders Equity Turnover8.28 
Fixed Assets Turnover23.41 
Current Assets Turnover3.21 
Net Working Capital Turnover 
Inventory Turnover66.96 
(Other Operating Ratios)
Total Assets-to-Sales0.35 
Debtors-to-Sales25.01%
Debt Collection Period91.29Days

Computacenter Dividends

Announcement DateTypeCurr.Dividend AmountPeriod StartPeriod EndEx DateRecord DatePayment DateTotal Dividend Amount
13 Mar 2018FinalGBX18.7031/12/201631/12/201731/05/201801/06/201829/06/201826.10
25 Aug 2017InterimGBX7.4031/12/201631/12/201714/09/201715/09/201713/10/2017-
30 Mar 2017InterimGBX15.0031/12/201531/12/201611/05/201712/05/201709/06/201722.20
26 Aug 2016InterimGBX7.2031/12/201531/12/201615/09/201616/09/201614/10/2016-
11 Mar 2016InterimGBX15.0031/12/201431/12/201523/03/201624/03/201605/04/201621.40
28 Aug 2015InterimGBX6.4031/12/201431/12/201517/09/201518/09/201516/10/2015-
12 Mar 2015FinalGBX13.1031/12/201331/12/201421/05/201522/05/201519/06/201519.80
29 Aug 2014InterimGBX6.7031/12/201331/12/201417/09/201419/09/201417/10/2014-
11 Mar 2014FinalGBX12.3031/12/201231/12/201321/05/201423/05/201420/06/201417.50
30 Aug 2013InterimGBX5.2031/12/201231/12/201318/09/201320/09/201318/10/2013-
12 Mar 2013FinalGBX10.5031/12/201131/12/201215/05/201317/05/201314/06/201315.50
31 Aug 2012InterimGBX5.0031/12/201131/12/201219/09/201221/09/201219/10/2012-
13 Mar 2012FinalGBX10.5031/12/201031/12/201116/05/201218/05/201215/06/201215.00
30 Aug 2011InterimGBX4.5031/12/201031/12/201114/09/201116/09/201114/10/2011-
10 Mar 2011FinalGBX9.7031/12/200931/12/201011/05/201113/05/201110/06/201113.20
27 Aug 2010InterimGBX3.5031/12/200931/12/201015/09/201017/09/201015/10/2010-
11 Mar 2010FinalGBX8.0031/12/200831/12/200917/03/201019/03/201001/04/201011.00
27 Aug 2009InterimGBX3.0030/12/200830/06/200909/09/200911/09/200909/10/2009-
28 Aug 2008InterimGBX2.7030/12/200730/06/200817/09/200819/09/200816/10/2008-
16 Apr 2008FinalGBX5.5031/12/200631/12/200714/05/200816/05/200812/06/20088.00
11 Sep 2007InterimGBX2.5030/12/200630/06/200719/09/200721/09/200719/10/2007-
13 Mar 2007FinalGBX5.0031/12/200531/12/200602/05/200704/05/200731/05/20077.50
12 Sep 2006InterimGBX2.5030/12/200530/06/200620/09/200622/09/200620/10/2006-
14 Mar 2006FinalGBX5.0031/12/200431/12/200503/05/200605/05/200630/05/20069.00
13 Sep 2005InterimGBX2.5030/12/200430/06/200521/09/200523/09/200521/10/2005-
15 Mar 2005FinalGBX5.2031/12/200331/12/200404/05/200506/05/200531/05/20059.00
07 Sep 2004InterimGBX2.3030/12/200330/06/200415/09/200417/09/200415/10/2004-
16 Mar 2004FinalGBX5.0031/12/200231/12/200305/05/200407/05/200401/06/20048.40
02 Sep 2003InterimGBX2.0030/12/200230/06/200310/09/200312/09/200310/10/2003-
12 Mar 2003FinalGBX5.8031/12/200131/12/200230/04/200302/05/200330/05/20036.96
13 Mar 2002FinalGBX2.9031/12/200031/12/200101/05/200203/05/200230/05/20023.48
14 Mar 2001FinalGBX2.9031/12/199931/12/200002/05/200104/05/200123/05/20013.48
14 Mar 2000FinalGBX2.9031/12/199831/12/199902/05/200008/05/200029/05/20003.48
16 Mar 1999FinalGBX2.5031/12/199731/12/199826/04/199930/04/199921/05/19993.00

Computacenter Fundamentals

 31 Dec 2014 (GBP)31 Dec 2015 (GBP)31 Dec 2016 (GBP)31 Dec 2017 (GBP)
turnover3,107.76100.00%3,057.62100.00%3,245.40100.00%3,793.37100.00%m
pre tax profit76.422.46%126.774.15%87.072.68%111.702.94%m
attributable profit55.121.77%103.113.37%63.771.97%81.312.14%m
retained profit30.440.98%79.642.60%36.971.14%54.201.43%m
eps - basic (p)40.50 83.90 52.90 67.30 
eps - diluted (p)40.00 82.10 52.30 66.50 
dividends per share19.80 - - 26.10 

Computacenter Balance Sheet

 31 Dec 2014 (GBP)31 Dec 2015 (GBP)31 Dec 2016 (GBP)31 Dec 2017 (GBP)
LSE:CCC:Liabilities+EQLSE:CCC:AssetsLSE:CCC:Liabilities+EQLSE:CCC:AssetsLSE:CCC:Liabilities+EQLSE:CCC:AssetsLSE:CCC:Liabilities+EQLSE:CCC:Assets
 31 Dec 2014 (GBP)31 Dec 2015 (GBP)31 Dec 2016 (GBP)31 Dec 2017 (GBP)
ASSETS
fixed assets fixed assets79.946.85%57.135.37%63.025.08%77.905.37%m
intangibles intangibles90.347.74%81.537.66%76.296.15%80.345.54%m
fixed investments fixed investments0.040.00%12.521.18%18.221.47%8.270.57%m
current assets - other current assets - other--%15.001.41%30.002.42%--%m
stocks stocks50.014.28%45.654.29%44.023.55%69.294.78%m
debtors debtors816.9670.00%741.1269.61%890.4271.77%1,007.1169.48%m
cash & securities cash & securities129.8711.13%111.7710.50%118.689.57%206.6014.25%m
TOTAL1,167.15100%1,064.72100%1,240.63100%1,449.51100%m
LIABILITIES
creditors - short creditors - short769.0065.89%695.9565.36%804.7664.87%940.9164.91%m
creditors - long creditors - long12.741.09%7.320.69%7.910.64%19.741.36%m
creditors - other creditors - other--%--%--%--%m
subordinated loans subordinated loans--%--%--%--%m
insurance funds insurance funds--%--%--%--%m
TOTAL781.7466.98%703.2766.05%812.6765.50%960.6566.27%m
EQUITY
ord cap, reserves ord cap, reserves385.4033.02%361.4433.95%427.9534.49%488.8533.72%m
prefs, minorities prefs, minorities0.010.00%0.010.00%0.010.00%0.010.00%m
TOTAL385.4133.02%361.4533.95%427.9734.50%488.8633.73%m
OTHER
NAV Basic- - - - 
NAV Diluted- - - - 

Computacenter Cash Flow Statement

31 Dec 2014 (GBP)31 Dec 2015 (GBP)31 Dec 2016 (GBP)31 Dec 2017 (GBP)
Operating CF94.4294.3468.23106.11m
Pre-Financing CF77.9371.5432.07106.94m
Retained CF42.65-15.53-5.7584.70m

Computacenter Brokers

NameActivityTypeMnemonicCode
J.P. Morgan Cazenove LimitedMarket Maker(MME)Broker/DealerCAZRCAZEGB2L
CREDIT SUISSE SEC (EUROPE) LTDMarket Maker(MME)Broker/DealerCSFBCSFBGB2L
Deutsche Bank AG London BranchMarket Maker(MME)Broker/DealerDEUTDEUTGB2L
Commerzbank AGMarket Maker(MME)Broker/DealerKLWTDRESGB2LPST
Evolution Securities LimitedMarket Maker(MME)Broker/DealerEVOEVBGGB21MMT
Goldman Sachs InternationalMarket Maker(MME)Broker/DealerGSCOGSILGB2X
HSBC Bank plcMarket Maker(MME)Broker/DealerHSBCJCAPGB2L
Morgan Stanley Securities LtdMarket Maker(MME)Broker/DealerMOSTMSSEGB21
Piper Jaffray LtdMarket Maker(MME)Broker/DealerPIPRPIPRGB21
Panmure Gordon (UK) LimitedMarket Maker(MME)Broker/DealerPMURPMURGB2L
Citigrp Global Mkt UK EquitiesMarket Maker(MME)Broker/DealerCITISBUKGB21
Merrill Lynch InternationalMarket Maker(MME)Broker/DealerMLSBSNCSGB2LBIC
UBS AGMarket Maker(MME)Broker/DealerUBS.UBSWGB2LEQU
Winterflood Securities LtdMarket Maker(MME)Broker/DealerWINSWNTSGB2LBIC
Your Recent History
LSE
GKP
Gulf Keyst..
LSE
QPP
Quindell
FTSE
UKX
FTSE 100
LSE
IOF
Iofina
FX
GBPUSD
UK Sterlin..
Stocks you've viewed will appear in this box, letting you easily return to quotes you've seen previously.

Register now to create your own custom streaming stock watchlist.

NYSE, AMEX, and ASX quotes are delayed by at least 20 minutes.
All other quotes are delayed by at least 15 minutes unless otherwise stated.

By accessing the services available at ADVFN you are agreeing to be bound by ADVFN's Terms & Conditions

P:43 V:gb D:20180818 23:44:36