B.s.d Crown Ltd

B.s.d Crown (BSD)

Buy
Sell
Company name:B.s.d Crown Ltd
EPIC:BSDTrading Currency:GBX
Market Sector:SMEWISIN:IL0010830219
Market Segment:SSMUShare Type:DE
WWW Address:http://www.bsd-c.com/Description:ORD NIS0.01 (DI)
Industry Sector:SOFTWARE & COMPUTER SERVICES
 Price Price Change [%] Bid Offer Open High Low Volume
 24.50 images.advfn.com/imagesnew/2/gb/dot 0.0 [0.00] 24.00 25.00 - - - -
 Market Cap. [m] Shares In Issue [m] Beta EPS DPS PE Ratio Yield 52-Wks-Range
 26.95 109.99 0.00 -3.97 - - - 27.50 - 21.30

B.s.d Crown Key Figures

(at previous day's close)
Market Cap.26.95m
Shares In Issue109.99m
Prev. Close24.50
PE Ratio- 
Dividend Yield-%
EPS - basic-3.97p
Dividend PS-p
Dividend Cover- 
Cash Flow PS1.07p
Return On Equity (ROE)-4.49%
Operating Margin-7.92%
PEG Factor- 
EPS Growth Rate-66.67%
Dividends PS Growth Rate-%
Net Debt-0.50m
Gross Gearing11.59%
Quick Assets67.60m
Net Working Capital63.00m
Intangibles / Fixed Assets35.85%
Turnover PS34.15p
Pre-Tax Profit PS-2.70p
Retained Profit PS-3.22p
Cash PS14.78p
Net Cash PS3.30p
Net Tangible Asset Value PS *52.00p
Net Asset Value PS109.23p
Spread1.00 (4.00%) 

B.s.d Crown Balance Sheet

LSE:BSD:Liabilities+EQLSE:BSD:Assets

Share Price Performance

Sample Period HighLow
1 week24.6024.50
4 weeks25.0024.00
12 weeks25.0022.40
1 year27.5021.30

Share Price Chart (5 years)

B.s.d Crown Historic Returns

Period OpenChange%Open Avg.Avg. Daily Vol [m]Total Vol [m]VWAP
1 week24.50--24.500.4424.50
4 weeks24.50--24.000.0924.50
12 weeks22.601.908.4122.400.0424.40
26 weeks24.50--21.300.0323.73
1 year23.800.702.9421.300.0224.27
3 years24.250.251.0317.000.0323.53
5 years19.634.8824.8414.500.0820.53

B.s.d Crown Key Management Ratios

B.s.d Crown Investment Ratios

(Market value analysis) at previous day's close
PQ Ratio4.50 
PE Ratio- 
Tobin's Q Ratio 0.14 
Tobin's Q Ratio (excl. intangibles)0.16 
Dividend Yield-%
Market-to-Book Ratio0.34 
Price-to-Pre-Tax Profit PS-9.06 
Price-to-Retained Profit PS-7.61 
Price-to-Cash Flow PS22.83 
Price-to-Sales PS0.72 
Price-to-Net Tangible Asset Value PS0.27 
Price-to-Cash PS1.66 
Net Working Capital PS57.27 
Price Pct to Working Capital PS0.43%
Earnings Yield-%
Average PE- 
Years in average- 
PE to PE average-%

B.s.d Crown Financial Ratios

(Leverage Ratios)
Debt Ratio2.53%
Debt-to-Equity Ratio0.03 
Debt-to-Equity Ratio (excl. Intgbl)0.03 
Debt-to-Equity Market Value0.12 
Net Gearing-0.37%
Net Gearing (excl. Intangibles)-0.44%
Gross Gearing11.59%
Gross Gearing (excl. Intangibles)13.78%
Gearing Under 1 Year9.29%
Gearing Under 1 Year (excl. Intgbl)11.05%
Assets/Equity1.13 
Cash/Equity13.53 
(Liquidity Ratios)
Net Working Capital to Total Assets46.36%
Current Ratio5.99 
Quick Ratio (Acid Test)5.35 
Liquidity Ratio1.29 
Cash & Equiv/Current Assets21.50%
(Solvency Ratios)
Enterprise Value55.15m
CFO/Sales0.03 
CFO/Attributable Profit- 
CFO/Assets0.01 
CFO/Debt0.07 
Total Debt/Equity Market Value0.58 
Total Debt/Sales0.42 
Total Debt/Pre-Tax Profit-5.30 
Total Debt15.75m
Total Debt/Net Current Assets0.25%
(Dodds - Graham Ratios)
3 yr Compound Earnings Growth-%
5 yr Compound Earnings Growth-%
10 yr Compound Earnings Growth-11.52%
Earn drops > 5% in 10yrs7 
Beta (60-Mnth)Beta (36-Mnth)
0.00160.0002

B.s.d Crown Operating Ratios

(Profitability Ratios)
Return On Capital Employed (ROCE)-2.41%
Return On Assets (ROA)-1.90%
Net Profit Margin-9.43%
Assets Turnover0.20 
Return On Equity (ROE)-4.49%
Return On Investment (ROI)-2.14%
Dividend Payout Ratio-%
Plowback Ratio100.00%
Growth from Plowback Ratio-%
Net Income Of Revenues-9.43%
(Asset Utilisation Multiples)
Shareholders Equity Turnover0.29 
Fixed Assets Turnover0.80 
Current Assets Turnover0.27 
Net Working Capital Turnover 
Inventory Turnover6.01 
(Other Operating Ratios)
Total Assets-to-Sales4.95 
Debtors-to-Sales315.78%
Debt Collection Period1,152.60Days

B.s.d Crown Dividends

Sorry No Data Available

B.s.d Crown Fundamentals

 31 Dec 2011 (USD)31 Dec 2012 (USD)31 Dec 2013 (USD)31 Dec 2014 (USD)
turnover1.21100.00%2.15100.00%1.88100.00%58.51100.00%m
pre tax profit2.78230.32%0.8941.23%-3.00-159.19%-4.63-7.92%m
attributable profit4.07337.12%0.9745.04%-2.75-145.91%-5.52-9.43%m
retained profit4.07337.12%0.9745.04%-2.75-145.91%-5.52-9.43%m
eps - basic3.00 1.00 -3.00 -5.00 
eps - diluted3.00 1.00 -3.00 -5.00 
dividends per share- - - - 

B.s.d Crown Balance Sheet

 31 Dec 2011 (USD)31 Dec 2012 (USD)31 Dec 2013 (USD)31 Dec 2014 (USD)
LSE:BSD:Liabilities+EQLSE:BSD:AssetsLSE:BSD:Liabilities+EQLSE:BSD:AssetsLSE:BSD:Liabilities+EQLSE:BSD:AssetsLSE:BSD:Liabilities+EQLSE:BSD:Assets
 31 Dec 2011 (USD)31 Dec 2012 (USD)31 Dec 2013 (USD)31 Dec 2014 (USD)
ASSETS
fixed assets fixed assets0.060.04%0.070.05%0.070.04%13.926.58%m
intangibles intangibles--%--%--%33.6615.90%m
fixed investments fixed investments0.200.13%13.589.23%0.210.13%46.3121.87%m
current assets - other current assets - other0.530.35%--%--%--%m
stocks stocks--%--%--%12.505.91%m
debtors debtors1.300.87%124.1684.39%157.2197.99%79.9837.78%m
cash & securities cash & securities148.2698.61%9.336.34%2.961.84%25.3311.96%m
TOTAL150.35100%147.14100%160.44100%211.69100%m
LIABILITIES
creditors - short creditors - short7.705.12%4.613.13%21.5013.40%19.689.29%m
creditors - long creditors - long--%0.030.02%0.040.02%4.872.30%m
creditors - other creditors - other0.510.34%--%--%--%m
subordinated loans subordinated loans--%--%--%--%m
insurance funds insurance funds--%--%--%--%m
TOTAL8.205.46%4.643.16%21.5413.43%24.5411.59%m
EQUITY
ord cap, reserves ord cap, reserves141.6794.23%142.8497.08%139.3186.83%122.7657.99%m
prefs, minorities prefs, minorities0.470.32%-0.34-0.23%-0.41-0.26%64.4030.42%m
TOTAL142.1594.54%142.4996.84%138.9086.57%187.1588.41%m
OTHER
NAV Basic- - - - 
NAV Diluted- - - - 

B.s.d Crown Cash Flow Statement

31 Dec 2011 (USD)31 Dec 2012 (USD)31 Dec 2013 (USD)31 Dec 2014 (USD)
Operating CF3.91-2.75-6.451.84m
Pre-Financing CF4.09-138.21-5.6929.88m
Retained CF4.09-138.93-6.3822.37m

B.s.d Crown Brokers

Broker infomation is not available for this class of stock.
ADVFN Advertorial
Your Recent History
LSE
BSD
B.s.d Crow..
Register now to watch these stocks streaming on the ADVFN Monitor.

Monitor lets you view up to 110 of your favourite stocks at once and is completely free to use.

NYSE, AMEX, and ASX quotes are delayed by at least 20 minutes.
All other quotes are delayed by at least 15 minutes unless otherwise stated.

By accessing the services available at ADVFN you are agreeing to be bound by ADVFN's Terms & Conditions

P: V:gb D:20200712 00:34:33