Blackrock Smaller Co Trust Plc

Blackrock Smaller (BRSC)

Company name:Blackrock Smaller Co Trust Plc
EPIC:BRSCTrading Currency:GBX
Market Sector:F25TISIN:GB0006436108
Market Segment:STMMShare Type:DE
WWW Address:Description:ORD 25P
Industry Sector:EQUITY INVESTMENT INSTRUMENTS
 Price Price Change [%] Bid Offer Open High Low Volume
 1,712.00 images.advfn.com/imagesnew/2/gb/down -6.0 [-0.35] 1,710.00 1,716.00 1,724.00 1,724.00 1,712.00 24,542
 Market Cap. [m] Shares In Issue [m] Beta EPS DPS PE Ratio Yield 52-Wks-Range
 834.25 48.73 0.75 33.67 - 50.85 - 1,806.00 - 1,296.00

Blackrock Smaller Key Figures

(at previous day's close)
Market Cap.834.25m
Shares In Issue48.73m
Prev. Close1,718.00
PE Ratio50.85 
Dividend Yield-%
EPS - basic33.67p
Dividend PS-p
Dividend Cover- 
Cash Flow PS94.75p
Return On Equity (ROE)2.39%
Operating Margin87.17%
PEG Factor3.41 
EPS Growth Rate14.91%
Dividends PS Growth Rate-%
Net Debt35.44m
Gross Gearing6.54%
Quick Assets14.10m
Net Working Capital9.14m
Intangibles / Fixed Assets-%
Turnover PS38.11p
Pre-Tax Profit PS33.22p
Retained Profit PS5.57p
Cash PS24.05p
Net Cash PS13.87p
Net Tangible Asset Value PS *1,383.32p
Net Asset Value PS1,383.32p
Spread6.00 (0.35%) 

Blackrock Smaller Balance Sheet

LSE:BRSC:Liabilities+EQLSE:BRSC:Assets

Share Price Performance

Sample Period HighLow
1 week1,806.001,712.00
4 weeks1,806.001,710.00
12 weeks1,806.001,528.00
1 year1,806.001,296.00

Share Price Chart (5 years)

Blackrock Smaller Historic Returns

Period OpenChange%Open Avg.Avg. Daily Vol [m]Total Vol [m]VWAP
1 week1,788.00-76.00-4.251,712.000.081,760.72
4 weeks1,712.00--1,710.000.081,755.28
12 weeks1,570.00142.009.041,528.000.131,700.62
26 weeks1,420.00292.0020.561,342.000.101,610.30
1 year1,310.00402.0030.691,296.000.081,528.57
3 years1,070.00642.0060.001,030.000.061,420.30
5 years817.50894.50109.42725.000.051,294.90

Blackrock Smaller Key Management Ratios

Blackrock Smaller Investment Ratios

(Market value analysis) at previous day's close
PQ Ratio1.18 
PE Ratio50.85 
Tobin's Q Ratio 1.09 
Tobin's Q Ratio (excl. intangibles)1.09 
Dividend Yield-%
Market-to-Book Ratio1.24 
Price-to-Pre-Tax Profit PS51.54 
Price-to-Retained Profit PS307.16 
Price-to-Cash Flow PS18.07 
Price-to-Sales PS44.93 
Price-to-Net Tangible Asset Value PS1.24 
Price-to-Cash PS71.19 
Net Working Capital PS18.75 
Price Pct to Working Capital PS91.31%
Earnings Yield1.97%
Average PE44.57 
Years in average5 
PE to PE average114.08%

Blackrock Smaller Financial Ratios

(Leverage Ratios)
Debt Ratio5.89%
Debt-to-Equity Ratio0.06 
Debt-to-Equity Ratio (excl. Intgbl)0.06 
Debt-to-Equity Market Value0.05 
Net Gearing4.91%
Net Gearing (excl. Intangibles)4.91%
Gross Gearing6.54%
Gross Gearing (excl. Intangibles)6.54%
Gearing Under 1 Year0.69%
Gearing Under 1 Year (excl. Intgbl)0.69%
Assets/Equity1.07 
Cash/Equity1.74 
(Liquidity Ratios)
Net Working Capital to Total Assets1.27%
Current Ratio2.84 
Quick Ratio (Acid Test)2.84 
Liquidity Ratio2.36 
Cash & Equiv/Current Assets83.13%
(Solvency Ratios)
Enterprise Value864.73m
CFO/Sales2.49 
CFO/Attributable Profit2.86 
CFO/Assets0.06 
CFO/Debt0.98 
Total Debt/Equity Market Value0.06 
Total Debt/Sales2.54 
Total Debt/Pre-Tax Profit2.91 
Total Debt47.16m
Total Debt/Net Current Assets5.16%
(Dodds - Graham Ratios)
3 yr Compound Earnings Growth14.43%
5 yr Compound Earnings Growth14.74%
10 yr Compound Earnings Growth16.34%
Earn drops > 5% in 10yrs1 
Beta (60-Mnth)Beta (36-Mnth)
0.74530.5557

Blackrock Smaller Operating Ratios

(Profitability Ratios)
Return On Capital Employed (ROCE)2.26%
Return On Assets (ROA)2.11%
Net Profit Margin86.83%
Assets Turnover0.02 
Return On Equity (ROE)2.39%
Return On Investment (ROI)2.13%
Dividend Payout Ratio-%
Plowback Ratio100.00%
Growth from Plowback Ratio2.31%
Net Income Of Revenues14.63%
(Asset Utilisation Multiples)
Shareholders Equity Turnover0.03 
Fixed Assets Turnover0.02 
Current Assets Turnover1.21 
Net Working Capital Turnover 
Inventory Turnover- 
(Other Operating Ratios)
Total Assets-to-Sales41.19 
Debtors-to-Sales13.62%
Debt Collection Period49.72Days

Blackrock Smaller Dividends

Announcement DateTypeCurr.Dividend AmountPeriod StartPeriod EndEx DateRecord DatePayment DateTotal Dividend Amount
03 May 2019FinalGBX19.2028/02/201828/02/201916/05/201917/05/201912/06/201931.20
29 Oct 2018InterimGBX12.0003/03/201831/08/201808/11/201809/11/201826/11/2018-
27 Apr 2018FinalGBX16.0028/02/201728/02/201817/05/201818/05/201815/06/201826.00
30 Oct 2017InterimGBX10.0003/03/201731/08/201709/11/201710/11/201715/12/2017-
02 May 2017FinalGBX13.0028/02/201628/02/201718/05/201719/05/201719/06/201721.00
25 Oct 2016InterimGBX8.0002/03/201631/08/201603/11/201604/11/201630/11/2016-
25 Apr 2016FinalGBX10.5001/03/201529/02/201619/05/201620/05/201620/06/201617.50
26 Oct 2015InterimGBX7.0003/03/201531/08/201505/11/201506/11/201530/11/2015-
27 Apr 2015FinalGBX9.0028/02/201428/02/201521/05/201522/05/201525/06/201514.50
24 Oct 2014InterimGBX5.5003/03/201431/08/201406/11/201407/11/201403/12/2014-
25 Apr 2014FinalGBX7.4028/02/201328/02/201414/05/201416/05/201417/06/201412.00
24 Oct 2013InterimGBX4.6003/03/201331/08/201330/10/201301/11/201329/11/2013-
26 Apr 2013FinalGBX6.5028/02/201228/02/201329/05/201331/05/201303/06/201310.00
29 Oct 2012InterimGBX3.5002/03/201231/08/201207/11/201209/11/201207/12/2012-
26 Apr 2012FinalGBX5.9801/03/201129/02/201230/05/201201/06/201204/07/20128.40
20 Oct 2011InterimGBX2.4228/02/201128/02/201226/10/201128/10/201102/12/2011-
14 Apr 2011FinalGBX4.8028/02/201028/02/201111/05/201113/05/201121/06/20117.00
13 Oct 2010InterimGBX2.2028/02/201028/02/201120/10/201022/10/201026/11/2010-
23 Apr 2010SpecialGBX0.5028/02/200928/02/201012/05/201014/05/201022/06/2010-
23 Apr 2010FinalGBX3.6028/02/200928/02/201012/05/201014/05/201022/06/20106.10
08 Oct 2009InterimGBX2.0003/03/200931/08/200914/10/200916/10/200902/11/2009-
23 Apr 2009FinalGBX3.1028/02/200828/02/200903/06/200905/06/200924/06/20095.75
23 Apr 2009SpecialGBX0.7028/02/200828/02/200903/06/200905/06/200924/06/2009-
09 Oct 2008InterimGBX1.9502/03/200831/08/200815/10/200817/10/200803/11/2007-
28 Apr 2008FinalGBX3.0101/03/200729/02/200807/05/200809/05/200811/06/20086.15
28 Apr 2008SpecialGBX1.2501/03/200729/02/200807/05/200809/05/200811/06/2008-
11 Oct 2007InterimGBX1.8903/03/200731/08/200717/10/200719/10/200705/11/2007-
24 Apr 2007FinalGBX2.9331/12/200531/12/200602/05/200704/05/200715/06/20074.76
10 Oct 2006InterimGBX1.8303/03/200631/08/200618/10/200620/10/200606/11/2006-
03 May 2006FinalGBX2.8328/02/200528/02/200603/05/200605/05/200613/06/20064.62
11 Oct 2005InterimGBX1.7903/03/200531/08/200519/10/200521/10/200507/11/2005-
22 Apr 2005FinalGBX2.7728/02/200428/02/200527/04/200529/04/200510/06/20052.77

Blackrock Smaller Fundamentals

 29 Feb 2016 (GBP)28 Feb 2017 (GBP)28 Feb 2018 (GBP)01 Mar 2019 (GBP)
turnover11.57100.00%12.53100.00%16.25100.00%18.57100.00%m
pre tax profit9.8685.20%10.8086.13%14.1386.92%16.1987.17%m
attributable profit9.8585.08%10.7685.85%14.0386.33%16.1286.83%m
retained profit2.1918.89%1.9015.18%3.0218.57%2.7214.63%m
eps - basic (p)20.57 22.47 29.30 33.67 
eps - diluted (p)20.57 22.47 29.30 33.67 
dividends per share17.50 21.00 26.00 - 

Blackrock Smaller Balance Sheet

 29 Feb 2016 (GBP)28 Feb 2017 (GBP)28 Feb 2018 (GBP)01 Mar 2019 (GBP)
LSE:BRSC:Liabilities+EQLSE:BRSC:AssetsLSE:BRSC:Liabilities+EQLSE:BRSC:AssetsLSE:BRSC:Liabilities+EQLSE:BRSC:AssetsLSE:BRSC:Liabilities+EQLSE:BRSC:Assets
 29 Feb 2016 (GBP)28 Feb 2017 (GBP)28 Feb 2018 (GBP)01 Mar 2019 (GBP)
ASSETS
fixed assets fixed assets--%--%--%--%m
intangibles intangibles--%--%--%--%m
fixed investments fixed investments506.5997.45%647.9899.72%792.0697.96%707.1598.05%m
current assets - other current assets - other--%--%--%--%m
stocks stocks--%--%--%--%m
debtors debtors1.250.24%1.820.28%2.680.33%2.380.33%m
cash & securities cash & securities11.992.31%0.030.00%13.791.71%11.721.62%m
TOTAL519.83100%649.83100%808.53100%721.25100%m
LIABILITIES
creditors - short creditors - short4.870.94%2.840.44%12.421.54%4.960.69%m
creditors - long creditors - long39.917.68%49.927.68%74.679.24%42.205.85%m
creditors - other creditors - other--%--%--%--%m
subordinated loans subordinated loans--%--%--%--%m
insurance funds insurance funds--%--%--%--%m
TOTAL44.788.61%52.768.12%87.0910.77%47.166.54%m
EQUITY
ord cap, reserves ord cap, reserves475.0691.39%597.0791.88%721.4489.23%674.0993.46%m
prefs, minorities prefs, minorities--%--%--%--%m
TOTAL475.0691.39%597.0791.88%721.4489.23%674.0993.46%m
OTHER
NAV Basic992.18 - - - 
NAV Diluted992.18 - - - 

Blackrock Smaller Cash Flow Statement

29 Feb 2016 (GBP)28 Feb 2017 (GBP)28 Feb 2018 (GBP)01 Mar 2019 (GBP)
Operating CF18.83-11.521.9746.17m
Pre-Financing CF18.83-11.521.9746.17m
Retained CF9.58-11.9613.77-2.09m

Blackrock Smaller Brokers

NameActivityTypeMnemonicCode
Arbuthnot Securities LimitedMarket Maker(MME)Broker/DealerARBTALESGB31MKT
J.P. Morgan Cazenove LimitedMarket Maker(MME)Broker/DealerCAZRCAZEGB2L
Collins Stewart Europe LimitedMarket Maker(MME)Broker/DealerCSCSCSTEGB21
Canaccord Genuity LimitedMarket Maker(MME)Broker/DealerCANAHOARGB21001
J.P. Morgan Securities LtdMarket Maker(MME)Broker/DealerJPMSJPMSGB2L
Numis Securities LimitedMarket Maker(MME)Broker/DealerNUMSRAZHGB2LBIC
UBS AGMarket Maker(MME)Broker/DealerUBS.UBSWGB2LEQU
Winterflood Securities LtdMarket Maker(MME)Broker/DealerWINSWNTSGB2LBIC
Your Recent History
LSE
BRSC
Blackrock ..
Register now to watch these stocks streaming on the ADVFN Monitor.

Monitor lets you view up to 110 of your favourite stocks at once and is completely free to use.

NYSE, AMEX, and ASX quotes are delayed by at least 20 minutes.
All other quotes are delayed by at least 15 minutes unless otherwise stated.

By accessing the services available at ADVFN you are agreeing to be bound by ADVFN's Terms & Conditions

P: V:gb D:20200225 10:40:10