Belvoir

Belvoir (BLV)

Company name:Belvoir
Company Description:Belvoir is one of the UK\'s largest specialist residential lettings businesses. It is an award winning franchised lettings agency business. Belvoir and all its franchisee businesses (the Belvoir Network) have 142 franchised offices operating across the UK and a Company owned office in Grantham.
EPIC:BLVTrading Currency:GBX
Market Sector:AMQ1ISIN:GB00B4QY1P51
Market Segment:ASQ1Share Type:DE
WWW Address:www.belvoirlettingsplc.comDescription:ORD 1P
Industry Sector:REAL ESTATE INVESTMENT & SERVICES
 Price Price Change [%] Bid Offer Open High Low Volume
 99.00 uk.advfn.com/p.php?gfx=/gb/down -2.0 [-1.98] 98.00 100.00 101.00 101.00 97.50 64,584
 Market Cap. [m] Shares In Issue [m] Beta EPS DPS PE Ratio Yield 52-Wks-Range
 34.12 34.46 -0.04 11.30 6.90 8.76 6.97 113.50 - 88.50

Belvoir Key Figures

(at previous day's close)
Market Cap.34.12m
Shares In Issue34.46m
Prev. Close101.00
PE Ratio8.76 
Dividend Yield6.97%
EPS - basic11.30p
Dividend PS6.90p
Dividend Cover1.64 
Cash Flow PS10.74p
Return On Equity (ROE)15.24%
Operating Margin34.60%
PEG Factor0.09 
EPS Growth Rate98.25%
Dividends PS Growth Rate1.47%
Net Debt14.11m
Gross Gearing44.30%
Quick Assets7.78m
Net Working Capital-0.11m
Intangibles / Fixed Assets97.66%
Turnover PS32.79p
Pre-Tax Profit PS11.35p
Retained Profit PS1.75p
Cash PS3.92p
Net Cash PS-18.99p
Net Tangible Asset Value PS *-20.44p
Net Asset Value PS56.41p
Spread2.00 (2.00%) 

Belvoir Balance Sheet

LSE:BLV:Liabilities+EQLSE:BLV:Assets

Share Price Performance

Sample Period HighLow
1 week107.0097.50
4 weeks107.0097.50
12 weeks108.5088.50
1 year113.5088.50

Share Price Chart (5 years)

Belvoir Historic Returns

Period OpenChange%Open Avg.Avg. Daily Vol [m]Total Vol [m]VWAP
1 week107.00-8.00-7.4897.500.06106.23
4 weeks104.50-5.50-5.2697.500.03105.10
12 weeks93.505.505.8888.500.03101.07
26 weeks108.50-9.50-8.7688.500.02100.29
1 year101.50-2.50-2.4688.500.03103.69
3 years114.00-15.00-13.1686.000.03110.27
5 years143.50-44.50-31.0170.730.03123.81

Belvoir Key Management Ratios

Belvoir Investment Ratios

(Market value analysis) at previous day's close
PQ Ratio44.99 
PE Ratio8.76 
Tobin's Q Ratio 0.99 
Tobin's Q Ratio (excl. intangibles)3.92 
Dividend Yield6.97%
Market-to-Book Ratio1.75 
Price-to-Pre-Tax Profit PS8.73 
Price-to-Retained Profit PS56.68 
Price-to-Cash Flow PS9.22 
Price-to-Sales PS3.02 
Price-to-Net Tangible Asset Value PS-4.84 
Price-to-Cash PS25.27 
Net Working Capital PS-0.33 
Price Pct to Working Capital PS-299.29%
Earnings Yield11.41%
Average PE19.30 
Years in average5 
PE to PE average45.41%

Belvoir Financial Ratios

(Leverage Ratios)
Debt Ratio28.02%
Debt-to-Equity Ratio0.39 
Debt-to-Equity Ratio (excl. Intgbl)-1.07 
Debt-to-Equity Market Value0.22 
Net Gearing40.43%
Net Gearing (excl. Intangibles)167.69%
Gross Gearing44.30%
Gross Gearing (excl. Intangibles)183.73%
Gearing Under 1 Year22.62%
Gearing Under 1 Year (excl. Intgbl)93.81%
Assets/Equity1.80 
Cash/Equity6.94 
(Liquidity Ratios)
Net Working Capital to Total Assets-0.33%
Current Ratio0.99 
Quick Ratio (Acid Test)0.99 
Liquidity Ratio0.17 
Cash & Equiv/Current Assets17.35%
(Solvency Ratios)
Enterprise Value40.34m
CFO/Sales0.33 
CFO/Attributable Profit1.25 
CFO/Assets0.11 
CFO/Debt0.24 
Total Debt/Equity Market Value0.45 
Total Debt/Sales1.37 
Total Debt/Pre-Tax Profit3.95 
Total Debt15.46m
Total Debt/Net Current Assets-135.62%
(Dodds - Graham Ratios)
3 yr Compound Earnings Growth20.24%
5 yr Compound Earnings Growth13.88%
10 yr Compound Earnings Growth-%
Earn drops > 5% in 10yrs4 
Beta (60-Mnth)Beta (36-Mnth)
-0.0410-0.0178

Belvoir Operating Ratios

(Profitability Ratios)
Return On Capital Employed (ROCE)14.48%
Return On Assets (ROA)8.62%
Net Profit Margin26.21%
Assets Turnover0.33 
Return On Equity (ROE)15.24%
Return On Investment (ROI)10.40%
Dividend Payout Ratio61.06%
Plowback Ratio38.94%
Growth from Plowback Ratio6.27%
Net Income Of Revenues5.33%
(Asset Utilisation Multiples)
Shareholders Equity Turnover0.61 
Fixed Assets Turnover0.43 
Current Assets Turnover1.40 
Net Working Capital Turnover 
Inventory Turnover- 
(Other Operating Ratios)
Total Assets-to-Sales3.04 
Debtors-to-Sales58.39%
Debt Collection Period213.11Days

Belvoir Dividends

Announcement DateTypeCurr.Dividend AmountPeriod StartPeriod EndEx DateRecord DatePayment DateTotal Dividend Amount
10 Apr 2018FinalGBX3.5031/12/201631/12/201719/04/201820/04/201831/05/20186.90
05 Sep 2017InterimGBX3.4031/12/201631/12/201714/09/201715/09/201727/10/2017-
04 Apr 2017FinalGBX3.4031/12/201531/12/201617/04/201718/04/201731/05/20176.80
05 Sep 2016InterimGBX3.4031/12/201531/12/201615/09/201616/09/201621/10/2016-
04 Apr 2016FinalGBX3.4031/12/201431/12/201521/04/201622/04/201631/05/20166.80
09 Sep 2015InterimGBX3.4031/12/201431/12/201517/09/201518/09/201515/10/2015-
15 Apr 2015FinalGBX3.4031/12/201331/12/201423/04/201524/04/201501/06/20156.80
10 Sep 2014InterimGBX3.4031/12/201331/12/201417/09/201419/09/201415/10/2014-
26 Mar 2014FinalGBX3.4031/12/201231/12/201302/04/201404/04/201424/04/20146.80
05 Sep 2013InterimGBX3.4031/12/201231/12/201311/09/201313/09/201330/09/2013-
26 Mar 2013FinalGBX2.9031/12/201131/12/201203/04/201305/04/201319/04/20135.80
05 Sep 2012InterimGBX2.9031/12/201131/12/201212/09/201214/09/201228/09/2012-

Belvoir Fundamentals

 31 Dec 2014 (GBP)31 Dec 2015 (GBP)31 Dec 2016 (GBP)31 Dec 2017 (GBP)
turnover6.51100.00%6.95100.00%9.94100.00%11.30100.00%m
pre tax profit1.7827.32%2.2232.01%2.4124.24%3.9134.60%m
attributable profit1.3420.65%1.7124.67%1.8318.44%2.9626.21%m
retained profit-0.29-4.44%-0.04-0.50%-0.35-3.52%0.605.33%m
eps - basic (p)5.60 6.50 5.70 11.30 
eps - diluted (p)5.60 6.40 7.40 10.70 
dividends per share6.80 6.80 6.80 6.90 

Belvoir Balance Sheet

 31 Dec 2014 (GBP)31 Dec 2015 (GBP)31 Dec 2016 (GBP)31 Dec 2017 (GBP)
LSE:BLV:Liabilities+EQLSE:BLV:AssetsLSE:BLV:Liabilities+EQLSE:BLV:AssetsLSE:BLV:Liabilities+EQLSE:BLV:AssetsLSE:BLV:Liabilities+EQLSE:BLV:Assets
 31 Dec 2014 (GBP)31 Dec 2015 (GBP)31 Dec 2016 (GBP)31 Dec 2017 (GBP)
ASSETS
fixed assets fixed assets0.656.79%0.653.10%0.661.94%0.641.82%m
intangibles intangibles1.4815.49%11.8556.64%24.7773.32%26.4975.89%m
fixed investments fixed investments--%--%--%--%m
current assets - other current assets - other--%--%--%--%m
stocks stocks--%--%--%--%m
debtors debtors5.9362.14%5.7527.46%6.7620.02%6.4318.42%m
cash & securities cash & securities1.4915.58%2.6812.80%1.594.71%1.353.87%m
TOTAL9.54100%20.93100%33.78100%34.90100%m
LIABILITIES
creditors - short creditors - short0.909.46%5.0123.92%3.8511.39%7.8922.62%m
creditors - long creditors - long1.6417.21%1.507.17%12.6137.31%7.5721.68%m
creditors - other creditors - other--%--%--%--%m
subordinated loans subordinated loans--%--%--%--%m
insurance funds insurance funds--%--%--%--%m
TOTAL2.5426.66%6.5131.09%16.4548.70%15.4644.30%m
EQUITY
ord cap, reserves ord cap, reserves6.9973.34%14.4268.91%17.3351.30%19.4455.70%m
prefs, minorities prefs, minorities--%--%--%--%m
TOTAL6.9973.34%14.4268.91%17.3351.30%19.4455.70%m
OTHER
NAV Basic- - - - 
NAV Diluted- - - - 

Belvoir Cash Flow Statement

31 Dec 2014 (GBP)31 Dec 2015 (GBP)31 Dec 2016 (GBP)31 Dec 2017 (GBP)
Operating CF0.251.792.353.70m
Pre-Financing CF-1.03-3.92-7.022.84m
Retained CF-3.561.19-1.09-0.24m

Belvoir Brokers

Broker infomation is not available for this class of stock.
Your Recent History
LSE
GKP
Gulf Keyst..
LSE
QPP
Quindell
FTSE
UKX
FTSE 100
LSE
IOF
Iofina
FX
GBPUSD
UK Sterlin..
Stocks you've viewed will appear in this box, letting you easily return to quotes you've seen previously.

Register now to create your own custom streaming stock watchlist.

NYSE, AMEX, and ASX quotes are delayed by at least 20 minutes.
All other quotes are delayed by at least 15 minutes unless otherwise stated.

By accessing the services available at ADVFN you are agreeing to be bound by ADVFN's Terms & Conditions

P:32 V:gb D:20180424 23:07:46