Balfour Beatty Plc

Balfour Beatty (BBY)

Buy
Sell
Company name:Balfour Beatty Plc
Company Description:The company serves international markets for rail, road and utility systems, buildings and complex structures
EPIC:BBYTrading Currency:GBX
Market Sector:F25FISIN:GB0000961622
Market Segment:STMMShare Type:DE
WWW Address:http://www.balfourbeatty.com/Description:ORD 50P
Industry Sector:CONSTRUCTION & MATERIALS
 Price Price Change [%] Bid Offer Open High Low Volume
 212.80 images.advfn.com/imagesnew/2/gb/down -5.0 [-2.30] 212.60 213.00 217.80 217.80 202.60 557,126
 Market Cap. [m] Shares In Issue [m] Beta EPS DPS PE Ratio Yield 52-Wks-Range
 1,467.72 689.72 0.04 19.00 6.40 11.20 3.01 296.80 - 165.30

Balfour Beatty Key Figures

(at previous day's close)
Market Cap.1,467.72m
Shares In Issue689.72m
Prev. Close217.80
PE Ratio11.20 
Dividend Yield3.01%
EPS - basic19.00p
Dividend PS6.40p
Dividend Cover2.97 
Cash Flow PS30.59p
Return On Equity (ROE)9.50%
Operating Margin1.64%
PEG Factor-3.15 
EPS Growth Rate-3.55%
Dividends PS Growth Rate33.33%
Net Debt2,686.00m
Gross Gearing71.56%
Quick Assets2,018.00m
Net Working Capital-234.00m
Intangibles / Fixed Assets45.59%
Turnover PS1,219.49p
Pre-Tax Profit PS20.01p
Retained Profit PS13.63p
Cash PS112.80p
Net Cash PS-228.35p
Net Tangible Asset Value PS *18.41p
Net Asset Value PS199.65p
Spread0.40 (0.19%) 

Balfour Beatty Balance Sheet

LSE:BBY:Liabilities+EQLSE:BBY:Assets

Share Price Performance

Sample Period HighLow
1 week229.60189.70
4 weeks264.80165.30
12 weeks296.80165.30
1 year296.80165.30

Share Price Chart (5 years)

Balfour Beatty Historic Returns

Period OpenChange%Open Avg.Avg. Daily Vol [m]Total Vol [m]VWAP
1 week199.1013.706.88189.702.34212.62
4 weeks252.20-39.40-15.62165.302.90226.32
12 weeks260.00-47.20-18.15165.301.96247.84
26 weeks217.20-4.40-2.03165.302.15238.14
1 year263.60-50.80-19.27165.301.92236.81
3 years268.00-55.20-20.60165.302.01263.88
5 years242.00-29.20-12.07165.301.90260.00

Balfour Beatty Key Management Ratios

Balfour Beatty Investment Ratios

(Market value analysis) at previous day's close
PQ Ratio10.56 
PE Ratio11.20 
Tobin's Q Ratio 0.31 
Tobin's Q Ratio (excl. intangibles)0.42 
Dividend Yield3.01%
Market-to-Book Ratio1.07 
Price-to-Pre-Tax Profit PS10.64 
Price-to-Retained Profit PS15.61 
Price-to-Cash Flow PS6.96 
Price-to-Sales PS0.17 
Price-to-Net Tangible Asset Value PS10.79 
Price-to-Cash PS1.89 
Net Working Capital PS-33.93 
Price Pct to Working Capital PS-6.27%
Earnings Yield8.93%
Average PE28.77 
Years in average4 
PE to PE average38.93%

Balfour Beatty Financial Ratios

(Leverage Ratios)
Debt Ratio44.65%
Debt-to-Equity Ratio0.81 
Debt-to-Equity Ratio (excl. Intgbl)8.17 
Debt-to-Equity Market Value0.76 
Net Gearing55.48%
Net Gearing (excl. Intangibles)74.61%
Gross Gearing71.56%
Gross Gearing (excl. Intangibles)96.22%
Gearing Under 1 Year48.61%
Gearing Under 1 Year (excl. Intgbl)65.36%
Assets/Equity3.52 
Cash/Equity56.50 
(Liquidity Ratios)
Net Working Capital to Total Assets-4.83%
Current Ratio0.90 
Quick Ratio (Acid Test)0.86 
Liquidity Ratio0.33 
Cash & Equiv/Current Assets36.72%
(Solvency Ratios)
Enterprise Value1,809.72m
CFO/Sales0.03 
CFO/Attributable Profit1.62 
CFO/Assets0.04 
CFO/Debt0.06 
Total Debt/Equity Market Value2.36 
Total Debt/Sales0.41 
Total Debt/Pre-Tax Profit25.10 
Total Debt3,464.00m
Total Debt/Net Current Assets-14.80%
(Dodds - Graham Ratios)
3 yr Compound Earnings Growth-%
5 yr Compound Earnings Growth-%
10 yr Compound Earnings Growth-%
Earn drops > 5% in 10yrs12 
Beta (60-Mnth)Beta (36-Mnth)
0.03550.0543

Balfour Beatty Operating Ratios

(Profitability Ratios)
Return On Capital Employed (ROCE)5.55%
Return On Assets (ROA)2.76%
Net Profit Margin1.55%
Assets Turnover1.79 
Return On Equity (ROE)9.50%
Return On Investment (ROI)5.26%
Dividend Payout Ratio33.68%
Plowback Ratio66.32%
Growth from Plowback Ratio6.63%
Net Income Of Revenues1.12%
(Asset Utilisation Multiples)
Shareholders Equity Turnover6.47 
Fixed Assets Turnover3.16 
Current Assets Turnover4.12 
Net Working Capital Turnover 
Inventory Turnover90.93 
(Other Operating Ratios)
Total Assets-to-Sales0.56 
Debtors-to-Sales14.50%
Debt Collection Period52.92Days

Balfour Beatty Dividends

Announcement DateTypeCurr.Dividend AmountPeriod StartPeriod EndEx DateRecord DatePayment DateTotal Dividend Amount
11 Mar 2020FinalGBX4.3031/12/201831/12/201921/05/202022/05/202003/07/20206.40
14 Aug 2019InterimGBX2.1030/12/201830/06/201924/10/201925/10/201906/12/2019-
13 Mar 2019FinalGBX3.2031/12/201731/12/201816/05/201917/05/201905/07/20194.80
15 Aug 2018InterimGBX1.6030/12/201730/06/201804/10/201805/10/201830/11/2018-
14 Mar 2018FinalGBX2.4031/12/201631/12/201719/04/201820/04/201806/07/20183.60
16 Aug 2017InterimGBX1.2030/12/201630/06/201705/10/201706/10/201701/12/2017-
16 Mar 2017FinalGBX1.8031/12/201531/12/201620/04/201721/04/201707/07/20172.70
17 Aug 2016InterimGBX0.9030/12/201530/06/201606/10/201607/10/201605/12/2016-
11 Aug 2014InterimGBX5.6031/12/201331/12/201408/10/201410/10/201405/12/20145.60
06 Mar 2014FinalGBX8.5031/12/201231/12/201323/04/201425/04/201404/07/201414.10
14 Aug 2013InterimGBX5.6031/12/201231/12/201309/10/201311/10/201306/12/2013-
07 Mar 2013FinalGBX8.5031/12/201131/12/201224/04/201326/04/201305/07/201314.10
15 Aug 2012InterimGBX5.6031/12/201131/12/201210/10/201212/10/201207/10/2012-
08 Mar 2012FinalGBX8.5031/12/201031/12/201125/04/201227/04/201206/07/201213.80
17 Aug 2011InterimGBX5.3031/12/201031/12/201112/10/201114/10/201109/12/2011-
03 Mar 2011FinalGBX7.6531/12/200931/12/201020/04/201126/04/201105/07/201112.70
11 Aug 2010InterimGBX5.0531/12/200931/12/201006/10/201008/10/201003/12/2010-
04 Mar 2010FinalGBX7.2031/12/200831/12/200921/04/201023/04/201005/07/201012.00
12 Aug 2009InterimGBX4.8030/12/200830/06/200907/10/200909/10/200904/12/2009-
05 Mar 2009FinalGBX7.7031/12/200731/12/200822/04/200924/04/200903/07/200912.80
13 Aug 2008InterimGBX5.1030/12/200730/06/200822/10/200824/10/200810/12/2008-
05 Mar 2008FinalGBX6.9031/12/200631/12/200723/04/200825/04/200801/07/200811.05
15 Aug 2007InterimGBX4.6030/12/200630/06/200724/10/200726/10/200712/12/2007-
07 Mar 2007FinalGBX5.2031/12/200531/12/200625/04/200727/04/200702/07/20079.10
15 Aug 2006InterimGBX3.9001/01/200601/07/200625/10/200627/10/200613/12/2006-
08 Mar 2006FinalGBX4.6031/12/200431/12/200526/04/200628/04/200603/07/20068.10
17 Aug 2005InterimGBX3.5031/12/200431/12/200526/10/200528/10/200503/01/2006-
09 Mar 2005FinalGBX3.7531/12/200331/12/200427/04/200529/04/200501/07/20056.60
10 Aug 2004InterimGBX2.8526/12/200326/06/200427/10/200429/10/200404/01/2005-
10 Mar 2004FinalGBX3.4031/12/200231/12/200328/04/200430/04/200401/07/20046.00
13 Aug 2003InterimGBX2.6028/12/200228/06/200329/09/200331/10/200302/01/2004-
05 Mar 2003FinalGBX3.0531/12/200131/12/200230/04/200302/05/200301/07/20035.40
14 Aug 2002InterimGBX2.3530/12/200130/06/200230/10/200201/11/200202/01/2003-
06 Mar 2002FinalGBX2.8031/12/200031/12/200101/05/200203/05/200201/07/20025.00
15 Aug 2001InterimGBX2.2030/12/200030/06/200131/10/200102/11/200102/01/2002-
06 Mar 2001FinalGBX2.5031/12/199931/12/200002/05/200104/05/200102/07/20014.50
16 Aug 2000InterimGBX2.0001/01/200001/07/200030/10/200003/11/200002/01/2001-
08 Mar 2000FinalGBX2.0031/12/199831/12/199902/05/200008/05/200003/07/20004.00

Balfour Beatty Fundamentals

 31 Dec 2016 (GBP)31 Dec 2017 (GBP)31 Dec 2018 (GBP)31 Dec 2019 (GBP)
turnover8,530.00100.00%8,264.00100.00%7,814.00100.00%8,411.00100.00%m
pre tax profit8.000.09%117.001.42%123.001.57%138.001.64%m
attributable profit24.000.28%168.002.03%135.001.73%130.001.55%m
retained profit18.000.21%148.001.79%108.001.38%94.001.12%m
eps - basic (p)3.50 24.70 19.70 19.00 
eps - diluted (p)3.50 24.40 19.50 18.80 
dividends per share2.70 3.60 4.80 6.40 

Balfour Beatty Balance Sheet

 31 Dec 2016 (GBP)31 Dec 2017 (GBP)31 Dec 2018 (GBP)31 Dec 2019 (GBP)
LSE:BBY:Liabilities+EQLSE:BBY:AssetsLSE:BBY:Liabilities+EQLSE:BBY:AssetsLSE:BBY:Liabilities+EQLSE:BBY:AssetsLSE:BBY:Liabilities+EQLSE:BBY:Assets
 31 Dec 2016 (GBP)31 Dec 2017 (GBP)31 Dec 2018 (GBP)31 Dec 2019 (GBP)
ASSETS
fixed assets fixed assets181.003.79%157.003.22%168.003.68%91.001.88%m
intangibles intangibles1,162.0024.32%1,155.0023.68%1,161.0025.42%1,241.0025.64%m
fixed investments fixed investments876.0018.34%938.0019.23%1,278.0027.98%1,390.0028.71%m
current assets - other current assets - other--%--%16.000.35%--%m
stocks stocks101.002.11%107.002.19%84.001.84%101.002.09%m
debtors debtors1,688.0035.34%1,552.0031.82%1,199.0026.25%1,240.0025.61%m
cash & securities cash & securities769.0016.10%968.0019.85%661.0014.47%778.0016.07%m
TOTAL4,777.00100%4,877.00100%4,567.00100%4,841.00100%m
LIABILITIES
creditors - short creditors - short2,568.0053.76%2,567.0052.63%2,113.0046.27%2,353.0048.61%m
creditors - long creditors - long1,447.0030.29%1,244.0025.51%1,202.0026.32%1,111.0022.95%m
creditors - other creditors - other--%--%11.000.24%--%m
subordinated loans subordinated loans--%--%--%--%m
insurance funds insurance funds--%--%--%--%m
TOTAL4,015.0084.05%3,811.0078.14%3,326.0072.83%3,464.0071.56%m
EQUITY
ord cap, reserves ord cap, reserves757.0015.85%1,056.0021.65%1,231.0026.95%1,368.0028.26%m
prefs, minorities prefs, minorities5.000.10%10.000.21%10.000.22%9.000.19%m
TOTAL762.0015.95%1,066.0021.86%1,241.0027.17%1,377.0028.44%m
OTHER
NAV Basic- - - - 
NAV Diluted- - - - 

Balfour Beatty Cash Flow Statement

31 Dec 2016 (GBP)31 Dec 2017 (GBP)31 Dec 2018 (GBP)31 Dec 2019 (GBP)
Operating CF-136.0038.00-130.00211.00m
Pre-Financing CF28.00169.0020.00324.00m
Retained CF25.00230.00-329.00132.00m

Balfour Beatty Brokers

NameActivityTypeMnemonicCode
THE ROYAL BANK OF SCOT N.V.Market Maker(MME)Broker/DealerRBSMABNAGB22
J.P. Morgan Cazenove LimitedMarket Maker(MME)Broker/DealerCAZRCAZEGB2L
Evolution Securities LimitedMarket Maker(MME)Broker/DealerEVOEVBGGB21MMT
Winterflood Securities LtdMarket Maker(MME)Broker/DealerWINSWNTSGB2LBIC
ADVFN Advertorial
Your Recent History
LSE
BBY
Balfour Be..
Register now to watch these stocks streaming on the ADVFN Monitor.

Monitor lets you view up to 110 of your favourite stocks at once and is completely free to use.

NYSE, AMEX, and ASX quotes are delayed by at least 20 minutes.
All other quotes are delayed by at least 15 minutes unless otherwise stated.

By accessing the services available at ADVFN you are agreeing to be bound by ADVFN's Terms & Conditions

P: V:gb D:20200330 14:38:14