Alpha Real (ARTL)

Company name:	Alpha Real Trust Limited
EPIC:	ARTL	Trading Currency:	GBX
Market Sector:	SFQQ	ISIN:	GB00B13VDP26
Market Segment:	SFM2	Share Type:	DE
WWW Address:	www.alpharealtrustlimited.com	Description:	ORD NPV
Industry Sector:	REAL ESTATE INVESTMENT & SERVICES

Price	Price Change [%]	Bid	Offer	Open	High	Low	Volume
174.00	-1.0 [-0.57]	168.00	180.00	174.00	174.00	174.00	-
Market Cap. [m]	Shares In Issue [m]	Beta	EPS	DPS	PE Ratio	Yield	52-Wks-Range
105.73	60.76	-0.01	-	-	-	-	177.00 - 139.00

Alpha Real Key Figures

(at previous day's close)
Market Cap.	105.73	m
Shares In Issue	60.76	m
Prev. Close	175.00
PE Ratio	-
Dividend Yield	-	%
EPS - basic	-	p
Dividend PS	-	p
Dividend Cover	-
Cash Flow PS	14.13	p
Return On Equity (ROE)	1.65	%
Operating Margin	40.45	%
PEG Factor	-
EPS Growth Rate	-100.00	%
Dividends PS Growth Rate	-	%
Net Debt	-59.42	m
Gross Gearing	6.52	%
Quick Assets	102.16	m
Net Working Capital	101.34	m
Intangibles / Fixed Assets	-	%
Turnover PS	8.75	p
Pre-Tax Profit PS	3.54	p
Retained Profit PS	2.37	p
Cash PS	112.26	p
Net Cash PS	110.90	p
Net Tangible Asset Value PS *	207.48	p
Net Asset Value PS	207.70	p
Spread	12.00 (6.67%)
* Calculation based on Ordinary Capital figure as contained in last annual report, and the most recent shares in issue figure. Therefore the ratio might be exposed to inaccuracies.

Alpha Real Balance Sheet

Share Price Performance

Sample Period ^†	High	Low
1 week	175.00	174.00
4 weeks	177.00	174.00
12 weeks	177.00	160.00
1 year	177.00	139.00

Share Price Chart (5 years)

Alpha Real Historic Returns

Period ^†	Open	Change	%	Open Avg.	Avg. Daily Vol [m]	Total Vol [m]	VWAP
1 week	175.00	-1.00	-0.57	174.00	0.01		175.00
4 weeks	177.00	-3.00	-1.69	174.00	0.00		176.01
12 weeks	160.00	14.00	8.75	160.00	0.01		169.99
26 weeks	162.50	11.50	7.08	159.50	0.01		163.74
1 year	169.50	4.50	2.65	139.00	0.01		163.68
3 years	129.00	45.00	34.88	126.50	0.04		166.10
5 years	86.50	87.50	101.16	81.50	0.03		152.77
† periods calculated are whole weeks rather than calendar months

Alpha Real Key Management Ratios

Alpha Real Investment Ratios

(Market value analysis) at previous day's close
PQ Ratio	0.80
PE Ratio	-
Tobin's Q Ratio	0.78
Tobin's Q Ratio (excl. intangibles)	0.78
Dividend Yield	-	%
Market-to-Book Ratio	0.84
Price-to-Pre-Tax Profit PS	49.15
Price-to-Retained Profit PS	73.42
Price-to-Cash Flow PS	12.32
Price-to-Sales PS	19.88
Price-to-Net Tangible Asset Value PS	0.84
Price-to-Cash PS	1.55
Net Working Capital PS	166.77
Price Pct to Working Capital PS	1.04	%
Earnings Yield	-	%
Average PE	10.53
Years in average	4
PE to PE average	-	%

Alpha Real Financial Ratios

(Leverage Ratios)
Debt Ratio	5.95	%
Debt-to-Equity Ratio	0.06
Debt-to-Equity Ratio (excl. Intgbl)	0.06
Debt-to-Equity Market Value	0.08
Net Gearing	-44.05	%
Net Gearing (excl. Intangibles)	-44.05	%
Gross Gearing	6.52	%
Gross Gearing (excl. Intangibles)	6.52	%
Gearing Under 1 Year	0.61	%
Gearing Under 1 Year (excl. Intgbl)	0.61	%
Assets/Equity	1.07
Cash/Equity	54.10
(Liquidity Ratios)
Net Working Capital to Total Assets	75.14	%
Current Ratio	124.13
Quick Ratio (Acid Test)	124.13
Liquidity Ratio	82.88
Cash & Equiv/Current Assets	66.77	%
(Solvency Ratios)
Enterprise Value	45.49	m
CFO/Sales	1.61
CFO/Attributable Profit	4.14
CFO/Assets	0.06
CFO/Debt	0.98
Total Debt/Equity Market Value	0.08
Total Debt/Sales	1.65
Total Debt/Pre-Tax Profit	4.09
Total Debt	8.80	m
Total Debt/Net Current Assets	0.09	%
(Dodds - Graham Ratios)
3 yr Compound Earnings Growth	-	%
5 yr Compound Earnings Growth	-	%
10 yr Compound Earnings Growth	-	%
Earn drops > 5% in 10yrs	5

Beta (60-Mnth)	Beta (36-Mnth)
-0.0061	0.0108

Alpha Real Operating Ratios

(Profitability Ratios)
Return On Capital Employed (ROCE)	1.60	%
Return On Assets (ROA)	1.52	%
Net Profit Margin	39.02	%
Assets Turnover	0.04
Return On Equity (ROE)	1.65	%
Return On Investment (ROI)	1.54	%
Dividend Payout Ratio	-	%
Plowback Ratio	100.00	%
Growth from Plowback Ratio	-	%
Net Income Of Revenues	27.08	%
(Asset Utilisation Multiples)
Shareholders Equity Turnover	0.04
Fixed Assets Turnover	0.15
Current Assets Turnover	0.05
Net Working Capital Turnover
Inventory Turnover	-
(Other Operating Ratios)
Total Assets-to-Sales	25.59
Debtors-to-Sales	805.65	%
Debt Collection Period	2,940.62	Days

Alpha Real Dividends

Announcement Date	Type	Curr.	Dividend Amount	Period Start	Period End	Ex Date	Record Date	Payment Date	Total Dividend Amount
26 Feb 2021	Quarterly	GBX	1.00	31/08/2020	31/12/2020	11/03/2021	12/03/2021	09/04/2021	-
27 Nov 2020	Quarterly	GBX	1.00	30/03/2020	30/09/2020	10/12/2020	11/12/2020	08/01/2021	-
18 Sep 2020	Quarterly	GBX	1.00	01/03/2020	30/06/2020	01/10/2020	02/10/2020	23/10/2020	-
12 Jun 2020	Quarterly	GBX	1.00	31/03/2019	31/03/2020	25/06/2020	26/06/2020	17/07/2020	4.00
28 Feb 2020	Quarterly	GBX	1.00	31/08/2019	31/12/2019	12/03/2020	13/03/2020	09/04/2020	-
29 Nov 2019	Quarterly	GBX	1.00	30/03/2019	30/09/2019	12/12/2019	13/12/2019	10/01/2020	-
13 Sep 2019	Quarterly	GBX	1.00	02/03/2019	30/06/2019	03/10/2019	04/10/2019	18/10/2019	-
14 Jun 2019	Quarterly	GBX	0.80	31/03/2018	31/03/2019	27/06/2019	28/06/2019	19/07/2019	2.80
15 Mar 2019	Quarterly	GBX	0.80	31/08/2018	31/12/2018	28/03/2019	29/03/2019	26/04/2019	-
16 Nov 2018	Quarterly	GBX	0.60	30/03/2018	30/09/2018	29/11/2018	30/11/2018	14/12/2018	-
17 Aug 2018	Quarterly	GBX	0.60	02/03/2018	30/06/2018	30/08/2018	31/08/2018	21/09/2018	-
15 Jun 2018	Final	GBX	0.60	31/03/2017	31/03/2018	28/06/2018	29/06/2018	20/07/2018	2.40
09 Mar 2018	Quarterly	GBX	0.60	31/08/2017	31/12/2017	22/03/2018	23/03/2018	06/04/2018	-
17 Nov 2017	Quarterly	GBX	0.60	30/03/2017	30/09/2017	30/11/2017	01/12/2017	15/12/2017	-
18 Aug 2017	Quarterly	GBX	0.60	02/03/2017	30/06/2017	31/08/2017	01/09/2017	22/09/2017	-
16 Jun 2017	Final	GBX	0.60	31/03/2016	31/03/2017	29/06/2017	30/06/2017	21/07/2017	2.40
03 Mar 2017	Quarterly	GBX	0.60	31/08/2016	31/12/2016	16/03/2017	17/03/2017	24/03/2017	-
18 Nov 2016	Quarterly	GBX	0.60	30/03/2016	30/09/2016	01/12/2016	02/12/2016	16/12/2016	-
19 Aug 2016	Quarterly	GBX	0.60	01/03/2016	30/06/2016	01/09/2016	02/09/2016	23/09/2016	-
17 Jun 2016	Final	GBX	0.60	31/03/2015	31/03/2016	30/06/2016	01/07/2016	22/07/2016	2.40
04 Mar 2016	Interim	GBX	0.60	31/08/2015	31/12/2015	17/03/2016	18/03/2016	24/03/2016	-
20 Nov 2015	Interim	GBX	0.60	30/03/2015	30/09/2015	03/12/2015	04/12/2015	18/12/2015	-
18 Aug 2015	Interim	GBX	0.60	02/03/2015	30/06/2015	27/08/2015	28/08/2015	25/09/2015	-
19 Jun 2015	Final	GBX	0.60	31/03/2014	31/03/2015	02/07/2015	03/07/2015	17/07/2015	2.17
13 Feb 2015	Interim	GBX	0.53	31/08/2014	31/12/2014	26/02/2015	27/02/2015	20/03/2015	-
21 Nov 2014	Interim	GBX	0.52	30/03/2014	30/09/2014	04/12/2014	05/12/2014	19/12/2014	-
15 Aug 2014	Interim	GBX	0.52	02/03/2014	30/06/2014	27/08/2014	29/08/2014	26/09/2014	-
20 Jun 2014	Final	GBX	0.53	31/03/2013	31/03/2014	02/07/2014	04/07/2014	01/08/2014	2.10
22 Nov 2013	Interim	GBX	0.52	31/08/2013	31/12/2013	19/02/2014	21/02/2014	21/03/2014	-
15 Aug 2013	Interim	GBX	1.05	02/03/2013	30/06/2013	04/12/2013	06/12/2013	20/12/2013	-

Alpha Real Fundamentals

	31 Mar 2018 (GBP)		31 Mar 2019 (GBP)		31 Mar 2020 (GBP)		31 Mar 2021 (GBP)
turnover	4.66	100.00%	3.24	100.00%	6.12	100.00%	5.32	100.00%	m
pre tax profit	2.44	52.25%	2.73	84.18%	3.95	64.54%	2.15	40.45%	m
attributable profit	2.40	51.44%	2.67	82.42%	3.86	63.02%	2.08	39.02%	m
retained profit	1.16	24.77%	1.03	31.94%	3.18	52.02%	1.44	27.08%	m
eps - basic (p)	18.50		33.10		5.80		-
eps - diluted (p)	18.50		33.10		5.80		-
dividends per share	2.40		-		-		-

Alpha Real Balance Sheet

	31 Mar 2018 (GBP)		31 Mar 2019 (GBP)		31 Mar 2020 (GBP)		31 Mar 2021 (GBP)


	31 Mar 2018 (GBP)		31 Mar 2019 (GBP)		31 Mar 2020 (GBP)		31 Mar 2021 (GBP)
ASSETS
fixed assets	-	-%	-	-%	-	-%	-	-%	m
intangibles	-	-%	-	-%	-	-%	-	-%	m
fixed investments	97.86	81.12%	51.59	34.51%	39.47	28.75%	32.71	24.25%	m
current assets - other	-	-%	-	-%	-	-%	-	-%	m
stocks	-	-%	-	-%	-	-%	-	-%	m
debtors	16.50	13.68%	39.72	26.57%	51.74	37.69%	33.95	25.17%	m
cash & securities	6.27	5.20%	58.18	38.92%	46.07	33.56%	68.21	50.58%	m

TOTAL	120.64	100%	149.49	100%	137.28	100%	134.87	100%	m

LIABILITIES
creditors - short	1.66	1.38%	4.77	3.19%	1.37	1.00%	0.82	0.61%	m
creditors - long	0.53	0.44%	8.04	5.38%	8.28	6.03%	7.97	5.91%	m
creditors - other	-	-%	-	-%	-	-%	-	-%	m
subordinated loans	-	-%	-	-%	-	-%	-	-%	m
insurance funds	-	-%	-	-%	-	-%	-	-%	m

TOTAL	2.19	1.81%	12.81	8.57%	9.65	7.03%	8.80	6.52%	m

EQUITY
ord cap, reserves	118.45	98.19%	136.67	91.43%	127.63	92.97%	126.08	93.48%	m
prefs, minorities	-	-%	-	-%	-	-%	-	-%	m

TOTAL	118.45	98.19%	136.67	91.43%	127.63	92.97%	126.08	93.48%	m

OTHER
NAV Basic	172.90		204.30		213.70		207.70
NAV Diluted	172.90		204.30		213.70		207.70

Alpha Real Cash Flow Statement

	31 Mar 2018 (GBP)	31 Mar 2019 (GBP)	31 Mar 2020 (GBP)	31 Mar 2021 (GBP)
Operating CF	-5.01	-1.06	-4.55	8.58	m
Pre-Financing CF	-	47.62	11.45	22.31	m
Retained CF	0.40	51.85	-12.19	22.10	m

Alpha Real Brokers

Broker infomation is not available for this class of stock.