Actual Experience Plc

Actual Experience (ACT)

[ADVERT]
Company name:Actual Experience Plc
EPIC:ACTTrading Currency:GBX
Market Sector:AMQ1ISIN:GB00BJ05QC14
Market Segment:ASQ1Share Type:DE
WWW Address:http://www.actual-experience.com/investorsDescription:ORD 0.2P
Industry Sector:SOFTWARE & COMPUTER SERVICES
 Price Price Change [%] Bid Offer Open High Low Volume
 90.00 images.advfn.com/imagesnew/2/gb/down -2.5 [-2.70] 85.00 95.00 90.00 90.00 90.00 17,292
 Market Cap. [m] Shares In Issue [m] Beta EPS DPS PE Ratio Yield 52-Wks-Range
 51.51 57.24 0.17 -9.87 - - - 148.50 - 75.00

Actual Experience Key Figures

(at previous day's close)
Market Cap.51.51m
Shares In Issue57.24m
Prev. Close92.50
PE Ratio- 
Dividend Yield-%
EPS - basic-9.87p
Dividend PS-p
Dividend Cover- 
Cash Flow PS-6.74p
Return On Equity (ROE)-90.08%
Operating Margin-255.44%
PEG Factor- 
EPS Growth Rate24.31%
Dividends PS Growth Rate-%
Net Debt-1.40m
Gross Gearing20.72%
Quick Assets3.74m
Net Working Capital3.11m
Intangibles / Fixed Assets97.90%
Turnover PS3.43p
Pre-Tax Profit PS-8.75p
Retained Profit PS-8.18p
Cash PS4.81p
Net Cash PS3.71p
Net Tangible Asset Value PS *4.27p
Net Asset Value PS9.08p
Spread10.00 (10.53%) 
* Calculation based on Ordinary Capital figure as contained in last annual report, and the most recent shares in issue figure. Therefore the ratio might be exposed to inaccuracies.

Actual Experience Balance Sheet

L^ACT:Liabilities+EQL^ACT:Assets

Share Price Performance

Sample Period †HighLow
1 week95.0090.00
4 weeks106.0090.00
12 weeks110.0090.00
1 year148.5075.00

Share Price Chart (5 years)

Actual Experience Historic Returns

Period †OpenChange%Open Avg.Avg. Daily Vol [m]Total Vol [m]VWAP
1 week92.50-2.50-2.7090.000.0092.69
4 weeks106.00-16.00-15.0990.000.0592.71
12 weeks110.00-20.00-18.1890.000.0397.48
26 weeks120.50-30.50-25.3190.000.05106.53
1 year92.00-2.00-2.1775.000.07118.47
3 years240.00-150.00-62.5023.000.0694.09
5 years260.00-170.00-65.3823.000.05107.05
† periods calculated are whole weeks rather than calendar months

Actual Experience Key Management Ratios

Actual Experience Investment Ratios

(Market value analysis) at previous day's close
PQ Ratio- 
PE Ratio- 
Tobin's Q Ratio 5.65 
Tobin's Q Ratio (excl. intangibles)8.05 
Dividend Yield-%
Market-to-Book Ratio9.91 
Price-to-Pre-Tax Profit PS-10.28 
Price-to-Retained Profit PS-11.00 
Price-to-Cash Flow PS-13.36 
Price-to-Sales PS26.27 
Price-to-Net Tangible Asset Value PS21.10 
Price-to-Cash PS18.70 
Net Working Capital PS5.43 
Price Pct to Working Capital PS16.57%
Earnings Yield-%
Average PE- 
Years in average- 
PE to PE average-%

Actual Experience Financial Ratios

(Leverage Ratios)
Debt Ratio12.26%
Debt-to-Equity Ratio0.14 
Debt-to-Equity Ratio (excl. Intgbl)0.30 
Debt-to-Equity Market Value0.01 
Net Gearing-21.30%
Net Gearing (excl. Intangibles)-36.75%
Gross Gearing20.72%
Gross Gearing (excl. Intangibles)35.74%
Gearing Under 1 Year9.64%
Gearing Under 1 Year (excl. Intgbl)16.63%
Assets/Equity1.26 
Cash/Equity53.00 
(Liquidity Ratios)
Net Working Capital to Total Assets47.43%
Current Ratio5.92 
Quick Ratio (Acid Test)5.92 
Liquidity Ratio4.36 
Cash & Equiv/Current Assets73.64%
(Solvency Ratios)
Enterprise Value49.48m
CFO/Sales-1.97 
CFO/Attributable Profit- 
CFO/Assets-0.59 
CFO/Debt-2.84 
Total Debt/Equity Market Value0.03 
Total Debt/Sales0.69 
Total Debt/Pre-Tax Profit-0.27 
Total Debt1.36m
Total Debt/Net Current Assets0.44%
(Dodds - Graham Ratios)
3 yr Compound Earnings Growth-15.01%
5 yr Compound Earnings Growth-8.29%
10 yr Compound Earnings Growth-%
Earn drops > 5% in 10yrs3 
Beta (60-Mnth)Beta (36-Mnth)
0.16740.0801

Actual Experience Operating Ratios

(Profitability Ratios)
Return On Capital Employed (ROCE)-84.57%
Return On Assets (ROA)-51.34%
Net Profit Margin-238.74%
Assets Turnover0.22 
Return On Equity (ROE)-90.08%
Return On Investment (ROI)-55.70%
Dividend Payout Ratio-%
Plowback Ratio100.00%
Growth from Plowback Ratio-%
Net Income Of Revenues-238.74%
(Asset Utilisation Multiples)
Shareholders Equity Turnover0.26 
Fixed Assets Turnover0.70 
Current Assets Turnover0.31 
Net Working Capital Turnover 
Inventory Turnover- 
(Other Operating Ratios)
Total Assets-to-Sales4.65 
Debtors-to-Sales50.09%
Debt Collection Period182.84Days

Actual Experience Dividends

Sorry No Data Available

Actual Experience Fundamentals
 30 Sep 2017 (GBP)30 Sep 2018 (GBP)30 Sep 2019 (GBP)30 Sep 2020 (GBP)
turnover0.36-1.08100.00%1.93100.00%1.96100.00%m
pre tax profit-7.87--7.29-677.50%-6.24-322.63%-5.01-255.44%m
attributable profit-7.40--7.24-672.74%-5.92-306.05%-4.68-238.74%m
retained profit-7.40--7.24-672.74%-5.92-306.05%-4.68-238.74%m
eps - basic (p)-17.72 -16.08 -13.04 -9.87 
eps - diluted (p)-17.72 -16.08 -13.04 -9.87 
dividends per share- - - - 

Actual Experience Balance Sheet

 30 Sep 2017 (GBP)30 Sep 2018 (GBP)30 Sep 2019 (GBP)30 Sep 2020 (GBP)
L^ACT:Liabilities+EQL^ACT:AssetsL^ACT:Liabilities+EQL^ACT:AssetsL^ACT:Liabilities+EQL^ACT:AssetsL^ACT:Liabilities+EQL^ACT:Assets
 30 Sep 2017 (GBP)30 Sep 2018 (GBP)30 Sep 2019 (GBP)30 Sep 2020 (GBP)
ASSETS
fixed assets fixed assets0.351.68%0.251.78%0.141.21%0.060.90%m
intangibles intangibles1.276.06%1.5811.26%2.6923.00%2.7642.04%m
fixed investments fixed investments5.0023.94%--%--%--%m
current assets - other current assets - other--%--%--%--%m
stocks stocks--%--%--%--%m
debtors debtors1.065.05%1.4210.13%0.988.38%0.9915.04%m
cash & securities cash & securities13.2163.26%10.7876.83%7.8867.42%2.7542.02%m
TOTAL20.88100%14.03100%11.68100%6.55100%m
LIABILITIES
creditors - short creditors - short0.793.77%0.896.31%0.806.82%0.639.64%m
creditors - long creditors - long0.040.18%0.030.19%0.887.54%0.7311.08%m
creditors - other creditors - other--%--%--%--%m
subordinated loans subordinated loans--%--%--%--%m
insurance funds insurance funds--%--%--%--%m
TOTAL0.823.95%0.916.50%1.6814.36%1.3620.72%m
EQUITY
ord cap, reserves ord cap, reserves20.0696.05%13.1193.50%10.0185.64%5.2079.28%m
prefs, minorities prefs, minorities--%--%--%--%m
TOTAL20.0696.05%13.1193.50%10.0185.64%5.2079.28%m
OTHER
NAV Basic- - - - 
NAV Diluted- - - - 

Actual Experience Cash Flow Statement

30 Sep 2017 (GBP)30 Sep 2018 (GBP)30 Sep 2019 (GBP)30 Sep 2020 (GBP)
Operating CF-7.09-6.43-4.42-3.86m
Pre-Financing CF-13.14-2.54-5.58-4.99m
Retained CF3.80-2.44-2.90-5.12m

Actual Experience Brokers

Broker infomation is not available for this class of stock.
ADVFN Advertorial
Your Recent History
LSE
ACT
Actual Exp..
Register now to watch these stocks streaming on the ADVFN Monitor.

Monitor lets you view up to 110 of your favourite stocks at once and is completely free to use.

NYSE, AMEX, and ASX quotes are delayed by at least 20 minutes.
All other quotes are delayed by at least 15 minutes unless otherwise stated.

By accessing the services available at ADVFN you are agreeing to be bound by ADVFN's Terms & Conditions

P: V:gb D:20210922 00:35:34