Inchcape Plc

Inchcape (INCH)

Buy
Sell
Company name:Inchcape Plc
Company Description:An international automotive services group, providing representation for its manufacturer partners, a choice of channels to market and products for its retail customers and a range of business services for its corporate customers
EPIC:INCHTrading Currency:GBX
Market Sector:F25FISIN:GB00B61TVQ02
Market Segment:STMMShare Type:DE
WWW Address:http://www.inchcape.com/Description:ORD 10P
Industry Sector:GENERAL RETAILERS
 Price Price Change [%] Bid Offer Open High Low Volume
 796.00 images.advfn.com/imagesnew/2/gb/up 5.0 [0.63] 795.50 796.50 790.50 800.50 790.50 713,023
 Market Cap. [m] Shares In Issue [m] Beta EPS DPS PE Ratio Yield 52-Wks-Range
 3,177.10 399.13 0.24 -35.60 6.90 - 0.87 800.50 - 400.20

Inchcape Key Figures

(at previous day's close)
Market Cap.3,177.10m
Shares In Issue399.13m
Prev. Close791.00
PE Ratio- 
Dividend Yield0.87%
EPS - basic-35.60p
Dividend PS6.90p
Dividend Cover- 
Cash Flow PS63.84p
Return On Equity (ROE)-13.16%
Operating Margin-1.87%
PEG Factor- 
EPS Growth Rate-145.06%
Dividends PS Growth Rate-22.47%
Net Debt2,069.50m
Gross Gearing70.18%
Quick Assets1,020.40m
Net Working Capital427.50m
Intangibles / Fixed Assets50.62%
Turnover PS1,713.16p
Pre-Tax Profit PS-32.12p
Retained Profit PS-35.10p
Cash PS120.56p
Net Cash PS-332.70p
Net Tangible Asset Value PS *89.42p
Net Asset Value PS271.51p
Spread1.00 (0.13%) 

Inchcape Balance Sheet

L^INCH:Liabilities+EQL^INCH:Assets

Share Price Performance

Sample Period HighLow
1 week800.50770.00
4 weeks800.50734.50
12 weeks800.50646.50
1 year800.50400.20

Share Price Chart (5 years)

Inchcape Historic Returns

Period OpenChange%Open Avg.Avg. Daily Vol [m]Total Vol [m]VWAP
1 week782.5013.501.73770.000.50785.54
4 weeks755.5040.505.36734.500.61763.94
12 weeks650.00146.0022.46646.500.77724.40
26 weeks484.20311.8064.39467.200.77655.61
1 year488.00308.0063.11400.200.88557.38
3 years702.5093.5013.31400.201.02597.13
5 years708.0088.0012.43400.201.01652.06

Inchcape Key Management Ratios

Inchcape Investment Ratios

(Market value analysis) at previous day's close
PQ Ratio18.03 
PE Ratio- 
Tobin's Q Ratio 0.78 
Tobin's Q Ratio (excl. intangibles)0.98 
Dividend Yield0.87%
Market-to-Book Ratio2.98 
Price-to-Pre-Tax Profit PS-24.78 
Price-to-Retained Profit PS-22.68 
Price-to-Cash Flow PS12.47 
Price-to-Sales PS0.46 
Price-to-Net Tangible Asset Value PS8.45 
Price-to-Cash PS6.60 
Net Working Capital PS107.11 
Price Pct to Working Capital PS7.43%
Earnings Yield-%
Average PE21.21 
Years in average4 
PE to PE average-%

Inchcape Financial Ratios

(Leverage Ratios)
Debt Ratio40.63%
Debt-to-Equity Ratio0.68 
Debt-to-Equity Ratio (excl. Intgbl)1.97 
Debt-to-Equity Market Value0.23 
Net Gearing56.94%
Net Gearing (excl. Intangibles)70.71%
Gross Gearing70.18%
Gross Gearing (excl. Intangibles)87.15%
Gearing Under 1 Year49.78%
Gearing Under 1 Year (excl. Intgbl)61.81%
Assets/Equity3.35 
Cash/Equity44.40 
(Liquidity Ratios)
Net Working Capital to Total Assets11.76%
Current Ratio1.24 
Quick Ratio (Acid Test)0.56 
Liquidity Ratio0.27 
Cash & Equiv/Current Assets21.51%
(Solvency Ratios)
Enterprise Value3,456.80m
CFO/Sales0.04 
CFO/Attributable Profit- 
CFO/Assets0.07 
CFO/Debt0.10 
Total Debt/Equity Market Value0.80 
Total Debt/Sales0.37 
Total Debt/Pre-Tax Profit-19.90 
Total Debt2,550.70m
Total Debt/Net Current Assets5.97%
(Dodds - Graham Ratios)
3 yr Compound Earnings Growth-%
5 yr Compound Earnings Growth-%
10 yr Compound Earnings Growth-%
Earn drops > 5% in 10yrs8 
Beta (60-Mnth)Beta (36-Mnth)
0.23740.2196

Inchcape Operating Ratios

(Profitability Ratios)
Return On Capital Employed (ROCE)-7.02%
Return On Assets (ROA)-3.46%
Net Profit Margin-2.05%
Assets Turnover1.69 
Return On Equity (ROE)-13.16%
Return On Investment (ROI)-6.92%
Dividend Payout Ratio-%
Plowback Ratio100.00%
Growth from Plowback Ratio-%
Net Income Of Revenues-2.05%
(Asset Utilisation Multiples)
Shareholders Equity Turnover5.84 
Fixed Assets Turnover4.44 
Current Assets Turnover2.73 
Net Working Capital Turnover 
Inventory Turnover4.91 
(Other Operating Ratios)
Total Assets-to-Sales0.59 
Debtors-to-Sales8.38%
Debt Collection Period30.58Days

Inchcape Dividends

Announcement DateTypeCurr.Dividend AmountPeriod StartPeriod EndEx DateRecord DatePayment DateTotal Dividend Amount
25 Feb 2021FinalGBX6.9031/12/201931/12/202013/05/202114/05/202121/06/20216.90
25 Jul 2019InterimGBX8.9031/12/201831/12/201901/08/201902/08/201904/09/20198.90
28 Feb 2019FinalGBX17.9031/12/201731/12/201816/05/201917/05/201921/06/201926.80
26 Jul 2018InterimGBX8.9031/12/201731/12/201802/08/201803/08/201805/09/2018-
27 Feb 2018FinalGBX18.9031/12/201631/12/201717/05/201818/05/201822/06/201826.80
27 Jul 2017InterimGBX7.9031/12/201631/12/201703/08/201704/08/201706/09/2017-
01 Mar 2017FinalGBX16.8031/12/201531/12/201618/05/201719/05/201723/06/201723.80
28 Jul 2016InterimGBX7.0031/12/201531/12/201604/08/201605/08/201607/09/2016-
15 Mar 2016FinalGBX14.1031/12/201431/12/201526/05/201627/05/201624/06/201620.90
30 Jul 2015InterimGBX6.8031/12/201431/12/201506/08/201507/08/201504/09/2015-
10 Mar 2015FinalGBX13.8031/12/201331/12/201428/05/201529/05/201525/06/201520.10
31 Jul 2014InterimGBX6.3031/12/201331/12/201406/08/201408/08/201405/09/2014-
11 Mar 2014FinalGBX11.7031/12/201231/12/201328/05/201430/05/201424/06/201417.40
02 Aug 2013InterimGBX5.7031/12/201231/12/201314/08/201316/08/201312/09/2013-
12 Mar 2013FinalGBX10.5031/12/201131/12/201222/05/201324/05/201319/06/201314.50
31 Jul 2012InterimGBX4.0031/12/201131/12/201208/08/201210/08/201204/09/2012-
13 Mar 2012FinalGBX7.4031/12/201031/12/201116/05/201218/05/201212/06/201211.00
28 Jul 2011InterimGBX3.6031/12/201031/12/201103/08/201105/08/201105/09/2011-
09 Mar 2011FinalGBX6.6031/12/200931/12/201018/05/201120/05/201114/06/20116.60
10 Mar 2010FinalGBX-31/12/200831/12/2009----
26 Feb 2008FinalGBX10.5031/12/200631/12/200721/05/200823/05/200817/06/200815.75
02 Aug 2007InterimGBX5.2530/12/200630/06/200708/08/200710/08/200710/09/2007-
02 Mar 2007FinalGBX10.0031/12/200531/12/200616/05/200718/05/200715/06/200715.00
02 Aug 2006InterimGBX5.0030/12/200530/06/200609/08/200611/08/200611/09/2006-
06 Mar 2006FinalGBX38.0031/12/200431/12/200517/05/200619/05/200616/06/20069.50
29 Jul 2005InterimGBX19.0030/12/200430/06/200510/08/200512/08/200512/09/2005-
28 Feb 2005FinalGBX35.0031/12/200331/12/200418/05/200520/05/200516/06/20058.33
02 Aug 2004InterimGBX15.0030/12/200330/06/200411/08/200413/08/200413/09/2004-
01 Mar 2004FinalGBX26.0031/12/200231/12/200319/05/200421/05/200417/06/20046.33
04 Aug 2003InterimGBX12.0030/12/200230/06/200313/08/200315/08/200315/09/2003-
03 Mar 2003FinalGBX21.0031/12/200131/12/200221/05/200323/05/200316/06/20035.17
05 Aug 2002InterimGBX10.0030/12/200130/06/200214/08/200216/08/200216/09/2002-
04 Mar 2002FinalGBX18.2031/12/200031/12/200122/05/200224/05/200217/06/20024.50
06 Aug 2001InterimGBX8.8030/12/200030/06/200115/08/200117/08/200117/09/2001-
05 Mar 2001FinalGBX14.7031/12/199931/12/200023/05/200125/05/200115/06/20013.67
07 Aug 2000InterimGBX7.3030/12/199930/06/200014/08/200018/08/200021/09/2000-
06 Mar 2000FinalGBX14.0031/12/199831/12/199922/05/200026/05/200016/06/20003.50
09 Aug 1999InterimGBX7.0030/12/199830/06/199916/08/199920/08/199923/09/1999-
05 Mar 1999FinalGBX39.6031/12/199731/12/199817/05/199921/05/199909/06/199911.20
10 Aug 1998InterimGBX27.6030/12/199730/06/199817/08/199821/08/199826/11/1998-
02 Mar 1998FinalGBX39.6031/12/199631/12/199709/03/199813/03/199809/06/199811.00

Inchcape Fundamentals

 31 Dec 2017 (GBP)31 Dec 2018 (GBP)31 Dec 2019 (GBP)31 Dec 2020 (GBP)
turnover8,949.20100.00%9,277.00100.00%9,379.70100.00%6,837.80100.00%m
pre tax profit369.904.13%132.101.42%401.804.28%-128.20-1.87%m
attributable profit268.903.00%48.200.52%322.903.44%-140.10-2.05%m
retained profit166.201.86%-67.00-0.72%212.402.26%-140.10-2.05%m
eps - basic (p)64.60 11.60 79.00 -35.60 
eps - diluted (p)63.90 11.50 78.40 -35.60 
dividends per share26.80 26.80 8.90 6.90 

Inchcape Balance Sheet

 31 Dec 2017 (GBP)31 Dec 2018 (GBP)31 Dec 2019 (GBP)31 Dec 2020 (GBP)
L^INCH:Liabilities+EQL^INCH:AssetsL^INCH:Liabilities+EQL^INCH:AssetsL^INCH:Liabilities+EQL^INCH:AssetsL^INCH:Liabilities+EQL^INCH:Assets
 31 Dec 2017 (GBP)31 Dec 2018 (GBP)31 Dec 2019 (GBP)31 Dec 2020 (GBP)
ASSETS
fixed assets fixed assets802.0016.45%822.9017.37%695.1015.58%569.8015.68%m
intangibles intangibles639.5013.11%606.0012.79%891.2019.97%707.5019.47%m
fixed investments fixed investments170.003.49%220.304.65%99.402.23%120.503.32%m
current assets - other current assets - other13.800.28%8.900.19%149.403.35%31.200.86%m
stocks stocks1,768.6036.27%1,851.9039.10%1,566.9035.11%1,216.2033.46%m
debtors debtors555.4011.39%637.1013.45%637.8014.29%508.0013.98%m
cash & securities cash & securities926.9019.01%589.3012.44%423.009.48%481.2013.24%m
TOTAL4,876.20100%4,736.40100%4,462.80100%3,634.40100%m
LIABILITIES
creditors - short creditors - short2,892.5059.32%2,891.8061.05%2,236.1050.11%1,809.1049.78%m
creditors - long creditors - long528.9010.85%428.809.05%822.0018.42%733.9020.19%m
creditors - other creditors - other--%--%106.102.38%7.700.21%m
subordinated loans subordinated loans--%--%--%--%m
insurance funds insurance funds--%--%--%--%m
TOTAL3,421.4070.17%3,320.6070.11%3,164.2070.90%2,550.7070.18%m
EQUITY
ord cap, reserves ord cap, reserves1,434.2029.41%1,392.3029.40%1,278.3028.64%1,064.4029.29%m
prefs, minorities prefs, minorities20.600.42%23.500.50%20.300.45%19.300.53%m
TOTAL1,454.8029.83%1,415.8029.89%1,298.6029.10%1,083.7029.82%m
OTHER
NAV Basic- - - - 
NAV Diluted- - - - 

Inchcape Cash Flow Statement

31 Dec 2017 (GBP)31 Dec 2018 (GBP)31 Dec 2019 (GBP)31 Dec 2020 (GBP)
Operating CF389.50375.70327.20254.80m
Pre-Financing CF270.00137.00463.20257.20m
Retained CF50.5037.20-24.8097.30m

Inchcape Brokers

NameActivityTypeMnemonicCode
Arden Partners PlcMarket Maker(MME)Broker/DealerARDAARRRGB2100A
Evolution Securities LimitedMarket Maker(MME)Broker/DealerEVOEVBGGB21MMT
Investec Bank PlcMarket Maker(MME)Broker/DealerINV.IHCSGB21002
HSBC Bank plcMarket Maker(MME)Broker/DealerHSBCJCAPGB2L
Winterflood Securities LtdMarket Maker(MME)Broker/DealerWINSWNTSGB2LBIC
ADVFN Advertorial
Your Recent History
LSE
INCH
Inchcape
Register now to watch these stocks streaming on the ADVFN Monitor.

Monitor lets you view up to 110 of your favourite stocks at once and is completely free to use.

NYSE, AMEX, and ASX quotes are delayed by at least 20 minutes.
All other quotes are delayed by at least 15 minutes unless otherwise stated.

By accessing the services available at ADVFN you are agreeing to be bound by ADVFN's Terms & Conditions

P: V:gb D:20210418 19:05:41