Kingspan Group Plc

Kingspan (KGP)

Company name:Kingspan Group Plc
EPIC:KGPTrading Currency:EUR
Market Sector:ON5ISIN:IE0004927939
Market Segment:SET3Share Type:DE
WWW Address:http://www.kingspan.com/Description:ORD EUR0.13
Industry Sector:CONSTRUCTION & MATERIALS
 Price Price Change [%] Bid Offer Open High Low Volume
 46.70 uk.advfn.com/p.php?gfx=/gb/dot 0.0 [0.00] 46.68 46.70 - - - -
 Market Cap. [m] Shares In Issue [m] Beta EPS DPS PE Ratio Yield 52-Wks-Range
 8,441.23 180.75 0.03 184.00 42.00 25.38 0.90 50.00 - 34.44

Kingspan Key Figures

(at previous day's close)
Market Cap.8,441.23m
Shares In Issue180.75m
Prev. Close46.70
PE Ratio25.38 
Dividend Yield0.90%
EPS - basic184.00¢(€)
Dividend PS42.00¢(€)
Dividend Cover- 
Cash Flow PS242.48¢(€)
Return On Equity (ROE)18.91%
Operating Margin9.26%
PEG Factor1.61 
EPS Growth Rate15.72%
Dividends PS Growth Rate13.51%
Net Debt1,946.00m
Gross Gearing55.60%
Quick Assets1,116.90m
Net Working Capital623.00m
Intangibles / Fixed Assets62.91%
Turnover PS2,419.03¢(€)
Pre-Tax Profit PS224.01¢(€)
Retained Profit PS145.28¢(€)
Cash PS162.93¢(€)
Net Cash PS-400.71¢(€)
Net Tangible Asset Value PS *137.31¢(€)
Net Asset Value PS989.69¢(€)
Spread0.02 (0.04%) 

Kingspan Balance Sheet

KGP:Liabilities+EQKGP:Assets

Share Price Performance

Sample Period HighLow
1 week47.4845.00
4 weeks50.0045.00
12 weeks50.0043.50
1 year50.0034.44

Share Price Chart (5 years)

Kingspan Historic Returns

Period OpenChange%Open Avg.Avg. Daily Vol [m]Total Vol [m]VWAP
1 week45.461.242.7345.000.1046.47
4 weeks46.580.120.2645.000.0647.16
12 weeks44.821.884.1943.500.0646.45
26 weeks38.148.5622.4435.760.0643.99
1 year40.965.7414.0134.440.0641.37
3 years21.1125.59121.2220.550.0833.40
5 years12.3034.40279.6711.030.0729.02

Kingspan Key Management Ratios

Kingspan Investment Ratios

(Market value analysis) at previous day's close
PQ Ratio32.03 
PE Ratio25.38 
Tobin's Q Ratio 2.32 
Tobin's Q Ratio (excl. intangibles)3.69 
Dividend Yield0.90%
Market-to-Book Ratio4.82 
Price-to-Pre-Tax Profit PS20.85 
Price-to-Retained Profit PS32.14 
Price-to-Cash Flow PS19.26 
Price-to-Sales PS1.93 
Price-to-Net Tangible Asset Value PS29.43 
Price-to-Cash PS28.66 
Net Working Capital PS344.67 
Price Pct to Working Capital PS13.55%
Earnings Yield3.94%
Average PE0.21 
Years in average5 
PE to PE average11,921.65%

Kingspan Financial Ratios

(Leverage Ratios)
Debt Ratio40.58%
Debt-to-Equity Ratio0.68 
Debt-to-Equity Ratio (excl. Intgbl)4.26 
Debt-to-Equity Market Value0.14 
Net Gearing48.30%
Net Gearing (excl. Intangibles)77.00%
Gross Gearing55.60%
Gross Gearing (excl. Intangibles)88.65%
Gearing Under 1 Year25.28%
Gearing Under 1 Year (excl. Intgbl)40.31%
Assets/Equity2.25 
Cash/Equity16.46 
(Liquidity Ratios)
Net Working Capital to Total Assets15.46%
Current Ratio1.61 
Quick Ratio (Acid Test)1.10 
Liquidity Ratio0.29 
Cash & Equiv/Current Assets17.94%
(Solvency Ratios)
Enterprise Value9,407.03m
CFO/Sales0.10 
CFO/Attributable Profit1.32 
CFO/Assets0.11 
CFO/Debt0.20 
Total Debt/Equity Market Value0.27 
Total Debt/Sales0.51 
Total Debt/Pre-Tax Profit5.53 
Total Debt2,240.50m
Total Debt/Net Current Assets3.60%
(Dodds - Graham Ratios)
3 yr Compound Earnings Growth8.56%
5 yr Compound Earnings Growth24.06%
10 yr Compound Earnings Growth20.42%
Earn drops > 5% in 10yrs2 
Beta (60-Mnth)Beta (36-Mnth)
0.02550.0229

Kingspan Operating Ratios

(Profitability Ratios)
Return On Capital Employed (ROCE)13.45%
Return On Assets (ROA)9.11%
Net Profit Margin7.57%
Assets Turnover1.20 
Return On Equity (ROE)18.91%
Return On Investment (ROI)12.12%
Dividend Payout Ratio22.83%
Plowback Ratio77.17%
Growth from Plowback Ratio15.58%
Net Income Of Revenues6.01%
(Asset Utilisation Multiples)
Shareholders Equity Turnover2.67 
Fixed Assets Turnover2.03 
Current Assets Turnover2.96 
Net Working Capital Turnover 
Inventory Turnover9.00 
(Other Operating Ratios)
Total Assets-to-Sales0.83 
Debtors-to-Sales17.32%
Debt Collection Period63.22Days

Kingspan Dividends

Announcement DateTypeCurr.Dividend AmountPeriod StartPeriod EndEx DateRecord DatePayment DateTotal Dividend Amount
22 Feb 2019FinalEUX30.0031/12/201731/12/201828/03/201929/03/201910/05/201942.00
24 Aug 2018InterimEUX12.0031/12/201731/12/201806/09/201807/09/201805/10/2018-
23 Feb 2018FinalEUX26.0031/12/201631/12/201722/03/201823/03/201827/04/201837.00
18 Aug 2017InterimEUX11.0031/12/201631/12/201731/08/201701/09/201706/10/2017-
19 Feb 2017FinalEUX23.5031/12/201531/12/201630/03/201731/03/201705/05/201733.50
22 Aug 2016InterimEUX10.0031/12/201531/12/201601/09/201602/09/201623/09/2016-
22 Feb 2016FinalEUX17.0031/12/201431/12/201521/04/201622/04/201613/05/201625.00
24 Aug 2015InterimEUX8.0031/12/201431/12/201503/09/201504/09/201525/09/2015-
23 Feb 2015FinalEUX10.0031/12/201331/12/201423/04/201524/04/201515/05/201516.25
26 Aug 2014InterimEUX6.2531/12/201331/12/201403/09/201405/09/201426/09/2014-
24 Feb 2014FinalEUX8.5031/12/201231/12/201323/04/201425/04/201415/05/201414.00
19 Aug 2013InterimEUX5.5031/12/201231/12/201328/08/201330/08/201320/09/2013-
25 Feb 2013FinalEUX7.2531/12/201131/12/201224/04/201326/04/201316/05/201312.25
20 Aug 2012InterimEUX5.0031/12/201131/12/201229/08/201231/08/201221/09/2012-
27 Feb 2012FinalEUX6.5031/12/201031/12/201125/04/201227/04/201217/05/201211.00
22 Aug 2011InterimEUX4.5031/12/201031/12/201131/08/201102/09/201123/09/2011-
28 Feb 2011FinalEUX6.0031/12/200931/12/201016/03/201118/03/201116/05/201110.00
23 Aug 2010InterimEUX4.0031/12/200931/12/201001/09/201003/09/201024/09/2010-
02 Mar 2009FinalEUX-31/12/200731/12/2008---8.00
27 Aug 2008InterimEUX8.0030/12/200730/06/200810/09/200812/09/200810/10/20088.00
08 Mar 2008FinalEUX17.0031/12/200631/12/200712/03/200814/03/200830/05/200825.00
02 Mar 2007FinalEUX13.0031/12/200531/12/200621/03/200723/03/200708/06/200719.00
05 Sep 2006InterimEUX6.0030/12/200530/06/200613/09/200615/09/200606/10/2006-
06 Mar 2006FinalEUX8.9531/12/200431/12/200522/03/200624/03/200609/06/200613.40
05 Sep 2005InterimEUX4.4530/12/200430/06/200514/09/200516/09/200507/10/2005-
08 Mar 2005FinalEUX6.2031/12/200331/12/200416/03/200518/03/200510/06/20059.60
07 Sep 2004InterimEUX3.4030/12/200330/06/200415/09/200417/09/200415/10/2004-
09 Mar 2004FinalEUX4.6031/12/200231/12/200317/03/200419/03/200411/06/20047.20
09 Sep 2003InterimEUX2.6030/12/200230/06/200317/09/200319/09/200310/10/2003-
11 Mar 2003FinalEUX3.8031/12/200131/12/200219/03/200321/03/2003-5.90
09 Sep 2002InterimEUX2.1030/12/200130/06/200218/09/200220/09/200211/10/2002-
20 Mar 2002FinalEUX2.9531/12/200031/12/200127/03/200202/04/200228/05/20024.70
05 Sep 2001InterimEUX1.7530/12/200030/06/200112/09/200114/09/200112/10/2001-
20 Mar 2001FinalEUX2.2731/12/199931/12/200028/03/200130/03/200128/05/20013.62
07 Sep 2000InterimEUX1.3530/12/199930/06/200018/09/200022/09/200023/10/2000-
23 Mar 2000FinalEUX1.5731/12/199831/12/199922/05/200026/05/200026/06/20002.50
02 Sep 1999InterimEUX0.9330/12/199830/06/199918/10/199922/10/199901/11/1999-
03 Feb 1999FinalEUX0.8531/12/199731/12/199815/02/199919/02/199924/03/19991.35
27 Aug 1998InterimEUX0.5030/12/199730/06/199807/09/199811/09/199819/10/1998-
25 Mar 1998FinalEUX0.7031/12/199631/12/199727/04/199801/05/199822/06/19981.12

Kingspan Fundamentals

 31 Dec 2015 (EUR)31 Dec 2016 (EUR)31 Dec 2017 (EUR)31 Dec 2018 (EUR)
turnover2,774.30100.00%3,108.50100.00%3,668.10100.00%4,372.50100.00%m
pre tax profit232.008.36%314.0010.10%346.509.45%404.909.26%m
attributable profit188.106.78%255.408.22%284.307.75%330.907.57%m
retained profit156.305.63%207.406.67%222.606.07%262.606.01%m
eps - basic106.70 143.80 159.00 184.00 
eps - diluted105.00 141.60 157.30 182.30 
dividends per share25.00 33.50 37.00 42.00 

Kingspan Balance Sheet

 31 Dec 2015 (EUR)31 Dec 2016 (EUR)31 Dec 2017 (EUR)31 Dec 2018 (EUR)
KGP:Liabilities+EQKGP:AssetsKGP:Liabilities+EQKGP:AssetsKGP:Liabilities+EQKGP:AssetsKGP:Liabilities+EQKGP:Assets
 31 Dec 2015 (EUR)31 Dec 2016 (EUR)31 Dec 2017 (EUR)31 Dec 2018 (EUR)
ASSETS
fixed assets fixed assets619.1024.29%665.5022.15%703.3021.74%850.5021.11%m
intangibles intangibles899.6035.29%1,082.0036.01%1,186.0036.65%1,502.1037.28%m
fixed investments fixed investments39.501.55%55.701.85%30.200.93%35.000.87%m
current assets - other current assets - other--%--%--%--%m
stocks stocks293.5011.51%365.5012.16%447.1013.82%524.9013.03%m
debtors debtors485.4019.04%613.9020.43%692.4021.40%822.4020.41%m
cash & securities cash & securities212.008.32%222.007.39%176.605.46%294.507.31%m
TOTAL2,549.10100%3,004.60100%3,235.60100%4,029.40100%m
LIABILITIES
creditors - short creditors - short688.2027.00%765.7025.48%786.1024.30%1,018.8025.28%m
creditors - long creditors - long567.1022.25%767.4025.54%881.5027.24%1,221.7030.32%m
creditors - other creditors - other--%--%--%--%m
subordinated loans subordinated loans--%--%--%--%m
insurance funds insurance funds--%--%--%--%m
TOTAL1,255.3049.24%1,533.1051.03%1,667.6051.54%2,240.5055.60%m
EQUITY
ord cap, reserves ord cap, reserves1,282.4050.31%1,454.9048.42%1,528.1047.23%1,750.3043.44%m
prefs, minorities prefs, minorities11.400.45%16.600.55%39.901.23%38.600.96%m
TOTAL1,293.8050.76%1,471.5048.97%1,568.0048.46%1,788.9044.40%m
OTHER
NAV Basic- - - - 
NAV Diluted- - - - 

Kingspan Cash Flow Statement

31 Dec 2015 (EUR)31 Dec 2016 (EUR)31 Dec 2017 (EUR)31 Dec 2018 (EUR)
Operating CF336.20309.60283.60438.30m
Pre-Financing CF-171.70-47.8030.30-163.90m
Retained CF22.5028.10-35.30120.10m

Kingspan Brokers

NameActivityTypeMnemonicCode
CREDIT SUISSE SEC (EUROPE) LTDMarket Maker(MME)Broker/DealerCSFBCSFBGB2L
J & E DavyMarket Maker(MME)Broker/DealerDAVYDAVEIE21
Deutsche Bank AG London BranchMarket Maker(MME)Broker/DealerDEUTDEUTGB2L
Goodbody StockbrokersMarket Maker(MME)Broker/DealerGOODGDBSIE2D002
Goldman Sachs InternationalMarket Maker(MME)Broker/DealerGSCOGSILGB2X
Investec Bank PlcMarket Maker(MME)Broker/DealerINV.IHCSGB21002
Morgan Stanley Securities LtdMarket Maker(MME)Broker/DealerMOSTMSSEGB21
Merrill Lynch InternationalMarket Maker(MME)Broker/DealerMLSBSNCSGB2LBIC
UBS AGMarket Maker(MME)Broker/DealerUBS.UBSWGB2LEQU
Winterflood Securities LtdMarket Maker(MME)Broker/DealerWINSWNTSGB2LBIC
Your Recent History
LSE
KGP
Kingspan
Register now to watch these stocks streaming on the ADVFN Monitor.

Monitor lets you view up to 110 of your favourite stocks at once and is completely free to use.

NYSE, AMEX, and ASX quotes are delayed by at least 20 minutes.
All other quotes are delayed by at least 15 minutes unless otherwise stated.

By accessing the services available at ADVFN you are agreeing to be bound by ADVFN's Terms & Conditions

P: V:gb D:20190719 06:39:12