Inspired Energy (INSE)

Buy
Sell
Company name:Inspired Energy Plc
Company Description:Inspired is a provider of energy purchasing and energy consultancy services to corporate energy users. Through optimising energy procurement strategies, Inspired enables clients to achieve greater certainty or cost efficiency in respect of their energy costs.
EPIC:INSETrading Currency:GBX
Market Sector:AMQ1ISIN:GB00B5TZC716
Market Segment:ASQ1Share Type:DE
WWW Address:http://www.inspiredplc.co.uk/Description:ORD 0.125P
Industry Sector:SUPPORT SERVICES
 Price Price Change [%] Bid Offer Open High Low Volume
 13.50 uk.advfn.com/p.php?gfx=/gb/down -0.25 [-1.82] 13.00 14.00 13.75 13.75 13.50 59,860
 Market Cap. [m] Shares In Issue [m] Beta EPS DPS PE Ratio Yield 52-Wks-Range
 96.39 713.97 0.01 0.55 0.65 24.55 4.81 21.85 - 13.15

Inspired Energy Key Figures

(at previous day's close)
Market Cap.96.39m
Shares In Issue713.97m
Prev. Close13.75
PE Ratio24.55 
Dividend Yield4.81%
EPS - basic0.55p
Dividend PS0.65p
Dividend Cover0.85 
Cash Flow PS1.14p
Return On Equity (ROE)7.39%
Operating Margin12.84%
PEG Factor1.68 
EPS Growth Rate14.58%
Dividends PS Growth Rate18.18%
Net Debt38.02m
Gross Gearing47.01%
Quick Assets24.10m
Net Working Capital9.68m
Intangibles / Fixed Assets96.61%
Turnover PS4.58p
Pre-Tax Profit PS0.59p
Retained Profit PS0.01p
Cash PS0.31p
Net Cash PS-1.71p
Net Tangible Asset Value PS *-1.96p
Net Asset Value PS6.35p
Spread1.00 (7.14%) 

Inspired Energy Balance Sheet

INSE:Liabilities+EQINSE:Assets

Share Price Performance

Sample Period HighLow
1 week15.0013.40
4 weeks15.0013.15
12 weeks17.5013.15
1 year21.8513.15

Share Price Chart (5 years)

Inspired Energy Historic Returns

Period OpenChange%Open Avg.Avg. Daily Vol [m]Total Vol [m]VWAP
1 week13.95-0.45-3.2313.400.3414.45
4 weeks15.00-1.50-10.0013.150.5914.46
12 weeks17.50-4.00-22.8613.150.5415.34
26 weeks16.10-2.60-16.1513.150.3515.87
1 year19.65-6.15-31.3013.150.4518.77
3 years12.880.634.8511.750.4917.81
5 years13.250.251.898.750.5615.47

Inspired Energy Key Management Ratios

Inspired Energy Investment Ratios

(Market value analysis) at previous day's close
PQ Ratio47.67 
PE Ratio24.55 
Tobin's Q Ratio 1.36 
Tobin's Q Ratio (excl. intangibles)3.93 
Dividend Yield4.81%
Market-to-Book Ratio2.13 
Price-to-Pre-Tax Profit PS22.95 
Price-to-Retained Profit PS935.79 
Price-to-Cash Flow PS11.81 
Price-to-Sales PS2.95 
Price-to-Net Tangible Asset Value PS-6.87 
Price-to-Cash PS44.01 
Net Working Capital PS1.36 
Price Pct to Working Capital PS9.96%
Earnings Yield4.07%
Average PE25.04 
Years in average5 
PE to PE average98.01%

Inspired Energy Financial Ratios

(Leverage Ratios)
Debt Ratio36.27%
Debt-to-Equity Ratio0.57 
Debt-to-Equity Ratio (excl. Intgbl)-1.84 
Debt-to-Equity Market Value0.27 
Net Gearing44.45%
Net Gearing (excl. Intangibles)145.22%
Gross Gearing47.01%
Gross Gearing (excl. Intangibles)153.59%
Gearing Under 1 Year16.86%
Gearing Under 1 Year (excl. Intgbl)55.08%
Assets/Equity1.89 
Cash/Equity4.83 
(Liquidity Ratios)
Net Working Capital to Total Assets11.31%
Current Ratio1.67 
Quick Ratio (Acid Test)1.67 
Liquidity Ratio0.15 
Cash & Equiv/Current Assets9.09%
(Solvency Ratios)
Enterprise Value119.98m
CFO/Sales0.25 
CFO/Attributable Profit2.44 
CFO/Assets0.10 
CFO/Debt0.20 
Total Debt/Equity Market Value0.42 
Total Debt/Sales1.23 
Total Debt/Pre-Tax Profit9.58 
Total Debt40.21m
Total Debt/Net Current Assets4.16%
(Dodds - Graham Ratios)
3 yr Compound Earnings Growth-%
5 yr Compound Earnings Growth-%
10 yr Compound Earnings Growth-%
Earn drops > 5% in 10yrs1 
Beta (60-Mnth)Beta (36-Mnth)
0.00960.0105

Inspired Energy Operating Ratios

(Profitability Ratios)
Return On Capital Employed (ROCE)5.91%
Return On Assets (ROA)4.73%
Net Profit Margin10.25%
Assets Turnover0.46 
Return On Equity (ROE)7.39%
Return On Investment (ROI)5.74%
Dividend Payout Ratio118.18%
Plowback Ratio-18.18%
Growth from Plowback Ratio-1.73%
Net Income Of Revenues0.32%
(Asset Utilisation Multiples)
Shareholders Equity Turnover0.93 
Fixed Assets Turnover0.68 
Current Assets Turnover1.43 
Net Working Capital Turnover 
Inventory Turnover- 
(Other Operating Ratios)
Total Assets-to-Sales2.17 
Debtors-to-Sales58.44%
Debt Collection Period213.31Days

Inspired Energy Dividends

Announcement DateTypeCurr.Dividend AmountPeriod StartPeriod EndEx DateRecord DatePayment DateTotal Dividend Amount
27 Mar 2019FinalGBX0.4631/12/201731/12/201813/06/201914/06/201925/07/20190.65
04 Sep 2018InterimGBX0.1930/12/201730/06/201818/10/201819/10/201806/12/2018-
22 Mar 2018FinalGBX0.3931/12/201631/12/201707/06/201808/06/201813/07/20180.55
22 Aug 2017InterimGBX0.1630/12/201630/06/201707/09/201708/09/201714/11/2017-
27 Mar 2017FinalGBX0.3231/12/201531/12/201608/06/201709/06/201713/07/20170.45
30 Aug 2016InterimGBX0.1330/12/201530/06/201608/09/201609/09/201615/11/2016-
21 Mar 2016FinalGBX0.2531/12/201431/12/201502/06/201603/06/201608/07/20160.35
19 Aug 2015InterimGBX0.1030/12/201430/06/201503/09/201504/09/201506/11/2015-
24 Mar 2015FinalGBX0.1831/12/201331/12/201405/06/201506/06/201504/07/20150.25
28 Aug 2014InterimGBX0.0730/12/201330/06/201403/09/201405/09/201403/11/2014-
24 Mar 2014FinalGBX0.1231/12/201231/12/201304/06/201406/06/201404/07/20140.17
19 Aug 2013InterimGBX0.0530/12/201230/06/201328/08/201330/08/201331/10/2013-

Inspired Energy Fundamentals

 31 Dec 2015 (GBP)31 Dec 2016 (GBP)31 Dec 2017 (GBP)31 Dec 2018 (GBP)
turnover15.19100.00%21.51100.00%27.46100.00%32.69100.00%m
pre tax profit3.4923.01%4.0218.68%3.5512.94%4.2012.84%m
attributable profit2.8418.72%3.4015.81%2.749.99%3.3510.25%m
retained profit1.6310.75%1.587.32%0.291.04%0.100.32%m
eps - basic (p)0.65 0.71 0.48 0.55 
eps - diluted (p)0.62 0.68 0.46 0.53 
dividends per share0.35 0.45 0.55 0.65 

Inspired Energy Balance Sheet

 31 Dec 2015 (GBP)31 Dec 2016 (GBP)31 Dec 2017 (GBP)31 Dec 2018 (GBP)
INSE:Liabilities+EQINSE:AssetsINSE:Liabilities+EQINSE:AssetsINSE:Liabilities+EQINSE:AssetsINSE:Liabilities+EQINSE:Assets
 31 Dec 2015 (GBP)31 Dec 2016 (GBP)31 Dec 2017 (GBP)31 Dec 2018 (GBP)
ASSETS
fixed assets fixed assets1.364.63%1.333.79%1.412.50%2.082.44%m
intangibles intangibles16.9457.69%20.3858.05%33.3459.29%59.3469.39%m
fixed investments fixed investments--%--%--%--%m
current assets - other current assets - other--%--%--%--%m
stocks stocks--%--%--%--%m
debtors debtors9.4632.22%12.4135.35%16.3128.99%21.9125.61%m
cash & securities cash & securities1.605.47%0.982.80%5.189.22%2.192.56%m
TOTAL29.36100%35.10100%56.24100%85.52100%m
LIABILITIES
creditors - short creditors - short6.1620.96%9.9228.27%10.6318.90%14.4216.86%m
creditors - long creditors - long11.9040.53%10.3129.36%20.4936.43%25.7930.15%m
creditors - other creditors - other--%--%--%--%m
subordinated loans subordinated loans--%--%--%--%m
insurance funds insurance funds--%--%--%--%m
TOTAL18.0661.49%20.2357.63%31.1155.33%40.2147.01%m
EQUITY
ord cap, reserves ord cap, reserves11.3138.51%14.8742.37%25.1244.67%45.3252.99%m
prefs, minorities prefs, minorities--%--%--%--%m
TOTAL11.3138.51%14.8742.37%25.1244.67%45.3252.99%m
OTHER
NAV Basic- - - - 
NAV Diluted- - - - 

Inspired Energy Cash Flow Statement

31 Dec 2015 (GBP)31 Dec 2016 (GBP)31 Dec 2017 (GBP)31 Dec 2018 (GBP)
Operating CF1.734.455.498.16m
Pre-Financing CF-4.650.38-9.40-23.32m
Retained CF0.83-0.624.19-2.99m

Inspired Energy Brokers

Broker infomation is not available for this class of stock.
Your Recent History
LSE
INSE
Inspired E..
Register now to watch these stocks streaming on the ADVFN Monitor.

Monitor lets you view up to 110 of your favourite stocks at once and is completely free to use.

NYSE, AMEX, and ASX quotes are delayed by at least 20 minutes.
All other quotes are delayed by at least 15 minutes unless otherwise stated.

By accessing the services available at ADVFN you are agreeing to be bound by ADVFN's Terms & Conditions

P: V:gb D:20190625 12:41:04