Go-ahead (GOG)

Buy
Sell
Company name:Go-ahead Group Plc
Company Description:Provision of passenger transport management services operating in the bus, rail and aviation sectors in the UK
EPIC:GOGTrading Currency:GBX
Market Sector:F25SISIN:GB0003753778
Market Segment:STMMShare Type:DE
WWW Address:http://www.go-ahead.com/Description:ORD 10P
Industry Sector:TRAVEL & LEISURE
 Price Price Change [%] Bid Offer Open High Low Volume
 720.00 images.advfn.com/imagesnew/2/gb/down -11.0 [-1.50] 722.00 726.50 730.00 732.00 709.00 140,821
 Market Cap. [m] Shares In Issue [m] Beta EPS DPS PE Ratio Yield 52-Wks-Range
 310.88 43.18 -0.24 136.80 102.08 5.26 14.18 2,304.00 - 390.20

Go-ahead Key Figures

(at previous day's close)
Market Cap.310.88m
Shares In Issue43.18m
Prev. Close731.00
PE Ratio5.26 
Dividend Yield14.18%
EPS - basic136.80p
Dividend PS102.08p
Dividend Cover1.34 
Cash Flow PS518.10p
Return On Equity (ROE)18.96%
Operating Margin2.55%
PEG Factor-0.15 
EPS Growth Rate-33.98%
Dividends PS Growth Rate-%
Net Debt825.20m
Gross Gearing80.83%
Quick Assets984.00m
Net Working Capital97.10m
Intangibles / Fixed Assets13.59%
Turnover PS8,817.35p
Pre-Tax Profit PS224.65p
Retained Profit PS34.74p
Cash PS1,460.95p
Net Cash PS-632.04p
Net Tangible Asset Value PS *466.22p
Net Asset Value PS799.49p
Spread4.50 (0.62%) 

Go-ahead Balance Sheet

GOG:Liabilities+EQGOG:Assets

Share Price Performance

Sample Period HighLow
1 week851.50709.00
4 weeks1,113.00709.00
12 weeks1,443.00709.00
1 year2,304.00390.20

Share Price Chart (5 years)

Go-ahead Historic Returns

Period OpenChange%Open Avg.Avg. Daily Vol [m]Total Vol [m]VWAP
1 week800.00-80.00-10.00709.000.15750.85
4 weeks1,029.00-309.00-30.03709.000.18904.39
12 weeks1,250.00-530.00-42.40709.000.211,100.77
26 weeks2,128.00-1,408.00-66.17390.200.211,169.44
1 year2,154.00-1,434.00-66.57390.200.161,503.02
3 years1,773.00-1,053.00-59.39390.200.141,621.15
5 years2,600.00-1,880.00-72.31390.200.131,790.31

Go-ahead Key Management Ratios

Go-ahead Investment Ratios

(Market value analysis) at previous day's close
PQ Ratio1.37 
PE Ratio5.26 
Tobin's Q Ratio 0.18 
Tobin's Q Ratio (excl. intangibles)0.19 
Dividend Yield14.18%
Market-to-Book Ratio1.00 
Price-to-Pre-Tax Profit PS3.20 
Price-to-Retained Profit PS20.73 
Price-to-Cash Flow PS1.39 
Price-to-Sales PS0.08 
Price-to-Net Tangible Asset Value PS1.32 
Price-to-Cash PS0.49 
Net Working Capital PS224.89 
Price Pct to Working Capital PS3.20%
Earnings Yield19.00%
Average PE12.98 
Years in average5 
PE to PE average40.53%

Go-ahead Financial Ratios

(Leverage Ratios)
Debt Ratio61.54%
Debt-to-Equity Ratio1.60 
Debt-to-Equity Ratio (excl. Intgbl)2.34 
Debt-to-Equity Market Value1.78 
Net Gearing45.81%
Net Gearing (excl. Intangibles)48.76%
Gross Gearing80.83%
Gross Gearing (excl. Intangibles)86.03%
Gearing Under 1 Year50.17%
Gearing Under 1 Year (excl. Intgbl)53.40%
Assets/Equity5.22 
Cash/Equity182.73 
(Liquidity Ratios)
Net Working Capital to Total Assets5.39%
Current Ratio1.11 
Quick Ratio (Acid Test)1.09 
Liquidity Ratio0.70 
Cash & Equiv/Current Assets63.03%
(Solvency Ratios)
Enterprise Value267.48m
CFO/Sales0.06 
CFO/Attributable Profit3.80 
CFO/Assets0.12 
CFO/Debt0.15 
Total Debt/Equity Market Value4.68 
Total Debt/Sales0.38 
Total Debt/Pre-Tax Profit15.01 
Total Debt1,456.00m
Total Debt/Net Current Assets14.99%
(Dodds - Graham Ratios)
3 yr Compound Earnings Growth-%
5 yr Compound Earnings Growth2.38%
10 yr Compound Earnings Growth13.06%
Earn drops > 5% in 10yrs11 
Beta (60-Mnth)Beta (36-Mnth)
-0.23870.7746

Go-ahead Operating Ratios

(Profitability Ratios)
Return On Capital Employed (ROCE)10.81%
Return On Assets (ROA)3.35%
Net Profit Margin1.54%
Assets Turnover2.17 
Return On Equity (ROE)18.96%
Return On Investment (ROI)6.75%
Dividend Payout Ratio74.62%
Plowback Ratio25.38%
Growth from Plowback Ratio4.99%
Net Income Of Revenues0.39%
(Asset Utilisation Multiples)
Shareholders Equity Turnover12.73 
Fixed Assets Turnover5.01 
Current Assets Turnover3.83 
Net Working Capital Turnover 
Inventory Turnover237.94 
(Other Operating Ratios)
Total Assets-to-Sales0.46 
Debtors-to-Sales9.76%
Debt Collection Period35.63Days

Go-ahead Dividends

Announcement DateTypeCurr.Dividend AmountPeriod StartPeriod EndEx DateRecord DatePayment DateTotal Dividend Amount
12 Mar 2020InterimGBX30.1728/06/201928/12/201926/03/202027/03/202017/04/2020-
27 Sep 2019FinalGBX71.9129/06/201829/06/201931/10/201901/11/201922/11/2019102.08
21 Feb 2019InterimGBX30.1729/06/201829/12/201828/03/201929/03/201912/04/2019-
06 Sep 2018FinalGBX71.9130/06/201730/06/201808/11/201809/11/201823/11/2018102.08
22 Feb 2018InterimGBX30.1730/06/201730/12/201705/04/201806/04/201820/04/2018-
07 Sep 2017FinalGBX71.9101/07/201601/07/201709/11/201710/11/201724/11/2017102.08
28 Feb 2017InterimGBX30.1701/06/201601/12/201630/03/201731/03/201721/04/2017-
02 Sep 2016FinalGBX67.5202/07/201502/07/201610/11/201611/11/201625/11/201695.85
18 Feb 2016InterimGBX28.3326/06/201526/12/201524/03/201629/03/201612/04/2016-
03 Sep 2015FinalGBX63.4027/06/201427/06/201529/10/201530/10/201513/11/201590.00
19 Feb 2015InterimGBX26.6027/06/201427/12/201426/03/201527/03/201510/04/2015-
04 Sep 2014FinalGBX59.0028/06/201328/06/201429/10/201431/10/201414/11/201484.50
20 Feb 2014InterimGBX25.5028/06/201328/12/201319/03/201421/03/201404/04/2014-
05 Sep 2013FinalGBX55.5029/06/201229/06/201330/10/201301/11/201315/11/201381.00
21 Feb 2013InterimGBX25.5029/06/201229/12/201220/03/201322/03/201312/04/2013-
06 Sep 2012FinalGBX55.5030/06/201130/06/201231/10/201202/11/201216/11/201281.00
23 Feb 2012InterimGBX25.5001/07/201131/12/201121/03/201223/03/201213/04/2012-
01 Sep 2011FinalGBX55.5002/07/201002/07/201102/11/201104/11/201118/11/201181.00
18 Feb 2011InterimGBX25.5001/07/201001/01/201123/03/201125/03/201108/04/2011-
02 Sep 2010FinalGBX30.0003/07/200903/07/201003/11/201005/11/201019/11/201081.00
25 Feb 2010InterimGBX51.0002/07/200902/01/201017/03/201019/03/201001/04/2010-
03 Sep 2009FinalGBX51.0027/06/200827/06/200904/11/200906/11/200920/11/200981.00
19 Feb 2009InterimGBX30.0027/06/200827/12/200818/03/200920/03/200909/04/2009-
05 Sep 2008FinalGBX55.0028/06/200728/06/200829/10/200831/10/200821/11/200881.00
07 Sep 2007FinalGBX47.0030/06/200630/06/200730/10/200702/11/200723/11/200770.00
16 Feb 2007InterimGBX23.0001/07/200631/12/200621/03/200723/03/200712/04/2007-
07 Sep 2006FinalGBX38.0030/06/200530/06/200601/11/200603/11/200624/11/200656.00
17 Feb 2006InterimGBX18.0001/07/200531/12/200515/03/200617/03/200618/04/2006-
28 Jan 2005FinalGBX33.0002/07/200402/07/200502/11/200504/11/200525/11/200548.00
18 Feb 2005InterimGBX15.0001/07/200401/01/200509/03/200511/03/200507/04/2005-
03 Sep 2004FinalGBX27.0003/07/200303/07/200420/10/200422/10/200426/11/200438.00
20 Feb 2004InterimGBX11.0003/07/200303/01/200410/03/200412/03/200408/04/2004-
05 Sep 2003FinalGBX18.0028/06/200228/06/200322/10/200324/10/200321/11/200325.00
21 Feb 2003InterimGBX7.0028/06/200228/12/200212/03/200314/03/200310/04/2003-
05 Sep 2002FinalGBX12.0029/06/200129/06/200223/10/200225/10/200222/11/200217.00
22 Feb 2002InterimGBX5.0029/06/200129/12/200113/03/200215/03/200211/04/2002-
07 Sep 2001FinalGBX10.7030/06/200030/06/200124/10/200126/10/200123/11/200115.00
23 Feb 2001InterimGBX4.3030/06/200030/12/200014/03/200116/03/200119/04/2001-
08 Sep 2000FinalGBX9.2001/07/199901/07/200023/10/200027/10/200024/11/200013.00
24 Feb 2000InterimGBX3.8001/07/199901/01/200013/03/200017/03/200020/04/2000-
10 Sep 1999FinalGBX8.0003/07/199803/07/199901/11/199905/11/199925/11/199911.50
18 Sep 1998FinalGBX7.0027/06/199727/06/199802/11/199806/11/199826/11/199810.00

Go-ahead Fundamentals

 02 Jul 2016 (GBP)01 Jul 2017 (GBP)30 Jun 2018 (GBP)29 Jun 2019 (GBP)
turnover3,361.30100.00%3,481.10100.00%3,461.50100.00%3,807.10100.00%m
pre tax profit99.802.97%136.803.93%145.704.21%97.002.55%m
attributable profit69.702.07%89.102.56%89.002.57%58.801.54%m
retained profit30.300.90%47.301.36%45.201.31%15.000.39%m
eps - basic (p)162.30 207.70 207.20 136.80 
eps - diluted (p)161.40 207.10 206.70 136.50 
dividends per share95.85 102.08 102.08 102.08 

Go-ahead Balance Sheet

 02 Jul 2016 (GBP)01 Jul 2017 (GBP)30 Jun 2018 (GBP)29 Jun 2019 (GBP)
GOG:Liabilities+EQGOG:AssetsGOG:Liabilities+EQGOG:AssetsGOG:Liabilities+EQGOG:AssetsGOG:Liabilities+EQGOG:Assets
 02 Jul 2016 (GBP)01 Jul 2017 (GBP)30 Jun 2018 (GBP)29 Jun 2019 (GBP)
ASSETS
fixed assets fixed assets494.3031.36%575.2035.57%628.7036.81%631.9035.08%m
intangibles intangibles82.805.25%91.505.66%91.505.36%108.806.04%m
fixed investments fixed investments--%--%--%59.703.31%m
current assets - other current assets - other1.600.10%1.900.12%23.101.35%2.700.15%m
stocks stocks18.301.16%18.901.17%15.200.89%16.800.93%m
debtors debtors342.8021.75%339.4020.99%392.8023.00%350.5019.46%m
cash & securities cash & securities636.3040.37%590.2036.50%556.5032.59%630.8035.02%m
TOTAL1,576.10100%1,617.10100%1,707.80100%1,801.20100%m
LIABILITIES
creditors - short creditors - short933.7059.24%1,097.7067.88%863.3050.55%903.7050.17%m
creditors - long creditors - long447.3028.38%292.2018.07%525.1030.75%552.3030.66%m
creditors - other creditors - other--%--%--%--%m
subordinated loans subordinated loans--%--%--%--%m
insurance funds insurance funds--%--%--%--%m
TOTAL1,381.0087.62%1,389.9085.95%1,388.4081.30%1,456.0080.83%m
EQUITY
ord cap, reserves ord cap, reserves171.1010.86%202.1012.50%287.9016.86%310.1017.22%m
prefs, minorities prefs, minorities24.001.52%25.101.55%31.501.84%35.101.95%m
TOTAL195.1012.38%227.2014.05%319.4018.70%345.2019.17%m
OTHER
NAV Basic- - - - 
NAV Diluted- - - - 

Go-ahead Cash Flow Statement

02 Jul 2016 (GBP)01 Jul 2017 (GBP)30 Jun 2018 (GBP)29 Jun 2019 (GBP)
Operating CF212.30144.10162.30223.70m
Pre-Financing CF108.60-9.402.70136.10m
Retained CF32.1046.10-33.7074.30m

Go-ahead Brokers

NameActivityTypeMnemonicCode
THE ROYAL BANK OF SCOT N.V.Market Maker(MME)Broker/DealerRBSMABNAGB22
CREDIT SUISSE SEC (EUROPE) LTDMarket Maker(MME)Broker/DealerCSFBCSFBGB2L
Deutsche Bank AG London BranchMarket Maker(MME)Broker/DealerDEUTDEUTGB2L
Commerzbank AGMarket Maker(MME)Broker/DealerKLWTDRESGB2LPST
Evolution Securities LimitedMarket Maker(MME)Broker/DealerEVOEVBGGB21MMT
Goldman Sachs InternationalMarket Maker(MME)Broker/DealerGSCOGSILGB2X
HSBC Bank plcMarket Maker(MME)Broker/DealerHSBCJCAPGB2L
J.P. Morgan Securities LtdMarket Maker(MME)Broker/DealerJPMSJPMSGB2L
Morgan Stanley Securities LtdMarket Maker(MME)Broker/DealerMOSTMSSEGB21
Panmure Gordon (UK) LimitedMarket Maker(MME)Broker/DealerPMURPMURGB2L
Citigrp Global Mkt UK EquitiesMarket Maker(MME)Broker/DealerCITISBUKGB21
Merrill Lynch InternationalMarket Maker(MME)Broker/DealerMLSBSNCSGB2LBIC
UBS AGMarket Maker(MME)Broker/DealerUBS.UBSWGB2LEQU
Winterflood Securities LtdMarket Maker(MME)Broker/DealerWINSWNTSGB2LBIC
ADVFN Advertorial
Your Recent History
LSE
GOG
Go-ahead
Register now to watch these stocks streaming on the ADVFN Monitor.

Monitor lets you view up to 110 of your favourite stocks at once and is completely free to use.

NYSE, AMEX, and ASX quotes are delayed by at least 20 minutes.
All other quotes are delayed by at least 15 minutes unless otherwise stated.

By accessing the services available at ADVFN you are agreeing to be bound by ADVFN's Terms & Conditions

P: V:gb D:20200710 23:08:00