Greencore (GNC)

[ADVERT]
Company name:Greencore Group Plc
Company Description:Manufacturer and supplier of convenience foods and ingredients to consumer, industrial and food service markets
EPIC:GNCTrading Currency:GBX
Market Sector:F25FISIN:IE0003864109
Market Segment:STMMShare Type:DE
WWW Address:http://www.greencore.ie/Description:ORD 1P (CDI)
Industry Sector:FOOD PRODUCERS
 Price Price Change [%] Bid Offer Open High Low Volume
 130.00 images.advfn.com/imagesnew/2/gb/down -0.5 [-0.38] 129.60 129.80 130.00 132.40 129.20 945,703
 Market Cap. [m] Shares In Issue [m] Beta EPS DPS PE Ratio Yield 52-Wks-Range
 684.47 526.51 0.07 -2.60 - - - 174.20 - 87.25

Greencore Key Figures

(at previous day's close)
Market Cap.684.47m
Shares In Issue526.51m
Prev. Close130.50
PE Ratio- 
Dividend Yield-%
EPS - basic-2.60p
Dividend PS-p
Dividend Cover- 
Cash Flow PS0.47p
Return On Equity (ROE)-4.16%
Operating Margin-0.85%
PEG Factor- 
EPS Growth Rate-113.07%
Dividends PS Growth Rate-%
Net Debt877.90m
Gross Gearing80.23%
Quick Assets482.20m
Net Working Capital-25.80m
Intangibles / Fixed Assets59.33%
Turnover PS240.20p
Pre-Tax Profit PS-2.05p
Retained Profit PS-5.36p
Cash PS50.71p
Net Cash PS-54.26p
Net Tangible Asset Value PS *-48.93p
Net Asset Value PS53.60p
Spread0.20 (0.15%) 

Greencore Balance Sheet

L^GNC:Liabilities+EQL^GNC:Assets

Share Price Performance

Sample Period HighLow
1 week135.00124.90
4 weeks135.00116.50
12 weeks174.20116.50
1 year174.2087.25

Share Price Chart (5 years)

Greencore Historic Returns

Period OpenChange%Open Avg.Avg. Daily Vol [m]Total Vol [m]VWAP
1 week125.804.203.34124.902.64131.08
4 weeks129.600.400.31116.501.87126.90
12 weeks157.60-27.60-17.51116.503.45139.05
26 weeks115.3014.7012.75115.302.90143.88
1 year127.702.301.8087.252.69129.11
3 years179.45-49.45-27.5683.403.91177.75
5 years326.30-196.30-60.1683.404.19191.53

Greencore Key Management Ratios

Greencore Investment Ratios

(Market value analysis) at previous day's close
PQ Ratio635.33 
PE Ratio- 
Tobin's Q Ratio 0.53 
Tobin's Q Ratio (excl. intangibles)0.87 
Dividend Yield-%
Market-to-Book Ratio2.48 
Price-to-Pre-Tax Profit PS-63.38 
Price-to-Retained Profit PS-24.27 
Price-to-Cash Flow PS273.79 
Price-to-Sales PS0.54 
Price-to-Net Tangible Asset Value PS-2.72 
Price-to-Cash PS2.56 
Net Working Capital PS-4.90 
Price Pct to Working Capital PS-26.53%
Earnings Yield-%
Average PE56.88 
Years in average3 
PE to PE average-%

Greencore Financial Ratios

(Leverage Ratios)
Debt Ratio67.73%
Debt-to-Equity Ratio2.10 
Debt-to-Equity Ratio (excl. Intgbl)-2.35 
Debt-to-Equity Market Value0.87 
Net Gearing61.52%
Net Gearing (excl. Intangibles)98.31%
Gross Gearing80.23%
Gross Gearing (excl. Intangibles)128.21%
Gearing Under 1 Year38.73%
Gearing Under 1 Year (excl. Intgbl)61.89%
Assets/Equity5.06 
Cash/Equity94.61 
(Liquidity Ratios)
Net Working Capital to Total Assets-1.81%
Current Ratio0.95 
Quick Ratio (Acid Test)0.87 
Liquidity Ratio0.48 
Cash & Equiv/Current Assets50.67%
(Solvency Ratios)
Enterprise Value1,015.37m
CFO/Sales0.00 
CFO/Attributable Profit- 
CFO/Assets0.00 
CFO/Debt0.00 
Total Debt/Equity Market Value1.67 
Total Debt/Sales0.91 
Total Debt/Pre-Tax Profit-106.01 
Total Debt1,144.90m
Total Debt/Net Current Assets-44.38%
(Dodds - Graham Ratios)
3 yr Compound Earnings Growth-%
5 yr Compound Earnings Growth-%
10 yr Compound Earnings Growth-%
Earn drops > 5% in 10yrs11 
Beta (60-Mnth)Beta (36-Mnth)
0.07140.0949

Greencore Operating Ratios

(Profitability Ratios)
Return On Capital Employed (ROCE)-1.24%
Return On Assets (ROA)-0.89%
Net Profit Margin-0.91%
Assets Turnover0.98 
Return On Equity (ROE)-4.16%
Return On Investment (ROI)-1.39%
Dividend Payout Ratio-%
Plowback Ratio100.00%
Growth from Plowback Ratio-%
Net Income Of Revenues-2.23%
(Asset Utilisation Multiples)
Shareholders Equity Turnover4.39 
Fixed Assets Turnover1.43 
Current Assets Turnover3.06 
Net Working Capital Turnover 
Inventory Turnover27.92 
(Other Operating Ratios)
Total Assets-to-Sales1.02 
Debtors-to-Sales16.43%
Debt Collection Period59.97Days

Greencore Dividends

Announcement DateTypeCurr.Dividend AmountPeriod StartPeriod EndEx DateRecord DatePayment DateTotal Dividend Amount
26 Nov 2019FinalGBX3.7530/09/201830/09/201902/01/202003/01/202028/02/20206.20
21 May 2019InterimGBX2.4501/10/201831/03/201930/05/201931/05/201903/07/2019-
04 Dec 2018FinalGBX3.3730/09/201730/09/201810/01/201911/01/201905/02/20195.57
22 May 2018InterimGBX2.2001/10/201731/03/201830/08/201831/08/201804/10/2018-
28 Nov 2017FinalGBX3.3730/09/201630/09/201707/12/201708/12/201705/04/20185.47
23 May 2017InterimGBX2.1001/10/201631/03/201701/06/201702/06/201703/10/2017-
14 Nov 2016FinalGBX4.1030/09/201530/09/201601/12/201602/12/201604/04/20177.85
17 May 2016InterimGBX3.7525/09/201525/03/201602/06/201603/06/201604/10/2016-
24 Nov 2015FinalGBX3.7525/09/201425/09/201503/12/201504/12/201504/04/20166.15
19 May 2015InterimGBX2.4027/09/201427/03/201504/06/201505/06/201502/10/2015-
25 Nov 2014FinalGBX3.2526/09/201326/09/201402/12/201405/12/201402/04/20155.45
20 May 2014InterimGBX2.2028/09/201328/03/201404/06/201406/06/201403/10/2014-
26 Nov 2013FinalGBX2.9027/09/201227/09/201304/12/201306/12/201302/04/20144.80
21 May 2013InterimGBX1.9029/09/201229/03/201305/06/201307/06/201303/10/2013-
27 Nov 2012FinalGBX2.5030/09/201130/09/201205/12/201207/12/201203/04/20134.25
22 May 2012InterimGBX1.7530/09/201130/03/201206/06/201208/06/201203/10/2012-
06 Dec 2011FinalGBX2.4030/09/201030/09/201114/12/201116/12/201102/04/20125.40
24 May 2011InterimGBX3.0025/09/201025/03/201101/06/201103/06/201105/10/2011-
17 Nov 2010FinalGBX4.5024/09/200924/09/201001/12/201003/12/201001/04/20117.50
25 May 2010InterimGBX3.0026/09/200926/03/201002/06/201004/06/201029/09/2010-
25 Nov 2009FinalGBX4.5025/09/200825/09/200902/12/200904/12/200901/04/20107.50
26 May 2009InterimGBX3.0027/09/200827/03/200903/06/200905/06/200901/10/2009-
25 Nov 2008FinalGBX8.2126/09/200726/09/200803/12/200805/12/200803/04/200913.51
28 May 2008InterimGBX5.3028/09/200728/03/200804/06/200806/06/200803/10/2008-
27 Nov 2007FinalGBX8.2128/09/200628/09/200705/12/200707/12/200704/04/200813.26
31 May 2007InterimGBX5.0501/10/200631/03/200706/06/200708/06/200705/10/2007-
04 Dec 2006FinalGBX7.5829/09/200529/09/200613/12/200615/12/200605/04/200712.63
05 Jun 2006InterimGBX5.0501/10/200531/03/200614/06/200616/06/200605/10/2006-
22 Nov 2005FinalGBX7.5830/09/200430/09/200530/11/200502/12/200505/04/200612.63
25 May 2005InterimGBX5.0501/10/200431/03/200501/06/200503/06/200504/10/2005-
23 Nov 2004FinalGBX7.5824/09/200324/09/200401/12/200403/12/200430/03/200512.63
25 Feb 2004InterimGBX5.0501/10/200331/03/200402/06/200404/06/200430/09/2004-
25 Nov 2003FinalGBX7.5826/09/200226/09/200303/12/200305/12/200330/03/200412.63
27 May 2003InterimGBX5.0528/09/200228/03/200304/06/200306/06/200330/09/2003-
27 Nov 2002FinalGBX8.2527/09/200127/09/200204/12/200206/12/200210/02/200312.63
29 May 2002InterimGBX4.3823/09/200123/03/200205/06/200207/06/200222/07/2002-
29 Nov 2001FinalGBX8.2528/09/200028/09/200105/12/200107/12/200111/02/200212.63
05 Jun 2001InterimGBX4.3830/09/200030/03/200113/06/200115/06/200123/07/2001-
30 Nov 2000FinalGBX8.2529/09/199929/09/200011/12/200015/12/200012/02/200112.63
30 May 2000InterimGBX4.3824/09/199924/03/200005/06/200009/06/200024/07/2000-
29 Nov 1999FinalGBX7.8724/09/199824/09/199906/12/199910/12/199914/02/200011.87

Greencore Fundamentals

 30 Sep 2017 (GBP)30 Sep 2018 (GBP)30 Sep 2019 (GBP)30 Sep 2020 (GBP)
turnover2,319.70100.00%1,498.50100.00%1,446.10100.00%1,264.70100.00%m
pre tax profit12.400.53%17.801.19%56.403.90%-10.80-0.85%m
attributable profit12.200.53%33.802.26%106.007.33%-11.50-0.91%m
retained profit-4.30-0.19%-1.90-0.13%55.703.85%-28.20-2.23%m
eps - basic (p)1.90 4.80 19.90 -2.60 
eps - diluted (p)1.90 4.80 19.90 -2.60 
dividends per share5.47 5.57 6.20 - 

Greencore Balance Sheet

 30 Sep 2017 (GBP)30 Sep 2018 (GBP)30 Sep 2019 (GBP)30 Sep 2020 (GBP)
L^GNC:Liabilities+EQL^GNC:AssetsL^GNC:Liabilities+EQL^GNC:AssetsL^GNC:Liabilities+EQL^GNC:AssetsL^GNC:Liabilities+EQL^GNC:Assets
 30 Sep 2017 (GBP)30 Sep 2018 (GBP)30 Sep 2019 (GBP)30 Sep 2020 (GBP)
ASSETS
fixed assets fixed assets485.7023.83%323.0016.03%332.5028.57%313.2021.95%m
intangibles intangibles1,077.6052.86%425.3021.10%483.3041.53%534.1037.43%m
fixed investments fixed investments25.101.23%23.701.18%48.904.20%52.903.71%m
current assets - other current assets - other--%944.7046.87%--%11.200.78%m
stocks stocks81.904.02%39.101.94%45.903.94%44.703.13%m
debtors debtors348.3017.09%222.7011.05%211.6018.18%204.0014.29%m
cash & securities cash & securities19.800.97%37.001.84%41.603.57%267.0018.71%m
TOTAL2,038.40100%2,015.50100%1,163.80100%1,427.10100%m
LIABILITIES
creditors - short creditors - short479.0023.50%599.2029.73%378.9032.56%552.7038.73%m
creditors - long creditors - long848.6041.63%672.7033.38%479.1041.17%592.2041.50%m
creditors - other creditors - other--%--%--%--%m
subordinated loans subordinated loans--%--%--%--%m
insurance funds insurance funds--%--%--%--%m
TOTAL1,327.6065.13%1,271.9063.11%858.0073.72%1,144.9080.23%m
EQUITY
ord cap, reserves ord cap, reserves705.6034.62%737.2036.58%299.4025.73%276.5019.37%m
prefs, minorities prefs, minorities5.200.26%6.400.32%6.400.55%5.700.40%m
TOTAL710.8034.87%743.6036.89%305.8026.28%282.2019.77%m
OTHER
NAV Basic- - - - 
NAV Diluted- - - - 

Greencore Cash Flow Statement

30 Sep 2017 (GBP)30 Sep 2018 (GBP)30 Sep 2019 (GBP)30 Sep 2020 (GBP)
Operating CF118.20129.8086.702.50m
Pre-Financing CF-607.9067.10799.70-29.10m
Retained CF-5.3017.204.005.50m

Greencore Brokers

NameActivityTypeMnemonicCode
J & E DavyMarket Maker(MME)Broker/DealerDAVYDAVEIE21
Deutsche Bank AG London BranchMarket Maker(MME)Broker/DealerDEUTDEUTGB2L
Goodbody StockbrokersMarket Maker(MME)Broker/DealerGOODGDBSIE2D002
Goldman Sachs InternationalMarket Maker(MME)Broker/DealerGSCOGSILGB2X
Investec Bank PlcMarket Maker(MME)Broker/DealerINV.IHCSGB21002
Morgan Stanley Securities LtdMarket Maker(MME)Broker/DealerMOSTMSSEGB21
Merrill Lynch InternationalMarket Maker(MME)Broker/DealerMLSBSNCSGB2LBIC
Winterflood Securities LtdMarket Maker(MME)Broker/DealerWINSWNTSGB2LBIC
ADVFN Advertorial
Your Recent History
LSE
GNC
Greencore
Register now to watch these stocks streaming on the ADVFN Monitor.

Monitor lets you view up to 110 of your favourite stocks at once and is completely free to use.

NYSE, AMEX, and ASX quotes are delayed by at least 20 minutes.
All other quotes are delayed by at least 15 minutes unless otherwise stated.

By accessing the services available at ADVFN you are agreeing to be bound by ADVFN's Terms & Conditions

P: V:gb D:20210803 05:28:50