Musee Grevin

Musee Grevin: Company Financial Information

 Company name  Musee Grevin SA    ISIN:  FR0000037970
 End of Fiscal Year:  30 September 2015    Founded Year:  1992

Musee Grevin

(at previous day's close)
Market Cap. 25.92 m
Shares In Issue 0.50 m
Prev. Close 51.50
PE Ratio 17.28  
Dividend Yield 5.83 %
EPS – basic 2.98 c
Dividend PS 3.00 c
Dividend Cover 0.99
Cash Flow PS - c
Return On Equity (ROE) 18.43 %
Operating Margin - %
PEG Factor -  
EPS Growth Rate - %
Dividend PS Growth Rate -38.40 %
Net Debt 2.49 m
Gross Gearing 35.38 %
Quick Assets 3.34 m
Net Working Cap 8.17 m
Intangibles / Fixed Assets 6.08 %
Turnover PS 25.29 c
Pre-Tax Profit PS 0.00 c
Retained Profit PS - c
Cash PS 341.05 c
Net Cash PS -395.98 c
Net Tangible Asset Value PS* 62.72 c
Net Asset Value PS 2,359.99 c
Spread 2.00 (3.88%)

Musee Grevin Balance Sheet (30 Sep 2015)

GREV:liab eqGREV:assets

Musee Grevin Share Price

Sample Period  High Low
1 week 51.50 51.50
4 weeks 49.60 51.50
12 weeks 49.40 53.00
1 year 48.60 54.50

Musee Grevin (5 years)

Musee Grevin Historic Returns

Period *  Open Change % Open Avg. Avg. Daily Vol [m] Total Vol. [m] VWAP
1 week 51.50 - - 51.50 328.00 51.50
4 weeks 49.60 1.90 3.83 50.34 47.00 51.20
12 weeks 52.00 -0.50 -0.96 51.32 27.00 51.64
26 weeks 50.00 1.50 3.00 51.55 23.00 51.75
1 year 53.00 -1.50 -2.83 50.18 23.00 50.14
3 years 73.00 -21.50 -29.45 60.51 26.00 60.36
5 years 82.82 -31.32 -37.82 67.72 33.00 69.41

Musee Grevin Key Management Ratio

Musee Grevin Investment Ratios

(Market value analysis) at previous day's close
PQ Ratio -  
PE Ratio 17.28  
Tobin's Q Ratio -  
Tobin's Q Ratio (excl. intangibles) -  
Dividend Yield 5.83 %
Market-to-Book Ratio 2.18  
Price-to-Pre-Tax Profit PS 125,315.47  
Price-to-Retained Profit PS -  
Price-to-Cash Flow PS -  
Price-to-Sales PS 2.04  
Price-to-Net Tangible Asset Value PS 0.82  
Price-to-Cash PS 0.15  
Net Working Capital PS 16.23  
Price Pct to Working Capital PS 3.17 %
Earnings Yield 0.06 %
Average PE -  
Years in Average PE -  
PE to PE average - %

Musee Grevin Financial Ratios

(Leverage Ratios)
Debt Ratio 59.16 %
Debt-to-Equity Ratio 0.32  
Debt-to-Equity Ratio (excl. Intgbl) 0.43  
Debt-to-Equity Market Value 0.10  
Net Gearing 20.93 %
Net Gearing (excl. Intangibles) 24.97 %
Gross Gearing 35.38 %
Gross Gearing (excl. Intangibles) 42.21 %
Gearing Under 1 Year 31.23 %
Gearing Under 1 Year (excl. Intgbl) 37.25 %
Assets / Equity 1.55  
Cash / Equity 0.22  
(Liquidity Ratios)
Net Working Capital to Total Assets 68.77 %
Current Ratio 2.14  
Quick Ratio (Acid Test) 2.10  
Liquidity Ratio 0.46  
Cash & Equiv / Current Assets 21.66 %
(Solvency Ratios)
Enterprise Value 246.95 m
Sales -  
CFO / Attributable Profit -  
CFO / Assets -  
CFO / Debt -  
Total Debt / Equity Market Value 0.16  
Total Debt / Sales 0.33  
Total Debt / Pre-Tax Profit 2,031,774.06  
Total Debt 4.20 m
Total Debt / Net Current Assets 0.51 %
(Dodds – Graham Ratios)
3 yr Compound Earnings Growth - %
5 yr Compound Earnings Growth - %
10 yr Compound Earnings Growth - %
Earn drops > 5% in 10yrs -  
Beta (60-Mnth) Beta (36-Mnth)
- -
Alpha (60-Mnth) Alpha (36-Mnth)
- -

Musee Grevin Operating Ratios

(Profitability Ratios)
Return On Capital Employed (ROCE) - %
Return On Assets (ROA) - %
Net Profit Margin - %
Assets Turnover -  
Return On Equity (ROE) 18.43 %
Return On Investment (ROI) - %
Dividend Payout Ratio 100.67 %
Plowback Ratio -0.67 %
Growth from Plowback Ratio -12.37 %
Net Income of Revenues - %
(Asset Utilisation Multiples)
Shareholders Equity Turnover -  
Fixed Assets Turnover -  
Current Assets Turnover -  
Net Working Capital Turnover -  
Inventory Turnover -  
(Other Operating Ratios)
Total Assets-to-Sales -  
Debtors-to-Sales - %
Debt Collection Period - Days

Musee Grevin Dividends

Type Curr. Dividend Amount Period Start Period End Total Dividend Amount
Final EUR 3.00 29 Sep 2014 29 Sep 2015 3.00
Final EUR 4.87 29 Sep 2013 29 Sep 2014 4.87
Final EUR 4.65 29 Sep 2012 29 Sep 2013 4.65
Final EUR 4.40 29 Sep 2011 29 Sep 2012 4.40
Final EUR - 29 Sep 2010 29 Sep 2011 -
Final EUR 4.33 29 Sep 2009 29 Sep 2010 4.33
Final EUR 3.31 29 Sep 2008 29 Sep 2009 3.31
Final EUR 5.36 29 Sep 2007 29 Sep 2008 5.36

Musee Grevin Fundamentals

  29 Sep 2012 (EUR) 29 Sep 2013 (EUR) 29 Sep 2014 (EUR) 29 Sep 2015 (EUR)
Turnover 12.73 100.00% 13.24 100.00% 13.23 100.00% 12.73 100.00% m
Pre Tax Profit 3.44 27.07% 3.76 28.40% 3.55 26.87% 2.07 16.25% m
Attributable Profit - -% - -% - -% - -% m
Retained Profit - -% - -% - -% - -% m
Eps – Basic 4.41 4.68 4.87 2.98
Eps – Diluted 4.41 - - -
Dividends per Share 4.40 4.65 4.87 3.00

Musee Grevin Balance Sheet

  29 Sep 2012 (EUR) 29 Sep 2013 (EUR) 29 Sep 2014 (EUR) 29 Sep 2015 (EUR)
GREV:liab eqGREV:assets GREV:liab eqGREV:assets GREV:liab eqGREV:assets GREV:liab eqGREV:assets
  29 Sep 2012 (EUR) 29 Sep 2013 (EUR) 29 Sep 2014 (EUR) 29 Sep 2015 (EUR)
ASSETS
fixed assets  Fixed assets - -% - -% - -% - -% m
intangibles  Intangibles 1.87 16.42% 1.86 15.21% 1.81 14.20% 1.92 16.17% m
fixed investments  Fixed Investments 0.30 2.63% - -% 0.31 2.46% 0.32 2.66% m
current assets - other  Current Assets – Other 6.51 57.16% 6.38 52.08% 6.72 52.66% 6.18 52.06% m
stocks  Stocks 0.20 1.79% 0.21 1.69% 0.13 0.99% 0.12 1.03% m
debtors  Debtors 0.73 6.44% 0.58 4.72% 1.31 10.30% 1.62 13.64% m
cash & securities  Cash & securities 1.77 15.56% 3.22 26.30% 2.47 19.38% 1.72 14.45% m
Other assets - -% - -% - -% - -% m
TOTAL 11.40 100.00% 12.24 100.00% 12.76 100.00% 11.88 100.00% m
LIABILITIES
creditors - short  Creditors – Short 2.83 33.80% 3.11 36.54% 3.65 42.30% 3.71 48.33% m
creditors - long  Creditors – Long 0.20 2.33% 0.62 7.32% 0.49 5.72% 0.49 6.42% m
TOTAL 3.03 36.13% 3.73 43.86% 4.14 48.02% 4.20 54.75% m
EQUITY
Minority Interest -8.37 -100.00% -8.51 -100.00% -8.62 -100.00% -7.67 -100.00% m
Capital Reserves 8.37 100.00% 8.51 100.00% 8.62 100.00% 7.67 100.00% m
TOTAL 8.37 100.00% 8.51 100.00% 8.62 100.00% 7.67 100.00% m

Musee Grevin Cash Flow Statement

29 Sep 2012 (EUR) 29 Sep 2013 (EUR) 29 Sep 2014 (EUR) 29 Sep 2015 (EUR)
Operating CF - - - -
Investing CF -0.47 -0.48 - -
Financial CF - - - -
Net change CF -0.47 -0.48 - -

Musee Grevin Employee Data

29 Sep 2012 (EUR) 29 Sep 2013 (EUR) 29 Sep 2014 (EUR) 29 Sep 2015 (EUR)
Number of employees 52.00 52.00 52.00 49.00
Sales per employee 0.24 0.25 0.25 0.26 m

Data supplied by
ADVFN Advertorial
Your Recent History
EU
GREV
Musee Grev..
Register now to watch these stocks streaming on the ADVFN Monitor.

Monitor lets you view up to 110 of your favourite stocks at once and is completely free to use.

NYSE, AMEX, and ASX quotes are delayed by at least 20 minutes.
All other quotes are delayed by at least 15 minutes unless otherwise stated.

By accessing the services available at ADVFN you are agreeing to be bound by ADVFN's Terms & Conditions

P: V:gb D:20210621 01:38:42