BNP Paribas
(at previous day's close) |
Market Cap. |
64,329.26 |
m |
Shares In Issue |
1,244.76 |
m |
Prev. Close |
52.12 |
|
PE Ratio |
10.14 |
|
Dividend Yield |
4.43 |
% |
EPS – basic |
5.14 |
c |
Dividend PS |
2.31 |
c |
Dividend Cover |
2.23 |
|
Cash Flow PS |
17.84 |
c |
Return On Equity (ROE) |
7.46 |
% |
Operating Margin |
-0.00 |
% |
PEG Factor |
- |
|
EPS Growth Rate |
- |
% |
Dividend PS Growth Rate |
54.00 |
% |
Net Debt |
1,766,978.00 |
m |
Gross Gearing |
95.38 |
% |
Quick Assets |
744,334.00 |
m |
Net Working Cap |
1,589,222.00 |
m |
Intangibles / Fixed Assets |
- |
% |
Turnover PS |
77.57 |
c |
Pre-Tax Profit PS |
0.00 |
c |
Retained Profit PS |
- |
c |
Cash PS |
10,844.89 |
c |
Net Cash PS |
-21,689.14 |
c |
Net Tangible Asset Value PS* |
131.67 |
c |
Net Asset Value PS |
160,206.86 |
c |
Spread |
0.78 (1.51%) |
|
*Calculation based on Ordinary Capital figure as contained in last annual report, and the most recent shares in issue figure. Therefore the ratio might be exposed to inaccuracies. |
|
BNP Paribas Balance Sheet (31 Dec 2015)
BNP Paribas Share Price
Sample Period † |
High |
Low |
1 week |
49.72 |
54.17 |
4 weeks |
48.14 |
54.17 |
12 weeks |
43.07 |
55.69 |
1 year |
43.07 |
68.07 |
BNP Paribas (5 years)
|
BNP Paribas Historic Returns
Period * |
Open |
Change |
% |
Open Avg. |
Avg. Daily Vol [m] |
Total Vol. [m] |
VWAP |
1 week |
52.82 |
-1.14 |
-2.16 |
53.17 |
3,885,572.00 |
|
53.09 |
4 weeks |
51.60 |
0.08 |
0.16 |
51.33 |
3,679,451.00 |
|
51.35 |
12 weeks |
52.53 |
-0.85 |
-1.62 |
50.76 |
4,738,380.00 |
|
50.40 |
26 weeks |
59.15 |
-7.47 |
-12.63 |
56.30 |
4,224,033.00 |
|
55.37 |
1 year |
55.66 |
-3.98 |
-7.15 |
55.55 |
3,569,429.00 |
|
55.03 |
3 years |
43.87 |
7.81 |
17.80 |
46.41 |
4,378,615.00 |
|
44.18 |
5 years |
66.28 |
-14.60 |
-22.03 |
50.29 |
4,225,228.00 |
|
48.21 |
* periods calculated are whole weeks rather than calendar months |
|
|
BNP Paribas Key Management Ratio
|
BNP Paribas Investment Ratios
(Market value analysis) at previous day's close |
PQ Ratio |
2.79 |
|
PE Ratio |
10.14 |
|
Tobin's Q Ratio |
- |
|
Tobin's Q Ratio (excl. intangibles) |
- |
|
Dividend Yield |
4.43 |
% |
Market-to-Book Ratio |
0.03 |
|
Price-to-Pre-Tax Profit PS |
66,268.60 |
|
Price-to-Retained Profit PS |
- |
|
Price-to-Cash Flow PS |
2.92 |
|
Price-to-Sales PS |
0.67 |
|
Price-to-Net Tangible Asset Value PS |
0.40 |
|
Price-to-Cash PS |
0.00 |
|
Net Working Capital PS |
1,276.73 |
|
Price Pct to Working Capital PS |
0.04 |
% |
Earnings Yield |
0.10 |
% |
Average PE |
- |
|
Years in Average PE |
- |
|
PE to PE average |
- |
% |
|
BNP Paribas Financial Ratios
(Leverage Ratios) |
Debt Ratio |
92.90 |
% |
Debt-to-Equity Ratio |
19.16 |
|
Debt-to-Equity Ratio (excl. Intgbl) |
19.16 |
|
Debt-to-Equity Market Value |
27.47 |
|
Net Gearing |
88.61 |
% |
Net Gearing (excl. Intangibles) |
88.61 |
% |
Gross Gearing |
95.38 |
% |
Gross Gearing (excl. Intangibles) |
95.38 |
% |
Gearing Under 1 Year |
20.31 |
% |
Gearing Under 1 Year (excl. Intgbl) |
20.31 |
% |
Assets / Equity |
21.62 |
|
Cash / Equity |
1.46 |
|
(Liquidity Ratios) |
Net Working Capital to Total Assets |
79.69 |
% |
Current Ratio |
4.59 |
|
Quick Ratio (Acid Test) |
4.59 |
|
Liquidity Ratio |
0.33 |
|
Cash & Equiv / Current Assets |
7.27 |
% |
(Solvency Ratios) |
Enterprise Value |
14,263,362.63 |
m |
Sales |
0.23 |
|
CFO / Attributable Profit |
- |
|
CFO / Assets |
0.00 |
|
CFO / Debt |
0.00 |
|
Total Debt / Equity Market Value |
29.57 |
|
Total Debt / Sales |
19.70 |
|
Total Debt / Pre-Tax Profit |
194,276,915.22 |
|
Total Debt |
1,901,971.00 |
m |
Total Debt / Net Current Assets |
1.20 |
% |
(Dodds – Graham Ratios) |
|
|
3 yr Compound Earnings Growth |
- |
% |
5 yr Compound Earnings Growth |
- |
% |
10 yr Compound Earnings Growth |
- |
% |
Earn drops > 5% in 10yrs |
- |
|
Beta (60-Mnth) |
Beta (36-Mnth) |
- |
- |
Alpha (60-Mnth) |
Alpha (36-Mnth) |
- |
- |
|
BNP Paribas Operating Ratios
(Profitability Ratios) |
Return On Capital Employed (ROCE) |
- |
% |
Return On Assets (ROA) |
- |
% |
Net Profit Margin |
- |
% |
Assets Turnover |
- |
|
Return On Equity (ROE) |
7.46 |
% |
Return On Investment (ROI) |
- |
% |
Dividend Payout Ratio |
44.94 |
% |
Plowback Ratio |
55.06 |
% |
Growth from Plowback Ratio |
410.60 |
% |
Net Income of Revenues |
- |
% |
(Asset Utilisation Multiples) |
Shareholders Equity Turnover |
- |
|
Fixed Assets Turnover |
- |
|
Current Assets Turnover |
- |
|
Net Working Capital Turnover |
- |
|
Inventory Turnover |
- |
|
(Other Operating Ratios) |
Total Assets-to-Sales |
- |
|
Debtors-to-Sales |
- |
% |
Debt Collection Period |
- |
Days |
|
BNP Paribas Dividends
Type |
Curr. |
Dividend Amount |
Period Start |
Period End |
Total Dividend Amount |
Final |
EUR |
2.31 |
31 Dec 2014 |
31 Dec 2015 |
2.31 |
Final |
EUR |
1.50 |
31 Dec 2013 |
31 Dec 2014 |
1.50 |
Final |
EUR |
1.50 |
31 Dec 2012 |
31 Dec 2013 |
1.50 |
Final |
EUR |
1.50 |
31 Dec 2011 |
31 Dec 2012 |
1.50 |
Final |
EUR |
1.20 |
31 Dec 2010 |
31 Dec 2011 |
1.20 |
Final |
EUR |
2.10 |
31 Dec 2009 |
31 Dec 2010 |
2.10 |
Final |
EUR |
1.50 |
31 Dec 2008 |
31 Dec 2009 |
1.50 |
Final |
EUR |
0.97 |
31 Dec 2007 |
31 Dec 2008 |
0.97 |
|
BNP Paribas Fundamentals
|
|
31 Dec 2012 (EUR) |
|
31 Dec 2013 (EUR) |
|
31 Dec 2014 (EUR) |
|
31 Dec 2015 (EUR) |
|
Turnover |
98,391.00 |
100.00% |
|
92,800.00 |
100.00% |
|
92,131.00 |
100.00% |
|
96,551.00 |
100.00% |
m |
Pre Tax Profit |
9,883.00 |
10.04% |
|
7,866.00 |
8.48% |
|
2,741.00 |
2.98% |
|
9,790.00 |
10.14% |
m |
Attributable Profit |
- |
-% |
|
- |
-% |
|
- |
-% |
|
- |
-% |
m |
Retained Profit |
- |
-% |
|
- |
-% |
|
- |
-% |
|
- |
-% |
m |
Eps – Basic |
5.16 |
|
|
3.69 |
|
|
-0.07 |
|
|
5.14 |
|
|
Eps – Diluted |
5.15 |
|
|
3.68 |
|
|
-0.07 |
|
|
5.13 |
|
|
Dividends per Share |
1.50 |
|
|
1.50 |
|
|
1.50 |
|
|
2.31 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BNP Paribas Balance Sheet
|
31 Dec 2012 (EUR) |
|
31 Dec 2013 (EUR) |
|
31 Dec 2014 (EUR) |
|
31 Dec 2015 (EUR) |
|
|
 |
|
 |
|
 |
|
 |
|
|
|
31 Dec 2012 (EUR) |
|
31 Dec 2013 (EUR) |
|
31 Dec 2014 (EUR) |
|
31 Dec 2015 (EUR) |
|
ASSETS
|
|
|
|
|
|
|
|
|
|
|
|
|
Fixed assets |
- |
-% |
|
- |
-% |
|
- |
-% |
|
- |
-% |
m |
Intangibles |
- |
-% |
|
- |
-% |
|
- |
-% |
|
- |
-% |
m |
Fixed Investments |
927.00 |
0.05% |
|
713.00 |
0.04% |
|
1,614.00 |
0.08% |
|
1,639.00 |
0.08% |
m |
Current Assets – Other |
1,137,900.00 |
59.66% |
|
1,033,615.00 |
57.42% |
|
1,261,733.00 |
60.73% |
|
1,139,161.00 |
57.12% |
m |
Stocks |
- |
-% |
|
- |
-% |
|
- |
-% |
|
- |
-% |
m |
Debtors |
664,820.00 |
34.86% |
|
664,745.00 |
36.93% |
|
696,512.00 |
33.52% |
|
718,400.00 |
36.02% |
m |
Cash & securities |
103,643.00 |
5.43% |
|
101,066.00 |
5.61% |
|
117,900.00 |
5.67% |
|
134,993.00 |
6.77% |
m |
Investment in Affiliated Companies |
7,040.00 |
0.37% |
|
5,747.00 |
0.32% |
|
7,371.00 |
0.35% |
|
6,896.00 |
0.35% |
m |
Other assets |
99,696.00 |
5.23% |
|
90,592.00 |
5.03% |
|
111,131.00 |
5.35% |
|
109,059.00 |
5.47% |
m |
Net Loans |
664,820.00 |
34.86% |
|
664,745.00 |
36.93% |
|
696,512.00 |
33.52% |
|
718,400.00 |
36.02% |
m |
|
TOTAL |
1,907,290.00 |
100.00% |
|
1,800,139.00 |
100.00% |
|
2,077,759.00 |
100.00% |
|
1,994,193.00 |
100.00% |
m |
|
LIABILITIES
|
|
|
|
|
|
|
|
|
|
|
|
|
Creditors – Short |
399,700.00 |
423.31% |
|
358,387.00 |
393.13% |
|
462,993.00 |
531.86% |
|
404,971.00 |
439.13% |
m |
Creditors – Long |
1,413,168.00 |
1,496.65% |
|
1,350,590.00 |
1,481.53% |
|
1,527,714.00 |
1,754.94% |
|
1,497,000.00 |
1,623.26% |
m |
|
TOTAL |
1,812,868.00 |
1,919.96% |
|
1,708,977.00 |
1,874.66% |
|
1,990,707.00 |
2,286.80% |
|
1,901,971.00 |
2,062.38% |
m |
|
EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
Minority Interest |
-85,886.00 |
-90.96% |
|
-87,591.00 |
-96.08% |
|
-82,821.00 |
-95.14% |
|
-88,414.00 |
-95.87% |
m |
Capital Reserves |
85,886.00 |
90.96% |
|
87,591.00 |
96.08% |
|
82,821.00 |
95.14% |
|
88,414.00 |
95.87% |
m |
TOTAL |
94,422.00 |
100.00% |
|
91,162.00 |
100.00% |
|
87,052.00 |
100.00% |
|
92,222.00 |
100.00% |
m |
|
|
BNP Paribas Cash Flow Statement
|
31 Dec 2012 (EUR) |
|
31 Dec 2013 (EUR) |
|
31 Dec 2014 (EUR) |
|
31 Dec 2015 (EUR) |
|
Operating CF |
14,470.00 |
|
12,578.00 |
|
7,253.00 |
|
22,205.00 |
|
Investing CF |
44,146.00 |
|
-4,159.00 |
|
6,224.00 |
|
-3,486.00 |
|
Financial CF |
-7,703.00 |
|
-5,740.00 |
|
-706.00 |
|
-8,100.00 |
|
Net change CF |
50,913.00 |
|
2,679.00 |
|
12,771.00 |
|
10,619.00 |
|
|
|
|
|
|
|
|
|
|
|
BNP Paribas Employee Data
|
31 Dec 2012 (EUR) |
|
31 Dec 2013 (EUR) |
|
31 Dec 2014 (EUR) |
|
31 Dec 2015 (EUR) |
|
Number of employees |
184,545.00 |
|
184,545.00 |
|
187,903.00 |
|
189,077.00 |
|
Sales per employee |
0.53 |
|
0.50 |
|
0.49 |
|
0.51 |
m |
|
|
|
|
|
|
|
|
|
|
|