Christie (CTG)

Buy
Sell
Company name:Christie Group Plc
EPIC:CTGTrading Currency:GBX
Market Sector:AIMPISIN:GB0001953156
Market Segment:ASX1Share Type:DE
WWW Address:http://www.christiegroup.com/Description:ORD 2P
Industry Sector:SUPPORT SERVICES
 Price Price Change [%] Bid Offer Open High Low Volume
 94.00 uk.advfn.com/p.php?gfx=/gb/dot 0.0 [0.00] 91.00 97.00 94.00 94.00 94.00 -
 Market Cap. [m] Shares In Issue [m] Beta EPS DPS PE Ratio Yield 52-Wks-Range
 24.94 26.53 -0.02 11.23 3.00 8.37 3.19 162.50 - 86.50

Christie Key Figures

(at previous day's close)
Market Cap.24.94m
Shares In Issue26.53m
Prev. Close94.00
PE Ratio8.37 
Dividend Yield3.19%
EPS - basic11.23p
Dividend PS3.00p
Dividend Cover3.74 
Cash Flow PS8.33p
Return On Equity (ROE)-%
Operating Margin4.73%
PEG Factor0.45 
EPS Growth Rate18.59%
Dividends PS Growth Rate9.09%
Net Debt29.24m
Gross Gearing107.55%
Quick Assets24.59m
Net Working Capital6.04m
Intangibles / Fixed Assets46.95%
Turnover PS286.84p
Pre-Tax Profit PS13.57p
Retained Profit PS8.17p
Cash PS17.60p
Net Cash PS-52.46p
Net Tangible Asset Value PS *-21.19p
Net Asset Value PS-8.97p
Spread6.00 (6.19%) 

Christie Balance Sheet

CTG:Liabilities+EQCTG:Assets

Share Price Performance

Sample Period HighLow
1 week94.0093.50
4 weeks94.0086.50
12 weeks103.5086.50
1 year162.5086.50

Share Price Chart (5 years)

Christie Historic Returns

Period OpenChange%Open Avg.Avg. Daily Vol [m]Total Vol [m]VWAP
1 week94.00--93.500.0194.00
4 weeks87.506.507.4386.500.0188.82
12 weeks101.00-7.00-6.9386.500.0194.08
26 weeks96.50-2.50-2.5986.500.01102.52
1 year151.50-57.50-37.9586.500.01113.06
3 years98.50-4.50-4.5774.000.01100.53
5 years130.00-36.00-27.6974.000.01111.27

Christie Key Management Ratios

Christie Investment Ratios

(Market value analysis) at previous day's close
PQ Ratio21.64 
PE Ratio8.37 
Tobin's Q Ratio 0.81 
Tobin's Q Ratio (excl. intangibles)0.90 
Dividend Yield3.19%
Market-to-Book Ratio-10.48 
Price-to-Pre-Tax Profit PS6.93 
Price-to-Retained Profit PS11.51 
Price-to-Cash Flow PS11.29 
Price-to-Sales PS0.33 
Price-to-Net Tangible Asset Value PS-4.44 
Price-to-Cash PS5.34 
Net Working Capital PS22.76 
Price Pct to Working Capital PS4.13%
Earnings Yield11.95%
Average PE13.21 
Years in average5 
PE to PE average63.38%

Christie Financial Ratios

(Leverage Ratios)
Debt Ratio118.38%
Debt-to-Equity Ratio-6.44 
Debt-to-Equity Ratio (excl. Intgbl)-2.73 
Debt-to-Equity Market Value0.61 
Net Gearing92.74%
Net Gearing (excl. Intangibles)103.37%
Gross Gearing107.55%
Gross Gearing (excl. Intangibles)119.87%
Gearing Under 1 Year58.94%
Gearing Under 1 Year (excl. Intgbl)65.70%
Assets/Equity-13.25 
Cash/Equity-196.22 
(Liquidity Ratios)
Net Working Capital to Total Assets19.15%
Current Ratio1.32 
Quick Ratio (Acid Test)1.32 
Liquidity Ratio0.25 
Cash & Equiv/Current Assets18.96%
(Solvency Ratios)
Enterprise Value35.59m
CFO/Sales0.03 
CFO/Attributable Profit0.75 
CFO/Assets0.07 
CFO/Debt0.07 
Total Debt/Equity Market Value1.36 
Total Debt/Sales0.45 
Total Debt/Pre-Tax Profit9.42 
Total Debt33.91m
Total Debt/Net Current Assets5.62%
(Dodds - Graham Ratios)
3 yr Compound Earnings Growth28.04%
5 yr Compound Earnings Growth3.75%
10 yr Compound Earnings Growth-%
Earn drops > 5% in 10yrs6 
Beta (60-Mnth)Beta (36-Mnth)
-0.01750.0678

Christie Operating Ratios

(Profitability Ratios)
Return On Capital Employed (ROCE)27.80%
Return On Assets (ROA)9.56%
Net Profit Margin3.88%
Assets Turnover2.46 
Return On Equity (ROE)-%
Return On Investment (ROI)23.78%
Dividend Payout Ratio26.71%
Plowback Ratio73.29%
Growth from Plowback Ratio-%
Net Income Of Revenues2.85%
(Asset Utilisation Multiples)
Shareholders Equity Turnover-23.07 
Fixed Assets Turnover10.63 
Current Assets Turnover3.20 
Net Working Capital Turnover 
Inventory Turnover2,818.15 
(Other Operating Ratios)
Total Assets-to-Sales0.41 
Debtors-to-Sales25.05%
Debt Collection Period91.45Days

Christie Dividends

Announcement DateTypeCurr.Dividend AmountPeriod StartPeriod EndEx DateRecord DatePayment DateTotal Dividend Amount
11 Apr 2019FinalGBX1.7531/12/201731/12/201806/06/201907/06/201905/07/20193.00
17 Sep 2018InterimGBX1.2531/12/201731/12/201827/09/201828/09/201819/10/2018-
17 Apr 2018FinalGBX1.7531/12/201631/12/201707/06/201808/06/201806/07/20182.75
18 Sep 2017InterimGBX1.0031/12/201631/12/201728/09/201729/09/201720/10/2017-
03 Apr 2017FinalGBX1.5031/12/201531/12/201608/06/201709/06/201707/07/20172.50
13 Sep 2016InterimGBX1.0031/12/201531/12/201622/09/201623/09/201614/10/2016-
04 Apr 2016FinalGBX1.5031/12/201431/12/201509/06/201610/06/201608/07/20162.50
14 Sep 2015InterimGBX1.0031/12/201431/12/201524/09/201525/09/201516/10/2015-
31 Mar 2015FinalGBX1.5031/12/201331/12/201404/06/201505/06/201503/07/20152.25
16 Sep 2014InterimGBX0.7531/12/201331/12/201424/09/201426/09/201417/10/2014-
31 Mar 2014FinalGBX1.0031/12/201231/12/201304/06/201406/06/201404/07/20141.50
19 Sep 2013InterimGBX0.5031/12/201231/12/201325/09/201327/09/201318/10/2013-
08 Apr 2013FinalGBX0.5031/12/201131/12/201205/06/201307/06/201305/07/20131.00
10 Sep 2012InterimGBX0.5031/12/201131/12/201226/09/201228/09/201219/10/2012-
04 Apr 2012FinalGBX0.5031/12/201031/12/201130/05/201201/06/201202/07/20120.50
28 Mar 2011FinalGBX1.0031/12/200931/12/201001/06/201103/06/201104/07/20111.00
29 Mar 2010FinalGBX-31/12/200831/12/2009----
27 Mar 2009FinalGBX-31/12/200731/12/2008---0.50
25 Sep 2008InterimGBX0.5030/12/200730/06/200801/10/200803/10/200830/10/20080.50
28 Mar 2008FinalGBX2.7531/12/200631/12/200728/05/200830/05/200827/06/20084.25
06 Sep 2007InterimGBX1.5030/12/200630/06/200719/09/200721/09/200719/10/2007-
30 Mar 2007FinalGBX2.7531/12/200531/12/200606/06/200708/06/200705/07/20074.00
07 Sep 2006InterimGBX1.2530/12/200530/06/200620/09/200622/09/200620/10/2006-
04 Apr 2006FinalGBX2.5031/12/200431/12/200531/05/200602/06/200630/06/20063.50
09 Sep 2005InterimGBX1.0030/12/200430/06/200521/09/200523/09/200521/10/2005-
07 Apr 2005FinalGBX2.0031/12/200331/12/200401/06/200503/06/200530/06/20053.00
13 Sep 2004InterimGBX1.0030/12/200330/06/200427/10/200429/10/200426/11/2004-
01 Apr 2004FinalGBX2.0031/12/200231/12/200302/06/200404/06/200428/06/20043.00
09 Sep 2003InterimGBX1.0030/12/200230/06/200329/10/200331/10/200328/11/2003-
03 Apr 2003FinalGBX1.5031/12/200131/12/200221/05/200323/05/200304/07/20032.50
20 Sep 2002InterimGBX1.0030/12/200130/06/200230/10/200201/11/200229/11/2002-
11 Apr 2002FinalGBX1.5031/12/200031/12/200122/05/200224/05/200221/06/20022.50
11 Sep 2001InterimGBX1.0030/12/200030/06/200131/10/200102/11/200129/11/2001-
04 Apr 2001FinalGBX1.5031/12/199931/12/200016/05/200118/05/200115/06/20012.50
13 Sep 2000InterimGBX1.0030/12/199930/06/200025/09/200029/09/200029/11/2000-
29 Mar 2000FinalGBX1.5031/12/199831/12/199910/04/200014/04/200016/06/20002.50
27 Aug 1999InterimGBX1.0030/12/199830/06/199906/09/199910/09/199904/10/1999-
30 Jun 1998FinalGBX2.0031/12/199731/12/199806/07/199810/07/199801/10/19982.00

Christie Fundamentals

 31 Dec 2015 (GBP)31 Dec 2016 (GBP)31 Dec 2017 (GBP)31 Dec 2018 (GBP)
turnover63.74100.00%64.49100.00%71.64100.00%76.09100.00%m
pre tax profit3.164.96%1.812.80%3.154.39%3.604.73%m
attributable profit2.714.25%1.412.18%2.503.48%2.963.88%m
retained profit2.063.23%0.751.16%1.842.57%2.172.85%m
eps - basic (p)9.73 5.35 9.47 11.23 
eps - diluted (p)9.47 5.25 9.43 10.73 
dividends per share2.50 2.50 2.75 3.00 

Christie Balance Sheet

 31 Dec 2015 (GBP)31 Dec 2016 (GBP)31 Dec 2017 (GBP)31 Dec 2018 (GBP)
CTG:Liabilities+EQCTG:AssetsCTG:Liabilities+EQCTG:AssetsCTG:Liabilities+EQCTG:AssetsCTG:Liabilities+EQCTG:Assets
 31 Dec 2015 (GBP)31 Dec 2016 (GBP)31 Dec 2017 (GBP)31 Dec 2018 (GBP)
ASSETS
fixed assets fixed assets1.104.58%1.475.93%3.5711.76%3.6611.62%m
intangibles intangibles2.7711.59%3.0512.33%3.2110.58%3.2410.29%m
fixed investments fixed investments0.642.66%0.642.56%0.642.09%--%m
current assets - other current assets - other--%--%--%--%m
stocks stocks0.010.03%0.030.12%0.030.08%0.030.09%m
debtors debtors15.7765.99%17.9472.44%18.2060.02%19.9363.20%m
cash & securities cash & securities3.6215.15%1.646.61%4.6915.47%4.6714.80%m
TOTAL23.90100%24.76100%30.33100%31.53100%m
LIABILITIES
creditors - short creditors - short15.0963.16%15.5262.69%18.4160.71%18.5958.94%m
creditors - long creditors - long12.1250.72%18.5274.82%16.5154.44%15.3248.60%m
creditors - other creditors - other--%--%--%--%m
subordinated loans subordinated loans--%--%--%--%m
insurance funds insurance funds--%--%--%--%m
TOTAL27.21113.88%34.04137.51%34.92115.15%33.91107.55%m
EQUITY
ord cap, reserves ord cap, reserves-2.86-11.98%-8.96-36.18%-4.22-13.91%-2.38-7.55%m
prefs, minorities prefs, minorities-0.45-1.90%-0.33-1.33%-0.38-1.25%--%m
TOTAL-3.32-13.88%-9.29-37.51%-4.60-15.15%-2.38-7.55%m
OTHER
NAV Basic- - - - 
NAV Diluted- - - - 

Christie Cash Flow Statement

31 Dec 2015 (GBP)31 Dec 2016 (GBP)31 Dec 2017 (GBP)31 Dec 2018 (GBP)
Operating CF1.76-1.344.852.21m
Pre-Financing CF0.64-2.633.821.06m
Retained CF0.03-2.933.130.02m

Christie Brokers

NameActivityTypeMnemonicCode
Winterflood Securities LtdMarket Maker(MMF)Broker/DealerWINSWNTSGB2LBIC
Your Recent History
LSE
CTG
Christie
Register now to watch these stocks streaming on the ADVFN Monitor.

Monitor lets you view up to 110 of your favourite stocks at once and is completely free to use.

NYSE, AMEX, and ASX quotes are delayed by at least 20 minutes.
All other quotes are delayed by at least 15 minutes unless otherwise stated.

By accessing the services available at ADVFN you are agreeing to be bound by ADVFN's Terms & Conditions

P: V:gb D:20190620 19:04:03