Britvic Plc

Britvic (BVIC)

Company name:Britvic Plc
EPIC:BVICTrading Currency:GBX
Market Sector:F25FISIN:GB00B0N8QD54
Market Segment:STMMShare Type:DE
WWW Address:http://www.britvic.comDescription:ORD 20P
Industry Sector:BEVERAGES
 Price Price Change [%] Bid Offer Open High Low Volume
 1,051.00 uk.advfn.com/p.php?gfx=/gb/dot 0.0 [0.00] 1,055.00 1,057.00 - - - -
 Market Cap. [m] Shares In Issue [m] Beta EPS DPS PE Ratio Yield 52-Wks-Range
 2,794.53 265.89 0.16 44.40 28.20 23.67 2.68 1,079.00 - 761.50

Britvic Key Figures

(at previous day's close)
Market Cap.2,794.53m
Shares In Issue265.89m
Prev. Close1,051.00
PE Ratio23.67 
Dividend Yield2.68%
EPS - basic44.40p
Dividend PS28.20p
Dividend Cover1.57 
Cash Flow PS77.78p
Return On Equity (ROE)31.04%
Operating Margin9.70%
PEG Factor5.02 
EPS Growth Rate4.72%
Dividends PS Growth Rate6.42%
Net Debt1,273.60m
Gross Gearing78.57%
Quick Assets481.90m
Net Working Capital-72.40m
Intangibles / Fixed Assets38.76%
Turnover PS565.49p
Pre-Tax Profit PS54.83p
Retained Profit PS17.07p
Cash PS41.18p
Net Cash PS-221.63p
Net Tangible Asset Value PS *-23.39p
Net Asset Value PS141.90p
Spread2.00 (0.19%) 

Britvic Balance Sheet

BVIC:Liabilities+EQBVIC:Assets

Share Price Performance

Sample Period HighLow
1 week1,079.001,016.00
4 weeks1,079.00953.00
12 weeks1,079.00835.50
1 year1,079.00761.50

Share Price Chart (5 years)

Britvic Historic Returns

Period OpenChange%Open Avg.Avg. Daily Vol [m]Total Vol [m]VWAP
1 week1,016.0035.003.441,016.001.141,056.16
4 weeks974.5076.507.85953.000.731,012.16
12 weeks922.50128.5013.93835.500.72935.95
26 weeks917.00134.0014.61835.500.79915.90
1 year781.50269.5034.48761.500.84892.05
3 years561.50489.5087.18521.000.85767.99
5 years631.50419.5066.43521.000.75738.37

Britvic Key Management Ratios

Britvic Investment Ratios

(Market value analysis) at previous day's close
PQ Ratio20.85 
PE Ratio23.67 
Tobin's Q Ratio 1.66 
Tobin's Q Ratio (excl. intangibles)2.25 
Dividend Yield2.68%
Market-to-Book Ratio7.41 
Price-to-Pre-Tax Profit PS19.17 
Price-to-Retained Profit PS61.55 
Price-to-Cash Flow PS13.51 
Price-to-Sales PS1.86 
Price-to-Net Tangible Asset Value PS-44.93 
Price-to-Cash PS25.52 
Net Working Capital PS-27.23 
Price Pct to Working Capital PS-38.60%
Earnings Yield4.22%
Average PE16.76 
Years in average5 
PE to PE average141.25%

Britvic Financial Ratios

(Leverage Ratios)
Debt Ratio64.46%
Debt-to-Equity Ratio1.81 
Debt-to-Equity Ratio (excl. Intgbl)-11.00 
Debt-to-Equity Market Value0.24 
Net Gearing72.35%
Net Gearing (excl. Intangibles)96.42%
Gross Gearing78.57%
Gross Gearing (excl. Intangibles)104.71%
Gearing Under 1 Year39.70%
Gearing Under 1 Year (excl. Intgbl)52.90%
Assets/Equity4.67 
Cash/Equity29.02 
(Liquidity Ratios)
Net Working Capital to Total Assets-4.11%
Current Ratio0.90 
Quick Ratio (Acid Test)0.69 
Liquidity Ratio0.16 
Cash & Equiv/Current Assets17.48%
(Solvency Ratios)
Enterprise Value3,369.33m
CFO/Sales0.14 
CFO/Attributable Profit1.77 
CFO/Assets0.12 
CFO/Debt0.15 
Total Debt/Equity Market Value0.49 
Total Debt/Sales0.92 
Total Debt/Pre-Tax Profit9.49 
Total Debt1,383.10m
Total Debt/Net Current Assets-19.10%
(Dodds - Graham Ratios)
3 yr Compound Earnings Growth0.45%
5 yr Compound Earnings Growth4.00%
10 yr Compound Earnings Growth7.37%
Earn drops > 5% in 10yrs5 
Beta (60-Mnth)Beta (36-Mnth)
0.15710.1792

Britvic Operating Ratios

(Profitability Ratios)
Return On Capital Employed (ROCE)13.73%
Return On Assets (ROA)6.94%
Net Profit Margin7.79%
Assets Turnover0.89 
Return On Equity (ROE)31.04%
Return On Investment (ROI)11.39%
Dividend Payout Ratio63.51%
Plowback Ratio36.49%
Growth from Plowback Ratio11.92%
Net Income Of Revenues3.02%
(Asset Utilisation Multiples)
Shareholders Equity Turnover4.20 
Fixed Assets Turnover1.38 
Current Assets Turnover2.52 
Net Working Capital Turnover 
Inventory Turnover10.33 
(Other Operating Ratios)
Total Assets-to-Sales1.12 
Debtors-to-Sales23.68%
Debt Collection Period86.44Days

Britvic Dividends

Announcement DateTypeCurr.Dividend AmountPeriod StartPeriod EndEx DateRecord DatePayment DateTotal Dividend Amount
22 May 2019InterimGBX8.3014/10/201814/04/201930/05/201931/05/201912/07/2019-
29 Nov 2018FinalGBX20.3030/09/201730/09/201806/12/201807/12/201804/02/201928.20
23 May 2018InterimGBX7.9015/10/201715/04/201831/05/201801/06/201813/07/2018-
29 Nov 2017FinalGBX19.3001/10/201601/10/201707/12/201708/12/201705/02/201826.50
24 May 2017InterimGBX7.2016/10/201616/04/201701/06/201702/06/201714/07/2017-
30 Nov 2016FinalGBX17.5002/10/201502/10/201608/12/201609/12/201603/02/201724.50
19 May 2016InterimGBX7.0010/10/201510/04/201626/05/201627/05/201608/07/2016-
26 Nov 2015FinalGBX16.3027/09/201427/09/201503/12/201504/12/201505/02/201623.00
20 May 2015InterimGBX6.7012/10/201412/04/201528/05/201529/05/201510/07/2015-
26 Nov 2014FinalGBX14.8028/09/201328/09/201404/12/201405/12/201406/02/201520.90
21 May 2014InterimGBX6.1013/10/201313/04/201428/05/201430/05/201411/07/2014-
26 Nov 2013FinalGBX13.0029/09/201229/09/201304/12/201306/12/201307/02/201418.40
10 Jun 2013InterimGBX5.4014/10/201214/04/201329/05/201331/05/201312/07/2013-
27 Nov 2012FinalGBX12.4030/09/201130/09/201205/12/201207/12/201218/01/201317.70
24 May 2012InterimGBX5.3015/10/201115/04/201230/05/201201/06/201213/07/2012-
30 Nov 2011FinalGBX12.6002/10/201002/10/201107/12/201109/12/201110/02/201217.70
27 May 2011InterimGBX5.1028/10/201028/04/201101/06/201103/06/201108/07/2011-
02 Dec 2010FinalGBX12.0003/10/200903/10/201008/12/201010/12/201011/02/201116.70
18 May 2010InterimGBX4.7011/10/200911/04/201026/05/201028/05/201002/07/2010-
25 Nov 2009FinalGBX10.9027/09/200827/09/200902/12/200904/12/200912/02/201015.00
20 May 2009InterimGBX4.1012/10/200812/04/200927/05/200929/05/200903/07/2009-
26 Nov 2008FinalGBX8.8028/09/200728/09/200803/12/200805/12/200813/02/200912.60
21 May 2008InterimGBX3.8015/10/200715/04/200830/05/200801/06/200804/07/2008-
29 Nov 2007FinalGBX7.7030/09/200630/09/200705/12/200707/12/200715/02/200811.00
21 May 2007InterimGBX3.3015/10/200615/04/200730/05/200701/06/200729/06/2007-
30 Nov 2006FinalGBX7.0001/10/200501/10/200606/12/200608/12/200616/02/200710.00
24 May 2006InterimGBX3.0016/10/200516/04/200607/06/200609/06/200607/07/2006-

Britvic Fundamentals

 27 Sep 2015 (GBP)02 Oct 2016 (GBP)01 Oct 2017 (GBP)30 Sep 2018 (GBP)
turnover1,300.10100.00%1,431.30100.00%1,540.80100.00%1,503.60100.00%m
pre tax profit137.6010.58%151.9010.61%138.809.01%145.809.70%m
attributable profit103.807.98%114.508.00%111.607.24%117.107.79%m
retained profit50.903.92%53.603.74%47.003.05%45.403.02%m
eps - basic (p)41.80 43.80 42.40 44.40 
eps - diluted (p)41.20 43.50 42.20 44.10 
dividends per share23.00 24.50 26.50 28.20 

Britvic Balance Sheet

 27 Sep 2015 (GBP)02 Oct 2016 (GBP)01 Oct 2017 (GBP)30 Sep 2018 (GBP)
BVIC:Liabilities+EQBVIC:AssetsBVIC:Liabilities+EQBVIC:AssetsBVIC:Liabilities+EQBVIC:AssetsBVIC:Liabilities+EQBVIC:Assets
 27 Sep 2015 (GBP)02 Oct 2016 (GBP)01 Oct 2017 (GBP)30 Sep 2018 (GBP)
ASSETS
fixed assets fixed assets244.2018.80%382.4023.40%461.6028.62%519.8029.53%m
intangibles intangibles305.1023.49%417.9025.57%455.0028.21%439.5024.97%m
fixed investments fixed investments123.709.52%180.2011.03%127.407.90%174.709.92%m
current assets - other current assets - other3.500.27%1.400.09%--%--%m
stocks stocks86.706.67%112.706.90%146.709.09%144.508.21%m
debtors debtors296.3022.81%333.9020.43%339.8021.07%372.4021.15%m
cash & securities cash & securities239.6018.44%205.9012.60%82.505.11%109.506.22%m
TOTAL1,299.10100%1,634.40100%1,613.00100%1,760.40100%m
LIABILITIES
creditors - short creditors - short459.4035.36%779.4047.69%617.8038.30%698.8039.70%m
creditors - long creditors - long627.9048.33%574.0035.12%655.9040.66%684.3038.87%m
creditors - other creditors - other--%--%--%--%m
subordinated loans subordinated loans--%--%--%--%m
insurance funds insurance funds--%--%--%--%m
TOTAL1,087.3083.70%1,353.4082.81%1,273.7078.96%1,383.1078.57%m
EQUITY
ord cap, reserves ord cap, reserves211.8016.30%281.0017.19%339.3021.04%377.3021.43%m
prefs, minorities prefs, minorities--%--%--%--%m
TOTAL211.8016.30%281.0017.19%339.3021.04%377.3021.43%m
OTHER
NAV Basic- - - - 
NAV Diluted- - - - 

Britvic Cash Flow Statement

27 Sep 2015 (GBP)02 Oct 2016 (GBP)01 Oct 2017 (GBP)30 Sep 2018 (GBP)
Operating CF166.90132.80198.00206.80m
Pre-Financing CF109.90-21.909.5025.70m
Retained CF96.60-35.80-121.3028.40m

Britvic Brokers

NameActivityTypeMnemonicCode
Altium Capital LimitedMarket Maker(MME)Broker/DealerALTIAPCFGB21
J.P. Morgan Cazenove LimitedMarket Maker(MME)Broker/DealerCAZRCAZEGB2L
Deutsche Bank AG London BranchMarket Maker(MME)Broker/DealerDEUTDEUTGB2L
Commerzbank AGMarket Maker(MME)Broker/DealerKLWTDRESGB2LPST
Evolution Securities LimitedMarket Maker(MME)Broker/DealerEVOEVBGGB21MMT
Goldman Sachs InternationalMarket Maker(MME)Broker/DealerGSCOGSILGB2X
J.P. Morgan Securities LtdMarket Maker(MME)Broker/DealerJPMSJPMSGB2L
Citigrp Global Mkt UK EquitiesMarket Maker(MME)Broker/DealerCITISBUKGB21
Merrill Lynch InternationalMarket Maker(MME)Broker/DealerMLSBSNCSGB2LBIC
UBS AGMarket Maker(MME)Broker/DealerUBS.UBSWGB2LEQU
Winterflood Securities LtdMarket Maker(MME)Broker/DealerWINSWNTSGB2LBIC
Your Recent History
LSE
BVIC
Britvic
Register now to watch these stocks streaming on the ADVFN Monitor.

Monitor lets you view up to 110 of your favourite stocks at once and is completely free to use.

NYSE, AMEX, and ASX quotes are delayed by at least 20 minutes.
All other quotes are delayed by at least 15 minutes unless otherwise stated.

By accessing the services available at ADVFN you are agreeing to be bound by ADVFN's Terms & Conditions

P: V:gb D:20191022 06:22:26