William Sinclair (SNCL)

Find Your Broker
Company name:Sinclair Will.
EPIC:SNCL (delisted)Trading Currency:GBX
Market Sector:AIMTISIN:GB0009665661
Market Segment:AIMIShare Type:DE
WWW Address:http://www.william-sinclair.co.uk/Description:ORD 25P
Industry Sector:HOUSEHOLD GOODS & HOME CONSTRUCTION
 Price Price Change [%] Bid Offer Open High Low Volume
 9.38 uk.advfn.com/p.php?gfx=/gb/dot 0.0 [0.00] - - - - - -
 Market Cap. [m] Shares In Issue [m] Beta EPS DPS PE Ratio Yield 52-Wks-Range
 1.62 17.27 -0.03 24.00 - 0.39 - -

William Sinclair Key Figures

(at previous day's close)
Market Cap.1.62m
Shares In Issue17.27m
Prev. Close9.38
PE Ratio0.39 
Dividend Yield-%
EPS - basic24.00p
Dividend PS-p
Dividend Cover- 
Cash Flow PS24.38p
Return On Equity (ROE)25.34%
Operating Margin4.22%
PEG Factor0.00 
EPS Growth Rate521.05%
Dividends PS Growth Rate-%
Net Debt36.28m
Gross Gearing69.30%
Quick Assets14.84m
Net Working Capital10.42m
Intangibles / Fixed Assets5.74%
Turnover PS267.48p
Pre-Tax Profit PS11.30p
Retained Profit PS22.44p
Cash PS7.88p
Net Cash PS-73.29p
Net Tangible Asset Value PS *84.54p
Net Asset Value PS96.52p
Spread- (-%) 

William Sinclair Balance Sheet

sncl:Liabilities+EQsncl:Assets

Share Price Performance

Sorry No Data Available

Share Price Chart (5 years)

William Sinclair Historic Returns

Sorry No Data Available

William Sinclair Key Management Ratios

William Sinclair Investment Ratios

(Market value analysis) at previous day's close
PQ Ratio0.29 
PE Ratio0.39 
Tobin's Q Ratio 0.03 
Tobin's Q Ratio (excl. intangibles)0.03 
Dividend Yield-%
Market-to-Book Ratio0.10 
Price-to-Pre-Tax Profit PS0.83 
Price-to-Retained Profit PS0.42 
Price-to-Cash Flow PS0.38 
Price-to-Sales PS0.04 
Price-to-Net Tangible Asset Value PS0.11 
Price-to-Cash PS1.19 
Net Working Capital PS60.34 
Price Pct to Working Capital PS0.16%
Earnings Yield256.00%
Average PE8.30 
Years in average3 
PE to PE average4.71%

William Sinclair Financial Ratios

(Leverage Ratios)
Debt Ratio58.62%
Debt-to-Equity Ratio1.42 
Debt-to-Equity Ratio (excl. Intgbl)1.58 
Debt-to-Equity Market Value14.58 
Net Gearing66.80%
Net Gearing (excl. Intangibles)68.97%
Gross Gearing69.30%
Gross Gearing (excl. Intangibles)71.56%
Gearing Under 1 Year25.82%
Gearing Under 1 Year (excl. Intgbl)26.66%
Assets/Equity3.26 
Cash/Equity8.16 
(Liquidity Ratios)
Net Working Capital to Total Assets19.19%
Current Ratio1.74 
Quick Ratio (Acid Test)1.06 
Liquidity Ratio0.10 
Cash & Equiv/Current Assets5.57%
(Solvency Ratios)
Enterprise Value24.23m
CFO/Sales0.09 
CFO/Attributable Profit1.02 
CFO/Assets0.08 
CFO/Debt0.11 
Total Debt/Equity Market Value23.24 
Total Debt/Sales0.81 
Total Debt/Pre-Tax Profit19.28 
Total Debt37.64m
Total Debt/Net Current Assets3.61%
(Dodds - Graham Ratios)
3 yr Compound Earnings Growth-%
5 yr Compound Earnings Growth19.62%
10 yr Compound Earnings Growth25.89%
Earn drops > 5% in 10yrs8 
Beta (60-Mnth)Beta (36-Mnth)
-0.0285Sorry No Data Available

William Sinclair Operating Ratios

(Profitability Ratios)
Return On Capital Employed (ROCE)4.84%
Return On Assets (ROA)7.63%
Net Profit Margin8.95%
Assets Turnover0.85 
Return On Equity (ROE)25.34%
Return On Investment (ROI)12.58%
Dividend Payout Ratio-%
Plowback Ratio100.00%
Growth from Plowback Ratio27.10%
Net Income Of Revenues8.39%
(Asset Utilisation Multiples)
Shareholders Equity Turnover3.03 
Fixed Assets Turnover1.75 
Current Assets Turnover1.67 
Net Working Capital Turnover 
Inventory Turnover4.36 
(Other Operating Ratios)
Total Assets-to-Sales1.17 
Debtors-to-Sales24.61%
Debt Collection Period89.84Days

William Sinclair Dividends

Announcement DateTypeCurr.Dividend AmountPeriod StartPeriod EndEx DateRecord DatePayment DateTotal Dividend Amount
21 Jan 2014FinalGBX1.5030/09/201230/09/201305/03/201407/03/201417/04/20143.00
10 Jun 2013InterimGBX1.5030/09/201230/09/201311/07/201313/07/201307/08/2013-
21 Jan 2013FinalGBX2.6030/09/201130/09/201213/02/201315/02/201314/03/20134.50
11 Jun 2012InterimGBX1.9030/09/201130/09/201211/07/201213/07/201207/08/2012-
04 Jan 2012FinalGBX4.4030/09/201030/09/201115/02/201217/02/201215/03/20126.20
01 Jun 2011InterimGBX1.8030/09/201030/09/201106/07/201108/07/201102/08/2011-
05 Jan 2011FinalGBX3.5030/09/200930/09/201016/02/201118/02/201117/03/20115.00
02 Jun 2010InterimGBX1.5001/10/200931/03/201007/07/201009/07/201003/08/2010-
05 Jan 2010FinalGBX2.5030/09/200830/09/200917/02/201019/02/201018/03/20103.50
01 Jun 2009InterimGBX1.0001/10/200831/03/200908/07/200910/07/200904/08/2009-
06 Jan 2009FinalGBX1.0030/09/200730/09/200818/02/200920/02/200919/03/20092.00
18 Mar 2008InterimGBX1.0001/07/200731/12/200709/04/200811/04/200806/05/2008-
27 Sep 2007FinalGBX2.5030/06/200630/06/200714/11/200716/11/200714/12/20073.50
12 Mar 2007InterimGBX1.0001/07/200631/12/200604/04/200710/04/200708/05/2007-
26 Sep 2006FinalGBX2.0030/06/200530/06/200615/11/200617/11/200612/12/20063.00
16 Mar 2006InterimGBX1.0001/07/200531/12/200512/04/200618/04/200608/05/2006-
30 Sep 2005FinalGBX2.0030/06/200430/06/200526/10/200528/10/200528/11/20053.00
01 Mar 2005InterimGBX1.0001/07/200431/12/200413/04/200515/04/200506/05/2005-
20 Dec 2004FinalGBX2.2530/06/200330/06/200427/10/200429/10/200425/11/20043.75
25 Feb 2004InterimGBX1.5030/06/200330/06/200411/04/200413/04/200407/05/2004-
18 Sep 2003FinalGBX4.5030/06/200230/06/200329/10/200331/10/200321/11/20036.00
05 Mar 2003InterimGBX1.5001/07/200231/12/200220/04/200322/04/200306/05/2003-
25 Sep 2002FinalGBX3.6030/06/200130/06/200223/10/200225/10/200209/12/20026.00
27 Feb 2002InterimGBX2.4001/07/200131/12/200103/04/200205/04/200207/05/2002-
25 Sep 2001FinalGBX3.6030/06/200030/06/200124/10/200126/10/200123/11/20016.00
20 Feb 2001InterimGBX2.4001/07/200031/12/200028/03/200130/03/200107/05/2001-
03 Oct 2000FinalGBX6.9030/06/199930/06/200023/10/200027/10/200024/11/20009.30
22 Feb 2000InterimGBX2.4001/07/199931/12/199927/03/200031/03/200005/05/2000-
05 Oct 1999FinalGBX6.9030/06/199830/06/199911/10/199915/10/199925/11/19999.30
06 Oct 1998FinalGBX6.7030/06/199730/06/199812/10/199816/10/199824/11/19989.10

William Sinclair Fundamentals

 30 Sep 2011 (GBP)30 Sep 2012 (GBP)30 Sep 2013 (GBP)30 Sep 2014 (GBP)
turnover54.26100.00%48.24100.00%46.48100.00%46.21100.00%m
pre tax profit3.185.86%0.260.54%-1.18-2.54%1.954.22%m
attributable profit2.354.33%0.110.24%-0.98-2.10%4.148.95%m
retained profit1.452.67%-0.96-1.99%-1.68-3.61%3.888.39%m
eps - basic (p)13.90 -2.70 -5.70 24.00 
eps - diluted (p)13.40 -2.70 -5.70 18.30 
dividends per share6.20 4.50 3.00 - 

William Sinclair Balance Sheet

 30 Sep 2011 (GBP)30 Sep 2012 (GBP)30 Sep 2013 (GBP)30 Sep 2014 (GBP)
sncl:Liabilities+EQsncl:Assetssncl:Liabilities+EQsncl:Assetssncl:Liabilities+EQsncl:Assetssncl:Liabilities+EQsncl:Assets
 30 Sep 2011 (GBP)30 Sep 2012 (GBP)30 Sep 2013 (GBP)30 Sep 2014 (GBP)
ASSETS
fixed assets fixed assets19.6140.69%19.7038.24%21.2339.31%28.1651.84%m
intangibles intangibles2.004.15%1.903.69%1.783.30%1.713.15%m
fixed investments fixed investments--%--%--%--%m
current assets - other current assets - other1.653.41%7.5114.59%7.5113.91%1.853.40%m
stocks stocks13.0827.15%10.6120.59%11.5821.44%9.6117.69%m
debtors debtors8.4117.45%10.8721.10%11.1220.58%11.6321.41%m
cash & securities cash & securities3.457.16%0.931.80%0.781.45%1.362.51%m
TOTAL48.19100%51.51100%54.01100%54.32100%m
LIABILITIES
creditors - short creditors - short10.3821.54%18.1135.16%28.5652.87%14.0225.82%m
creditors - long creditors - long19.6840.83%18.3435.60%10.9920.34%23.6243.49%m
creditors - other creditors - other--%--%--%--%m
subordinated loans subordinated loans--%--%--%--%m
insurance funds insurance funds--%--%--%--%m
TOTAL30.0662.37%36.4570.76%39.5473.21%37.6469.30%m
EQUITY
ord cap, reserves ord cap, reserves17.8537.04%14.7328.59%14.1926.28%16.3230.04%m
prefs, minorities prefs, minorities0.280.58%0.330.65%0.280.51%0.360.66%m
TOTAL18.1337.63%15.0629.24%14.4726.79%16.6730.70%m
OTHER
NAV Basic- - - - 
NAV Diluted- - - - 

William Sinclair Cash Flow Statement

30 Sep 2011 (GBP)30 Sep 2012 (GBP)30 Sep 2013 (GBP)30 Sep 2014 (GBP)
Operating CF3.61-0.470.714.21m
Pre-Financing CF1.45-7.59-2.57-1.37m
Retained CF-0.18-4.44-3.601.18m

William Sinclair Brokers

NameActivityTypeMnemonicCode
Arbuthnot Securities LimitedMarket Maker(MMF)Broker/DealerARBTALESGB31MKT
Winterflood Securities LtdMarket Maker(MMF)Broker/DealerWINSWNTSGB2LBIC
Your Recent History
LSE
SNCL
William Si..
Register now to watch these stocks streaming on the ADVFN Monitor.

Monitor lets you view up to 110 of your favourite stocks at once and is completely free to use.

NYSE, AMEX, and ASX quotes are delayed by at least 20 minutes.
All other quotes are delayed by at least 15 minutes unless otherwise stated.

By accessing the services available at ADVFN you are agreeing to be bound by ADVFN's Terms & Conditions

P: V:gb D:20190217 13:24:50