ADVFN Logo ADVFN

We could not find any results for:
Make sure your spelling is correct or try broadening your search.

Trending Now

Toplists

It looks like you aren't logged in.
Click the button below to log in and view your recent history.

Hot Features

Registration Strip Icon for alerts Register for real-time alerts, custom portfolio, and market movers

USY Unisys Corporation

8.51
0.00 (0.00%)
Last Updated: 01:00:00
Delayed by 15 minutes
Share Name Share Symbol Market Type Share ISIN Share Description
Unisys Corporation LSE:USY London Ordinary Share COM STK US$0.01
  Price Change % Change Share Price Bid Price Offer Price High Price Low Price Open Price Shares Traded Last Trade
  0.00 0.00% 8.51 0.00 01:00:00
Industry Sector Turnover Profit EPS - Basic PE Ratio Market Cap
Cmp Integrated Sys Design 2.02B -430.7M -6.2958 -0.88 378.99M

Unisys Corp Unisys Announces First-Quarter 2017 Financial Results

25/04/2017 7:00am

UK Regulatory


 
TIDMUSY 
 
Unisys Announces First-Quarter 2017 Financial Results, Re-affirms Full-Year 
                              Financial Guidance 
 
BLUE BELL, Pa., April 24, 2017 -- 
 
1Q 2017: 
 
  * Operating profit margin was (0.4) percent, up 370 basis points year over 
    year 
  * Non-GAAP operating profit(4) margin was 6 percent, up 340 basis points year 
    over year 
  * Revenue was roughly flat year over year at $665 million versus $667 million 
    in the prior-year period 
  * Net loss attributable to Unisys Corporation common shareholders was $(33) 
    million, relative to $(40) million in the prior-year period 
  * Adjusted EBITDA(5) was $84 million, an increase of 41 percent year over 
    year; Adjusted EBITDA margin was 13 percent, an increase of 370 basis 
    points year over year 
  * Diluted loss per share of $(0.65), versus $(0.80) in the prior-year period; 
    Non-GAAP diluted earnings per share(7) of $0.30 versus $0.11 in the 
    prior-year period 
  * Unisys reaffirms full-year guidance for revenue of $2.65-2.75 billion, 
    non-GAAP operating profit margin of 7.25-8.25 percent and adjusted free 
    cash flow of $130-170 million 
 
Unisys Corporation (NYSE: UIS) today reported first-quarter 2017 financial 
results. Operating profit margin was up year over year, and revenue was 
relatively flat versus the prior-year period. Additionally, the company saw 
strong contract signings during the quarter, with Total Contract Value(1) (TCV) 
signed up 26 percent year over year. 
 
"Our first-quarter results indicate continued progress executing against our 
strategic and financial goals, including margin expansion and improvement of 
revenue trends via our vertical go-to-market strategy," said Unisys President 
and CEO Peter Altabef. "We intend to continue our disciplined financial focus 
over the remainder of the year but are pleased with our strong start in the 
first quarter. We are also pleased to have enhanced our liquidity position by 
recently raising $440 million in a senior secured notes offering." 
 
Summary of First-Quarter 2017 Business Results 
 
Company: 
 
Revenue for the quarter of $665 million was roughly flat relative to $667 
million in the first quarter 2016 and was also roughly flat year over year on a 
constant-currency(2) basis. 
 
First-quarter 2017 operating profit margin of (0.4) percent, which includes 
cost-reduction and other charges and pension expense, was up 370 basis points 
year over year. Non-GAAP operating profit margin was 6 percent, up 340 basis 
points versus the first quarter 2016. 
 
Net loss attributable to Unisys Corporation common shareholders for the quarter 
was $(33) million, an improvement relative to $(40) million in the prior-year 
period. Adjusted EBITDA for the quarter was $84 million, which was up 41 
percent year over year. Adjusted EBITDA margin for the quarter was 13 percent, 
up 370 basis points year over year. 
 
In the first quarter 2017, operating cash flow decreased by $67 million year 
over year to $(41) million. The company generated free cash flow(3) of $(76) 
million for the quarter, a reduction of $66 million year over year. Adjusted 
free cash flow(6) for the quarter of $(26) million decreased $66 million from 
the prior-year period. Reductions in cash flow year over year were largely due 
to a $40 million payment from a client received in the first quarter of 2016 
that had been due in the fourth quarter of 2015, along with several other 
timing issues related to the collection of receivables. 
 
At March 31, 2017, the company had $302 million in cash. In April 2017, the 
company raised $440 million of capital through a high-yield notes offering. The 
company has paid the trustee the amount necessary to discharge the remaining 
portion of Senior Notes due 2017 outstanding at the time of the offering and 
expects to redeem them by May 6, 2017. Pro forma for the offering and 
redemption, the company would have had $635 million in cash as of March 31, 
2017. 
 
Services: 
 
Services revenue, which represented 88 percent of first-quarter total revenue, 
declined by 2 percent as reported and in constant currency to $585 million. 
Services backlog ended the quarter at $3.7 billion, versus $3.9 billion last 
quarter. Services gross margin was up 400 basis points versus the first quarter 
2016 at 18 percent, reflecting ongoing efforts to enhance the efficiency of the 
Services business and helped by a particularly profitable transaction. Services 
operating profit margin was up 400 basis points to 5 percent. 
 
Technology: 
 
Technology revenue, which represented 12 percent of total revenue, was up 10 
percent year over year to $79 million, up 7 percent in constant currency. 
Technology gross margin was down slightly to 47 percent from 49 percent in the 
prior-year period. Technology operating profit margin was down to 15 percent 
from 18 percent in the prior-year period. 
 
Continued Execution on Business Strategy 
 
The company in the first quarter entered into several key contracts in each of 
its sectors of focus: 
 
  * U.S. Federal: The U.S. Internal Revenue Service (IRS) selected Unisys to 
    continue its work updating, operating and maintaining the system used by 
    the U.S. government to verify and monitor excise fuel tax filings. 
  * Public: New Zealand Transport Agency (NZTA) has renewed with Unisys to 
    support their driver and vehicle registry platform. 
  * Commercial: Unisys announced a contract with Catholic Health Initiatives 
    (CHI), the nation's third-largest nonprofit health system, to provide 
    service support and end-user services for CHI's 90,000-plus employees 
    across the United States. It was Unisys' largest contract of the quarter. 
  * Financial Services: Unisys signed a new agreement with the largest 
    financial services group in Latin America, to provide automation services 
    for its branch network, as well as maintenance and support services for the 
    bank's ATMs throughout Brazil. It was Unisys' largest financial services 
    contract of the quarter. 
 
Conference Call 
 
Unisys will hold a conference call today at 5:30 p.m. Eastern Time to discuss 
its results. The listen-only Webcast, as well as the accompanying presentation 
materials, can be accessed on the Unisys Investor Web site at www.unisys.com/ 
investor. Following the call, an audio replay of the Webcast, and accompanying 
presentation materials, can be accessed through the same link. 
 
(1) Total Contract Value - TCV is the estimated total contractual revenue 
related to signed contracts including option years and without regard for 
cancellation. 
 
(2) Constant currency - The company refers to growth rates in constant currency 
or on a constant currency basis so that the business results can be viewed 
without the impact of fluctuations in foreign currency exchange rates to 
facilitate comparisons of the company's business performance from one period to 
another. Constant currency is calculated by retranslating current and prior 
period results at a consistent rate. 
 
Non-GAAP and Other Information 
 
Although appropriate under generally accepted accounting principles (GAAP), the 
company's results reflect charges that the company believes are not indicative 
of its ongoing operations and that can make its profitability and liquidity 
results difficult to compare to prior periods, anticipated future periods, or 
to its competitors' results. These items consist of pension and cost-reduction 
and other expense. Management believes each of these items can distort the 
visibility of trends associated with the company's ongoing performance. 
Management also believes that the evaluation of the company's financial 
performance can be enhanced by use of supplemental presentation of its results 
that exclude the impact of these items in order to enhance consistency and 
comparativeness with prior or future period results. The following measures are 
often provided and utilized by the company's management, analysts, and 
investors to enhance comparability of year-over-year results, as well as to 
compare results to other companies in our industry. 
 
(3) Free cash flow - The company defines free cash flow as cash flow from 
operations less capital expenditures. Management believes this liquidity 
measure gives investors an additional perspective on cash flow from on-going 
operating activities in excess of amounts required for reinvestment. 
 
(4) Non-GAAP operating profit - The company recorded pretax pension expense and 
pretax charges in connection with cost-reduction activities and other expenses. 
For the company, non-GAAP operating profit excluded these items. The company 
believes that this profitability measure is more indicative of the company's 
operating results and aligns those results to the company's external guidance 
which is used by the company's management to allocate resources and may be used 
by analysts and investors to gauge the company's ongoing performance. 
 
(5) EBITDA & adjusted EBITDA - Earnings before interest, taxes, depreciation 
and amortization ("EBITDA") is calculated by starting with net income (loss) 
attributable to Unisys Corporation common shareholders and adding or 
subtracting the following items: net income attributable to noncontrolling 
interests, interest expense (net of interest income) provision for income 
taxes, depreciation and amortization. Adjusted EBITDA further excludes pension 
expense, cost-reduction and other expense, non-cash share-based expense, and 
other (income) expense adjustment. In order to provide investors with 
additional understanding of the company's operating results, these charges are 
excluded from the adjusted EBITDA calculation. 
 
(6) Adjusted free cash flow - Because inclusion of the company's pension 
contributions and cost-reduction payments in free cash flow may distort the 
visibility of the company's ability to generate cash flow from its operations 
without the impact of these non-operational costs, management believes that 
investors may be interested in adjusted free cash flow, which provides free 
cash flow before these payments and is more indicative of its on-going 
operations. This liquidity measure was provided to analysts and investors in 
the form of external guidance and is used by management to measure operating 
liquidity. 
 
(7) Non-GAAP diluted earnings per share - The company has recorded pension 
expense and charges in connection with cost-reduction activities and other 
expenses. Management believes that investors may have a better understanding of 
the company's performance and return to shareholders by excluding these charges 
from the GAAP diluted earnings/loss per share calculations. The tax amounts 
presented for these items for the calculation of non-GAAP diluted earnings per 
share include the current and deferred tax expense and benefits recognized 
under GAAP for these amounts. 
 
About Unisys 
 
Unisys is a global information technology company that specializes in providing 
industry-focused solutions integrated with leading-edge security to clients in 
the government, financial services and commercial markets. Unisys offerings 
include security solutions, advanced data analytics, cloud and infrastructure 
services, application services and application and server software. For more 
information, visit www.unisys.com. 
 
Forward-Looking Statements 
 
Any statements contained in this release that are not historical facts are 
forward-looking statements as defined in the Private Securities Litigation 
Reform Act of 1995. Forward-looking statements include, but are not limited to, 
any projections of earnings, revenues, total contract value or other financial 
items; any statements of the company's plans, strategies or objectives for 
future operations; statements regarding future economic conditions or 
performance; and any statements of belief or expectation. All forward-looking 
statements rely on assumptions and are subject to various risks and 
uncertainties that could cause actual results to differ materially from 
expectations. In particular, statements concerning total contract value are 
based, in part, on the assumption that all options of the contracts included in 
the calculation of such value will be exercised and that each of those 
contracts will continue for their full contracted term. Risks and uncertainties 
that could affect the company's future results include the company's ability to 
effectively anticipate and respond to volatility and rapid technological 
innovation in its industry; the company's ability to improve margins in its 
services business; the company's ability to sell new products while maintaining 
its installed base in its technology business; the company's ability to access 
financing markets to refinance its outstanding debt; the company's ability to 
realize anticipated cost savings and to successfully implement its cost 
reduction initiatives to drive efficiencies across all of its operations; the 
company's significant pension obligations and requirements to make significant 
cash contributions to its defined benefit plans; the company's ability to 
attract, motivate and retain experienced and knowledgeable personnel in key 
positions; the risks of doing business internationally when a significant 
portion of the company's revenue is derived from international operations; the 
potential adverse effects of aggressive competition in the information services 
and technology marketplace; the company's ability to retain significant 
clients; the company's contracts may not be as profitable as expected or 
provide the expected level of revenues; cybersecurity breaches could result in 
significant costs and could harm the company's business and reputation; a 
significant disruption in the company's IT systems could adversely affect the 
company's business and reputation; the company may face damage to its 
reputation or legal liability if its clients are not satisfied with its 
services or products; the performance and capabilities of third parties with 
whom the company has commercial relationships; the adverse effects of global 
economic conditions, acts of war, terrorism or natural disasters; contracts 
with U.S. governmental agencies may subject the company to audits, criminal 
penalties, sanctions and other expenses and fines; the potential for 
intellectual property infringement claims to be asserted against the company or 
its clients; the possibility that pending litigation could affect the company's 
results of operations or cash flow; the business and financial risk in 
implementing future dispositions or acquisitions; and the company's 
consideration of all available information following the end of the quarter and 
before the filing of the Form 10-Q and the possible impact of this subsequent 
event information on its financial statements for the reporting period. 
Additional discussion of factors that could affect the company's future results 
is contained in its periodic filings with the Securities and Exchange 
Commission. The company assumes no obligation to update any forward-looking 
statements. 
 
RELEASE NO.: 0424/9499 
 
Unisys and other Unisys products and services mentioned herein, as well as 
their respective logos, are trademarks or registered trademarks of Unisys 
Corporation. Any other brand or product referenced herein is acknowledged to be 
a trademark or registered trademark of its respective holder. 
 
UIS - Q 
 
                              UNISYS CORPORATION 
 
                       CONSOLIDATED STATEMENTS OF INCOME 
 
                                  (Unaudited) 
 
                       (Millions, except per share data) 
 
                                                             Three Months Ended 
                                                                 March 31, 
 
                                                               2017      2016 
 
Revenue 
 
Services                                                          $         $ 
                                                                585.3     595.1 
 
Technology                                                       79.2      71.7 
 
                                                                664.5     666.8 
 
Costs and expenses 
 
Cost of revenue: 
 
Services                                                        504.5     533.7 
 
Technology                                                       39.8      34.6 
 
                                                                544.3     568.3 
 
Selling, general and administrative                             109.1     110.1 
 
Research and development                                         13.8      16.0 
 
                                                                667.2     694.4 
 
Operating profit (loss)                                         (2.7)    (27.6) 
 
Interest expense                                                  5.7       4.4 
 
Other income (expense), net                                     (8.4)     (1.2) 
 
Income (loss) before income taxes                              (16.8)    (33.2) 
 
Provision for income taxes                                       12.9       5.5 
 
Consolidated net income (loss)                                 (29.7)    (38.7) 
 
Net income attributable to noncontrolling interests               3.0       1.2 
 
Net income (loss) attributable to Unisys Corporation common   $(32.7)  $ (39.9) 
shareholders 
 
Earnings (loss) per share attributable to Unisys 
Corporation 
 
Basic                                                        $ (0.65)  $ (0.80) 
 
Diluted                                                      $ (0.65)  $ (0.80) 
 
Shares used in the per share computations (in thousands) 
 
Basic                                                          50,256    50,004 
 
Diluted                                                        50,256    50,004 
 
 
 
                              UNISYS CORPORATION 
 
                                SEGMENT RESULTS 
 
                                  (Unaudited) 
 
                                  (Millions) 
 
                                 Total     Eliminations    Services  Technology 
 
Three Months Ended March 31, 
2017 
 
Customer revenue                $  664.5                   $  585.3    $   79.2 
 
Intersegment                                     $  (5.3)         -         5.3 
 
Total revenue                   $  664.5          $ (5.3)  $  585.3      $ 84.5 
 
Gross profit percent              18.1 %                     18.2 %      46.6 % 
 
Operating profit (loss)           (0.4)%                      4.7 %      15.4 % 
percent 
 
Three Months Ended March 31, 
2016 
 
Customer revenue                $  666.8                    $ 595.1     $  71.7 
 
Intersegment                                  $                   -         5.6 
                                                    (5.6) 
 
Total revenue                        $         $    (5.6)       $        $ 77.3 
                                   666.8                      595.1 
 
Gross profit percent              14.8 %                     14.2 %      48.6 % 
 
Operating profit (loss)           (4.1)%                      0.7 %      18.1 % 
percent 
 
 
 
                              UNISYS CORPORATION 
 
                          CONSOLIDATED BALANCE SHEETS 
 
                                  (Unaudited) 
 
                                  (Millions) 
 
                                               March 31,      December 31, 
                                                 2017             2016 
 
Assets 
 
Current assets 
 
Cash and cash equivalents                         $  302.0         $   370.6 
 
Accounts and notes receivable, net                   504.9             505.8 
 
Inventories: 
 
Parts and finished equipment                          18.5              14.0 
 
Work in process and materials                         10.9              15.0 
 
Prepaid expenses and other current assets            121.8             121.9 * 
 
Total                                                958.1           1,027.3 * 
 
Properties                                           902.5             886.6 
 
Less-Accumulated depreciation and                    749.2             741.3 
amortization 
 
Properties, net                                      153.3             145.3 
 
Outsourcing assets, net                              164.8             172.5 
 
Marketable software, net                             135.1             137.0 
 
Prepaid postretirement assets                         36.7              33.3 
 
Deferred income taxes                                144.0             146.1 * 
 
Goodwill                                             179.5             178.6 
 
Restricted Cash                                       33.5              30.5 * 
 
Other long-term assets                               157.3             151.0 * 
 
Total                                           $  1,962.3      $    2,021.6 * 
 
Liabilities and deficit 
 
Current liabilities 
 
Current maturities of long-term-debt            $    106.3         $   106.0 
 
Accounts payable                                     200.1             189.0 
 
Deferred revenue                                     333.3             337.4 
 
Other accrued liabilities                            299.1             349.2 * 
 
Total                                                938.8             981.6 * 
 
Long-term debt                                       195.1             194.0 * 
 
Long-term postretirement liabilities               2,258.5           2,292.6 
 
Long-term deferred revenue                           110.6             117.6 
 
Other long-term liabilities                           86.0              83.2 * 
 
Commitments and contingencies 
 
Total deficit                                    (1,626.7)         (1,647.4) 
 
Total                                            $ 1,962.3      $    2,021.6 * 
 
*  Certain amounts have been reclassified to conform to the current-year 
presentation. 
 
 
 
                                 UNISYS CORPORATION 
 
                        CONSOLIDATED STATEMENTS OF CASH FLOWS 
 
                                     (Unaudited) 
 
                                     (Millions) 
 
                                                                 Three Months Ended 
                                                                     March 31, 
 
                                                                 2017       2016 * 
 
Cash flows from operating activities 
 
Consolidated net income (loss)                                       $     $   (38.7) 
                                                                  (29.7) 
 
Add (deduct) items to reconcile consolidated net loss to net 
cash provided by 
(used for) operating activities: 
 
Foreign currency transaction losses                                  5.3          0.1 
 
Non-cash interest expense                                            2.0          0.7 
 
Employee stock compensation                                          3.7          3.2 
 
Depreciation and amortization of properties                         10.1          9.6 
 
Depreciation and amortization of outsourcing assets                 12.9         11.1 
 
Amortization of marketable software                                 15.7         16.4 
 
Other non-cash operating activities                                (1.1)          0.3 
 
Loss on disposal of capital assets                                   3.8          0.3 
 
Pension contributions                                             (28.9)       (31.6) 
 
Pension expense                                                     24.5         20.3 
 
Decrease (increase) in deferred income taxes, net                    2.2        (6.9) 
 
(Increase) decrease in receivables, net                              0.1         69.4 
 
Decrease (increase) in inventories                                   0.1        (1.9) 
 
Decrease in accounts payable and other accrued liabilities        (50.0)       (34.8) * 
 
(Decrease) increase in other liabilities                          (10.3)          3.4 
 
(Increase) Decrease in other assets                                (1.4)          5.0 * 
 
Net cash (used for) provided by operating activities              (41.0)         25.9 * 
 
Cash flows from investing activities 
 
Proceeds from investments                                        1,218.9      1,365.0 
 
Purchases of investments                                       (1,211.5)    (1,367.8) 
 
Investment in marketable software                                 (13.8)       (14.3) 
 
Capital additions of properties                                    (8.5)        (6.6) 
 
Capital additions of outsourcing assets                           (12.9)       (15.1) 
 
Other                                                              (0.3)        (0.2) * 
 
Net cash used for investing activities                            (28.1)       (39.0) * 
 
Cash flows from financing activities 
 
Proceeds from issuance of long-term debt                               -        190.0 
 
Payments for capped call transactions                                  -       (24.3) 
 
Issuance costs relating to long-term debt                              -        (6.2) 
 
Payments of long-term debt                                         (0.7)        (0.7) 
 
Other                                                              (2.1)        (0.4) * 
 
Net cash provided by financing activities                          (2.8)        158.4 * 
 
Effect of exchange rate changes on cash, cash equivalents and        6.3          5.5 * 
restricted cash 
 
Increase (decrease) in cash, cash equivalents and restricted      (65.6)        150.8 * 
cash 
 
Cash, cash equivalents and restricted cash, beginning of           401.1        396.8 * 
period 
 
Cash, cash equivalents and restricted cash, end of period      $   335.5    $   547.6 * 
 
* Certain amounts have been reclassified to conform with the 2017 presentation. 
 
 
 
                              UNISYS CORPORATION 
 
         RECONCILIATION OF SELECTED GAAP MEASURES TO NON-GAAP MEASURES 
 
                                  (Unaudited) 
 
                       (Millions, except per share data) 
 
                                                                 Three Months 
 
                                                                Ended March 31, 
 
                                                                 2017     2016 
 
GAAP net income (loss) attributable to Unisys Corporation             $       $ 
common                                                           (32.7)  (39.9) 
shareholders 
 
Cost reduction and other expense:    pretax                        25.4    26.9 
 
                                     tax provision (benefit)      (0.5)   (2.2) 
 
                                     net of tax                    24.9    24.7 
 
Pension Expense:                     pretax                        24.5    20.3 
 
                                     tax provision (benefit)        0.2     0.3 
 
                                     net of tax                    24.7    20.6 
 
Non-GAAP net income (loss) attributable to Unisys Corporation      16.9     5.4 
common 
shareholders 
 
Add interest expense on convertible notes                           4.7       - 
 
Non-GAAP net income (loss) attributable to Unisys Corporation       $     $ 5.4 
for diluted                                                        21.6 
earnings per share 
 
Weighted average shares (thousands)                              50,256  50,004 
 
Plus incremental shares from assumed conversion: 
 
                                     Employee stock plans           388     134 
 
                                     Convertible notes           21,868       - 
 
Non-GAAP adjusted weighted average shares                        72,511  50,138 
 
Diluted earnings (loss) per share 
 
GAAP basis 
 
GAAP net income (loss) attributable to Unisys Corporation for         $       $ 
diluted earnings                                                 (32.7)  (39.9) 
per share 
 
Divided by adjusted weighted average shares                      50,256  50,004 
 
GAAP diluted earnings (loss) per share                              $         $ 
                                                                 (0.65)  (0.80) 
 
Non-GAAP basis 
 
Non-GAAP net income (loss) attributable to Unisys Corporation   $  21.6   $ 5.4 
for diluted earnings 
per share 
 
Divided by Non-GAAP adjusted weighted average shares             72,511  50,138 
 
Non-GAAP diluted earnings (loss) per share                       $ 0.30       $ 
                                                                           0.11 
 
 
 
                            UNISYS CORPORATION 
 
   RECONCILIATION OF GAAP OPERATING PROFIT TO NON-GAAP OPERATING PROFIT 
 
                               (Unaudited) 
 
                                (Millions) 
 
                                                 Three Months 
 
                                               Ended March 31, 
 
                                      2017               2016 
 
GAAP operating profit (loss)         $ (2.7)                     $ (27.6) 
 
Cost reduction and other expense        20.1                         26.9 
 
FAS87 pension expense                   24.5                         20.3 
 
Non-GAAP operating profit (loss)     $  41.9                       $ 19.6 
 
Customer Revenue                     $ 664.5                       $666.8 
 
GAAP operating profit (loss) %        (0.4)%                       (4.1)% 
 
Non-GAAP operating profit (loss) %     6.3 %                        2.9 % 
 
 
 
                                  UNISYS CORPORATION 
 
                          RECONCILIATION OF GAAP TO NON-GAAP 
 
                                     (Unaudited) 
 
                                      (Millions) 
 
                                    FREE CASH FLOW 
 
                                                        Three Months 
 
                                                      Ended March 31, 
 
                                                       2017                    2016 
 
Cash provided by (used for)                                         $ (41.0)  $  25.9 
operations 
 
Additions to marketable software                                      (13.8)   (14.3) 
 
Additions to properties                                                (8.5)    (6.6) 
 
Additions to outsourcing assets                                       (12.9)   (15.1) 
 
Free cash flow                                                        (76.2)   (10.1) 
 
Pension funding                                                         28.9     31.6 
 
Cost reduction and other payments                                       21.2     18.0 
 
Adjusted free cash flow                                              $(26.1)   $ 39.5 
 
 
 
                              UNISYS CORPORATION 
 
                      RECONCILIATION OF GAAP TO NON-GAAP 
 
                                 (Unaudited) 
 
                                  (Millions) 
 
                                    EBITDA 
 
                                                              Three Months 
 
                                                            Ended March 31, 
 
                                                             2017      2016 
 
Net income (loss) attributable to Unisys Corporation       $ (32.7)  $ (39.9) 
common shareholders 
 
Net income attributable to noncontrolling interests             3.0       1.2 
 
Interest expense, net of interest income of $2.4 and $2.5       3.3       1.9 
respectively * 
 
Provision for income taxes                                     12.9       5.5 
 
Depreciation                                                   23.0      20.7 
 
Amortization                                                   15.7      16.4 
 
EBITDA                                                       $ 25.2   $   5.8 
 
Pension Expense                                                24.5      20.3 
 
Cost reduction and other expense                               25.4      26.9 
 
Non-cash share based expense                                    3.7       3.2 
 
Other (income) expense adjustment**                             5.5       3.7 
 
Adjusted EBITDA                                              $ 84.3   $  59.9 
 
* Included in Other (income) expense, net on the Consolidated Statements of 
Income 
 
** Other (income) expense, net as reported on the Consolidated Statements of 
Income less Interest income and 
items included in cost reduction and other expense 
 
CONTACT: Investors: Courtney Holben, Unisys, 215-986-3379, 
courtney.holben@unisys.com or Media: John Clendening, Unisys, 214-403-1981, 
john.clendening@unisys.com 
 
 
 
END 
 

(END) Dow Jones Newswires

April 25, 2017 02:00 ET (06:00 GMT)

1 Year Unisys Chart

1 Year Unisys Chart

1 Month Unisys Chart

1 Month Unisys Chart

Your Recent History

Delayed Upgrade Clock