ADVFN Logo ADVFN

We could not find any results for:
Make sure your spelling is correct or try broadening your search.

Trending Now

Toplists

It looks like you aren't logged in.
Click the button below to log in and view your recent history.

Hot Features

Registration Strip Icon for alerts Register for real-time alerts, custom portfolio, and market movers

UKML Uk Mortgages Limited

78.90
0.00 (0.00%)
Last Updated: 01:00:00
Delayed by 15 minutes
Share Name Share Symbol Market Type Share ISIN Share Description
Uk Mortgages Limited LSE:UKML London Ordinary Share GG00BXDZMK63 ORD 1P
  Price Change % Change Share Price Bid Price Offer Price High Price Low Price Open Price Shares Traded Last Trade
  0.00 0.00% 78.90 78.20 79.60 0.00 01:00:00
Industry Sector Turnover Profit EPS - Basic PE Ratio Market Cap
0 0 N/A 0

UK Mortgages Ltd Half-year Report

22/03/2017 7:00am

UK Regulatory


 
TIDMUKML 
 
UK MORTGAGES LIMITED 
 
INTERIM REPORT AND UNAUDITED CONDENSED INTERIM FINANCIAL STATEMENTS 
 
For the period from 1 July 2016 to 31 December 2016 
 
SUMMARY INFORMATION 
 
The Company 
The Company was incorporated with limited liability in Guernsey, as a 
closed-ended investment company on 10 June 2015. The Company's shares were 
admitted to trading on the Specialist Fund Segment of the London Stock Exchange 
on 7 July 2015. 
 
The Company and affiliate structure has been designed by the Board of 
Directors, the Portfolio Manager, the Corporate Broker and legal advisors to 
ensure the most efficient structure for regulatory and tax purposes. 
 
The Company established an Acquiring Entity, UK Mortgages Corporate Funding 
Designated Activity Company ("DAC") for the purpose of acquiring and 
securitising mortgages via Special Purpose Vehicles ("SPVs"). The Acquiring 
Entity, the Issuer SPV and the Warehouse SPVs (collectively, "the Group") are 
treated on a consolidated basis for the purpose of the Interim Condensed 
Financial Statements. 
 
Investment Objective 
The Company's investment objective is to provide Shareholders with access to 
stable income returns through the application of relatively conservative levels 
of leverage to portfolios of UK mortgages. 
 
The Company expects that income will constitute the vast majority of the return 
to Shareholders and that the return to Shareholders will have relatively low 
volatility and demonstrate a low level of correlation with broader markets. 
 
Shareholders' Information 
Northern Trust International Fund Administration Services (Guernsey) Limited 
(the "Administrator") is responsible for calculating the Net Asset Value 
("NAV") per share of the Company. The NAV per Ordinary Share is calculated as 
at the last business day of every month by the Administrator and is announced 
through a Regulatory Information Service on, or within 2 weeks following, the 
last business day of the following month. 
 
Financial Highlights 
 
                                              31.12.2016  30.06.2016  31.12.2015 
 
Total Net Assets                                       GBP           GBP           GBP 
                                             229,246,078 237,363,265 244,545,062 
 
Net Asset Value per ordinary share                91.70p      94.95p      97.82p 
 
Share price                                       95.25p      96.75p     101.00p 
 
Premium to Net Asset Value                         3.87%       1.90%       3.25% 
 
Total dividends paid during the period             3.00p       1.50p       0.00p 
 
Total dividends declared in relation to the        3.00p       3.00p       0.00p 
period 
 
Ongoing total expense ratio                        1.06%       1.20%       0.95% 
 
CHAIRMAN'S STATEMENT 
for the period from 1 July 2016 to 31 December 2016 
 
Review 
I am pleased to present my report for the Company for the period from 1 July 
2016 to 31 December 2016, a period of significant activity during which UKML 
progressed towards full deployment of the capital raised at its IPO. 
 
Following the successful launch of its inaugural securitisation, Malt Hill No.1 
Plc, in May, work continued on the Company's second transaction, which was 
announced in July.  This work had in fact been ongoing for over six months, but 
had been substantially delayed by the late withdrawal from the transaction of 
the proposed loan financing counterparty, and their subsequent replacement by 
the Royal Bank of Scotland.  The transaction consists of an arrangement with 
The Mortgage Lender ("TML") to purchase up to GBP250m of newly-originated 
owner-occupied mortgages, thereby offering natural diversification to the first 
transaction (which comprised Buy-to-Let loans), over an expected 12 to 14-month 
period, having agreed a product set and borrower credit profile with TML. 
 
TML launched its product offering through the mortgage broker market 
immediately following the announcement and has since been receiving and 
processing loan applications, making offers where applications meet the agreed 
criteria and subsequently proceeding to completion as required. With some 
seasonal variation, the pace of applications, offers and completions are 
proceeding generally in line with expectations, and, as of the end of the 
period, the portfolio contained fifty-two completed loans with a further 
pipeline of GBP37.5m. The transaction is expected to utilise approx. GBP72m of the 
Company's capital, with an initially estimated IRR over the life of the pool of 
9.49%, based on the Portfolio Manager's assessment of the expected cash flows 
and available financing rates having allowed for low revenue generation 
initially as the loans are originated. The deal also offers the potential for 
the Company to utilise further capital and acquire up to GBP1bn of mortgages over 
a five-year period, which provides a significant incentive for TML to deliver a 
mortgage pool in line with the first-year target.  With securitisation spreads 
having contracted since the deal was announced it is also possible that the 
eventual yield may be higher than the initial estimate. 
 
In November 2016, the Portfolio Manager undertook an extensive investor 
roadshow, which included a webinar and both group and individual investor 
meetings.  The roadshow was designed to update investors on the Company's 
investment progress and asset performance ahead of the Continuation Vote at the 
Company's AGM in December, as the Company was yet to achieve its target of 
fully committing its capital to mortgage portfolios.  Following this update, 
the vote was passed with no votes against. 
 
Along with the result of the AGM, the Board announced that negotiations 
regarding the purchase and financing of an existing pool of mortgages that 
would deploy the Company's remaining available capital were at an advanced 
stage.  Terms for this, the Company's third transaction, were subsequently 
agreed and signed just prior to the end of December 2016. Following this, the 
finalisation of various pre-acquisition diligence, documentation and financing 
arrangements allowed the transaction to be completed in mid-February 2017.  The 
transaction comprises the purchase of approximately GBP590.5m UK predominantly 
Buy-to-Let Mortgages ("BTL"), originated primarily between 2004 and 2008 by 
Capital Home Loans ("CHL"), then the UK specialist BTL mortgage lending arm of 
Permanent TSB. CHL will continue to service the mortgages, resulting in a 
seamless transaction for the mortgage borrowers. The pool comprises 4,896 loans 
with an average balance of GBP120,610, and a weighted average indexed 
loan-to-value of 69.65%.  Given the age of the loans, which on a weighted 
average basis have almost 10 years of payment history encompassing the 
financial crisis, performance is very strong with just 0.92% of the loans more 
than one month in arrears. The transaction has deployed the Company's remaining 
investable capital. 
 
As a result of the completion of this transaction, the second Continuation Vote 
announced in November 2016, that was due to be triggered should substantially 
all of the cash held at that time not have been deployed within six months of 
the AGM, will no longer be required. 
 
While the pace of investment has been slower than anticipated, it is again 
worth reiterating the point made in previous reports; that the nature and 
structure of the mortgage market meant that there could be no guarantee that 
the Company would be able to gain exposure to appropriate mortgage portfolios 
as quickly as desired. Buying mortgage portfolios can be a lengthy process, 
requiring extensive and detailed work on the part of the Portfolio Manager to 
complete due diligence and arrive at an appropriate structure. In addition, 
specific factors have slowed progress in 2016, including poor market conditions 
at the start of the year and uncertainty around the Brexit vote, which directly 
contributed to the withdrawal of the initial financing counterparty to the TML 
transaction.  In addition, much time and effort has been expended on reviewing 
potential transactions that were eventually rejected as unsuitable. However, 
the attraction of deriving returns from such a historically stable and 
uncorrelated asset class as UK residential mortgages remains clear. The 
challenge continues to be delivering those returns through a conventional 
investment company structure. 
 
Dividend Distributions 
When the Company was launched in July 2015, the Board anticipated paying at 
least a 1.5p quarterly dividend from April 2016. This remains our policy, 
although the slow pace of investment has meant that the dividend remains 
uncovered to a greater extent than originally envisaged.  This is partially due 
to the timeframe required for the TML portfolio to become fully originated and 
also because until the completion of the third transaction in February 2017 
approximately half of the Company's capital was yet to be invested.  Paying an 
uncovered dividend is not a decision that the Board takes lightly, but it is 
based on regular appraisals of the Portfolio Manager's cash flow models, which 
continue to indicate that the high IRRs relative to the dividend target that 
the mortgage pools offer should enable excess income to be produced over and 
above the dividend in future financial years. Furthermore, any subsequent 
investments that the Company makes are likely to be funded as new capital is 
raised, which will minimise any future cash drag. 
 
Outlook 
Ongoing political uncertainty, whether in the UK with the imminent triggering 
of Article 50 followed by up to two years of negotiations over the UK's exit 
terms from the EU, the multiple radical measures likely to be proposed in the 
US following President Trump's election, or the upcoming elections in Europe, 
particularly in France and the Netherlands, where shock results in favour of 
populist candidates are a distinct possibility, means that despite a generally 
positive economic undertone markets remain vulnerable to shocks.  However, we 
believe the fundamental performance of the Company's portfolio of mortgages 
will be largely uncorrelated to these events and will continue to perform in 
line with expectations. 
 
The Portfolio Manager is expected to complete its second securitisation, to 
refinance the CHL portfolio later in 2017, with exact timing dependent on 
market conditions. Similarly, a securitisation of the TML transaction is also 
anticipated once the portfolio is fully originated.  Meanwhile, now that the 
initial transactions have been completed, the Portfolio Manager is seeing more 
potential deal flow and we will further advise investors should these 
opportunities become likely to proceed to future transactions. 
 
Finally, I'd like to conclude by thanking the portfolio management team for 
their hard work during this period and our shareholders for their continued 
support. 
 
Christopher Waldron 
Chairman 
21 March 2017 
 
PORTFOLIO MANAGER'S REPORT 
for the period from 1 July 2016 to 31 December 2016 
 
Market Commentary 
The summer and autumn of 2016 saw dramatic changes across the entire financial 
and political landscape in the UK, Europe and the US.  The UK's EU referendum 
result in late June set the tone for a second half of surprises, initiating a 
period of tension and political sparring between the re-formed and reshuffled 
UK government under Theresa May.  The government appeared determined not to 
show its cards too early, and various UK Remain supporters and political 
opposition, plus a host of European politicians were equally determined to 
stand firm against any potential UK proposals for favourable exit treatment. 
Populist movements gained ground, with Mario Renzi effectively being ousted in 
Italy in what became a highly personal vote of no confidence for his policy 
implementation referendum, plus the shock election of Donald Trump as the new 
US President in November. 
 
The UK's situation in particular, led initially to concerns about the economic 
damage Brexit might herald and in August the Bank of England reacted with a 
raft of economic policy easing measures including an expected 25bp base rate 
cut, but coupled with further QE measures including the reintroduction of a QE 
bond buying programme and the inclusion of corporate bond purchases for the 
first time. The programme also included a newly initiated four-year Term 
Funding Scheme ("TFS") providing secured funds at the new base rate, designed 
to help banks to pass on the rate cut to borrowers. This certainly seemed to be 
the case as mortgage and other consumer borrowing rates were tightened but it 
also led to something of a repeat of the effect seen in 2012 following the 
introduction of the Funding for Lending Scheme, when banks substantially 
withdrew from issuance in wholesale funding markets in favour of cheap central 
bank subsidies. 
 
The short and medium term effects of this were to tighten issuance spreads 
across all wholesale funding markets as the expectation of reduced issuance 
from the banking sector was borne out. In RMBS markets however, some of the 
slack was taken up by independent non-bank issuers, but the cost of funding 
continued to tighten nonetheless and this trend extended into 2017, with 
spreads now trading at record post-crisis tight levels. This may prompt some of 
the bank issuers back to the market. 
 
In broader mortgage and housing markets, signals have been very mixed, with 
conflicting data from source to source and from month to month but, for the 
main part, the market has continued to show growth over the period. Whilst 
regional data is available less frequently, subjective evidence from wider 
sources suggests that even though much of the London market has been suffering 
something of a slowdown in response to Brexit uncertainty, other parts of the 
country that had lagged behind are beginning to catch up. 
 
In early 2017, the political focus has shifted away from the UK somewhat 
towards the imminent elections in Europe, with real concerns about further 
shock populist victories. In the US, President Trump continues to push forward 
with his many signalled radical policies, which continue to attract news 
headlines and prompt potential volatility. However, the UK will come sharply 
back into focus once the government finally triggers Article 50 as promised 
before the end of March. 
 
Portfolio Review 
Having closed the Company's inaugural securitisation, Malt Hill No.1 plc, in 
May, securing the senior funding for the next three years, the Company was able 
to announce its second transaction with a new market entrant, The Mortgage 
Lender ("TML"), in early July.  As described in more detail in previous 
reports, this transaction had been in the making for about six months but had 
taken longer to complete than would normally be the case, due to the newness of 
TML as an originator and a delay caused by a late change in the warehouse 
provider. 
 
TML opened their doors for business immediately and began to take applications. 
These were followed shortly afterwards with the first offers being made (as 
well as the first declinations) and, as would be expected with a lag of about 
2-3 months, the first completions.  Applications, offers and completions have 
continued to grow broadly in line with initial expectations, and at the time of 
writing the pipeline totalled approximately GBP85m.  We expect to move into the 
first securitisation phase for these loans towards the end of 2017. 
 
Work continued throughout the summer to secure a third transaction, and a 
number of portfolios and opportunities were considered but rejected for either 
quality or incompatibility reasons.  Two opportunities stood out however and 
both of these were pursued.  With broader markets evolving quickly following 
the Brexit vote, it was difficult to gauge which might come first and the 
opportunities swapped places as frontrunner several times.  This was 
particularly difficult to manage, especially in the light of the impending 
continuation vote at the Company's upcoming AGM.  The Portfolio Manager engaged 
with investors prior to this via a webinar and a roadshow of investor meetings, 
but was unable to announce a transaction prior to the vote, which was passed 
with no votes against. Shortly afterwards, we were able to announce that 
commercial terms had been agreed and following extensive work throughout 
December a term-sheet was signed at the end of the year for a portfolio of 
existing loans which would deploy the remainder of the Company's investable 
capital. In February, the transaction was completed, after the finalisation of 
various pre-acquisition diligence, documentation and financing arrangements. 
 
The pool comprises 4,896 loans with a value of approx. GBP590m predominantly 
Buy-to-Let Mortgages ("BTL"), an average balance of GBP120,610, and a weighted 
average indexed loan-to-value of 69.65%. 
 
The loans were originated primarily between 2004 and 2008 by Capital Home Loans 
("CHL"), then the UK specialist BTL mortgage lending arm of Permanent TSB.  CHL 
was sold to an affiliate of Cerberus Capital Management, L.P. ("Cerberus") in 
July 2015. The pool was purchased from another Cerberus affiliate. Following 
the transaction CHL will continue to service the mortgages, resulting in a 
seamless transaction for the mortgage borrowers.  Given the age of the loans, 
which on a weighted average basis have almost 10 years of payment history 
encompassing the financial crisis, performance is very strong with just 0.92% 
of the loans more than one month in arrears. 
 
The purchase has been financed with aid of a funding facility from Bank of 
America Merrill Lynch for up to 18 months, although work began immediately on 
the intended securitisation to provide longer term financing. 
 
Portfolio Performance Review 
The table below shows the major contributors to the performance of the NAV 
since launch. In particular, the longer time taken for the portfolio to become 
fully invested and the increase in the dividend to 6p per annum in the second 
year of operation have been the major drivers of NAV performance, along with 
the 1.1p mark-to-market movement in swap valuation. 
 
           NAV to end Dec-2016 
 
Start NAV                            98.0 
 
Net Interest                          2.4 
 
Dividend                             -4.5 
 
Costs (Servicing, Operating,         -3.2 
Warehouse) 
 
Swap MTM                             -1.1 
 
Fund NAV                             91.6 
 
As highlighted in previous reports, the first portfolio consists of mostly 
fixed rate mortgages, of which a majority should revert to floating rate loans 
after two years and is financed by Senior AAA rated Notes that pay a floating 
rate coupon. To deal with this short term mismatch between the coupon rate of 
the assets and liabilities, an interest rate swap is in place that converts the 
underlying fixed rate income into floating rate income. This swap valuation is 
the present value of the expected receipts and payments to maturity and the 
profit or loss from this valuation feeds directly into the NAV calculation. The 
mortgage portfolio is valued in accordance with industry standard at amortised 
cost less any impairment provisions as required. In practice, whilst the value 
of the mortgage pool is very stable as there have been no impairments to date, 
the value of the swap is subject to mark to market volatility and will vary due 
to changes in the absolute level and relative shape of the UK government yield 
curve. This volatile component of the NAV is expected to diminish over time as 
the payment profile of the fixed rate mortgages revert to floating rate. 
 
Coventry Portfolio Outlook (Malt Hill No. 1 Plc) 
The portfolio continues to exhibit strong performance, in line with 
expectations at the time of purchase. At the time of writing, just one of the 
loans is currently marked as in arrears, being on a payment holiday, all other 
loans have been paid on time and there are no arrears, bearing out the strong 
credit quality of the borrowers in the pool and the conservative lending 
guidelines on the loans. There has been a minor pick-up in prepayments, 
however, as expected with this type of loan, overall prepayments remain 
relatively low during the initial fixed rate period.  The first resets from 
this are expected to begin in the spring of 2017 and given the regulatory 
changes to interest coverage ratios and stress rates for BTL loans introduced 
at the beginning of 2017, the number of loans which refinance out of the pool 
may be lower than originally expected, as this portfolio was originated before 
the rule changes were announced, which would be positive for maintaining 
leverage within pool. 
 
TML Portfolio Outlook (Cornhill No 2 Limited) 
Mortgage applications and completions received so far are broadly in line with 
initial expectations. This portfolio is expected to be securitised after 
reaching the initial commitment of GBP250m of origination, subject to market 
conditions. 
 
CHL Portfolio Outlook 
The portfolio acquisition was agreed just before the 31 December period end and 
it is not shown in these financial statements as the transaction settled on 21 
February 2017. It is expected to be securitised as soon as practically possible 
subject to market conditions. 
 
Market Outlook 
Following the CHL acquisition, the remaining investable capital for the Company 
has now been deployed.  The immediate challenge will be to complete the 
securitisation and then to build upon this with potential further transactions, 
with the initial aim of paying dividends from income and capital gain and over 
the medium term rebuilding the capital previously used to pay dividends. 
 
The market backdrop and technicals remain strong over the short term with the 
mortgage lending market resilient and robust primary funding markets. We remain 
positive but cautious on the outlook and we continue to discuss further 
opportunities, including both secondary portfolios and primary origination flow 
opportunities and have a varied pipeline of potential investments for 2017. 
 
TwentyFour Asset Management LLP 
21 March 2017 
 
PORTFOLIO OF INVESTMENTS 
As at 31 December 2016 
 
                                                      Value at amortised cost 
 
                                                      31.12.2016       30.06.2016 
 
                                                              GBP                GBP 
 
Cornhill Mortgages No. 2 Limited                                              - 
                                                      11,560,981 
 
Malt Hill No.1 Plc 
                                                     296,150,665      303,585,700 
 
                                                     307,711,646      303,585,700 
 
 
 
         Portfolio Summary as at 31 December 2016 
 
Outstanding Balance of the Mortgage Portfolio   290,959,909 
 
Number of Mortgage Accounts                           1,643 
 
Average Mortgage Size                               177,091 
 
Weighted Average Current LTV                         64.66% 
 
Weighted Average Interest Rate                        3.36% 
 
Weighted Average Remaining Term (months)             231.64 
 
Weighted Average Seasoning (months)                   17.49 
 
BOARD MEMBERS 
 
Biographical details of the Directors are as follows: 
 
Christopher Waldron (Chairman) - Independent Non-Executive Director - Guernsey 
resident 
 
Mr Waldron is the Chairman of Ranger Direct Lending Fund Plc and a director of 
a number of listed companies, including DW Catalyst Fund Limited, Crystal Amber 
Fund Limited and JZ Capital Partners Limited. He has over 30 years' experience 
as an investment manager, specialising in fixed income, hedging strategies and 
alternative investment mandates and until 2013 was Chief Executive of the 
Edmond de Rothschild Group in the Channel Islands. Prior to joining the Edmond 
de Rothschild Group in 1999, Mr Waldron held investment management positions 
with Bank of Bermuda, the Jardine Matheson Group and Fortis. Mr Waldron is also 
a member of the States of Guernsey's Policy and Resources Investment and Bond 
Sub-Committee and a Fellow of the Chartered Institute of Securities and 
Investment. 
 
Richard Burrows - Senior Independent Non-Executive Director - UK resident 
Mr Burrows works as Head of Treasury for Bank of China, London Branch following 
a role as Senior Regulatory Policy Adviser to Bank of China UK Ltd. He 
previously worked as a Capital and Liquidity Risk Consultant at Grant Thornton 
and before that at the Co-operative Bank plc, taking the role of Chief of Staff 
to the CEO appointed to lead the process of recapitalisation. Before 
Co-operative Bank plc Mr Burrows worked in the Technical Specialist Prudential 
Risk Division - Liquidity and ALM of the Financial Services Authority and led 
the on-site review of BIPRU firms' Supervisory Liquidity Review Process and 
subsequent panel submission to agree Individual Liquidity Guidance. In 2009 - 
2010, before joining the Financial Services Authority Mr Burrows worked at 
Northern Rock plc as Assistant Director, Marketing and Liquidity Risk as the 
firm prepared for and completed its formal split of the balance sheet into core 
banking and non-core assets. From 1994 to 2008, Mr Burrows was Director, Head 
of Funding at Citi Alternative Investments and was responsible for efficient 
funding via debt issuance from Euro and US domestic programmes and hedging of 
all market risk via derivatives. 
 
Paul Le Page (Audit Committee Chairman) - Independent Non-Executive Director- 
Guernsey resident 
Mr Le Page is a director of Man Fund Management Guernsey Limited, Man Group 
Japan Limited and FRM Investment Management Limited which are subsidiaries of 
Man Group Plc. He is responsible for managing hedge fund portfolios, and is a 
director of a number of FRM and GLG funds. Mr Le Page is currently the Audit 
Committee Chairman for Bluefield Solar Income Fund Limited and was formerly the 
Audit Committee Chairman for Cazenove Absolute Equity Limited and Thames River 
Multi Hedge PCC Limited. He has extensive knowledge of, and experience in, the 
fund management and the hedge fund industry. Prior to joining FRM, he was an 
Associate Director at Collins Stewart Asset Management from January 1999 to 
July 2005, where he was responsible for managing the firm's hedge fund 
portfolios and reviewing fund managers. He joined Collins Stewart in January 
1999 where he completed his MBA in July 1999. He originally qualified as a 
Chartered Electrical Engineer after a 12-year career in industrial research and 
development, latterly as the Research and Development Director for Dynex 
Technologies (Guernsey) Limited, having graduated from University College 
London in Electrical and Electronic Engineering in 1987. 
 
Helen Green - Independent Non-Executive Director - Guernsey resident 
Mrs Green is a chartered accountant and has been employed by Saffery Champness, 
a top 20 ?rm of chartered accountants, since 1984. She quali?ed as a chartered 
accountant in 1987 and became a partner in the London office in 1997. Since 
2000 she has been based in the Guernsey office where she is client liaison 
director responsible for trust and company administration. Mrs Green serves as 
a Non-Executive Director on the boards of a number of companies in various 
jurisdictions, including Aberdeen Emerging Markets Investment Company Limited, 
Landore Resources Limited, John Laing Infrastructure Fund Limited, City Natural 
Resources High Yield Trust plc and Acorn Income Fund Limited, of which she is 
Chairman. 
 
STATEMENT OF PRINCIPAL RISKS AND UNCERTAINTIES 
 
 
Principal Risks and Uncertainties 
In respect to the Company's system of Internal Controls and reviewing its 
effectiveness, the Directors: 
 
  * are satisfied that they have reviewed the principal risks facing the 
    Company, including those that would threaten its business model, future 
    performance, solvency or liquidity; and 
  * have reviewed the effectiveness of the risk management and Internal Control 
    systems including material financial, operational and compliance controls 
    (including those relating to the financial reporting process) and no 
    significant failings or weaknesses were identified. 
 
When considering the total return of the Group, the Board takes account of the 
risk which has been taken in order to achieve that return. The Board considers 
the following principal risks to be relevant for the next six month period 
ending June 30 2017: 
 
1.  The risk of failing to securitise purchased mortgage portfolios. If there 
is any significant delay in the ability to securitise a portfolio, the interest 
rates payable by the Warehouse SPV to third party providers of loan finance are 
likely to increase over time leading to falls in the value and/or yield of the 
instruments held by the Acquiring Entity, the value of which will impact the 
yield of the Group. In addition the underlying portfolios will need to be 
re-financed periodically in order to maintain optimal levels of leverage. 
Failure to re-securitise at a suitable rate and/or reinvest the proceeds of 
subsequent securitisations may also adversely impact the yield of the Group. 
The risk has been mitigated by the Portfolio being engaged with the UK RMBS 
market and service providers. This enables the Company to optimise the timing 
of its securitisation transactions. 
 
2.  The risk of the default of the counterparty with which the Warehouse or 
Issuer SPVs transacts the derivative trades for hedging purposes, or to gain, 
increase or decrease exposure to mortgages. Default by any hedging counterparty 
in the performance of its obligations could subject the investments to unwanted 
credit and market risks. The risk is mitigated by the Portfolio Manager 
employing due diligence in its choice of swap counterparty and engaging with 
robust and financially sound counterparties, with continuous monitoring of the 
counterparty through credit analysis and ratings monitoring over the lifetime 
of the trade. 
 
3.  The risk of the Company being unable to pay target dividends to investors 
due to a shortfall in income received on the portfolio. The risk is mitigated 
by the Portfolio Manager monitoring the Group's cash flow and income position, 
in conjunction with the Company's Administrator, and reporting to the Board on 
a quarterly basis. The Company can also pay dividends from capital if 
necessary. 
 
4.  The risk of the Group being unable to invest or reinvest proceeds of 
capital repaid from mortgage loans to purchase additional mortgage portfolios 
in a timely manner. The risk is mitigated by the Board monitoring the portfolio 
pipeline in regular communication with the Portfolio Manager, and in quarterly 
and ad hoc board meetings. 
 
5.  The risk of investor dissatisfaction leading to a weaker share price, 
causing the Company to trade at a discount to its underlying asset value. 
 
Going Concern 
Under the 2014 UK Corporate Governance Code (effective for periods beginning on 
or after 1 October 2014), the Directors are required to satisfy themselves that 
it is reasonable to assume that the Group is a going concern and to identify 
any material uncertainties to the Group's ability to continue as a going 
concern for at least 12 months from the date of approving the financial 
statements. 
 
Having reviewed the Group's current portfolio and pipeline of investment 
transactions the Board of Directors believe that it is appropriate to adopt a 
going concern basis in preparing the Unaudited Condensed Consolidated Interim 
Financial Statements given the Group's holdings of cash and cash equivalents 
and the income deriving from those investments, meaning the Group has adequate 
financial resources to meet its liabilities as they fall due for the 
foreseeable future being no less than 12 months from the statement of financial 
position date. 
 
Related Parties 
Other than fees payable in the ordinary course of business, there have been no 
material transactions with related parties, which have affected the financial 
position or performance of the Group in the financial period. Please refer to 
note 10 for further details. 
 
RESPONSIBILITY STATEMENT 
 
We confirm that to the best of our knowledge: 
 
*          these Unaudited Condensed Consolidated Interim Financial Statements 
have been prepared in accordance with International Accounting Standard 34, 
"Interim Financial Reporting" and give a true and fair view of the assets, 
liabilities, financial position and profit or loss of the Group as required by 
the UK Listing Authority's Disclosure and Transparency Rule ("DTR") 4.2.4R. 
 
*          the interim report meets the requirements of an interim management 
report and includes a fair review of the information required by: 
 
(a)  DTR 4.2.7R of the Disclosure and Transparency Rules, being an indication 
of important events that have occurred during the period from 1 July 2016 to 31 
December 2016 and their impact on the Unaudited Condensed Consolidated Interim 
Financial Statements; and a description of the principal risks and 
uncertainties for the remaining six months of the year; and 
 
(b)  DTR 4.2.8R of the Disclosure and Transparency Rules, being related party 
transactions that have taken place during the period from 1 July 2016 to 31 
December 2016 and that have materially affected the financial position or 
performance of the Company during that period. 
 
By order of the Board, 
Signed on behalf of the Board of Directors on 21 March 2017 by: 
 
Christopher Waldron 
Chairman 
 
Paul Le Page 
Director 
 
Independent review report to UK Mortgages Limited 
 
Our conclusion 
 
We have reviewed the accompanying unaudited condensed consolidated interim 
financial information of UK Mortgages Limited and its subsidiaries (the 
'Group') as at 31 December 2016. Based on our review, nothing has come to our 
attention that causes us to believe that the accompanying unaudited condensed 
consolidated interim financial information is not prepared, in all material 
respects, in accordance with International Accounting Standard 34, 'Interim 
Financial Reporting', and the Disclosure Guidance and Transparency Rules 
sourcebook of the United Kingdom's Financial Conduct Authority. 
 
What we have reviewed 
The accompanying unaudited condensed consolidated interim financial information 
comprises: 
 
  * the Unaudited Condensed Consolidated Statement of Financial Position as at 
    31 December 2016; 
  * the Unaudited Condensed Consolidated Statement of Comprehensive Income for 
    the six-month period then ended; 
  * the Unaudited Condensed Consolidated Statement of Changes in Equity for the 
    six-month period then ended; 
  * the Unaudited Condensed Consolidated Statement of Cash Flows for the 
    six-month period then ended; and 
  * the Notes to the Unaudited Condensed Consolidated Interim Financial 
    Statements, comprising a summary of significant accounting policies and 
    other explanatory information. 
 
The unaudited condensed consolidated interim financial information has been 
prepared in accordance with International Accounting Standard 34, 'Interim 
Financial Reporting', and the Disclosure Guidance and Transparency Rules 
sourcebook of the United Kingdom's Financial Conduct Authority. 
 
Our responsibilities and those of the directors 
The Directors are responsible for the preparation and presentation of this 
unaudited condensed consolidated interim financial information in accordance 
with the Disclosure Guidance and Transparency Rules sourcebook of the United 
Kingdom's Financial Conduct Authority. 
 
Our responsibility is to express a conclusion on this unaudited condensed 
consolidated interim financial information based on our review. This report, 
including the conclusion, has been prepared for and only for the Group for the 
purpose of complying with the Disclosure Guidance and Transparency Rules 
sourcebook of the United Kingdom's Financial Conduct Authority and for no other 
purpose. We do not, in giving this conclusion, accept or assume responsibility 
for any other purpose or to any other person to whom this report is shown or 
into whose hands it may come save where expressly agreed by our prior consent 
in writing. 
 
Scope of review 
We conducted our review in accordance with International Standard on Review 
Engagements 2410, 'Review of interim financial information performed by the 
independent auditor of the entity' issued by the International Auditing and 
Assurance Standards Board. A review of interim financial information consists 
of making inquiries, primarily of persons responsible for financial and 
accounting matters, and applying analytical and other review procedures. 
 
A review is substantially less in scope than an audit conducted in accordance 
with International Standards on Auditing and consequently does not enable us to 
obtain assurance that we would become aware of all significant matters that 
might be identified in an audit. Accordingly, we do not express an audit 
opinion. 
 
We have read the other information contained in the Interim Report and 
considered whether it contains any apparent misstatements or material 
inconsistencies with the information in the unaudited condensed consolidated 
interim financial statements. 
 
PricewaterhouseCoopers CI LLP 
Chartered Accountants 
Guernsey, Channel Islands 
 
21 March 2017 
 
(a)   The maintenance and integrity of the Group's website is the 
responsibility of the directors; the work carried out by the auditors does not 
involve consideration of these matters and, accordingly, the auditors accept no 
responsibility for any changes that may have occurred to the Interim Report and 
Unaudited Condensed Consolidated Interim Financial Statements since they were 
initially presented on the website. 
 
(b)   Legislation in Guernsey governing the preparation and dissemination of 
financial statements may differ from legislation in other jurisdictions. 
 
UNAUDITED CONDENSED CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME 
for the period from 1 July 2016 to 31 December 2016 
 
                                                         For the          For the 
                                                     period from      period from 
                                                      01.07.2016    10.06.2015 to 
                                                              to       31.12.2015 
                                                      31.12.2016 
 
                                                     (Unaudited)      (Unaudited) 
 
                                        Note                   GBP                GBP 
 
Income 
 
Interest income on mortgage                            4,602,222        1,576,557 
loans 
 
Interest income on cash and cash                          10,009          219,234 
equivalents 
 
Net interest expense on                              (1,149,012)                - 
financial liabilities at fair 
value through profit and loss 
 
Unrealised gain/(loss) on                              1,249,700        (689,335) 
financial liabilities at fair 
value through profit and loss 
 
Total income                                           4,712,919        1,106,456 
 
Interest expense on loan notes           15            2,384,147                - 
 
Portfolio management fees                10              881,648          897,278 
 
Commitment facility fees                 11              654,658                - 
 
Amortisation of loan note issue                          487,117                - 
costs 
 
Mortgage loans servicing fees                            385,253          103,317 
 
General expenses                         11               97,918           34,489 
 
Administration & secretarial             11               89,241           42,664 
fees 
 
Audit fees                                                78,126           32,865 
 
Legal & professional fees                                 72,603           90,809 
 
Directors' fees                          10               53,750           40,063 
 
AIFM fees                                11               48,582           50,474 
 
Depositary fees                          11               40,858           37,200 
 
Custody fees                             11               31,058           11,684 
 
Corporate broker fees                    11               25,147           24,054 
 
Interest expense on borrowings                                 -          196,497 
 
Total expenses                                         5,330,106        1,561,394 
 
Total comprehensive loss for                           (617,187)        (454,938) 
the period 
 
Loss per ordinary share -                                (0.002)          (0.002) 
 
basic & diluted                           3 
 
All items in the above statement derive from continuing operations. 
 
The notes form an integral part of these Unaudited Condensed Consolidated 
Interim Financial Statements. 
 
UNAUDITED CONDENSED CONSOLIDATED STATEMENT OF FINANCIAL POSITION 
as at 31 December 2016 
 
                                                        31.12.2016     30.06.2016 
 
                                                       (Unaudited)      (Audited) 
 
Assets                                       Note                GBP              GBP 
 
Non-current assets 
 
Mortgage loans                                5        306,061,483    302,251,423 
 
Reserve fund                                  6          4,739,400      4,739,400 
 
Total non-current assets                               310,800,883    306,990,823 
 
Current assets 
 
Mortgage loans                                5          1,650,163      1,334,277 
 
Trade and other receivables                   7          2,486,605      4,792,524 
 
Cash and cash equivalents                     8        171,863,352    194,218,249 
 
Total current assets                                   176,000,120    200,345,050 
 
Total assets                                           486,801,003    507,335,873 
 
Liabilities 
 
Non-current liabilities 
 
Loan notes                                    15       252,702,008    261,784,493 
 
Total non-current liabilities                          252,702,008    261,784,493 
 
Current liabilities 
 
Financial liabilities at fair value through              2,828,275      4,077,975 
profit and loss 
 
Trade and other payables                      9          2,024,642      4,110,140 
 
Total current liabilities                                4,852,917      8,188,115 
 
Total liabilities                                      257,554,925    269,972,608 
 
Net assets                                             229,246,078    237,363,265 
 
Equity 
 
Share capital account                                  245,000,000    245,000,000 
 
Other reserves                                        (15,753,922)    (7,636,735) 
 
Total equity                                           229,246,078    237,363,265 
 
Ordinary shares in issue                               250,000,000    250,000,000 
 
Net Asset Value per ordinary share            4             0.9170         0.9495 
 
 
The Unaudited Condensed Consolidated Interim Financial Statements were approved 
and authorised for issue by the Board of Directors on 21 March 2017 and signed 
on its behalf by: 
 
Christopher Waldron 
Chairman 
 
Paul Le Page 
Director 
 
The notes form an integral part of these Unaudited Condensed Consolidated 
Interim Financial Statements. 
 
UNAUDITED CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN EQUITY 
for the period from 1 July 2016 to 31 December 2016 
 
                                            Share          Other            Total 
                                          capital 
 
                                          account        reserves          equity 
 
                                      (Unaudited)     (Unaudited)     (Unaudited) 
 
                                                GBP               GBP               GBP 
 
Balance at 1 July 2016                245,000,000     (7,636,735)     237,363,265 
 
Dividend paid                                   -     (7,500,000)     (7,500,000) 
 
Total comprehensive loss for the                -       (617,187)       (617,187) 
period 
 
Balance at 31 December 2016           245,000,000    (15,753,922)     229,246,078 
 
                                            Share          Other            Total 
                                          capital 
 
                                          account        reserves          equity 
 
                                      (Unaudited)     (Unaudited)     (Unaudited) 
 
                                                GBP               GBP               GBP 
 
Balance at 10 June 2015                         -               -               - 
 
Issue of shares                       250,000,000               -     250,000,000 
 
Share issue costs                     (5,000,000)               -     (5,000,000) 
 
Total comprehensive loss for the                -       (454,938)       (454,938) 
period 
 
Balance at 31 December 2015           245,000,000       (454,938)     244,545,062 
 
 
The notes form an integral part of these Unaudited Condensed Consolidated 
Interim Financial Statements. 
 
UNAUDITED CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS 
for the period from 1 July 2016 to 31 December 2016 
 
                                                           For the          For the 
                                                       period from      period from 
                                                     01.07.2016 to    10.06.2015 to 
                                                        31.12.2016       31.12.2015 
 
                                                       (Unaudited)      (Unaudited) 
 
                                             Note                GBP                GBP 
 
Cash flows from operating activities 
 
Total comprehensive loss for the                         (617,187)        (454,938) 
period 
 
Adjustments for: 
 
Amortisation adjustment under                  5           436,019          186,514 
effective interest rate method 
 
Decrease/(increase) in trade and other                   2,305,919        (891,968) 
receivables 
 
Unrealised (gain)/loss on financial                    (1,249,700)          689,335 
liabilities at fair value through 
profit and loss 
 
Increase in margin account                                       -      (3,000,000) 
 
(Decrease)/increase in trade and other                 (2,085,498)        1,634,219 
payables 
 
Amortised borrowing charges released           5            19,825           13,971 
 
Purchase of mortgage loans                     5      (11,563,225)    (316,395,593) 
 
Mortgage loans repaid                          5         6,981,435        2,109,320 
 
Net cash outflow from operating                        (5,772,412)    (316,109,140) 
activities 
 
Cash flows from financing activities 
 
Proceeds from issue of ordinary shares                           -      246,153,156 
 
Share issue costs                                                -      (1,098,538) 
 
Proceeds from borrowings                                         -       94,762,500 
 
Increase in issue fees amortised                           326,825                - 
 
Repayments of loan notes                               (9,409,310)                - 
 
Dividend paid                                          (7,500,000)                - 
 
Net cash (outflow)/inflow from                        (16,582,485)      339,817,118 
financing activities 
 
(Decrease)/increase in cash and cash                  (22,354,897)       23,707,978 
equivalents 
 
Cash and cash equivalents at beginning of              194,218,249                - 
period 
 
Cash and cash equivalents at end of                    171,863,352       23,707,978 
period 
 
 
The notes form an integral part of these Unaudited Condensed Consolidated 
Interim Financial Statements. 
 
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS 
for the period from 1 July 2016 to 31 December 2016 
 
1.  General Information 
The Company was incorporated with limited liability in Guernsey, as a 
closed-ended investment company on 10 June 2015. The Company's Shares were 
listed with the UK Listing Authority and admitted to trading on the Specialist 
Fund Segment of the London Stock Exchange on 7 July 2015. 
 
The Unaudited Condensed Consolidated Interim Financial Statements comprise the 
financial statements of UK Mortgages Limited, UK Mortgages Corporate Funding 
Designated Activity Company, Malt Hill No.1 Plc (UK based company), and 
Cornhill Mortgages No.1 Limited (UK based company currently in liquidation) and 
Cornhill Mortgages No.2 Limited (UK based company) as at 31 December 2016, 
together referred to as the "Group". 
 
The Group's investment objective is to provide Shareholders with access to 
stable income returns through the application of relatively conservative levels 
of leverage to portfolios of UK mortgages. 
 
The Group expects that income will constitute the vast majority of the return 
to Shareholders and that the return to Shareholders will have relatively low 
volatility and demonstrate a low level of correlation with broader markets. 
 
The Portfolio Manager to the Company and Portfolio Adviser to the UK Mortgages 
Corporate Funding Designated Activity Company is TwentyFour Asset Management 
LLP. 
 
2.  Accounting Policies 
a) Statement of compliance 
The Unaudited Condensed Consolidated Interim Financial Statements for the 
period from 1 July 2016 to 31 December 2016 have been prepared on a going 
concern basis in accordance with IAS 34 "Interim Financial Reporting", the 
Listing Rules of the London Stock Exchange and applicable legal and regulatory 
requirements. 
 
The Unaudited Condensed Consolidated Interim Financial Statements should be 
read in conjunction with the Annual Consolidated Financial Statements for the 
period ended 30 June 2016 which were prepared in accordance with International 
Financial Reporting Standards ("IFRS") and which received an unqualified audit 
report. 
 
b) Changes in accounting policy 
In the current financial period, there have been no changes to the accounting 
policies from those applied in the most recent audited annual financial 
statements. 
 
c) Critical judgements and estimates 
In the current financial period, there have been no changes to the significant 
critical accounting judgements, estimates and assumptions from those applied in 
the most recent audited annual financial statements. 
 
3.  Loss per Ordinary Share - basic & diluted 
The loss per Ordinary Share of GBP0.002 (31 December 2015: GBP0.002) - basic and 
diluted has been calculated based on the weighted average number of Ordinary 
Shares of 250,000,000 (31 December 2015: 217,073,171) and a net loss of GBP 
617,187 (31 December 2015: GBP454,938). 
 
4.  Net Asset Value per Ordinary Share 
The Net Asset Value of each share of GBP0.9170 (30 June 2016: GBP0.9495) is 
determined by dividing the net assets of the Company GBP229,246,078 (30 June 
2016: GBP237,363,265) by the number of shares in issue at 31 December 2016 of 
250,000,000 (30 June 2016: 250,000,000). 
 
5.  Mortgage loans 
 
                                                               For the          For the 
                                                           period from      period from 
                                                         01.07.2016 to    10.06.2015 to 
                                                            31.12.2016       30.06.2016 
 
                                                           (Unaudited)        (Audited) 
 
                                                                     GBP                GBP 
 
Mortgage loans at start of the period                      303,585,700                - 
 
Mortgage loans purchased                                    11,563,225      316,395,593 
 
Amortisation adjustment under effective interest rate        (436,019)        (669,501) 
method 
 
Mortgage loans repaid                                      (6,981,435)     (12,411,333) 
 
Borrowings charges amortised                                         -          297,374 
 
Amortised borrowing charges released                          (19,825)         (26,433) 
 
Mortgage loans at end of the period                        307,711,646      303,585,700 
 
Amounts falling due after more than one year               306,061,483      302,251,423 
 
Amounts falling due within one year                          1,650,163        1,334,277 
 
                                                           307,711,646      303,585,700 
 
 
Mortgage loans at 31 December 2016 comprise of one securitised mortgage 
portfolio legally held in Malt Hill No.1 Plc and one mortgage portfolio held 
with Cornhill Mortgages No. 2 Limited. Please refer to the Portfolio of 
Investments for breakdown of both portfolios. 
 
Note 12 sets out the liquidity and credit risk profile of the mortgage loans. 
 
6.  Reserve fund 
 
                                                           As at          As at 
 
                                                      31.12.2016     30.06.2016 
 
                                                     (Unaudited)      (Audited) 
 
                                                               GBP              GBP 
 
Reserve fund                                           4,739,400      4,739,400 
 
                                                       4,739,400      4,739,400 
 
 
The reserve fund is held with Citibank N.A. London Branch within the 
securitisation structure. The Group is required to maintain this reserve and it 
is not readily available to the Group and may only be used in accordance with 
the Issue and Programme Documentation. 
 
7.  Trade and other receivables 
 
                                                            As at          As at 
 
                                                       31.12.2016     30.06.2016 
 
                                                      (Unaudited)      (Audited) 
 
                                                                GBP              GBP 
 
Collateral due from BNP Paribas                                 -      3,000,000 
 
Interest receivable on mortgage loans                     821,469        834,356 
 
Capitalised expenses                                    1,319,489        621,517 
 
Other receivables and prepayments                         345,180        332,123 
 
Interest receivable on cash and cash equivalents              467          4,528 
 
                                                        2,486,605      4,792,524 
 
 
Capitalised expenses are the set up costs of Cornhill Mortgages No. 2 Limited, 
which are being amortised over 3 years. 
 
8.  Cash and cash equivalents 
For the purposes of the cash flow statement, cash and cash equivalents comprise 
the following balances with original maturity of less than 90 days. 
 
                                                             As at          As at 
 
                                                        31.12.2016     30.06.2016 
 
                                                       (Unaudited)      (Audited) 
 
                                                                 GBP              GBP 
 
Cash at bank                                           169,938,915    182,970,882 
 
Short-term deposits                                      1,924,437     11,247,367 
 
                                                       171,863,352    194,218,249 
 
 
The short-term deposits are investments into a BlackRock-managed institutional 
money-market fund - "Institutional Cash Series Plc - Institutional Sterling 
Liquidity Fund". 
 
9.  Trade and other payables 
 
                                                             As at         As at 
 
                                                        31.12.2016    30.06.2016 
 
                                                       (Unaudited)     (Audited) 
 
                                                                 GBP             GBP 
 
Portfolio management fees payable                          881,648     1,348,312 
 
Interest expense on loan notes payable                     429,012       390,507 
 
Loan notes issue costs payable                             280,914     1,975,461 
 
Audit fees payable                                         133,126        85,000 
 
Mortgage loans servicing fees                               70,942        55,441 
payable 
 
Legal & professional fees payable                           53,112        74,508 
 
General expenses payable                                    52,744        29,304 
 
Administration & secretarial fees payable                   42,427        27,389 
 
Directors' fees payable                                     26,875        20,568 
 
AIFM fees payable                                           24,914        25,804 
 
Commitment facility fees payable                            13,564             - 
 
Depositary fees payable                                     11,514        51,362 
 
Custody fees payable                                         3,850        26,484 
 
                                                         2,024,642     4,110,140 
 
 
10.  Related Parties 
a) Directors' Remuneration & Expenses 
The Directors of the Company are remunerated for their services at such a rate 
as the Directors determine. The aggregate fees of the Directors will not exceed 
GBP200,000. 
 
The annual Directors' fees comprise GBP30,000 payable to Mr Waldron, the 
Chairman, GBP27,500 to Mr Le Page as Chairman of the Audit Committee, and GBP25,000 
each to Mrs Green and Mr Burrows. During the period ended 31 December 2016, 
Directors' fees of GBP53,750 (31 December 2015: GBP40,063) were charged to the 
Company, of which GBP26,875 remained payable at the end of the period (30 June 
2016: GBP20,568). 
 
b) Shares held by related parties 
As at 31 December 2016, Directors of the Company held the following shares in 
the Company beneficially:- 
 
Directors' and Other Interests 
 
                                                                    Number of 
                                                                       Shares 
 
                                                                   31.12.2016 
 
Christopher Waldron                                                     5,000 
 
Richard Burrows                                                         5,000 
 
Paul Le Page                                                           20,000 
 
Helen Green                                                                 - 
 
As at 31 December 2016, the Portfolio Manager held Nil shares (30 June 2016: 
Nil) and partners and employees of the Portfolio Manager held 8,040,076 shares 
(30 June 2016: 8,040,076), which is 3.22% of the issued share capital (30 June 
2016: 3.22%). 
 
c) Portfolio Manager 
The portfolio management fee is payable to the Portfolio Manager quarterly on 
the last business day of the quarter at a rate of 0.75% per annum of the lower 
of NAV, which is calculated monthly on each valuation day, or market 
capitalisation of each class of shares. For the period beginning six months 
after admission and ending when at least 75% of the net proceeds have been 
contractually exposed to mortgage portfolios, the amount of the net proceeds 
which have not been contractually exposed to mortgage portfolios will be 
deducted from the NAV and the market capitalisation for the purposes of 
calculating the fee payable to the Portfolio Manager. 
 
The Company has also agreed to pay a marketing fee equal to 12.5% of the 
Placing commission calculated and payable to Numis Securities Limited ("Numis") 
in respect of the issue and each Placing whether under the Placing Programme or 
otherwise, to the Portfolio Manager in respect of its marketing activities. 
 
Total portfolio management fees for the period amounted to GBP881,648 (31 
December 2015: GBP897,278) of which GBP881,648 (30 June 2016: GBP1,348,312) remained 
payable at the period end. The Portfolio Management Agreement dated 23 June 
2015 remains in force until determined by the Company or the Portfolio Manager 
giving the other party not less than twelve months' notice in writing. Under 
certain circumstances, the Company or the Portfolio Manager are entitled to 
immediately terminate the agreement in writing. 
 
11.  Material Agreements 
a) Alternative Investment Fund Manager 
The Company's Alternative Investment Fund Manager (the "AIFM") is Maitland 
Institutional Services Limited. In consideration for the services provided by 
the AIFM under the AIFM Agreement the AIFM is entitled to receive from the 
Company a minimum fee of GBP20,000 per annum and fees payable quarterly in 
arrears at a rate of 0.07% of the NAV of the Company below GBP50 million, 0.05% 
on Net Assets between GBP50 million and GBP100 million and 0.03% on Net Assets in 
excess of GBP100 million. During the period ended 31 December 2016, AIFM fees of 
GBP48,582 (31 December 2015: GBP50,474) were charged to the Company, of which GBP 
24,914 (30 June 2016: GBP25,804) remained payable at the end of the period. 
 
b) Administrator and Secretary 
Administration fees are payable to Northern Trust International Fund 
Administration Services (Guernsey) Limited monthly in arrears at a rate of 
0.06% of the NAV of the Company below GBP100 million, 0.05% on net assets between 
GBP100 million and GBP200 million and 0.04% on net assets in excess of GBP200 million 
as at the last business day of the month subject to a minimum GBP75,000 per 
annum. These NAV based fees commenced from 19 November 2015 being the date the 
Company acquired its initial investment. 
 
In addition, an annual fee of GBP45,000 will be charged for corporate governance 
and company secretarial services and accounting services. Total administration 
and secretarial fees for the period amounted to GBP89,241 (31 December 2015: GBP 
42,664) of which GBP42,427 (30 June 2016: GBP27,389) remained payable at the period 
end. 
 
c) Depositary and Custodian 
Depositary fees are payable to Northern Trust (Guernsey) Limited, monthly in 
arrears, at a rate of 0.03% of the NAV of the Company as at the last business 
day of the month subject to a minimum GBP40,000 per annum. Total depositary fees 
and charges for the period amounted to GBP40,858 (31 December 2015: GBP37,200) of 
which GBP11,514 (30 June 2016: GBP51,362) remained payable at the period end. 
 
The Depositary will charge an additional fee of GBP20,000 for performing due 
diligence on each service provider/administrator employed. 
 
The Depositary is also entitled to a custody fee at a rate of 0.03% of the NAV 
of the Company as at the last business day of the month subject to a minimum of 
GBP8,500 per annum. These NAV based fees commenced on 19 November 2015 being the 
date Company acquired its initial investment. Total custody fees for the period 
amounted to GBP31,058 (31 December 2015: GBP11,684) of which GBP3,850 (30 June 2016: 
GBP26,484) remained payable at the period end. 
 
d) Commitment facility fee 
The commitment facility fee is an undrawn fee on the loan facility between 
Cornhill No 2 Limited and the Royal Bank of Scotland plc. This is charged at 
90bps on the initial warehouse size of GBP150m. The drawn costs are 180bps over 
1 month LIBOR initially, changing to 280bps over 1 month LIBOR from 1 January 
2017. 
 
e) IPO Sponsor's and Placing Agreement 
In connection with the Company's IPO, the Company engaged the services of Numis 
to act as corporate broker, co-ordinators, placement agents, arrangers and 
sponsors in connection with the issue of the Ordinary Shares ("the Issue") and 
the application for Admission. 
 
The Company agreed to pay Numis: 
- a corporate finance fee of GBP200,000, and 
- a Placing commission equal to 2% of the gross proceeds of the Issue less (i) 
an amount equal to reasonably and properly incurred costs payable by the 
Company in respect of the Issue, Placing Programme and the Trading Applications 
and agreed in advance with Numis and (ii) an amount equal to the marketing fee 
payable to the Portfolio Manager. Total Issue fees amounted to GBP5,000,000 of 
which GBPNil (30 June 2016: GBP54,618) is due and payable at the period end. The 
Sponsor and Placing agreement is governed by the laws of England. The Company 
also agreed to pay Numis an annual retainer fee of GBP50,000 of which nil 
remained payable at the period end. The charge for the period was GBP25,147 (30 
June 2016: GBP48,907). 
 
12.  Financial Risk Management 
The Group's objective in managing risk is the creation and protection of 
shareholder value. Risk is inherent in the Group's activities, but it is 
managed through an ongoing process of identification, measurement and 
monitoring. 
 
The Group's financial instruments include financial assets or liabilities at 
fair value through profit and loss, loans and receivables, and cash and cash 
equivalents. The main risks arising from the Group's financial instruments are 
market risk, liquidity risk, and credit risk. The techniques and instruments 
utilised for the purposes of portfolio management are those which are 
reasonably believed by the Board to be economically appropriate to the 
efficient management of the Group. 
 
On 8 July 2016, the Group agreed an arrangement with The Mortgage Lender to 
purchase up to GBP250m of newly-originated owner-occupied mortgages over an 
expected 12 to 14 month period. The Company has the option to purchase up to GBP 
1bn of mortgages over a 5 year period. 
 
Market risk 
Market risk embodies the potential for both losses and gains and includes 
interest rate risk, price risk and currency risk. The Group's strategy on the 
management of market risk is driven by the Group's investment objective. The 
Group's investment objective is to provide investors with access to stable 
income returns through the application of relatively conservative levels of 
leverage to portfolios of UK mortgage loans. 
 
In July 2016, the Group agreed upon a second transaction, which was with The 
Mortgage Lender, to purchase up to GBP250m of newly-originated mortgages over an 
expected 12 to 14 month period. Once purchased by the Warehouse SPV, the Group 
intends to securitise this second mortgage portfolio. 
 
1.1 Interest rate risk: Interest rate risk is the risk that the value of 
financial instruments will fluctuate due to changes in market interest rates. 
The current underlying mortgage portfolios are payable on fixed rates, meaning 
the current exposure to interest rate fluctuations on the portfolios are 
limited. However, floating rate interest is payable on loan notes. In order to 
hedge this differential, interest rate swaps were transacted by the Warehouse 
SPVs with a market counterparty to pay the fixed rate and receive the floating 
rate payments. On 2 June 2016, the interest rate swap transacted by Cornhill 
No. 1 plc was novated to the Issuer SPV on securitisation of the mortgage 
portfolio. 
 
The below tables show exposure to interest rate risk: 
 
                                                                    Non      Total as at 
                                                               interest 
 
                            Floating rate     Fixed rate        bearing       31.12.2016 
 
                                        GBP              GBP              GBP                GBP 
 
Assets                        (Unaudited)    (Unaudited)    (Unaudited)      (Unaudited) 
 
Mortgage loans                          -    307,711,646              -      307,711,646 
 
Reserve fund                    4,739,400              -              -        4,739,400 
 
Trade and other                   821,936              -      1,664,669        2,486,605 
receivables 
 
Cash and cash                 171,863,352              -              -      171,863,352 
equivalents 
 
Total assets                  177,424,688    307,711,646      1,664,669      486,801,003 
 
Liabilities 
 
Financial liabilities at      (2,828,275)              -              -      (2,828,275) 
fair value through 
profit and loss 
 
Trade and other payables                -              -    (2,024,642)      (2,024,642) 
Loan notes                  (252,702,008)              -              -    (252,702,008) 
 
Total liabilities           (255,530,283)              -    (2,024,642)    (257,554,925) 
 
Total interest               (78,105,595)    307,711,646      (359,973)      229,246,078 
sensitivity gap 
 
 
 
                                                                    Non      Total as at 
                                                               interest 
 
                            Floating rate     Fixed rate        bearing       30.06.2016 
 
                                        GBP              GBP              GBP                GBP 
 
Assets                          (Audited)      (Audited)      (Audited)        (Audited) 
 
Mortgage loans                          -    303,585,700              -      303,585,700 
 
Reserve fund                    4,739,400              -              -        4,739,400 
 
Trade and other                   838,884              -      3,953,640        4,792,524 
receivables 
 
Cash and cash                 194,218,249              -              -      194,218,249 
equivalents 
 
Total assets                  199,796,533    303,585,700      3,953,640      507,335,873 
 
Liabilities 
 
Financial liabilities at      (4,077,975)              -              -      (4,077,975) 
fair value through 
profit and loss 
 
Trade and other payables                -              -    (4,110,140)      (4,110,140) 
 
Loan notes                  (261,784,493)              -              -    (261,784,493) 
 
Total liabilities           (265,862,468)              -    (4,110,140)    (269,972,608) 
 
Total interest               (66,065,935)    303,585,700      (156,500)      237,363,265 
sensitivity gap 
 
If interest rates were to change by 50 basis points, with all other variables 
remaining constant, the effect on the net profit and equity would have been as 
shown in the table below. The movement has been calculated on the notional 
amount of the swaps of GBP301,920,272 which is not shown in the table above. 
These percentages have been determined based on potential volatility and are 
deemed reasonable by the Directors. 
 
                                                                    31.12.2016 
 
                                                                             GBP 
 
Increase of 50 basis                                                 1,119,073 
points 
 
Decrease of 50 basis                                               (1,119,073) 
points 
 
 
 
                                                                    30.06.2016 
 
                                                                             GBP 
 
Increase of 50 basis                                                 1,175,104 
points 
 
Decrease of 50 basis                                               (1,175,104) 
points 
 
1.2 Price risk: An active market does not exist in the underlying instruments 
based on the illiquidity of the mortgage loans, and for this reason the 
mortgage portfolios are accounted for on an amortised cost basis by an 
independent third party valuation provider. Any such valuation may therefore 
differ from the actual realisable market value of the relevant mortgage 
portfolio. 
 
The interest rate swap hedge trade is valued on a fair value mark-to-market 
basis by the swap counterparty, using the observable information on swap rates. 
The difference in fair value of the interest rate swap and amortised cost 
valuation of the mortgage loans could lead to volatility in the Group's NAV. 
 
1.3 Currency risk: As at 31 December 2016, the Group had no material exposure 
to foreign exchange fluctuations or changes in foreign currency interest rates. 
Consequently there is no material movement in assets and liabilities arising 
from foreign exchange fluctuations. 
 
Liquidity Risk 
Liquidity risk is the risk that the Group will not have sufficient resources 
available to meet its liabilities as and when they fall due. The company makes 
its investments by purchasing Profit Participating Notes issued by the 
Acquiring Entity. The Acquiring Entity is bound by EU securities law and will 
be unable to fully liquidate, sell, hedge or otherwise mitigate its credit risk 
under or associated with the Retention Notes issued by the Warehouse SPV or 
Issuer SPV until such time as the securities of the relevant Issuer SPV have 
been redeemed in full (whether at final maturity or early redemption). This 
places limitations on the Group's ability to redeem the Profit Participating 
Notes issued by the Acquiring Entity. It is not expected that any party will 
make a secondary market in relation to the Retention Notes, and that there will 
usually be a limited market for the Retention Notes. Any partial sales of 
Retention notes would need to be negotiated on a private counterparty to 
counterparty basis and could result in a liquidity discount being 
applied. There may be additional restrictions on divestment in the terms and 
conditions of the underlying investments. The illiquidity of the Retention 
Notes may therefore adversely affect the value of the Profit Participating 
Notes in the event of a forced sale which would, in turn, adversely affect the 
Group's business, business prospects, financial condition, returns to 
Shareholders including dividends, NAV and/or the market price of the shares. 
 
During the warehousing phase the Group's mortgage loans advanced are illiquid 
and may be difficult or impossible to realise for cash at short notice. At the 
period end, the TML mortgage portfolio was in the warehousing phase. 
 
The Group manages its liquidity risk through short term and long term cash flow 
forecasts to ensure it is able to meet its obligations. In addition, the Group 
is permitted to borrow up to 10% of NAV for short term liquidity purposes, 
including financing share repurchases or redemptions, making investments or 
satisfying working capital requirements. This can be either through a loan 
facility or other types of collateralised borrowing instruments including stock 
lending or repurchase transactions. 
 
                                                   Less than       More than    Total as at 
 
                                                    one year        one year     31.12.2016 
 
                                                           GBP               GBP              GBP 
 
Assets                                           (Unaudited)     (Unaudited)    (Unaudited) 
 
Mortgage loans                                     1,650,163     306,061,483    307,711,646 
 
Reserve fund                                               -       4,739,400      4,739,400 
 
Trade and other receivables                        2,486,605               -      2,486,605 
 
Cash and cash equivalents                        171,863,352               -    171,863,352 
 
Total assets                                     176,000,120     310,800,883    486,801,003 
 
Liabilities 
 
Financial liabilities at fair value through        2,828,275               -      2,828,275 
profit and loss 
 
Trade and other                                    2,024,642               -      2,024,642 
payables 
 
Loan notes                                                 -     252,702,008    252,702,008 
 
Total liabilities                                  4,852,917     252,702,008    257,554,925 
 
                                                   Less than       More than    Total as at 
 
                                                    one year        one year     30.06.2016 
 
                                                           GBP               GBP              GBP 
 
Assets                                             (Audited)       (Audited)      (Audited) 
 
Mortgage loans                                     1,334,277     302,251,423    303,585,700 
 
Reserve fund                                               -       4,739,400      4,739,400 
 
Trade and other receivables                        4,792,524               -      4,792,524 
 
Cash and cash equivalents                        194,218,249               -    194,218,249 
 
Total assets                                     200,345,050     306,990,823    507,335,873 
 
Liabilities 
 
Financial liabilities at fair value through        4,077,975               -      4,077,975 
profit and loss 
 
Trade and other payables                           4,110,140               -      4,110,140 
 
Loan notes                                                 -     261,784,493    261,784,493 
 
Total liabilities                                  8,188,115     261,784,493    269,972,608 
 
Credit risk 
Credit risk is the risk that a counterparty to a financial instrument will fail 
to discharge an obligation or commitment that it has entered into with the 
Group. 
 
The Group's primary fundamental credit risk exposure is to borrowers of the 
underlying mortgages, with the risk of borrowers defaulting on interest and 
principal payments. The Portfolio Manager manages the reduction of borrower 
credit risk with extensive due diligence on portfolios conducted by internal 
and external analysts and stress testing. 
 
The Group also has credit risk to the counterparty with which the Warehouse or 
Issuer SPV transacts the derivative trades for hedging purposes, or to gain, 
increase or decrease exposure to mortgages. Default by any hedging counterparty 
in the performance of its obligations could subject the investments to unwanted 
credit risks. The Portfolio Manager manages the reduction of credit risk 
exposure to the derivative counterparty through ongoing credit analysis of the 
counterparty in addition to implementing clauses into derivative transactions 
whereby collateral is required to be posted upon a downgrade of the 
counterparty's credit rating. The current credit rating of the counterparty is 
A+. 
 
The Group's exposure to the credit risk of cash and deposit holders defaulting 
is managed through the use of investments into money market funds, to diversify 
cash holdings away from single custodians. Money market fund vehicles are 
chosen after extensive due diligence focusing on manager performance, controls 
and track record. Currently the cash is held with Northern Trust London (credit 
rating A+ per Standards and Poor). The money market fund is held in a 
BlackRock-managed institutional money-market fund - "Institutional Cash Series 
Plc - Institutional Sterling Liquidity Fund" and their current rating is AAAm 
from Standards and Poor. The reserve fund is held with Citibank N.A. London 
Branch (credit rating A+ per Standards and Poor). 
 
There are no past due or impaired loans. The current indexed loan to value 
ratio in order to give an indication of credit quality is as follows: 
 
                                                          As at           As at 
 
                                                     31.12.2016      30.06.2016 
 
Loan to value                                                 GBP               GBP 
 
0-49%                                                24,451,295      23,144,367 
 
50-75%                                              222,694,021     224,149,399 
 
75-100%                                              55,197,663      49,944,688 
 
Premium on purchase less EIR                          5,368,667       6,347,246 
adjustment 
 
                                                    307,711,646     303,585,700 
 
13.  Analysis of Financial Assets and Liabilities by Measurement Basis 
 
                                         Financial Assets at         Financial 
                                                                        Assets 
 
                                          fair value through      at amortised 
 
                                             profit and loss              cost          Total 
 
                                                           GBP                 GBP              GBP 
 
31 December 2016                                 (Unaudited)       (Unaudited)    (Unaudited) 
 
Financial Assets as per Unaudited 
Condensed Consolidated Statement of 
Financial Position 
 
Mortgage loans                                             -       307,711,646    307,711,646 
 
Reserve fund                                               -         4,739,400      4,739,400 
 
Cash and cash equivalents                                  -       171,863,352    171,863,352 
 
Trade and other receivables                                -         2,486,605      2,486,605 
 
                                                           -       486,801,003    486,801,003 
 
                                                   Financial         Financial 
                                              Liabilities at 
 
                                          fair value through    Liabilities at 
 
                                             profit and loss    amortised cost          Total 
 
Financial Liabilities as per                               GBP                 GBP              GBP 
Unaudited Condensed Consolidated 
Statement of Financial Position                  (Unaudited)       (Unaudited)    (Unaudited) 
 
Financial liabilities at fair value                2,828,275                 -      2,828,275 
through profit and loss 
 
Trade and other payables                                   -         2,024,642      2,024,642 
 
Loan notes                                                 -       252,702,008    252,702,008 
 
                                                   2,828,275       254,726,650    257,554,925 
 
                                         Financial Assets at         Financial 
                                                                        Assets 
 
                                          fair value through      at amortised 
 
                                             profit and loss              cost          Total 
 
                                                           GBP                 GBP              GBP 
 
30 June 2016                                       (Audited)         (Audited)      (Audited) 
 
Financial Assets as per Audited 
Consolidated Statement of Financial 
Position 
 
Mortgage loans                                             -       303,585,700    303,585,700 
 
Reserve fund                                               -         4,739,400      4,739,400 
 
Cash and cash equivalents                                  -       194,218,249    194,218,249 
 
Trade and other receivables                                -         4,792,524      4,792,524 
 
                                                           -       507,335,873    507,335,873 
 
                                                   Financial         Financial 
                                              Liabilities at 
 
                                          fair value through    Liabilities at 
 
                                             profit and loss    amortised cost          Total 
 
Financial Liabilities as per Audited                       GBP                 GBP              GBP 
Consolidated Statement of Financial 
Position                                           (Audited)         (Audited)      (Audited) 
 
Financial liabilities at fair value                4,077,975                 -      4,077,975 
through profit and loss 
 
Trade and other payables                                   -         4,110,140      4,110,140 
 
Loan notes                                                 -       261,784,493    261,784,493 
 
                                                   4,077,975       265,894,633    269,972,608 
 
14.  Fair Value Measurement 
 
IFRS 13 requires the Group to classify fair value measurements using a fair 
value hierarchy that reflects the significance of the inputs used in making the 
measurements. The fair value hierarchy has the following levels: 
 
(i)   Quoted prices (unadjusted) in active markets for identical assets or 
liabilities            (level 1). 
 
(ii) Inputs other than quoted prices included within level 1 that are 
observable for the asset or liability, either directly (that is, as prices) or 
indirectly (that is, derived from prices including interest rates, yield 
curves, volatilities, prepayment speeds, credit risks and default rates) or 
other market corroborated inputs (level 2). 
 
(iii)  Inputs for the asset or liability that are not based on observable 
market data (that is, unobservable inputs) (level 3). 
 
The following tables analyse within the fair value hierarchy the Group's 
financial assets and liabilities (by class) measured at fair value for the 
period ended 31 December 2016 and the period ended 30 June 2016. 
 
                                Level 1        Level 2        Level 3          Total 
 
                                      GBP              GBP              GBP              GBP 
 
Liabilities                 (Unaudited)    (Unaudited)    (Unaudited)    (Unaudited) 
 
Financial liabilities at              -    (2,828,275)              -    (2,828,275) 
fair value through 
profit and loss 
 
Total liabilities as at 
 
31 December 2016                      -    (2,828,275)              -    (2,828,275) 
 
                                Level 1        Level 2        Level 3          Total 
 
                                      GBP              GBP              GBP              GBP 
 
Liabilities                   (Audited)      (Audited)      (Audited)      (Audited) 
 
Financial liabilities at              -    (4,077,975)              -    (4,077,975) 
fair value through 
profit and loss 
 
Total liabilities as at 
 
30 June 2016                          -    (4,077,975)              -    (4,077,975) 
 
The following table analyses within the fair value hierarchy the Group's assets 
and liabilities not measured at fair value at 31 December 2016 but for which 
fair value is disclosed. 
 
                                  Level 1        Level 2        Level 3          Total 
 
                               31.12.2016     31.12.2016     31.12.2016     31.12.2016 
 
                                        GBP              GBP              GBP              GBP 
 
Assets                        (Unaudited)    (Unaudited)    (Unaudited)    (Unaudited) 
 
Mortgage loans                          -              -    303,830,413    303,830,413 
 
Reserve fund                            -      4,739,400              -      4,739,400 
 
Cash and cash equivalents               -    171,863,352              -    171,863,352 
 
Trade and other                         -      2,486,605              -      2,486,605 
receivables 
 
Total                                   -    179,089,357    303,830,413    482,919,769 
 
Liabilities 
 
Trade and other payables                -      2,024,642              -      2,024,642 
 
Loan notes                              -    252,702,008              -    252,702,008 
 
Total                                   -    254,726,650              -    254,726,650 
 
                                  Level 1        Level 2        Level 3          Total 
 
                               30.06.2016     30.06.2016     30.06.2016     30.06.2016 
 
                                        GBP              GBP              GBP              GBP 
 
Assets                          (Audited)      (Audited)      (Audited)      (Audited) 
 
Mortgage loans                          -              -    303,314,760    303,314,760 
 
Reserve fund                            -      4,739,400              -      4,739,400 
 
Cash and cash equivalents               -    194,218,249              -    194,218,249 
 
Trade and other                         -      4,792,524              -      4,792,524 
receivables 
 
Total                                   -    203,750,173    303,314,760    507,064,933 
 
Liabilities 
 
Trade and other payables                -      4,110,140              -      4,110,140 
 
Loan notes                              -    261,784,493              -    261,784,493 
 
Total                                   -    265,894,633              -    265,894,633 
 
The value of the mortgage loans is calculated through a shadow securitisation 
structure based on existing deals with current and transparent pricing. 
 
The other assets and liabilities included in the above table are carried at 
amortised cost; their carrying values are a reasonable approximation of fair 
value. Cash and cash equivalents include cash in hand and short-term deposits 
with original maturities of three months or less. 
 
15.  Loan notes 
The Malt Hill No.1 Plc mortgage portfolio acquisition is partially financed by 
the issue of notes. The notes are repaid as the underlying mortgage loans 
repay. The terms and conditions of the notes provide that the note holders will 
receive interest and principal only to the extent that sufficient funds are 
generated from the underlying mortgage loans. The priority and amount of claims 
on the portfolio proceeds are determined in accordance with strict priority of 
payments. Note holders have no recourse to the Company in any form. 
 
The Malt Hill No.1 Plc completed the public sale of GBP263.3m of AAA-rated bonds 
on 26 May 2016. The AAA notes were issued with a coupon of 3 month LIBOR plus 
1.35% which is payable quarterly and are listed on the Irish Stock Exchange. 
The issue fees on loan notes will be amortised over the expected life of the 
loan notes, which is 3 years, being the call date. 
 
                                                           As at          As at 
 
                                                      31.12.2016     30.06.2016 
 
                                                     (Unaudited)      (Audited) 
 
                                                               GBP              GBP 
 
Loan notes due 27 Aug 2053                           253,890,690    263,300,000 
 
Issue fees amortised                                 (1,188,682)    (1,515,507) 
 
                                                     252,702,008    261,784,493 
 
 
Interest expense on loan notes for the period amounted to GBP2,384,147. 
 
16.  Dividend Policy 
The Company has declared the following interim dividends in relation to the 
period to 31 December 2016: 
 
Period to        Dividend          Net     Record date       Ex-dividend         Pay date 
                 rate per     dividend                           date 
                    Share      payable 
                  (pence)          (GBP) 
 
30 September          1.5    3,750,000        21 October        20 October        31 October 
2016                                                2016              2016              2016 
 
31 December 2016      1.5    3,750,000        20 January        19 January        31 January 
                                                    2017              2017              2017 
 
For the 2017 financial year and onwards, it is intended that dividends on the 
Ordinary Shares will be payable quarterly, all in the form of interim dividends 
(the Company does not intend to pay any final dividends). It is intended that 
the first three interim dividends of each financial year will be paid at a 
minimum of 1.5p per Ordinary Share with the fourth interim dividend of each 
financial year including an additional amount such that a significant majority 
of the Company's net income for that financial year is distributed to 
Shareholders. 
 
The Board reserves the right to retain within a revenue reserve a proportion of 
the Company's net income in any financial year, such reserve then being 
available at the Board's absolute discretion for subsequent distribution to 
Shareholders. The Company may offer Shareholders the opportunity to elect to 
receive dividends in the form of further Ordinary Shares. 
 
Under Guernsey law, companies can pay dividends in excess of accounting profit 
provided they satisfy the solvency test prescribed by The Companies (Guernsey) 
Law, 2008. The solvency test considers whether a company is able to pay its 
debts when they fall due, and whether the value of a company's assets is 
greater than its liabilities. The Board confirms that the Company passed the 
solvency test for each dividend paid. 
 
17.  Ultimate Controlling Party 
In the opinion of the Directors on the basis of shareholdings advised to them, 
the Company has 
 
no ultimate controlling party. 
 
18.  Subsequent Events 
The second interim dividend for year ending 30 June 2017 of 1.5p per Ordinary 
Share was declared on 11 January 2017 and paid from the capital of the Company 
on 31 January 2017. 
 
Cornhill Mortgage No.1 Limited is currently in liquidation as the mortgage 
portfolio held has been securitised. At the date of approval of the Unaudited 
Condensed Consolidated Interim Financial Statements, this entity has not yet 
been fully liquidated. 
 
On 21 Feb 2017 the Company purchased a pool of approximately GBP590.5m UK 
predominantly Buy-to-Let Mortgages. 
 
These Unaudited Condensed Consolidated Interim Financial Statements were 
approved for issuance by the Board on 21 March 2017. There were no subsequent 
events, apart from those mentioned above until this date. 
 
GLOSSARY OF TERMS 
 
Acquiring Entity                  means UK Mortgages Corporate Funding 
                                  Designated Activity Company, a 
                                  designated activity company incorporated 
                                  in Ireland qualifying within the meaning 
                                  of section 110 of the Taxes 
                                  Consolidation Act 1997 to acquire 
                                  mortgage portfolios for on-selling to 
                                  Warehouse SPVs and issuing PPNs 
 
Administrator                     Northern Trust International Fund 
                                  Administration Services (Guernsey) 
                                  Limited (a non-cellular company limited 
                                  by shares incorporated in the Island of 
                                  Guernsey with registered number 15532) 
 
AIC                               Association of Investment Companies 
 
AIC Code                          the AIC Code of Corporate Governance for 
                                  companies incorporated in Guernsey 
 
AIC Guide                         the AIC Guide to Corporate Governance 
 
AIFM or Maitland                  Maitland Institutional Services Limited, 
                                  the Company's alternative investment 
                                  fund manager for the purposes of 
                                  regulation 4 of the AIFM Regulations 
 
Amortised Cost Accounting         The process by which mortgages in the 
                                  Company's portfolio are valued at cost 
                                  less capital repayments and any 
                                  provisions required for impairment. 
 
Audit Committee                   an operating committee of the Board of 
                                  Directors charged with oversight of 
                                  financial reporting and disclosure 
 
Audited Consolidated Financial    Audited Consolidated Financial 
Statements                        Statements of the Group 
 
BoAML                             the Bank of America Merrill Lynch 
 
Board of Directors or Board or    the Directors of the Company 
Directors 
 
Class A Notes                     means the Class A Mortgage Backed 
                                  Floating Rate Notes issued by the Issuer 
                                  and admitted to trading on the Irish 
                                  Stock Exchange 
 
Company                           UK Mortgages Limited 
 
Company's Articles or Articles    the articles of incorporation of the 
                                  Company 
 
Continuation Vote                 An ordinary resolution that gives 
                                  shareholders the ability to instruct the 
                                  board to prepare a proposal to 
                                  restructure or wind up a company by 
                                  means of a simple majority vote. 
 
Corporate Broker                  Numis Securities Limited 
 
CRS                               The Common Reporting Standard, a global 
                                  standard for the automatic exchange of 
                                  financial account information developed 
                                  by OECD 
 
Custodian and Depositary          Northern Trust (Guernsey) Limited (a 
                                  non-cellular company limited by shares 
                                  incorporated in the Island of Guernsey 
                                  with registered number 2651) 
 
Derivative Instruments            means instruments used to gain leveraged 
                                  exposure to mortgage portfolios, 
                                  including but not limited to Credit 
                                  Linked Notes and Credit Default Swaps 
 
DAC                               UK Mortgages Corporate Funding 
                                  Designated Activity Company an 
                                  independently managed, Dublin based, 
                                  section 110 designated activity company 
                                  that is responsible for the warehousing 
                                  and securitisation of mortgage 
                                  portfolios under the supervision of TFAM 
                                  the investment adviser. DAC is wholly 
                                  financed by the Company via Profit 
                                  Participating Notes and distributes 
                                  substantially all of its profits to the 
                                  Company thereby qualifying for a reduced 
                                  rate of taxation, commonly known as a 
                                  Eurobond exemption. From a financial 
                                  reporting perspective DAC is 
                                  consolidated with the Company as it 
                                  provides its services exclusively to the 
                                  Company 
 
FFI                               Foreign Financial Institution 
 
FRC                               the Financial Reporting Council 
 
GFSC Code                         Code of Corporate Governance issued by 
                                  the Guernsey Financial Services 
                                  Commission 
 
Government and Public Securities  means per the FCA definition, the 
                                  investment, specified in article 78 of 
                                  the Regulated Activities Order 
                                  (Government and public securities), 
                                  which is in summary: a loan stock, bond 
                                  government and public security FCA PRA 
                                  or other instrument creating or 
                                  acknowledging indebtedness, issued by or 
                                  on behalf of: 
                                  (a) the government of the United 
                                  Kingdom; or 
                                  (b) the Scottish Administration; or 
                                  (c) the Executive Committee of the 
                                  Northern Ireland Assembly; or 
                                  (d) the National Assembly of Wales; or 
                                  (e) the government of any country or 
                                  territory outside the United Kingdom; or 
                                  (f) a local authority in the United 
                                  Kingdom or elsewhere; or 
                                  (g) a body the members of which 
                                  comprise: (i) States including the 
                                  United Kingdom or another EEA State; or 
                                  (ii) bodies whose members comprise 
                                  States including the United Kingdom or 
                                  another EEA State; but excluding: (A) 
                                  the instruments specified in article 77 
                                  (2)(a) to (d) of the Regulated 
                                  Activities Order; (B) any instrument 
                                  creating or acknowledging indebtedness 
                                  in respect of: (I) money received by the 
                                  Director of Savings as deposits or 
                                  otherwise in connection with the 
                                  business of the National Savings Bank; 
                                  or (II) money raised under the National 
                                  Loans Act 1968 under the auspices of the 
                                  Director of Savings or treated as so 
                                  raised under section 11(3) o 
 
Group                             means the Company, Acquiring Entity, 
                                  Issuer SPV and Warehouse SPVs 
 
IFRS                              International Financial Reporting 
                                  Standards 
 
Investment Company                a company whose main business is holding 
                                  securities for investment purposes 
 
Internal Control                  a process for assuring achievement of an 
                                  organisation's objectives in operational 
                                  effectiveness and efficiency, reliable 
                                  financial reporting, and compliance with 
                                  laws, regulations and policies 
 
IPO, Initial Public Offering      means the initial public offering of 
                                  shares in the Company on the specialist 
                                  fund segment of the London Stock 
                                  Exchange 
 
IPD                               Interest Payment Date 
 
IRR                               internal rate of return: the annualised 
                                  return generated by the expected 
                                  interest and principal cash-flows over 
                                  the life of the investment 
 
IRS                               the US Internal Revenue Service 
 
Issue                             means together the Placing and the Offer 
                                  (or as the context requires both of them 
 
Issuer SPVs                       means special purpose vehicles 
                                  established for the specific purpose of 
                                  securitisation and issuing Retention 
                                  Notes for purchase by the Acquiring 
                                  Entity 
 
Junior Note                       These notes have the lowest priority 
                                  claim on capital and income from the 
                                  securitisation SPV and offer the highest 
                                  potential returns in exchange for 
                                  bearing the first loss experienced by 
                                  the SPV. 
 
Loan Financing Facility           means a facility in terms of which 
                                  ongoing finance is provided by Bank of 
                                  America Merrill Lynch International 
                                  Limited for a period of up to 2 years 
 
LSE                               London Stock Exchange plc (a company 
                                  registered in England and Wales with 
                                  registered number 2075721) 
 
LTV                               means Loan to Value 
 
Mortgage Pool/ Mortgage Portfolio The underlying mortgage loans that 
                                  produce the income for the securitised 
                                  portfolios. 
 
NAV                               means net asset value 
 
OECD                              the Organisation for Economic 
                                  Co-operation and Development 
 
Offer                             means the offer for subscription of 
                                  Ordinary Shares at 1 pence each to the 
                                  public in the United Kingdom on the 
                                  terms and conditions set out in Part 12 
                                  of the Prospectus and the Application 
                                  Form 
 
Official List                     in reference to DAC and Issuer SPV 
                                  refers to the official list of the Irish 
                                  Stock Exchange p.l.c 
                                  In reference to the Company refers to 
                                  the official list of the London Stock 
                                  Exchange 
 
Ordinary Shares                   ordinary shares of 100p each in the 
                                  capital of the Company 
 
Placing                           means the conditional placing by the 
                                  Corporate Broker, as agent for the 
                                  Company, of up to 250 million ordinary 
                                  shares at 1 pence each on the terms and 
                                  conditions set out or referred to in the 
                                  placing documents, being the Prospectus, 
                                  the Presentation, the P Proof, the 
                                  flyer, the press announcements, the 
                                  contract note, any other document 
                                  prepared in connection with the 
                                  pre-marketing of the issue or the 
                                  placing programme 
 
Portfolio Manager                 TwentyFour Asset Management LLP (a 
                                  limited liability partnership 
                                  incorporated in England and Wales with 
                                  registered number OC335015) 
 
Profit Participating Notes/PPN    these are Eurobond notes issued by DAC 
                                  to the Company. The capital paid by the 
                                  Company to DAC to buy the notes is 
                                  invested in mortgage pools and DAC in 
                                  turn pays income to the Company via 
                                  coupon payments on the notes 
 
Rating Agency                     companies that assess the 
                                  creditworthiness of both debt securities 
                                  and their issuers, for these purposes 
                                  Standard and Poor's, Moody's and Fitch 
 
Retention Notes                   means a Subordinated tranche of 
                                  securities which as part of the 
                                  securitisation issuance structure are 
                                  issued for purchase by the Acquiring 
                                  Entity 
 
RMBS                              Residential Mortgage-Backed Security 
 
Section 110                       Section 110 of the Irish Taxes 
                                  Consolidation Act 1997 (as amended). A 
                                  Section 110 company is an Irish resident 
                                  special purpose vehicle ("SPV") which 
                                  holds and/or manages "qualifying assets" 
                                  and usually distributes substantially 
                                  all of its income net of a fixed annual 
                                  tax payment. 
 
Securitisation Vehicle            special purpose vehicle incorporated in 
                                  the UK established for the purpose of 
                                  issuing notes collateralised by 
                                  underlying mortgage pool 
 
Senior Note                       Senior note holders receive first 
                                  priority with respect to income and 
                                  capital distributions and effectively 
                                  provide long term leverage finance to 
                                  the Junior note holders. 
 
Servicer                          Means the entity that maintains the 
                                  relationship with the underlying 
                                  mortgage borrower to answer questions, 
                                  collect payments and refinance existing 
                                  loans if required. 
 
Share Buyback                     the Company purchases it's own shares in 
                                  the market 
 
Shareholders                      holders of Shares 
 
Specialist Fund Segment           the Specialist Fund Segment of the 
                                  London Stock Exchange 
 
SPV                               means a special purpose vehicle 
 
TML                               The Mortgage Lender Limited. The firm 
                                  originates mortgages which are currently 
                                  being warehoused by Cornhill No 2 
                                  Limited.  TML is authorised and 
                                  regulated by the Financial Conduct 
                                  Authority (Financial Services Firm 
                                  Reference Number 707058). 
 
UK Code                           The UK Corporate Governance Code (July 
                                  2016) 
 
Valuation Agent                   Kinson Advisors LLP 
 
Warehousing                       the process by which mortgages are 
                                  acquired in a portfolio prior to 
                                  securitisation. The portfolio is 
                                  typically leveraged by borrowing from a 
                                  warehouse credit facility. Two warehouse 
                                  SPVs; Cornhill Mortgages No. 1 Limited 
                                  and Cornhill Mortgages No. 2 Limited, 
                                  have been established for the purpose of 
                                  warehousing the first and second 
                                  transactions of the company 
                                  respectively.  Cornhill No 1 Limited was 
                                  closed when the company completed its 
                                  first securitisation. 
 
Warehouse SPV                     a special purpose vehicle, incorporated 
                                  in the UK, established for the purpose 
                                  of warehousing the first mortgage 
                                  portfolio 
 
CORPORATE INFORMATION 
 
Directors                               Custodian, Principal Banker and 
Christopher Waldron - Chairman          Depositary 
Richard Burrows                         Northern Trust (Guernsey) Limited 
Paul Le Page                            PO Box 71 
Helen Green                             Trafalgar Court 
                                        Les Banques 
                                        St Peter Port 
                                        Guernsey, GY1 3DA 
 
Registered Office                       Secretary and Administrator 
PO Box 255                              Northern Trust International Fund 
Trafalgar Court                         Administration 
Les Banques                             Services (Guernsey) Limited 
St Peter Port                           PO Box 255 
Guernsey, GY1 3QL                       Trafalgar Court 
                                        Les Banques 
                                        St Peter Port 
                                        Guernsey, GY1 3QL 
 
Alternative Investment Fund Manager     Corporate Broker 
Maitland Institutional Services Limited Numis Securities Limited 
Springfield Lodge                       The London Stock Exchange Building 
Colchester Road                         10 Paternoster Square 
Chelmsford, CM2 5PW                     London, EC4M 7LT 
 
 
Portfolio Manager                       Independent Auditors 
TwentyFour Asset Management LLP         PricewaterhouseCoopers CI LLP 
8th Floor                               PO Box 321 
The Monument Building                   Royal Bank Place 
11 Monument Street                      1 Glategny Esplanade 
London, EC3R 8AF                        St Peter Port 
                                        Guernsey, GY1 4ND 
 
 
 
UK Legal Advisers to the Company        Receiving Agent 
Eversheds LLP                           Computershare Investor Services plc 
One Wood Street                         The Pavilions 
London, EC2V 7WS                        Bridgwater Road 
                                        Bristol, BS13 8AE 
 
 
Guernsey Legal Advisers to the Company 
Carey Olsen                             Registrar 
Carey House                             Computershare Investor Services 
Les Banques                             (Guernsey) Limited 
St Peter Port                           1st Floor 
Guernsey, GY1 4BZ                       Tudor House 
                                        Le Bordage 
                                        St Peter Port 
                                        Guernsey, GY1 1DB 
 
 
 
 
 
 
 
END 
 

(END) Dow Jones Newswires

March 22, 2017 03:00 ET (07:00 GMT)

1 Year Uk Mortgages Chart

1 Year Uk Mortgages Chart

1 Month Uk Mortgages Chart

1 Month Uk Mortgages Chart

Your Recent History

Delayed Upgrade Clock