ADVFN Logo ADVFN

We could not find any results for:
Make sure your spelling is correct or try broadening your search.

Trending Now

Toplists

It looks like you aren't logged in.
Click the button below to log in and view your recent history.

Hot Features

Registration Strip Icon for default Register for Free to get streaming real-time quotes, interactive charts, live options flow, and more.

TRT Transense Technologies Plc

91.50
-3.00 (-3.17%)
16 Apr 2024 - Closed
Delayed by 15 minutes
Share Name Share Symbol Market Type Share ISIN Share Description
Transense Technologies Plc LSE:TRT London Ordinary Share GB00BDHDTH21 ORD 10P
  Price Change % Change Share Price Bid Price Offer Price High Price Low Price Open Price Shares Traded Last Trade
  -3.00 -3.17% 91.50 90.00 93.00 94.50 91.50 94.50 105,670 11:17:33
Industry Sector Turnover Profit EPS - Basic PE Ratio Market Cap
Motor Veh Suply,new Pts-whsl 3.53M 1.4M 0.0898 10.19 14.22M

Transense Technologies PLC Final Results (7659R)

26/09/2017 7:00am

UK Regulatory


Transense Technologies (LSE:TRT)
Historical Stock Chart


From Apr 2019 to Apr 2024

Click Here for more Transense Technologies Charts.

TIDMTRT

RNS Number : 7659R

Transense Technologies PLC

26 September 2017

26 September 2017

Transense Technologies Plc

("Transense" or "the Company" or "the Group")

Final results for the year ended 30 June 2017

Transense Technologies Plc (AIM: TRT), the provider of sensor systems for industrial, mining and transportation markets, is pleased to report audited results for the year ended 30 June 2017 in line with the Board's expectations. Each of the two business units have gained commercial traction which the Board expect to lead to increased revenues in 2018 and beyond.

Highlights

   --      Revenues steady at GBP2.00m (2016: GBP2.08m*) 
   --      Increased opex investment in product development and commercialisation 

-- Pre tax loss from continuing operations for the year of GBP2.16m (2016: Pre tax profit of GBP1.59m, adjusted pre tax loss of GBP1.17m**)

   --      Net cash used in operations of GBP0.88m (2016: net cash generated GBP0.84m) 
   --      Net cash at end of period of GBP2.52m (2016: GBP3.65m) 

-- Signed significant, non-exclusive, license with General Electric ("GE") for single specialist application using SAW technology

-- Market launch of iTrack II system for mining productivity with system now demonstrating commercial successes following the adoption by major global mining companies

   --      Probe sales gaining traction and first significant PCAS order in July 2017 

* the comparative revenue of GBP2.08m is calculated after deducting the gross license fee of GBP3.04m which arose from the disposal of the IntelliSAW division in October 2015

** the net adjusted pre tax loss of GBP1.17m is calculated by reference to the pre tax profit of GBP1.59m less the license fee (net of costs) of GBP2.76m

Executive Chairman of Transense Technologies, David Ford, said:

"Since the beginning of the new financial year on 1 July 2017, revenues have shown a significant increase on the run rate of the prior year. iTrack II was adopted by two Glencore mines in Australia during June 2017, and in early August 2017, a further Australian mine operated by BHP. These systems are now in implementation, and revenues have commenced.

During the year, several multinational tyre manufacturers have commenced the implementation of new software platforms that have been integrated with the probe and it has become clear that our product is the tread depth tool of choice for Bridgestone, Goodyear and Continental, amongst others and as a result our probe revenue in the final quarter of the year experienced a marked upturn.

More recently the Group has been involved in discussions with a number of other divisions within GE regarding further projects and the relationship between the Company and GE continues to progress well.

"The forward looking cash flow based on the anticipated level of activity indicates that the Group should have sufficient funds available for the short to medium term"

For further information please visit www.transense.co.uk or contact:

 
 Transense Technologies Plc           Tel: +44 (0) 1869 238380 
  Graham Storey, Chief Executive 
 finnCap (Nomad & Joint Broker)       Tel: +44 (0) 20 7220 
  Ed Frisby, Giles Rolls (Corporate    0500 
  Finance) 
  Tony Quirke, Abigail Wayne 
  (Corporate Broking) 
 Beaufort Securities Ltd              Tel: +44 (0) 20 7382 
  (Joint Broker)                       8300 
  Elliot Hance                         Corporate.broking@beaufortsecurities.com 
 IFC Advisory                         Tel: +44 (0) 20 3053 
  Tim Metcalfe, Graham Herring,        8671 
  Heather Armstrong 
 

About Transense Technologies

Based in Oxfordshire, UK, Transense has developed patent-protected sensor systems and supporting technology for use in a variety of diverse high growth markets. Transense's Surface Acoustic Wave (SAW), wireless, battery-less, sensor systems offer significant advantages over legacy wireless sensor systems. Transense is targeting the transport and mining industries, and the global torque, temperature and pressure sensing markets, via its trading divisions, Translogik and SAWSense.

Transense's shares are admitted to trading on AIM, a market operated by the London Stock Exchange (AIM: "TRT").

www.transense.co.uk

Chairman's statement

The Group has made further significant progress over the last year in positioning each of the two core businesses for future success. Revenue from continuing operations was steady compared with the prior year, and the net loss for the year came in line with the Board's expectations.

Financial results and condition

Revenues for the current year amounted to GBP2.00m, compared with GBP2.08m in the prior year (stated before the IntelliSAW related license fee of GBP3.04m). Administrative expenses increased to GBP3.32m from GBP2.54m in the prior year. This increase in expenditure reflects new product support and the commercial and marketing activity within Translogik to launch iTrack II and deliver effective pre-contract engagement with a number of key customers for this system.

The pre tax loss from continuing operations for the year was GBP2.16m compared with a profit of GBP1.59m and loss in the prior year adjusted for the effects of the net IntelliSAW licence fee of GBP1.17m. The total loss attributable to shareholders was GBP2.17m (2016: profit of GBP1.15m) resulting in a net loss per ordinary share of 22.84 pence (2016: earnings of 12.90 pence). The Board do not recommend payment of a dividend (2016: Nil).

Net cash balances at 30 June 2017 were GBP2.52m (2016: GBP3.65m).

Strategy

The Group provides innovative sensor systems for various complex applications and operates two principal businesses, SAWSense and Translogik.

The Group intends to continue to commercialise sensor technologies by working closely with global partners in order to build value for shareholders through the generation and distribution of net income, and/or the return of capital on realisation.

SAWSense designs and develops Surface Acoustic Wave (or "SAW") sensor devices that can be used to measure torque, pressure and/or temperature in harsh, restricted or demanding environments to very high accuracy. This world leading technology has a broad range of potential uses ranging from premium value custom applications through to high volume mass markets.

Translogik designs and markets a range of Tyre Pressure Monitoring Systems ("TPMS"), products and services for heavy duty off road vehicles (particularly mine-haul trucks), commercial truck and bus as well as passenger cars. These comprise the iTrack system, which provides real-time tyre temperature and pressure measurements for mine-haul trucks in service, and a range of tyre probes and other offerings for the road transport sector.

The Translogik product offerings are continually evolving with the focus on providing a comprehensive service to clients in the mining and truck industry and this strategy has resulted in the successful launch of the iTrack II system in September 2016.

Our markets

SAW sensing in global industries

Sensor technology is widely used in virtually every industrial application across a broad range of industries, contributing to many billions of dollars in revenue. Sensors using SAW technology are powered by radio frequency and do not require a battery and are wireless. This means that the sensor has significant benefits, as the package can be extremely small and light and is suited to harsh environments or remote locations, and does not require regular maintenance. Being wireless enables the sensor to be used in rotating components, other moving parts, or environments where electrical wiring would pose a safety risk.

These benefits are particularly appropriate in drives, motors, gearboxes, valves and couplings, which are in common use in the industrial equipment, energy generation, oil & gas, aviation, military and automotive sectors.

As Original Equipment Manufacturers (OEMs) seek ever more data on a real-time basis to optimise the performance of their products, accurate and frequent measurement becomes increasingly important. The world's largest and most successful companies in these fields are recognising SAW as one of the enabling technologies in developing the "Internet of Things" in this arena, contributing to a vision by which machines are networked with embedded sensors to optimise performance using real time analytical tools, algorithms and interactive controls.

TPMS in Mining

The original iTrack system was developed to provide tyre pressure and temperature monitoring data to mine haul-truck operators, primarily to reduce or eliminate the incidence of tyre failure. The associated benefits in tyre life management were evident, and were initially viewed as a means of payback for the improved safety performance achieved.

Over recent years the collection of pressure and temperature data has become increasingly sophisticated, and our systems for measuring, monitoring and reporting tyre conditions are seen by key customers as a management tool to optimise asset utilisation and productivity, whilst continuing to make a key contribution to mine safety.

This work culminated in the September 2016 launch of the iTrack II system. iTrack II collects live tyre performance data from sensors, and transmits this instantly to an optional in-cab display, and to web based applications readable in real time by the Translogik Global Control Centre, and by individual mine operators in their own operational control rooms. This valuable data can be utilised to minimise truck down time, extend tyre life, and improve safety. Crucially, it can also be used to increase mine productivity by identifying opportunities to optimise routings, loadings, and even road architecture.

During earlier stages of commercialisation, we were met with resistance to financing the outright purchase of equipment by mine operators under severely constrained capital budgets during what has been a cyclically challenging few years for the industry. Accordingly, we are now offering implementation of iTrack II on an operating lease financing model, which enables users to generate additional revenues and save costs, against which they are able to meet the ongoing operating costs associated with using the system at a net gain.

During the launch and market engagement phase, we have focused most of our attention on our more developed markets in Chile, Australia and Southern Africa, in which we have highly effective teams and channel partners. We have also begun to increase resources in additional territories such as the US, Canada and other countries in the Latin America region during the year. Results have been very encouraging, with several mine operators running successful trials and choosing to adopt iTrack II toward the end of the financial year. The gestation period for widespread adoption, and the lead time to translate positive trial outcomes and orders into revenue, have been slower than we originally may have hoped, however we are confident that there are encouraging signs of commercial traction with a number of major global mining companies.

Tyre pressure probes

Our tyre tread depth probes offer a fast and reliable way for mining and on the road truck service providers as well as passenger car tyre fitters to record and automatically transmit tread depth data by bluetooth. The tool has been manufactured for over 15 years during which time it has earned a reputation in the market place as a rugged and reliable tool. Coupled with software developed in-house we also offer a Passenger Car Audit System ("PCAS"), which has recently received its first significant order.

New Joint Brokers

The Company announced the appointment of Beaufort Securities Limited ("Beaufort") as joint broker to the Company to improve the service available to the large group of private investors interested in Transense. Beaufort have a large network of UK retail and High Net Worth investors and will provide retail tailored research on Transense as part of its ongoing services to the Company.

Capital structure

During the year, the Company undertook a reduction in share capital by the cancellation of the deferred shares and the share premium account. This action should provide a better base to facilitate the Company having distributable reserves and in turn enabling the payment of dividends from income or return of capital to shareholders from major licensing transactions or partial disposals from profits arising in future. Additionally, the ordinary share capital was subject to a 50:1 consolidation to mitigate the effect of prior dilutions on the unit price per share, and to reduce trading spreads and transaction costs for shareholders in future dealings.

Prospects

The Board believes that the technology and products developed by the Group are now well positioned in their marketplaces. It anticipates that the market traction demonstrated to date will continue to build and is accordingly cautiously optimistic of future prospects.

David M Ford

Group Chairman

25 September 2017

Chief Executive's report

Towards the latter part of this breakthrough year, the Group has commenced generating commercial revenues from products and services that are well placed to offer unique solutions over a sustained period of competitive advantage in future.

SAWSense

SAWSense is a leader in the development of Surface Acoustic Wave ("SAW") wireless, battery--less, sensor systems that offer significant advantages over legacy systems in common use. The business continues to be involved in several live projects in conjunction with major global industrial companies. In the short to medium term, the primary source of ongoing revenue is dependent upon the level of customer chargeable engineering activity and royalties, which was GBP0.29m in 2017 (2016: GBP0.42m).

In the prior year, pilot production had commenced of sensor kits to measure temperature, vibration and torque on a new range of industrial equipment recently launched by a large European OEM. Whilst the technology continues to be under commercial evaluation, the customer has yet to determine how the benefits it offers are to be monetised. Accordingly, there can be no certainty of future income from this source.

We continue to develop potential applications in other sectors, most notably automotive, although commercialisation in these areas is not considered to be imminent.

In July 2016, SAWSense entered into a significant licensing agreement with GE for the use of our patented, wireless, passive SAW technology in a certain specific torque application. The Group received a non-refundable license fee of $0.50m on completion in July 2016, with a further $0.25m received in March 2017 following successful technical validation. In addition to the fee, GE will pay to Transense a perpetual sales royalty in respect of unit sales upon commercialisation, although this is not likely to arise for several years. More recently the Group has been involved in discussions with a number of other divisions within GE regarding further projects and the relationship between the Group and GE continues to progress well.

Translogik

iTrack

Our iTrack products provide a range of features that allow mine operators to track their vehicles' tyre temperature, pressure, speed, braking and location in real-time and receive early warning of potential problems, hazards or opportunities.

In September 2016, we successfully launched the new iTrack II system, a combination of sensor and transmission technology which we believe offers unparalleled features and benefits to mine operators across the world. We set out to maximise functionality and connectivity in a single comprehensive system, comprising rugged and reliable hardware, connectivity with other technologies, and meaningful real-time output.

The control unit is mounted in each truck, and transmits live data across various protocols to iTrack servers at one of three global control centres. Dedicated iTrack experts are on hand to analyse live and historic data, determine trends and create custom reports and warnings. Mine operations will have access to tyre temperature, pressure, sensor function, GPS and speed data on easy to read, customisable screens. This data can provide invaluable signals, not only to avoid tyre failures and increase life, but also to increase truck speeds, availability and productivity. Our offer provides the equipment on finance or operating lease although our preference will be towards operating leases with additional charges for data provision and monitoring.

The market response to launch has been very encouraging and we have subsequently generated live trials on 14 sites covering 3 continents/territories. Trials have generally been successful, and whilst the rate of adoption meets our high expectations, the trial duration and lead times to roll out and revenue generation are often extended by understandable bureaucratic and operational delays.

Probe

During the year, several multinational tyre manufacturers have commenced the implementation of new software platforms that have been integrated with the probe and it has become clear that our product is the tread depth tool of choice for Bridgestone, Goodyear and Continental, amongst others and as a result our Probe revenue in the final quarter of the year experienced a marked upturn.

In addition to this we have, since the year end, received our first significant order for our PCAS, from Tiger Wheel in South Africa. PCAS is a software system coupled with our tread depth probe which enables a tyre fitter to complete a fast, accurate tread depth audit of a passenger car and produce a customer friendly report which acts as a visual aid for the garage to sell tyres and additional services such as alignments. We are hopeful this initial order will lead to further sales in South Africa and elsewhere.

Current trading and outlook

Since the beginning of the new financial year on 1 July 2017, revenues have shown a significant increase on the run rate of the prior year. iTrack II was adopted by two Glencore mines in Australia during June 2017, and in early August 2017, a further Australian mine operated by BHP. These systems are now in implementation, and revenues have commenced. Several other opportunities are at a reasonably advanced stage, and we expect further order activity in Australia, Latin America and Southern Africa in coming weeks.

Furthermore, as indicated above, order intake for probes has started to build momentum, and has already reached a level comparable with nearly 60% of the aggregate order intake for last year.

We continue to engage with GE and others on commercialisation of SAW projects in a variety of applications, although we do not anticipate strong growth in revenues in this area in the short term.

Accordingly, we consider that the outlook for the next financial year is satisfactory.

Graham Storey

Chief Executive

25 September 2017

Strategic Report

Financial Review

Results for the year

Revenues from continuing activities totalled GBP2.00m (2016: GBP5.12m and after excluding the IntelliSAW licence fee resulting in revenue of GBP2.08m). The pre-tax loss (before discontinued operations) totalled GBP2.16m (2016: profit GBP1.60m which included the licence fee of GBP3.04m before costs and GBP2.76m after costs and an adjusted loss of GBP1.16m before the net licence fee).

Translogik revenues fell by 27% to GBP1.19m, and SAWSense generated GBP0.81m of revenues, including the GE licence fees of GBP0.58m, from the design, development and low volume production activities (2016: GBP0.45m excluding the IntelliSAW licence fee of GBP3.04m). Gross margins were 57% (2016: 64% excluding the IntelliSAW licence fee) reflecting the change in the mix between business activities.

Administrative overheads for the year amounted to GBP3.32m compared with GBP2.54m in the prior year.

The fall in Translogik revenues reflected the slow down in sales during the period of upgrading iTrack from the original version to iTrack II ("IT2"). IT2 was launched in September 2016 and the additional support costs (including staffing overseas offices in South America, Australia and Africa) and marketing represented over GBP0.40m of the increased administrative costs. The other principal costs contributing to the increase were the provision for a potential bad debt of GBP0.09m and one off professional costs GBP0.09m and a reduction in the forex gain of GBP0.08m.

The Earnings per share (EPS) are set out below (in Pence):

 
                                             2017    2016 
 
 EPS (including discounted operations)    (22.84)   12.90 
 EPS (excluding discounted operations)    (22.78)   18.05 
 

The EPS numbers are calculated after rebasing the old 1p shares, reflecting the 50:1 share reduction carried out in November 2016.

Taxation

The Company has UK tax losses available to carry forward at 30 June 2017 of approximately GBP18.7m, subject to HMRC agreement.

Certain elements of development expenditure undertaken by the Company are eligible for enhanced research and development tax relief which generally relates to salary costs of technical staff.

Cash flow and financial position

There was a net cash outflow of GBP1.13m (2016: inflow of GBP3.18m) during the year, arising from trading and GBP0.06m of proceeds arising from the exercise of warrants in January 2017.

Net cash used in operations amounted to GBP0.88m (2016: inflow of GBP0.84m).

At 30 June 2017 the group had net cash balances of GBP2.52m (2016: GBP3.65m).

The forward looking cash flow forecasts based on the anticipated level of activity indicates that the Group should have sufficient funds available for the short to medium term. The Board are however aware that the affect of increased demand for iTrack rentals will put pressure on working capital due to the timeline between investment and recoupment.

Going Concern

The financial statements have been prepared on the going concern basis. The Group has made a loss for the year of GBP2.17m (2016: profit of GBP1.15m). The Group has Accumulated Losses of GBP0.01m (2016: Accumulated Losses of GBP21.84m before the Share Capital reorganisation). The balance of cash and cash equivalents at 30 June 2017 is GBP2.52m (2016: Cash and cash equivalents GBP3.65m).

The Group meets its day to day working capital requirements through existing cash reserves and does not currently have an overdraft facility. The directors have prepared cash flow forecasts for the period to 31 December 2018. These forecasts indicate that the Group will continue to be able to operate within its current cash resources for the foreseeable future.

Capital Structure

The Company Share Capital reduction and reorganisation were completed during the year.

A more detailed review of the financial year is provided in the Chairman's statement and the Chief Executives report.

Consolidated Statement of Comprehensive Income

For the year ended 30 June 2017

 
                                                       Year ended                                      Year ended 
                                                          30 June                                         30 June 
                                                             2017                                            2016 
                                                          GBP'000                                         GBP'000 
Continuing 
operations 
Revenue                                                     2,003                                           5,122 
Cost of sales                                               (865)                                         (1,036) 
                   ----------------------------------------------  ---------------------------------------------- 
Gross profit                                                1,138                                           4,086 
 
Administrative 
 expenses                                                 (3,318)                                         (2,541) 
                   ----------------------------------------------  ---------------------------------------------- 
Operating 
 profit/(loss)                                            (2,180)                                           1,545 
Financial income                                               23                                              51 
                   ----------------------------------------------  ---------------------------------------------- 
 
Profit/(loss) 
 before taxation                                          (2,157)                                           1,596 
Taxation                                                      (4)                                              29 
                   ----------------------------------------------  ---------------------------------------------- 
Profit/(loss) 
 from continuing 
 operations                                               (2,161)                                           1,625 
                   ----------------------------------------------  ---------------------------------------------- 
Discontinued 
operations 
Loss from 
 discontinued 
 operation                                                    (5)                                           (472) 
                   ----------------------------------------------  ---------------------------------------------- 
(Loss)/profit for 
 the year                                                 (2,166)                                           1,153 
                   ==============================================  ============================================== 
Basic and fully 
diluted 
profit/(loss) 
per share 
(pence) 
Continuing 
 operations                                               (22.78)                                           18.05 
Discontinued 
 operations                                                (0.06)                                          (5.15) 
                   ----------------------------------------------  ---------------------------------------------- 
Total operations                                          (22.84)                                           12.90 
                   ==============================================  ============================================== 
 
(Loss)/profit for 
 the year                                                 (2,166)                                           1,153 
                   ----------------------------------------------  ---------------------------------------------- 
Other 
comprehensive 
income: 
Exchange 
 difference on 
 translating 
 foreign 
 operations                                                    21                                               - 
                   ----------------------------------------------  ---------------------------------------------- 
Other 
 comprehensive 
 income for the 
 year                                                          21                                               - 
Total 
 comprehensive 
 income for the 
 year 
 attributable to 
 the equity 
 holders of the 
 parent                                                   (2,145)                                           1,153 
                   ==============================================  ============================================== 
 

Consolidated Balance Sheet

at 30 June 2017

 
                                                    Year ended 30 June                                                                              Year ended 30 June 
                                                        2017                                            2017                                            2016                                            2016 
                                                     GBP'000                                         GBP'000                                         GBP'000                                         GBP'000 
                                                                                                                                                    Restated                                        Restated 
Non current 
assets 
Property, 
 plant and 
 equipment                                               258                                                                                             313 
Intangible 
 assets                                                  938                                                                                             894 
Trade lease 
 receivables                                              59                                                                                             383 
              ----------------------------------------------                                                  ---------------------------------------------- 
                                                                                                       1,255                                                                                           1,590 
Current 
assets 
Inventories                                              985                                                                                             571 
Corporation 
 tax                                                       -                                                                                              74 
Trade and 
 other 
 receivables                                             702                                                                                           1,742 
Cash and 
 cash 
 equivalents                                           2,520                                                                                           3,654 
              ----------------------------------------------                                                  ---------------------------------------------- 
                                                                                                       4,207                                                                                           6,041 
                                                              ----------------------------------------------                                                  ---------------------------------------------- 
Total assets                                                                                           5,462                                                                                           7,631 
 
Current 
liabilities 
Trade and 
 other 
 payables                                              (511)                                                                                           (614) 
Current tax 
 liabilities                                            (41)                                                                                            (41) 
Provisions                                             (100)                                                                                            (53) 
              ----------------------------------------------                                                  ---------------------------------------------- 
Total 
 liabilities                                                                                           (658)                                                                                           (708) 
                                                              ----------------------------------------------                                                  ---------------------------------------------- 
Net assets                                                                                             4,804                                                                                           6,923 
                                                              ==============================================                                                  ============================================== 
Equity 
Issued share 
 capital                                                                                               4,766                                                                                          11,546 
Share 
 premium                                                                                                  22                                                                                          17,218 
Translation 
 reserve                                                                                                  21                                                                                               - 
Accumulated 
 loss                                                                                                    (5)                                                                                        (21,841) 
                                                              ----------------------------------------------                                                  ---------------------------------------------- 
                                                                                                       4,804                                                                                           6,923 
                                                              ==============================================                                                  ============================================== 
 

Consolidated Statement of Changes in Equity

For the year ended 30 June 2017

 
Group                                                     Share                                           Share                             Translation reserve                                      Cumulative                                           Total 
                                                        capital                                         premium                                                                                          losses                                          equity 
                                                        GBP'000                                         GBP'000                                         GBP'000                                         GBP'000                                         GBP'000 
 
Balance at 1 
 July 2015                                                9,779                                          16,523                                               -                                        (22,994)                                           3,308 
Profit for the 
 year                                                         -                                               -                                               -                                           1,153                                           1,153 
Shares issued 
 and share 
 premium                                                  1,767                                             695                                               -                                               -                                           2,462 
                 ----------------------------------------------  ----------------------------------------------  ----------------------------------------------  ----------------------------------------------  ---------------------------------------------- 
Balance at 30 
 June 2016                                               11,546                                          17,218                                               -                                        (21,841)                                           6,923 
                 ----------------------------------------------  ----------------------------------------------  ----------------------------------------------  ----------------------------------------------  ---------------------------------------------- 
Loss for the 
 year                                                         -                                               -                                               -                                         (2,166)                                         (2,166) 
Share 
 reorganisation                                         (6,823)                                        (17,218)                                               -                                          24,041                                               - 
Costs of share 
 reorganisation                                               -                                               -                                               -                                            (39)                                            (39) 
Shares issued 
 and share 
 premium                                                     43                                              22                                               -                                               -                                              65 
Currency 
 movement on 
 subsidiary 
 reserves                                                     -                                               -                                              21                                               -                                              21 
                 ----------------------------------------------  ----------------------------------------------  ----------------------------------------------  ----------------------------------------------  ---------------------------------------------- 
Balance at 30 
 June 2017                                                4,766                                              22                                              21                                             (5)                                           4,804 
                 ==============================================  ==============================================  ==============================================  ==============================================  ============================================== 
 

Consolidated Cash Flow Statement

For the year ended 30 June 2017

 
                                                                     Group 
                                                                  Year                                            Year 
                                                                 ended                                           ended 
                                                               30 June                                         30 June 
                                                                  2017                                            2016 
                                                               GBP'000                                         GBP'000 
(Loss)/profit before 
 taxation 
 from continuing 
 operations                                                    (2,157)                                           1,596 
Adjustments for: 
Financial income                                                  (23)                                            (51) 
Depreciation                                                       118                                             111 
Amortisation of 
 intangible 
 assets                                                            238                                             170 
Loss on discontinued 
 operation                                                         (5)                                           (472) 
Profit on disposal of 
 discontinued 
 operation                                                           -                                              32 
Unrealised currency 
 translation 
 gain                                                               21                                               - 
Cost of capital 
 restructure                                                      (39)                                               - 
                        ----------------------------------------------  ---------------------------------------------- 
Operating cash flows 
 before 
 movements in working 
 capital                                                       (1,847)                                           1,386 
(Increase)/decrease in 
 receivables                                                     1,040                                           (802) 
(Decrease)/increase in 
 payables                                                         (50)                                             249 
(Increase)/decrease in 
 inventories                                                     (414)                                              13 
Decrease in trade 
 lease receivables                                                 324                                               - 
                        ----------------------------------------------  ---------------------------------------------- 
Cash (used)/generated 
 in operations                                                   (947)                                             846 
Taxation 
 recovered/(paid)                                                   70                                             (7) 
                        ----------------------------------------------  ---------------------------------------------- 
Net cash 
 (used)/generated in 
 operations                                                      (877)                                             839 
                        ----------------------------------------------  ---------------------------------------------- 
Investing activities 
Interest received                                                   23                                              51 
Acquisitions of 
 property, plant 
 and equipment                                                    (63)                                           (130) 
Acquisitions of 
 intangible 
 assets                                                          (282)                                           (258) 
Assets/liabilities 
 held for 
 sale                                                                -                                             218 
                        ----------------------------------------------  ---------------------------------------------- 
Net cash used in 
 investing 
 activities                                                      (322)                                           (119) 
                        ----------------------------------------------  ---------------------------------------------- 
Financing activities 
Proceeds from issue of 
 equity 
 share capital                                                      65                                           2,462 
                        ----------------------------------------------  ---------------------------------------------- 
Net cash from 
 financing activities                                               65                                           2,462 
                        ----------------------------------------------  ---------------------------------------------- 
Net 
 (decrease)/increase 
 in 
 cash and cash 
 equivalents                                                   (1,134)                                           3,182 
Cash and equivalents 
 at the 
 beginning of year                                               3,654                                             472 
                        ----------------------------------------------  ---------------------------------------------- 
Cash and equivalents 
 at the 
 end of year                                                     2,520                                           3,654 
                        ==============================================  ============================================== 
 

NOTES RELATING TO THE GROUP FINANCIAL STATEMENTS

BASIS OF PREPARATION

The group financial statements have been prepared and approved by the Directors in accordance with the International Financial Reporting Standards (IFRS) as adopted by the EU and with those parts of the Companies Act 2006 that are relevant to companies preparing accounts under IFRS.

   1        SEGMENT INFORMATION 

The Group has two reportable segments being the unique trading divisions, SAWsense and Translogik, which make use of technology developed by the Group to measure and record temperature, pressure and torque.

The business revenues include royalties, engineering support and sale of product in relation to this technology.

Information regarding the Group's segments is included in the primary statements and notes to the financial statements. Revenue and EBITDA are the Group's key focus and in turn is the main performance measure adopted by management.

The tables below sets out the Group's revenue split and operating segments.

Revenue

 
                                                            Year ended                                      Year ended 
                                                          30 June 2017                                    30 June 2016 
                                                               GBP'000                                         GBP'000 
 
North America                                                      703                                           3,506 
Chile                                                              659                                             576 
United Kingdom & 
 Europe                                                            313                                             541 
Australia                                                          104                                             409 
Rest of the World                                                  224                                              90 
                        ----------------------------------------------  ---------------------------------------------- 
                                                                 2,003                                           5,122 
                         =============================================   ============================================= 
 
 
                                                   Translogik                                        SAWsense                                           Total 
                                                      GBP'000                                         GBP'000                                         GBP'000 
Year ended 30 
June 2017 
Sales                                                   1,193                                             810                                           2,003 
                =============================================   =============================================   ============================================= 
 
Gross profit                                              376                                             762                                           1,138 
Allocated 
 overheads                                            (1,304)                                           (482)                                         (1,786) 
               ----------------------------------------------  ----------------------------------------------  ---------------------------------------------- 
 
Contribution                                            (928)                                             280                                           (648) 
               ----------------------------------------------  ----------------------------------------------  ---------------------------------------------- 
 
Group 
 overheads                                                                                                                                            (1,509) 
Loss from 
 discontinued 
 operations                                                                                                                                               (5) 
                                                                                                               ---------------------------------------------- 
Loss before 
 taxation                                                                                                                                             (2,162) 
 
Taxation                                                                                                                                                  (4) 
                                                                                                               ---------------------------------------------- 
Loss for the 
 year                                                                                                                                                 (2,166) 
                                                                                                                ============================================= 
 
 
                                                   Translogik                                        SAWsense                                           Total 
                                                      GBP'000                                         GBP'000                                         GBP'000 
Year ended 30 
June 2016 
Sales                                                   1,633                                           3,489                                           5,122 
                =============================================   =============================================   ============================================= 
 
Gross profit                                              936                                           3,150                                           4,086 
Allocated 
 overheads                                              (955)                                           (329)                                         (1,284) 
               ----------------------------------------------  ----------------------------------------------  ---------------------------------------------- 
 
Contribution                                             (19)                                           2,821                                           2,802 
               ----------------------------------------------  ----------------------------------------------  ---------------------------------------------- 
 
Group 
 overheads                                                                                                                                            (1,206) 
Loss from 
 discontinued 
 operations                                                                                                                                             (472) 
                                                                                                               ---------------------------------------------- 
Profit before 
 taxation                                                                                                                                               1,124 
 
Taxation                                                                                                                                                   60 
 
                                                                                                               ---------------------------------------------- 
Profit for 
 the year                                                                                                                                               1,184 
                                                                                                                ============================================= 
 

During the year ended 30 June 2017 there were 3 (year ended 30 June 2016: 1) customer whose turnover accounted for more than 10% of the Group's total revenue as follows:

 
Year ended 30 June 2017    Revenue  Percentage 
                           GBP'000    of total 
 
Customer A                     624         31% 
Customer B                     380         19% 
Customer C                     221         11% 
 
Year ended 30 June 2016    Revenue  Percentage 
                            GBP000    of total 
 
Customer A                   3,037         59% 
 
   2        FINANCIAL INCOME AND EXPENSE 

Recognised in profit or loss

 
                                           Year ended  Year ended 
                                              30 June     30 June 
                                                 2017        2016 
                                              GBP'000     GBP'000 
 
Finance income                                     23          45 
Interest income on cash on deposit                  -           6 
 
Total finance income                               23          51 
                                     ================  ========== 
 
   3        TAXATION 

Recognised in the statement of comprehensive income

 
                                                            Year ended                                      Year ended 
                                                               30 June                                         30 June 
                                                                  2017                                            2016 
                                                               GBP'000                                         GBP'000 
Current tax expense 
Current year                                                         4                                               1 
Adjustment for 
 previous year                                                       -                                            (30) 
                        ----------------------------------------------  ---------------------------------------------- 
Tax charge/(credit)                                                  4                                            (29) 
                         =============================================   ============================================= 
 

Reconciliation of effective tax rate

 
                                                                                                                  Year 
                                                           Year ended                                            ended 
                                                              30 June                                          30 June 
                                                                 2017                                             2016 
                                                              GBP'000                                          GBP'000 
 (Loss)/profit for 
  the year                                                    (2,157)                                            1,124 
 Total tax credit                                                   -                                                - 
                       ----------------------------------------------   ---------------------------------------------- 
 (Loss)/profit 
  before tax                                                  (2,157)                                            1,124 
                        =============================================    ============================================= 
 
 Tax calculated at 
  the average 
  standard 
  UK corporation tax 
  rate of 19.75% 
  (2016: 20.00%)                                                (426)                                              225 
 Expenses not 
  deductible for tax 
  purposes                                                         48                                               36 
 Current year losses 
 for which no 
 deferred tax asset 
 was recognised                                                   378                                                - 
 Adjustment for 
  overseas profits                                                  4                                             (14) 
 Research and 
  development tax 
  relief/tax 
  credit                                                            -                                             (70) 
 Utilisation of 
  capital losses                                                    -                                              (6) 
 Utilisation of 
  trading losses                                                    -                                            (170) 
 Prior year 
  adjustment                                                        -                                             (30) 
                       ----------------------------------------------   ---------------------------------------------- 
 Total tax 
  charge/(credit)                                                   4                                             (29) 
                        =============================================    ============================================= 
 A deferred tax 
 asset has not be 
 recognised in 
 respect of the 
 following 
 item: 
 
 Tax Losses                                                     3,561                                            3,361 
                        =============================================    ============================================= 
 

Reductions in the UK corporation tax rate from 21% to 20% (effective from 01 April 2015) has been enacted with a further reduction to 19% with effect from 01 April 2017. This will reduce the Company's future current tax charge accordingly. Deferred tax has been calculated at the rate of 19% substantively enacted at the balance sheet date. The effect of this change is that the deferred tax asset as at 30 June 2017 has been calculated based on the rate of 19% substantively enacted at the balance sheet date.

The Group has tax losses, subject to agreement by HM Revenue and Customs, in the sum of GBP18.74m (2016: GBP16.76m), which are available for offset against future profits of the same trade. There is no expiry date for tax losses. An appropriate asset will be recognised when the Group can demonstrate a reasonable expectation of sufficient taxable profits to utilise the temporary differences.

The June 2015 budget announced that the rate will reduce further to 18% by 2020.

As a result, the effective tax rate used to calculate the current tax for the period ended 30 June 2017 was 19.75% (2016: 20.00%)

   4        EARNINGS PER SHARE 

Basic loss per share is calculated by dividing the loss after taxation of GBP2.17m (2016: profit of GBP1.15m) by the weighted average number of ordinary shares in issue during the year of 9,483,815 (2016: 9,162,170). These weighted share figures have been adjusted to reflect the 50:1 consolidation that took place in the year. Unexercised options over the ordinary shares are not included in the calculation of diluted loss per share as they are anti-dilutive.

 
                                                         Year 
                                      Year ended        ended 
                                         30 June      30 June 
                                            2017         2016 
                                          Number       Number 
 Weighted average number of shares 
  - basic                              9,483,815    9,162,170 
 Share option adjustment                       -            - 
 
 Weighted average number of shares 
  - diluted                            9,483,815    9,162,170 
                                     ===========  =========== 
 
 
                                          Year ended   Year ended 
                                             30 June      30 June 
                                                2017         2016 
                                             GBP'000      GBP'000 
 (Loss)/earnings from continuing 
  operations                                 (2,160)        1,656 
 
 From continuing operations 
                                         -----------  ----------- 
 Basic (loss)/earnings per share             (22.78)        18.05 
                                         ===========  =========== 
 
 Loss from discontinued operations               (5)        (472) 
 
 From discontinued operations 
                                         -----------  ----------- 
 Basic loss per share                         (0.06)       (5.15) 
                                         ===========  =========== 
 
 Earnings attributable to shareholders 
 Basic (loss)/earnings per share             (22.84)        12.90 
 

There are 675,000 share options at 30 June 2017 (2016: 20,095,000) that are not included within diluted earnings per share because they are anti-dilutive

   5        CASH AND CASH EQUIVALENTS 
 
                                 Group 
                            30 June  30 June 
                               2017     2016 
                             GBP000   GBP000 
 
Cash and cash equivalents 
 per balance sheet            2,520    3,654 
 
Cash and cash equivalents 
 per cash flow 
 statements                   2,520    3,654 
                            =======  ======= 
 
   6        STATUTORY ACCOUNTS 

The Financial information set out in this preliminary announcement does not constitute the Company's Consolidated Financial Statements for the financial years ended 30 June 2017 or 30 June 2016 but are derived from those Financial Statements. Statutory Financial Statements for 2016 have been delivered to the Registrar of Companies and those for 2017 will be delivered following the Company's AGM. The auditors Grant Thornton UK LLP have reported on those financial statements. Their reports were unqualified, did not draw attention to any matters by way of emphasis without qualifying their report and did not contain statements under Section 498(2) or (3) of the Companies Act 2006 in respect of the Financial Statements for 2017 or 2016.

The Statutory accounts are available on the Company web site and will be posted to shareholders who have requested a copy and thereafter by request to the Company's registered office.

The information communicated in this announcement is inside information for the purposes of Article 7 of Regulation 596/2014

This information is provided by RNS

The company news service from the London Stock Exchange

END

FR UVUBRBKAKUAR

(END) Dow Jones Newswires

September 26, 2017 02:00 ET (06:00 GMT)

1 Year Transense Technologies Chart

1 Year Transense Technologies Chart

1 Month Transense Technologies Chart

1 Month Transense Technologies Chart

Your Recent History

Delayed Upgrade Clock