ADVFN Logo ADVFN

We could not find any results for:
Make sure your spelling is correct or try broadening your search.

Trending Now

Toplists

It looks like you aren't logged in.
Click the button below to log in and view your recent history.

Hot Features

Registration Strip Icon for discussion Register to chat with like-minded investors on our interactive forums.

TXH Tex Holdings Plc

73.00
0.00 (0.00%)
19 Apr 2024 - Closed
Delayed by 15 minutes
Share Name Share Symbol Market Type Share ISIN Share Description
Tex Holdings Plc LSE:TXH London Ordinary Share GB0008850470 ORD 10P
  Price Change % Change Share Price Bid Price Offer Price High Price Low Price Open Price Shares Traded Last Trade
  0.00 0.00% 73.00 0.00 01:00:00
Industry Sector Turnover Profit EPS - Basic PE Ratio Market Cap
0 0 N/A 0

Tex Holdings PLC Half-year Report (0255O)

15/08/2017 10:18am

UK Regulatory


Tex (LSE:TXH)
Historical Stock Chart


From Apr 2019 to Apr 2024

Click Here for more Tex Charts.

TIDMTXH

RNS Number : 0255O

Tex Holdings PLC

15 August 2017

TEX HOLDINGS PLC

INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

TEX HOLDINGS PLC

INDEX

 
                                                Page 
 Chairman's Statement                            2 
 Responsibility Statement                        3 
 Consolidated Statement of Comprehensive 
  Income                                         4 
 Consolidated Balance Sheet                      5 
 Consolidated Statement of Changes in 
  Equity                                         6 
 Consolidated Statement of Cash Flows            7 
 Notes to the Interim Condensed Consolidated 
  Financial Statements                          8-10 
 
 
 

TEX HOLDINGS PLC

CHAIRMAN'S STATEMENT

Group turnover for the six months to 30th June 2017 was higher than the same period in the previous year. Pre-tax profit however is down on the previous year.

The Plastics and Boards and Panels Divisions both had a static turnover year on year. The Engineering Division turnover increased, but the bulk of the increase was in the sale of merchanted items, which generate a lower gross profit margin.

Profits for the first six months trading have not reflected the increased turnover, as a result of the mix of sales which included more merchanted items as noted above, and the balance of the costs of the relocation of G&M TEX to new premises.

The Engineering Division has a number of projects in progress that are due to be completed in the second half of the year.

The order book at the half year is at a similar level to June 2016, at GBP6,500,000.

The Board remains cautious. The anticipated out turn for the year, we expect, will maintain the recent trading patterns.

As with previous years, cash and cost control remains a corporate priority.

The Board is proposing to pay an interim dividend of 2.5 pence (2016: 2.5 pence) which will be paid on 6th October 2017 to shareholders on the register as at 15th September 2017.

ARB Burrows

Chairman

15th August 2017

TEX HOLDINGS PLC

RESPONSIBILITY STATEMENT

in respect of the interim financial report

We confirm that to the best of our knowledge:

-- the interim condensed consolidated financial statements have been prepared in accordance with IAS 34 "Interim Financial Reporting" as adopted by the EU;

-- the interim management report includes a fair review of the information required by Disclosure and Transparency Rules ("DTR") 4.2.7R (indication of the important events during the first six months and description of principal risks and uncertainties for the remaining six months of the year); and

-- the interim management report includes a fair review of the information required by DTR 4.2.8R (disclosure of related parties' transactions and changes therein).

A R B Burrows

Chairman

15th August 2017

TEX HOLDINGS PLC

CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME

 
                                              6 months        6 months 
                                                 ended           ended 
                                              30.06.17        30.06.16          Year 
                                                                               ended 
                                           (Unaudited)     (Unaudited)      31.12.16 
                                                GBP000          GBP000     (Audited) 
                                 Notes                                        GBP000 
 Revenue                            3           21,421          20,791        41,386 
 Cost of sales                                (14,625)        (14,604)      (30,358) 
                                        --------------  --------------  ------------ 
 Gross profit                                    6,796           6,187        11,028 
 Selling and marketing 
  costs                                          (693)           (483)       (1,072) 
 Administrative expenses                       (5,598)         (5,157)       (8,702) 
 Operating profit                                  505             547         1,254 
 Finance costs                                    (82)            (52)         (147) 
                                        --------------  --------------  ------------ 
 Profit before taxation                            423             495         1,107 
 Taxation                         4               (92)           (101)         (199) 
                                        --------------  --------------  ------------ 
 Profit for the period                             331             394           908 
 Other comprehensive 
  income: 
 Actuarial gain arising 
  on defined benefit 
  pension scheme                                     -               -          (50) 
 Tax recognised on actuarial 
  gain on defined pension 
  scheme                                             -               -            10 
                                        --------------  --------------  ------------ 
 Total comprehensive 
  income for the period                            331             394           868 
                                        ==============  ==============  ============ 
 
 Basic and diluted earnings 
  per share                                       5.2p            6.2p         14.3p 
                                        ==============  ==============  ============ 
 
 
 

TEX HOLDINGS PLC

CONSOLIDATED BALANCE SHEET

 
                                                 As at          As at        As at 
                                              30.06.17       30.06.16     31.12.16 
                                           (Unaudited)    (Unaudited)    (Audited) 
                                  Notes         GBP000         GBP000       GBP000 
 ASSETS 
 Non-current assets 
 Property, plant and 
  equipment                        7             6,180          5,492        5,864 
 Deferred tax assets                               177            156          187 
                                                 6,357          5,648        6,051 
 Current assets 
 Inventories                                     6,952          7,271        6,883 
 Trade and other receivables                    11,270         10,430       10,620 
 Cash in hand                                        -            942            - 
                                                18,222         18,643       17,503 
                                         -------------  -------------  ----------- 
 Total assets                                   24,579         24,291       23,554 
                                         =============  =============  =========== 
 
   EQUITY 
 Capital and reserves 
  attributable to the 
  equity holders of the 
  parent 
 Share capital                                     635            635          635 
 Other reserves                                  2,906          2,906        2,906 
 Retained earnings                               6,620          6,291        6,289 
                                         -------------  -------------  ----------- 
 Total equity                                   10,161          9,832        9,830 
                                         =============  =============  =========== 
 
   LIABILITIES 
 Non-current liabilities 
 Other interest-bearing 
  loans and borrowings                           2,542          2,709        2,621 
 Employee benefits                               1,470          1,464        1,492 
                                         -------------  -------------  ----------- 
                                                 4,012          4,173        4,113 
                                         -------------  -------------  ----------- 
 Current liabilities 
 Bank overdraft                                  1,053              -          243 
 Other interest-bearing 
  loans and borrowings                             792          1,017          887 
 Trade and other payables                        8,019          8,678        8,021 
 Provision for other 
  liabilities and charges                          199            199          199 
 Tax payable                                       343            392          261 
                                                10,406         10,286        9,611 
                                         -------------  -------------  ----------- 
 Total liabilities                              14,418         14,459       13,724 
                                         -------------  -------------  ----------- 
 Total equity and liabilities                   24,579         24,291       23,554 
                                         =============  =============  =========== 
 

TEX HOLDINGS PLC

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

 
                                         Capital Redemption        Share Premium 
                         Share Capital              Reserve              Account    Retained Earnings 
                                GBP000               GBP000               GBP000               GBP000     Total Equity 
                                                                                                                GBP000 
 Balance at 1 
  January 2016                     635                   16                2,890                5,897            9,438 
 Profit for the 
  period                             -                    -                    -                  394              394 
 Pension fund                        -                    -                    -                    -                - 
 actuarial movement 
 net of tax 
 Dividends paid                      -                    -                    -                    -                - 
                      ----------------  -------------------  -------------------  -------------------  --------------- 
                                     -                    -                    -                  394              394 
                      ----------------  -------------------  -------------------  -------------------  --------------- 
 Balance at 30 June 
  2016                             635                   16                2,890                6,291            9,832 
                      ================  ===================  ===================  ===================  =============== 
 
 Balance at 1 
  January 2016                     635                   16                2,890                5,897            9,438 
 Profit for the 
  period                             -                    -                    -                  908              908 
 Pension fund 
  actuarial movement 
  net of tax                         -                    -                    -                 (40)             (40) 
 Dividends paid                      -                    -                    -                (476)            (476) 
                      ----------------  -------------------  -------------------  -------------------  --------------- 
                                     -                    -                    -                  392              392 
                      ----------------  -------------------  -------------------  -------------------  --------------- 
 Balance at 31 
  December 2016                    635                   16                2,890                6,289            9,830 
                      ================  ===================  ===================  ===================  =============== 
 
 Balance at 1 
  January 2017                     635                   16                2,890                6,289            9,830 
 Profit for the 
  period                             -                    -                    -                  331              331 
 Pension fund                        -                    -                    -                    -                - 
 actuarial movement 
 net of tax 
 Dividends paid                      -                    -                    -                    -                - 
                      ----------------  -------------------  -------------------  -------------------  --------------- 
                                     -                    -                    -                  331              311 
                      ----------------  -------------------  -------------------  -------------------  --------------- 
 Balance at 30 June 
  2017                             635                   16                2,890                6,620           10,161 
                      ================  ===================  ===================  ===================  =============== 
 
 

TEX HOLDINGS PLC

CONSOLIDATED STATEMENT OF CASH FLOWS

 
                                       6 months       6 months 
                                          ended          ended 
                                       30.06.17       30.06.16                Year 
                                                                             ended 
                                    (Unaudited)    (Unaudited)            31.12.16 
                                         GBP000         GBP000           (Audited) 
                                                                            GBP000 
 Cash flows from operating 
  activities 
 Profit for the period                      331            394                 908 
 Adjustments for: 
 Depreciation                               556            555               1,082 
 Loss on sale of fixed                        6              -                   - 
  assets 
 Finance costs                               82             52                 147 
 Taxation                                    92            101                 199 
                                  -------------  -------------  ------------------ 
 Operating profit before 
  changes in working capital 
  and provisions                          1,067          1,102               2,336 
 Movement in trade and 
  other receivables                       (650)          (889)             (1,079) 
 Movement in inventories                   (69)          (725)               (337) 
 Movement in trade and 
  other payables                            (2)          1,197                 540 
 Increase in provisions                       -              -                   - 
 Movement in employee 
  benefits                                 (50)           (50)               (100) 
                                  -------------  -------------  ------------------ 
 Cash generated from operations             296            635               1,360 
 Tax recovered/(paid)                         -            (4)               (254) 
                                  -------------  -------------  ------------------ 
 Net cash generated from 
  operating activities                      296            631               1,106 
                                  -------------  -------------  ------------------ 
 
 Cash flows from investing 
  activities 
 Purchases of property, 
  plant and equipment (PPE)               (914)          (481)               (837) 
 Proceeds from sale of 
  PPE                                        36             11                  16 
 Net cash used in investing 
  activities                              (878)          (470)               (821) 
                                  -------------  -------------  ------------------ 
 
 Cash flows from financing 
  activities 
 New borrowings                             450          2,230               2,000 
 Repayments of borrowings                 (316)          (216)               (632) 
 Finance lease payments                   (308)          (219)               (339) 
 Interest paid                             (54)           (26)                (93) 
 Dividends paid to company's 
  shareholders                                -              -               (476) 
                                  -------------  -------------  ------------------ 
 Net cash used in financing 
  activities                              (228)          1,769                 460 
                                  -------------  -------------  ------------------ 
 
 Net (decrease)/increase 
  in cash and cash equivalents            (243)          1,930                 745 
 Cash and cash equivalents 
  at beginning of the period              (810)          (988)               (988) 
                                  -------------  -------------  ------------------ 
 Cash and cash equivalents 
  at end of the period                  (1,053)            942               (243) 
                                  =============  =============  ================== 
 

TEX HOLDINGS PLC

NOTES TO THE INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

   1.     Basis of preparation 

The condensed consolidated financial statements have been prepared using accounting policies consistent with International Financial Reporting Standards as adopted by EU and in accordance with International Accounting Standard (IAS) 34 Interim Financial Reporting. The condensed consolidated financial statements have not been audited or reviewed.

The comparative figures for the financial year ended 31st December 2016 are not the statutory financial statements for that financial year. Those financial statements have been reported on by the Company's auditors and delivered to the Registrar of Companies. The report of the auditors was (i) unqualified, (ii) did not include a reference to any matters to which the auditors drew attention by way of emphasis without qualifying their report, and (iii) did not contain a statement under section 498 (2) or (3) of the Companies Act 2006.

   2.     Significant accounting policies 

The condensed consolidated financial statements have been prepared under the historical cost convention.

The same accounting policies, presentation and methods of computation are followed in these condensed consolidated financial statements as were applied in the preparation of the Group's consolidated financial statements for the year ended 31st December 2016.

   3.     Segment information 

The following is an analysis of the revenue and results for the period analysed by business segment, the Group's primary basis of segmentation.

 
                                                                                 Total 
                                                              Boards    for continuing 
                               Plastics     Engineering     & Panels        operations 
 2017                            GBP000          GBP000       GBP000            GBP000 
 Revenue 
 Total revenue 
  from continuing 
  operations                     11,106           8,101        2,214            21,421 
                            ===========  ==============  ===========  ================ 
 
 Result 
 Segment result 
  from continuing 
  operations                        489             441           78             1,008 
 Expenses pertaining 
  to the Company                                                                 (503) 
                                                                      ---------------- 
 Operating profit                                                                  505 
 Finance costs                                                                    (82) 
                                                                      ---------------- 
 Profit before 
  taxation                                                                         423 
 Taxation                                                                         (92) 
                                                                      ---------------- 
 Profit for the 
  period from continuing 
  operations                                                                       331 
                                                                      ================ 
 

All operations are continuing.

TEX HOLDINGS PLC

NOTES TO THE INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

   3.     Segment information (continued) 

Segment information about the Group's continuing operations is presented below.

 
                                                                                 Total 
                                                              Boards    for continuing 
                               Plastics     Engineering     & Panels        operations 
 2016                            GBP000          GBP000       GBP000            GBP000 
 Revenue 
 Total revenue 
  from continuing 
  operations                     11,161           7,481        2,149            20,791 
                            ===========  ==============  ===========  ================ 
 
 Result 
 Segment result 
  from continuing 
  operations                        488            (24)          157               621 
 Expenses pertaining 
  to the Company                                                                  (74) 
                                                                      ---------------- 
 Operating profit                                                                  547 
 Finance costs                                                                    (52) 
                                                                      ---------------- 
 Profit before 
  taxation                                                                         495 
 Taxation                                                                        (101) 
                                                                      ---------------- 
 Profit for the 
  period from continuing 
  operations                                                                       394 
                                                                      ================ 
 
   4.     Taxation 

Interim period corporation tax is accrued based on the estimated average annual effective income tax rate of 20% (6 months ended 30th June 2016: 20%).

   5.     Earnings per share 

Basic earnings per share of 5.2p (2016: 6.2p) is based on the following data.

 
 Earnings                                 6 months       6 months 
                                             ended          ended 
                                          30.06.17       30.06.16 
                                       (Unaudited)    (Unaudited) 
                                            GBP000         GBP000 
 
 Earnings for the purposes 
  of basic earnings per share                  331            394 
                                     =============  ============= 
 
 
 Number of shares                              6 months       6 months 
                                                  ended          ended 
                                               30.06.17       30.06.16 
                                            (Unaudited)    (Unaudited) 
 Weighted average number of 
  ordinary shares for the purposes 
  of basic earnings per share                 6,351,452      6,351,452 
                                          =============  ============= 
 

TEX HOLDINGS PLC

NOTES TO THE INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

   6.         Dividends 

During the interim period, no dividends were paid (2016: GBPNil).

   7.         Property, plant and equipment 

During the period, the Group spent GBP914,000 on additions.

It also disposed of certain machinery and equipment with a carrying value of GBP42,000 for proceeds of GBP36,000.

   8.         Related party transactions 

The Company has a related party relationship with its subsidiaries and directors.

A R B Burrows has an interest in Edward Le Bas Properties Limited through which the Group rents properties at normal commercial rates. Transactions during the period ended 30th June 2016 that require disclosure are detailed below:

   Rentals paid                          GBP159,000 (30 June 2016: GBP149,000) 
   Trade payables                     GBPNil (30 June 2016: GBPNil) 

A R B Burrows has an interest in IS&G Steel Stockholders Limited through which the Group purchases steel. Transactions during the period ended 30th June 2016 that require disclosure are detailed below:

   Purchases                              GBP97,379 (30 June 2016: GBP72,080) 
   Trade payables                     GBP60,588 (30 June 2016: GBP27,436) 

A R B Burrows is a trustee and a beneficiary of the Pension and Assurance Scheme of Edward Le Bas Limited, which is a substantial shareholder in the Company.

All intra-group related party transactions and outstanding balances are eliminated in the preparation of the consolidated financial statements of the Group and therefore in accordance with IAS 24 related party disclosures are not disclosed.

   9.         Approval of interim financial statements 

The interim financial statements were approved by the Board of Directors on 14th August 2017.

This information is provided by RNS

The company news service from the London Stock Exchange

END

IR OKPDDCBKKAFD

(END) Dow Jones Newswires

August 15, 2017 05:18 ET (09:18 GMT)

1 Year Tex Chart

1 Year Tex Chart

1 Month Tex Chart

1 Month Tex Chart

Your Recent History

Delayed Upgrade Clock