ADVFN Logo ADVFN

We could not find any results for:
Make sure your spelling is correct or try broadening your search.

Trending Now

Toplists

It looks like you aren't logged in.
Click the button below to log in and view your recent history.

Hot Features

Registration Strip Icon for default Register for Free to get streaming real-time quotes, interactive charts, live options flow, and more.

STAR Star Energy Group Plc

11.175
-0.25 (-2.19%)
19 Apr 2024 - Closed
Delayed by 15 minutes
Share Name Share Symbol Market Type Share ISIN Share Description
Star Energy Group Plc LSE:STAR London Ordinary Share GB00BZ042C28 ORD 0.002P
  Price Change % Change Share Price Bid Price Offer Price High Price Low Price Open Price Shares Traded Last Trade
  -0.25 -2.19% 11.175 10.55 11.80 47,583 16:35:16
Industry Sector Turnover Profit EPS - Basic PE Ratio Market Cap
Computers & Software-whsl 4.04M -1.01M -0.0079 -3.80 3.84M

Starcom PLC Interim Results (1689S)

29/09/2017 7:01am

UK Regulatory


Star Energy (LSE:STAR)
Historical Stock Chart


From Apr 2019 to Apr 2024

Click Here for more Star Energy Charts.

TIDMSTAR

RNS Number : 1689S

Starcom PLC

29 September 2017

29 September 2017

Starcom Plc

("Starcom" or the "Company")

Interim Results

for the 6 months ended 30 June 2017

Starcom (AIM: STAR) which specialises in the development of wireless solutions for the remote tracking, monitoring and protection of a variety of assets, announces its unaudited interim results for the 6 months ended 30 June 2017.

HIGHLIGHTS

   --     Revenue for the period of $1.9m (H1 2016: $2.5m) 

-- Loss for the period after tax $925,000 (H1 2016: $613,000). Adjusted for exchange rate differences, the loss was $693,000 (H1 2016: $561,000).

-- Gross margin increased to 47% (H1 2016: 38%) reflecting improvement in purchasing efficiency and sales mix

-- Excellent progress in developing new sources of revenue, with new strategic agreements already signed as well as in course of negotiation

Avi Hartmann, CEO of Starcom, commented "Although the first half was somewhat slower than expected, we have seen a significant rise in opportunities during the second half and have already signed some significant agreements which we expect to make a material contribution to revenues in 2018. We are also engaged in a number of discussions with other major potential strategic partners who have tested our products successfully."

This announcement contains inside information for the purposes of Article 7 of Regulation (EU) 596/2014.

For further information, please contact:

Starcom Plc

Michael Rosenberg, Chairman 07785 727 595

Avi Hartmann, CEO +972 544 735 663

+972 3619 9901

   Northland Capital Partners Limited (Nominated Adviser and Broker)      020 3861 6625 

Edward Hutton / David Hignell (Corporate Finance)

John Howes (Sales and Broking)

   Peterhouse Corporate Finance (Joint Broker)                                           020 7469 0930 

Lucy Williams / Charles Goodfellow / Eran Zucker

Leander PR (Financial PR) 020 7520 9267

Christian Taylor-Wilkinson 07795 168 157

Chairman's Statement

I am pleased to report the unaudited interim results of Starcom for the 6 months ended 30 June 2017.

Revenues for the period were $1.9m (H1 2016: $2.5m). Although revenues were lower than the equivalent period last year, the gross margin percentage improved strongly from 38% to 47% (2016 full year 28%). Loss after tax was $913,000 (H1 2016: $613,000). However, after adjusting for exchange rate differences, loss after tax was $693,000 (H1 2016: $561,000).

The reorganisation of our sales team has begun to show results in terms of the volume of activity and the quality of the new leads being generated for our range of products. We continue to focus on securing long term premium quality customers where our technological advantages and flexibility can be appreciated and rewarded. This strategy is now beginning to bear fruit as demonstrated by our recent collaboration/supply and support agreements. We expect that these agreements will begin contributing revenue during the second half of the year and should add materially to revenues in 2018 and beyond.

The agreement with CropX is an example of our technological adaptability, manifested in this case by linking our Kylos Air units to CropX's own innovative agricultural sensors. CropX conducted tests with several companies but finally chose Starcom as their preferred partner. We have received an initial order for 5,000 customised Kylos Air units at a total value of $650,000. Most of this revenue will arise in early 2018 and, provided they are satisfied with the results, we would expect to secure follow on orders.

Another example which demonstrates the increasing acceptance of our products by companies who are world leaders in their field is the new three-year collaboration agreement with a major European industrial group, as announced in September 2017. As with CropX, this agreement was secured after the client had completed a lengthy and detailed technical examination of our R&D capabilities, logistics, manufacturing and service responsiveness. Having met their demanding standards, initial orders have now been placed for 1,200 Kylos Air units as part of the joint development of an Internet of Things (IoT) platform. We would envisage that further orders will follow during this collaboration agreement.

A third example of the long-term client relationships we are building is with the major producer of specialised electric motor bikes which we referred to in the AGM statement in May this year. We continue to work with this company to open up new revenue streams which we expect will commence at the end of 2018. Once again, the client's reliance on our technology and its ability to integrate with their technology indicates confidence in Starcom's products.

Further strategic agreements are in negotiation. We are well advanced in discussions with a major South African security company that is providing services to the cattle and sheep farmers in the greater Johannesburg area. They have selected Kylos Forever, our long-life track and trace unit, as a potential tracking solution and the tests carried out so far have been successful. If this proceeds to contract, it will again contribute to revenues during 2018.

The TETIS product for containers has been accepted by a major shipping company after initial trials in Ghana and in Nigeria. Further tests are under way. If successful, there is the potential for our units being installed into their entire fleet of containers which is of a considerable size and should achieve a reduction in their insurance premiums.

Our client Pinnacle in Kenya, has, at long last begun to connect the Helios units it purchased in 2016 and 2017 to our central control system. So far, 3,500 units have been connected and monthly SAS revenues have now started to be received as a result.

The United Nations organisation that placed orders with us last year following a successful tender have now placed further orders of the Helios Hybrid units. We are participating in another major tender under the United Nations where we are now short-listed. The tender decision is expected in early 2018.

During the period, we relocated our offices outside of Tel Aviv, resulting in annualised savings of approximately $140,000. Further cuts in manpower and related costs should show additional savings of approximately $100,000 on an annualised basis.

PRODUCTS

ZEPPOS

Our mobile phone tracking service was launched earlier in 2017 and is gradually making market penetration. Approximately 300 registered users have signed up so far and we do expect further growth in the near future. Zeppos allows the user to use his mobile device as a tracking unit and we believe it will be popular with dispatchers and fleet managers who do not want to invest in a dedicated tracking system. It can be connected to Starcom online or our Olympia Tracking system to monitor the fleet's vehicles.

WATCHLOCK

We have taken control of the manufacturing and marketing process for this range of products and to date we are showing a 23% increase in sales compared with last year, and our cost to manufacture these products has also been reduced. Our new versions, Watchlock Cube and Watchlock 3, should be launched imminently and initial market response has been very encouraging.

The Watchlock Cube offers the same capabilities as the Watchlock Advanced, providing GPS based location finding in real-time and a notification system to show when the lock is opened or moved from its designated location.

Watchlock 3 will be a completely redesigned product with a revolutionary approach. The cylinder and key of the new Watchlock 3 will be replaced by NFC (Near Field Communications) and Bluetooth authorisation allowing the Watchlock 3 to serve as a security system and access control solution. A keyless solution will be much easier to manage for the end client and will decrease our lead time as the entire production process will be handled by Starcom. Compared to the Watchlock Pro, the Watchlock 3 will have a significant decrease in the product cost, especially when compared with master key systems solutions, and increased profit margin.

TETIS

We are showing a 60% growth in sales since 2016, albeit from a low base. As referred to earlier in this statement, there are significant growth opportunities for this product.

KYLOS

This range has shown the most promise during 2017 as can be seen from the agreements already signed. To meet the market demand, we added Bluetooth facilities to the basic Kylos electronics board. We also added "LoRa" (Low Power Long Range) connectivity to have the advantage of being 'market ready' as this new IoT protocol gains acceptance and becomes standard around the world.

SAS

SAS revenues declined compared with the corresponding period last year. However, we have successfully grown the number of users subscribing to our monitoring service and therefore contributing to our SAS recurring revenue base by approximately 27% over 2016. 68,201 units are now connected to our central SAS system compared with 53,846 units connected in 2016. The full financial impact of these additional users will become evident in the final results for 2017 and beyond. This is the result of some very targeted work in adding competitors' end units to our own platform.

FINANCIAL REPORT

Group revenues for the period were $1.9m, compared with $2.5m for the six months ended 30 June 2016, a decrease of 23%.

The gross margin for the period was 47% showing a significant improvement compared with 38% for same period in 2016 and 27% for the full year 2016. This is due to purchasing efficiency measures as well as a better sales mix that includes a higher share of higher-profit products, such as Watchlock.

Despite savings in a number of General & Administrative expenditure items such as rent and office expenses, there is still a slight increase in general and administrative expenses of 5%. The Company also saw a significant increase in legal expenses.

Operating loss increased to $0.57m (30% of revenues) compared with an operating loss of $0.44m for the six months ended 30 June 2016, an increase of 22%, as a result of an increase in research and development expenses of $0.08 million and an increase in general and administrative expenses.

The Group balance sheet showed a decrease in trade receivables to $1.0m. Group inventories for the period were $2.0m, compared to $1.96m as at 30 June 2016.

Trade payables for the period were $2.1m, compared with $1.4m as at 31 December 2016, showing an increase of $0.7m.

Net cash used in operating activities for the period was $0.17m, compared with $0.23m for the six months ended 30 June 2016.

The net loss for the period was $925,000 (2016: $613,000). However, net assets as at 30 June 2017 have shown a minor improvement, to $2.75m (31 December 2016: $2.74m) reflecting the placing of new shares in March and June 2017.

During the period under review the dollar /shekel exchange rate moved dramatically by approximately 10%. Since most of the Company's costs are shekel based and most of the revenues are in dollars this had an inevitable impact which caused an exchange loss of $220,000. The rates appear now to have stabilised and, in the absence of further major changes, no impact is expected to occur during the second half.

OUTLOOK

As I mentioned in my AGM statement, results for the full year to 31 December 2017 are still expected to show an improvement over 2016 due to the encouraging sales pipeline. The new focus on more strategic, demanding and therefore rewarding clients has already produced results, as can be seen from the higher quality agreements mentioned above. Activity is at a very high level with a view to meeting the stringent requirements of these new customers. Negotiations with other major companies are well advanced which we believe underpins our optimism for improved performance.

STARCOM Plc

INTERIM CONDENSED CONSOLIDATED STATEMENTS OF FINANCIAL POSITION

U.S. Dollars in thousands

 
 
                      June 30           December 
                                           31 
        Note    2017         2016         2016 
              ---------    ---------    -------- 
              Unaudited    Unaudited    Audited 
              ---------    ---------    -------- 
ASSETS 
 
 
NON-CURRENT ASSETS: 
Property, plant and equipment, net        343     332    303 
Intangible assets, net                 42,508   2,624  2,601 
Income Tax Authorities                     43      28     34 
Total Non-Current Assets                2,894   2,984  2,938 
                                        -----   -----  ----- 
 
  CURRENT ASSETS: 
Inventories                             1,993   1,955  1,256 
Trade receivables (net of allowance 
 for doubtful accounts of $137, $527 
 and $197 thousand as of June 30, 
 2017 and 2016 and December 31,2016)    1,011   1,514  1,391 
Other receivables                          36      60     65 
Short-term deposit                         53      66     57 
Cash and cash equivalents                 281      46     35 
Total Current Assets                    3,374   3,641  2,804 
                                        -----   -----  ----- 
 
 
TOTAL ASSETS                            6,268   6,625  5,742 
                                        =====   =====  ===== 
 
LIABILITIES AND EQUITY 
 
 
 
EQUITY 
                                           2,752             3,575  2,744 
                                           -----  ----------------  ----- 
 
NON-CURRENT LIABILITIES: 
Long-term loans from banks                   302               517    372 
 
CURRENT LIABILITIES: 
Short-term bank credit                       108               264    265 
Short-term loans and current maturities 
 of long-term loans                          381               332    314 
Convertible debentures                       102                 -      - 
Trade payables                             2,101             1,422  1,495 
Shareholders and related parties          6  288               377    374 
Other payables                               234               138    178 
                                           -----  ----------------  ----- 
Total Current Liabilities                  3,214             2,533  2,626 
                                           -----  ----------------  ----- 
 
 
 
TOTAL LIABILITIES AND EQUITY               6,268             6,625  5,742 
                                           =====  ================  ===== 
 

The accompanying notes are an integral part of the interim condensed consolidated financial statements.

STARCOM Plc

INTERIM CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE LOSS

U.S. Dollars in thousands

 
                                                                       Year Ended 
                                             Six Months Ended June      December 
                                                       30                  31 
                                     Note    2017          2016           2016 
                                           ---------  ---------------  ---------- 
                                           Unaudited     Unaudited      Audited 
                                           ---------  ---------------  ---------- 
 
   Revenues                                    1,922            2,507       5,132 
 
   Cost of sales                             (1,019)          (1,555)     (3,712) 
                                           --------- 
 
   Gross profit                                  903              952       1,420 
 
   Operating expenses: 
 
     Research and development, net             (134)             (54)       (189) 
 
     Selling and marketing                     (264)            (295)       (606) 
 
     General and administrative              (1,095)          (1,045)     (2,386) 
 
     Other income                                 22                -          24 
                                           ---------  ---------------  ---------- 
                                             (1,471)          (1,394)     (3,157) 
                                           ---------  ---------------  ---------- 
 
   Operating loss                              (568)            (442)     (1,737) 
 
   Net finance expenses               7        (357)            (120)       (208) 
                                           ---------  ---------------  ---------- 
 
   Loss before taxes on income                 (925)          (562)       (1,945) 
 
   Taxes on income from previous 
    years                                          -           (51)          (67) 
                                           ---------  ---------------  ---------- 
 
  Total comprehensive loss for 
   the period                                  (925)            (613)     (2,012) 
                                           =========  ===============  ========== 
 Loss per share: 
  Basic and diluted loss per 
   share (in dollars)                 5      (0.006)          (0.005)     (0.015) 
                                           =========  ===============  ========== 
 
 
 

The accompanying notes are an integral part of the interim condensed consolidated financial statements.

STARCOM Plc

INTERIM CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

U.S. Dollars in thousands

 
 
                                                              Capital 
                       Share                                   Reserve 
                      Capital       Premium    Capital     for Share-based     Accumulated 
                         *          on Shares   Reserve        payment             Loss          Total 
                   ------------   -----------  --------  -----------------  ------------------  -------- 
(Unaudited) 
Balance- January 
 1, 2017                       -        8,332        89                428             (6,105)     2,744 
Issue of share 
 capital, 
 net of expenses 
 - 
 see Notes 1(a)3 
 - 
 1(a)5                         -          912         -                  -                   -       912 
Issue of 
 convertible 
 debentures - see 
 Note 1(a)2                    -            -         2                  -                   -         2 
Share based 
 payment                       -            -         -                 19                   -        19 
Comprehensive 
 loss 
 for the period                -            -         -                  -               (925)     (925) 
                                                         ----------------- 
Balance- June 30, 
 2017                          -        9,244        91                447             (7,030)     2,752 
                   =============  ===========  ========  =================  ==================  ======== 
 
(Unaudited) 
Balance- January 
 1, 2016                       -        7,094        89                407             (4,093)     3,497 
Proceeds from 
 issued 
 share capital, 
 net 
 of expenses                   -          588         -                  -                   -       588 
Conversion of 
 convertible 
 debentures                    -          101         -                  -                   -       101 
Share based 
 payment                       -            -         -                  2                   -         2 
Comprehensive 
 loss 
 for the period                -            -         -                  -               (613)     (613) 
                                                         ----------------- 
Balance- June 30, 
 2016                          -        7,783        89                409             (4,706)     3,575 
                   =============  ===========  ========  =================  ==================  ======== 
 
(Audited) 
Balance- January 
 1, 2016                       -        7,094        89                407             (4,093)     3,497 
Proceeds from 
 issued 
 share capital, 
 net 
 of expenses                   -        1,137         -                  -                   -     1,137 
Conversion of 
 convertible 
 debentures and 
 unsecured 
 loans                         -          101         -                  -                   -       101 
Share based 
 payment                       -            -         -                 21                   -        21 
Comprehensive 
 loss 
 for the year                  -            -         -                  -             (2,012)   (2,012) 
                                                         ----------------- 
Balance- December 
 31, 2016                      -        8,332        89                428             (6,105)     2,744 
                   =============  ===========  ========  =================  ==================  ======== 
 

* An amount less than one thousand.

The accompanying notes are an integral part of the interim condensed consolidated financial statements.

STARCOM Plc

INTERIM CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

U.S. Dollars in thousands

 
                                                    Six Months Ended       Year Ended 
                                                         June 30             December 
                                                                                31 
                                                    2017       2016           2016 
                                                  ---------  ---------  ----------------- 
CASH FLOWS FROM OPERATING ACTIVITIES:             Unaudited  Unaudited       Audited 
                                                  ---------  ---------  ----------------- 
Comprehensive loss                                    (925)      (613)            (2,012) 
Adjustments to reconcile net loss to 
 net cash used in operating activities: 
Depreciation and amortization                           267        218                435 
Interest expense and exchange rate differences           89         10                 10 
Equity settled option-based payment expense              19          2                 21 
Capital gain                                           (19)          -                  - 
Changes in assets and liabilities: 
Decrease (Increase) in inventories                    (737)        247                946 
Decrease (Increase) in trade receivables                380      (171)               (48) 
Decrease (Increase) in other receivables                 29       (16)               (21) 
Decrease (Increase) in Income Tax Authorities           (9)         39                 33 
Increase in trade payables                              676         92                165 
Increase (Decrease) in other payables                    56       (41)                (1) 
 
Net cash used in operating activities                 (174)      (233)              (472) 
                                                  ---------  ---------  ----------------- 
 
CASH FLOWS FROM INVESTING ACTIVITIES: 
Purchases of property and equipment                   (150)       (11)               (19) 
Proceeds from sales of property, plant 
 and equipment                                           62          -                  - 
Increase (Decrease) in short-term deposits                4        (3)                  6 
Purchase of intangible assets                         (107)      (193)              (350) 
 
Net cash used in investing activities                 (191)      (207)              (363) 
                                                  ---------  ---------  ----------------- 
 
CASH FLOWS FROM FINANCING ACTIVITIES: 
Repayment of short-term bank credit, 
 net                                                   (40)        (6)                (5) 
Proceeds from a convertible debenture, 
 net                                                     92          -                  - 
Repayment of Short-term loans from banks               (31)          -                  - 
Receipt of long-term loans                               46        104                104 
Decrease in notes payable                                 -       (26)             (26) 
Proceeds from shareholders and related 
 parties, net                                            14         81                 78 
Repayment of long-term loans                          (216)      (141)              (304) 
Consideration from issue of shares                      746        384                933 
                                                  ---------  ---------  ----------------- 
 
Net cash provided by financing activities               611        396                780 
                                                  ---------  ---------  ----------------- 
 
Increase (Decrease) in cash and cash 
 equivalents                                            246       (44)               (55) 
Cash and cash equivalents at the beginning 
 of the period                                           35         90                 90 
                                                  ---------  ---------  ----------------- 
Cash and cash equivalents at the end 
 of the period                                          281         46                 35 
                                                  =========  =========  ================= 
 
Appendix A - Additional Information 
Interest paid during the period                        (46)       (20)               (48) 
                                                  =========  =========  ================= 
 
 
Appendix B - Non-cash financing activities 
Issuance of shares to related parties 
 in payment of salaries from current periods        100    204    204 
                                                  =====  =====  ===== 
Issuance of shares to supplier in payment 
 of partial debt                                     70      -      - 
                                                  =====  =====  ===== 
Conversion to shares of convertible debentures 
 and unsecured loans                                  -    101    101 
                                                  =====  =====  ===== 
 

The accompanying notes are an integral part of the interim condensed consolidated financial statements.

STARCOM Plc

NOTES TO THE INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

U.S. Dollars in thousands

 
 NOTE 1   GENERAL INFORMATION 
  - 
 
 
   a.   The Reporting Entity 
 
        1. Starcom plc ("the Company") was incorporated in 
         Jersey on November 28, 2012. The Group specializes 
         in easy-to-use practical wireless solutions that 
         combine advanced technology, telecommunications and 
         digital data for the protection and management of 
         people, fleets of vehicles, containers and assets 
         and engages in production, marketing, distribution, 
         research and development of G.P.S. systems. 
         The Company fully owns Starcom G.P.S. Systems Ltd., 
         an Israeli company that engages in the same field, 
         and Starcom Systems Limited, a company in Jersey. 
         The Company's shares are admitted for trading on 
         London's Stock Exchange Alternative Investment Market 
         ("AIM"). 
         Address of the official Company office in Israel 
         of Starcom G.P.S. Systems Ltd. is: 
         16 Hata'as St., Kfar-Saba, Israel. 
         Address of the Company's registered office in Jersey 
         of Starcom Systems Limited is: 
         13-14 Esplanade, St Helier, Jersey JE1 1BD. 
         2. During March 2017, the Company drawn down $330 
         thousand from the unsecured convertible loan facility 
         (the "Loan Facility") with YA Global Master SPV Ltd., 
         of which $220 thousand were paid back during June 
         2017 following the placement that took place at that 
         time. 
         3. During April 2017, the Company issued 5,007,037 
         Ordinary Shares to related parties in order to partially 
         set off their credit balances at the sum of $100,000 
         (GBP78,055). 
         4. During May 2017, the Company issued 2,700,000 
         Ordinary Shares to one of the Company's long term 
         component suppliers in part settlement of its account 
         with the Company at the sum of $69,538 (GBP54,000)). 
         5. During June 2017 the Company raised GBP 650 ($827) 
         thousand before expenses, through a placing of 43,333,336 
         new Ordinary Shares of no par value at a price of 
         1.5p per Placing Share, together with the issue of 
         warrants over new Ordinary Shares on the basis of 
         one warrant for every 5 Placing Shares exercisable 
         at a price of 2.5p per Ordinary Share and will expire 
         twelve months following admission of the Placing 
         Shares to trading on AIM. 
         6. On June 21, 2017 the Company granted its advisors 
         Options to subscribe for 395,267 new Ordinary Shares 
         at 1.5p per share. The Options are fully vested upon 
         grant. Any unexercised options expire at the end 
         of 5 years from grant. 
 
 
                              7. On June 29, 2017 the Company granted its top management 
                               and directors Options to subscribe for 16,093,680 new Ordinary 
                               Shares at 2.5p per share. The Options vest 2 years after 
                               grant. Any unexercised options expire at the end of 10 
                               years from grant. 
                     b.   Definitions in these financial statements: 
 
                                                 1.   International Financial Reporting Standards (hereinafter: 
                                                      "IFRS") - Standards and interpretations adopted by 
                                                      the International Accounting Standards Board (hereafter: 
                                                      "IASB") that include international financial reporting 
                                                      standards (IFRS) and international accounting standards 
                                                      (IAS), with the addition of interpretations to these 
                                                      Standards as determined by the International Financial 
                                                      Reporting Interpretations Committee (IFRIC) or 
                                                      interpretations 
                                                      determined by the Standards Interpretation Committee 
                                                      (SIC), respectively. 
                                                 2.   The Company - Starcom Plc. 
                                                 3.   The subsidiaries - Starcom G.P.S. Systems Ltd. And 
                                                      Starcom Systems Limited. 
                                                 4.   Starcom Jersey - Starcom Systems Limited. 
                                                 5.   Starcom Israel - Starcom G.P.S. Systems Ltd. 
                                                   6.   The Group - Starcom Plc. and 
                                                        the Subsidiaries. 
                                                   7.   Related party - As 
                                                        determined by International 
                                                        Accounting 
                                                        Standard No. 24 in regard to 
                                                        related parties. 
 
 
 
 NOTE 2 -   BASIS OF PREPARATION AND CHANGE IN THE GROUP'S ACCOUNTING 
             POLICIES 
 
 
 a.         Basis of preparation 
  b.       The interim consolidated financial statements have been 
            prepared in accordance with generally accepted accounting 
            principles for the preparation of financial statements 
            for interim periods, as prescribed in International Accounting 
            Standard No. 34 ("Interim Financial Reporting"). 
            The interim consolidated financial information should 
            be read in conjunction with the annual financial statements 
            as of December 31, 2016 and for the year ended on that 
            date and with the notes thereto. 
            The significant accounting policies applied in the annual 
            financial statements of the Company as of December 31, 
            2016 are applied consistently in these interim consolidated 
            financial statements. 
            Use of estimates and judgments 
           The preparation of financial statements in conformity 
            with IFRS requires management of the Company to make 
            judgments, estimates and assumptions that affect the 
            application of accounting policies and the reported 
            amounts of assets, liabilities, income and expenses. 
            Actual results may differ from these estimates. 
           The judgment of management, when implementing the Group 
            accounting policies and the basic assumptions utilized 
            in the estimates that are bound up in uncertainties 
            are consistent with those that were utilized to prepare 
            the annual financial statements. 
 
 
 
  NOTE 3 -   SIGNIFICANT EVENTS AFTER THE REPORTED PERIOD 
 
               No significant events have occurred after the reported 
                period. 
  NOTE 4 -       INTANGIBLE ASSETS, NET 
 
 
 
 
 
                                                 Total 
                                              -------- 
  Cost: 
  Balance as of January 
   1 2017                                        3,938 
  Additions during the 
   year                                            107 
  Balance as of June 
   30 2017                                       4,045 
                                              -------- 
 
  Accumulated Depreciation: 
  Balance as of January 
   1 2017                                      (1,135) 
  Amortization during 
   the year                                      (200) 
  Balance as of June 
   30 2017                                     (1,335) 
                                              -------- 
 
  Impairment of assets                           (202) 
 
  Net book value as of 
   June 30 2017                                  2,508 
                                              ======== 
 
 
 
 
 
 
 
 
                                   Total 
                                -------- 
  Cost: 
  Balance as of January 
   1 2016                          3,588 
  Additions during the 
   year                              193 
  Balance as of June 30 
   2016                            3,781 
                                -------- 
 
  Accumulated Depreciation: 
  Balance as of January 
   1 2016                          (775) 
  Depreciation during the 
   year                            (180) 
  Balance as of June 30 
   2016                            (955) 
                                -------- 
 
  Impairment of assets             (202) 
                                -------- 
 
  Net book value as of 
   June 30 2016                    2,624 
                                ======== 
 
 
 
 
 
 
                                            Total 
                                          -------- 
  Cost: 
  Balance as of January 
   1 2016                                    3,588 
  Additions during the 
   year                                        350 
  Balance as of December 
   31 2016                                   3,938 
                                          -------- 
 
  Accumulated Depreciation: 
  Balance as of January 
   1 2016                                    (775) 
  Depreciation during the 
   year                                      (360) 
  Balance as of December 
   31 2016                                 (1,135) 
                                          -------- 
 
  Impairment of assets                       (202) 
                                          -------- 
  Net book value as of 
   December 31 2016                          2,601 
                                          ======== 
 
 
 
 NOTE    SHARE CAPITAL 
  5 
 
         a.    Composition - as of 30 June 2017 common stock of no par 
                value, authorized 212537,720 shares; issued and outstanding 
                - 203,871,053 shares. 
 
         b.    A Company share grants to its holder voting rights, rights 
                to receive dividends and rights to net assets upon dissolution. 
 
         c.    See Note 1(a). 
 
         d.    Weighted average number of shares used for calculation 
                of basic and diluted loss per share: 
                                                     June 30             December 31 
                                    2017                2016                2016 
                             ------------------  ------------------  ------------------ 
               Number            157,156,219         120,917,468         131,248,154 
                             ==================  ==================  ================== 
 
 
 NOTE 6 -   SHAREHOLDERS AND RELATED PARTIES 
            a.                                 Related parties that own the controlling shares 
                                                in the Group are: 
                                               Mr. Avraham Hartman (11.0%), Mr. Uri Hartman (11.7%), 
                                               Mr. Doron Kedem (11.7%). 
 
 
 
  b.    Short-term            June 30      December 
         balances:                            31 
                           2017    2016      2016 
                          ------  ------  --------- 
        Credit balance     (108)   (119)       (82) 
        Loans              (180)   (258)      (292) 
                          ------  ------  --------- 
                           (288)   (377)      (374) 
                          ======  ======  ========= 
 
 
   c.     Transactions:               Six Months Ended     Year Ended 
                                           June 30          December 
                                                               31 
                                      2017       2016        2016 
                                   ---------  ---------  ------------ 
          Total salaries, 
           services rendered 
           and related expenses 
           for shareholders              261        187           496 
                                   =========  =========  ============ 
 
 
 
 
 
 
 NOTE 7 -    NET FINANCE EXPENSES 
                                            Six Months Ended    Year Ended 
                                                 June 30         December 
                                                                    31 
                                             2017      2016        2016 
                                          ---------  --------  ----------- 
  Interest to banks 
   and others                                  (81)      (22)         (45) 
  Exchange rate differences                   (220)      (52)         (59) 
  Bank charges                                 (34)      (38)         (70) 
  Interest to related 
   parties                                        -         -         (13) 
  Interest to suppliers                        (22)       (8)         (21) 
  Net finance expenses                        (357)     (120)        (208) 
                                          =========  ========  =========== 
 
 
 
 NOTE 8 -   SEGMENTATION REPORTING 
 
 
     Segments' differentiation policy: 
      The Company's management has defined its segmentation 
      policy based on the financial essence of the different 
      segments. This refers to services versus goods, delivery 
      method and allocated resources per sector. 
      On this basis, the following segments were defined: 
     Segment information regarding the reported segments: 
 
 
                          Sets      Web    Accessory   Other     Total 
                        --------  ------  ----------  ------  ---------- 
 Period Ended 
  30.06.2017: 
 Segment revenues          1,067     775          10      70       1,922 
 Cost of sales             (858)    (96)         (8)    (57)     (1,019) 
                        --------  ------  ----------  ------  ---------- 
 Gross profit                209     679           2      13         903 
 
 Operating expenses                                              (1,471) 
                                                              ---------- 
 Operating loss                                                    (568) 
 
 Period Ended 
  30.06.2016: 
 Segment revenues          1,547     845          25      90       2,507 
 Cost of sales           (1,364)    (89)        (22)    (80)     (1,555) 
                        --------  ------  ----------  ------  ---------- 
 Gross profit                183     756           3      10         952 
 
 Operating expenses                                              (1,394) 
                                                              ---------- 
 Operating loss                                                    (442) 
 
 Year Ended 
  31.12.2016: 
 Segment revenues          3,128   1,749          44     211       5,132 
 Cost of sales             3,084     382          40     206       3,712 
                        --------  ------  ----------  ------  ---------- 
 Gross profit                 44   1,367           4       5       1,420 
 
 Operating expenses                                              (3,157) 
                                                              ---------- 
 
 Operating loss                                                  (1,737) 
                                                              ========== 
 

This information is provided by RNS

The company news service from the London Stock Exchange

END

IR BIGDCBDDBGRI

(END) Dow Jones Newswires

September 29, 2017 02:01 ET (06:01 GMT)

1 Year Star Energy Chart

1 Year Star Energy Chart

1 Month Star Energy Chart

1 Month Star Energy Chart

Your Recent History

Delayed Upgrade Clock