ADVFN Logo ADVFN

We could not find any results for:
Make sure your spelling is correct or try broadening your search.

Trending Now

Toplists

It looks like you aren't logged in.
Click the button below to log in and view your recent history.

Hot Features

Registration Strip Icon for default Register for Free to get streaming real-time quotes, interactive charts, live options flow, and more.

SOLI Solid State Plc

1,375.00
0.00 (0.00%)
24 Apr 2024 - Closed
Delayed by 15 minutes
Share Name Share Symbol Market Type Share ISIN Share Description
Solid State Plc LSE:SOLI London Ordinary Share GB0008237132 ORD 5P
  Price Change % Change Share Price Bid Price Offer Price High Price Low Price Open Price Shares Traded Last Trade
  0.00 0.00% 1,375.00 1,350.00 1,400.00 1,375.00 1,375.00 1,375.00 4,820 08:00:00
Industry Sector Turnover Profit EPS - Basic PE Ratio Market Cap
Electronic Parts,eq-whsl,nec 126.5M 6.69M 0.5899 23.31 156.01M

Solid State PLC Final Results (1956D)

05/07/2016 7:00am

UK Regulatory


Solid State (LSE:SOLI)
Historical Stock Chart


From Apr 2019 to Apr 2024

Click Here for more Solid State Charts.

TIDMSOLI

RNS Number : 1956D

Solid State PLC

05 July 2016

5 July 2016

Solid State plc

("Solid State", the "Company" or the "Group")

Preliminary Results for the year ended 31 March 2016

Solid State plc (AIM: SOLI), the AIM listed supplier of specialist industrial/ruggedised computers, electronic components, secure communications systems and battery power solutions to the electronics market, is pleased to announce its Preliminary Results for the year ended 31 March 2016.

Highlights in the year include:

Financial:

 
                       2016        2015      Change 
 Turnover            GBP44.10m   GBP36.56m    +21% 
 Profit before 
  tax                GBP4.20m    GBP3.01m     +40% 
 Earnings per 
  share (basic)        49.9p       34.9p      +43% 
 Gross profit 
  margin               31.8%       30.5%     +130bps 
 Operating margin      9.8%        8.4%      +140bps 
 Dividend              12.0p       12.0p        - 
 

Operational:

   --     Settlement of Ministry of Justice (MoJ) contract 
   --     Acquisition of Ginsbury Electronics, a specialist displays business, for GBP2.11m 

-- Acquisition of Creasefield Limited, a specialist battery business, for GBP1.54m (post period end)

   --     Contract with Renishaw secured for GBP1m+ 

-- Solid State Supplies wins franchises with Luminus Devices Inc for the LED lighting market and Silicon Labs (low energy microprocessors and radio devices) for IoT applications

-- Appointment of Matthew Richards to the Board and as MD of Steatite - bringing considerable experience of the security and defence sectors (post period end)

   --     Cost saving initiative has delivered circa GBP250k of net savings in the year 

-- 31/05/16 Group backlog GBP17.84m including Creasefield (31/05/15: GBP14.41m excluding MoJ backlog)

Commenting on the results and prospects, Tony Frere, Chairman of Solid State said:

"Solid State has made two valuable acquisitions in just over 12 months driving integration and cross selling opportunities between the complementary Group divisions. We are delighted to have reached a quick and satisfactory settlement with the MoJ and can report that the core Group has continued to progress during the year.

"The Board is optimistic about the prospects for Solid State and believes that the track record of delivery and the scale of the Group will prove to be an increasingly important competitive driver in its markets."

Investor Lunch

An investor lunch for Private Client Investment Managers and Private Investors will be held on Wednesday 6 July 2016. Those wishing to attend should contact Tom Cooper on tom.cooper@walbrookpr.com or 0797 122 1972.

For further information please contact:

 
 Solid State plc                 01527 830 630 
 Gary Marsh - Chief Executive    investor.information@solidstateplc.com 
 
 WH Ireland (Nominated 
  Adviser)                       0117 945 3470 
 Mike Coe / Ed Allsopp 
 
 Walbrook PR (Financial 
  PR)                            020 7933 8780 
 Tom Cooper / Paul Vann          0797 122 1972 
                                 tom.cooper@walbrookpr.com 
 

Notes to Editors:

Solid State plc (SOLI) is a leading value added group of companies providing specialist design-in and manufacturing services to those acquiring industrial/rugged computing products, battery power solutions, secure communications systems and electronic components for use in harsh environments.

Serving niche markets in oil & gas production, medical, construction, security, military and field maintenance, Solid State acts as both a distributor to OEMs and bespoke manufacturer of specialist units to clients with complex requirements.

Headquartered in Redditch, Solid State employs over 200 staff across five sites. Solid State operates through two main divisions: Solid State Supplies and Steatite.

Solid State was established in 1971 and admitted to AIM in June 1996.

CHAIRMAN'S STATEMENT

I am pleased to present the results for the year ended 31 March 2016 for Solid State plc.

The news in the year was largely dominated by the events surrounding the offender tagging contract with the MoJ however it is important not to lose sight of the progress that has been made in the core business. We are an acquisitive business, as can be seen not only from our track record over previous periods but more recently by the two acquisitions that we have made since the beginning of the 2015/2016 financial year. The addition of complementary businesses continues to extend the range of products that we can sell to both our existing customer base and prospective new customers.

In addition to driving growth through acquisition, we have improved our penetration of the existing client base and won high profile franchises in the Solid State Supplies business and won new contracts with high profile customers across the Group.

It is evident to us that customers take comfort from the depth of our technical competence and the scale of our operations. Scale necessitates structure, governance, quality standards and disaster recovery procedures which smaller competitors can struggle to match.

Financial Review

Revenue for the year was GBP44.10m, an increase of 21% (2015: GBP36.56m). Profit before tax of GBP4.20m (2015: GBP3.01m) includes a one-off profit as a result of the settlement of the MoJ contract. These results provide an anomalous comparison to the prior year, and will equally provide an anomalous comparison this time next year when we announce our results for the 2016/2017 year.

Gross profit margin was at 31.8% (2015: 30.5%) and operating margin at 9.8% (2015: 8.4%). Margins benefited from GBP250k of net cost savings implemented during the year as part of the previously announced cost saving initiative.

Earnings per share were 49.9p (2015: 34.9p). This increase is primarily due to the one-off contribution in the year from the MoJ settlement as described above.

The balance sheet continues to strengthen with net assets increasing to GBP15.76m (2015: GBP12.39m).

Net debt at 31 March 2016 was GBP3.40 million (2015: GBP2.46m). As at 30 June 2016 the balance sheet shows a net positive balance of GBP1.06m.

The Group has a natural USD hedge through the trade-off between its USD sales and its USD product sourcing. This is further improved through the acquisition of Creasefield and the USD sales that it brings to the Group, halving our average monthly demand and resulting in a monthly average USD requirement which represents approximately 3% of the Group's cost of sales. This considerably limits the Group's currency risk.

Dividends

The Board is recommending a final dividend of 8p. An interim dividend of 4p per share was paid on 26 February 2016 giving a total dividend for the year of 12p per share (2015: 12p). Dividends were 4.15 times covered in 2016. The final dividend will be paid on 23 September 2016 to shareholders on the register at the close of business on 2 September 2016. The shares will be marked ex-dividend on 1 September 2016.

Business Review

The Group is focussed on the supply and support of specialist electronics equipment which include high tolerance and tailor made battery packs, specialist electronic components, specialist antennas, industrial/rugged computers and secure communications systems.

The market for the Group's products and services is driven by the need for custom electronic solutions to address complex needs, typically in harsh environments where enhanced durability and resistance to extreme and volatile temperatures is vital. Drivers in our markets include efficiency improvement, cost saving, environmental monitoring and safety.

Divisional Review

The Group operates through two divisions - manufacturing (including Steatite which incorporates the MoJ contract, Batteries and Q-Par as a separate company) and distribution (including Solid State Supplies and Ginsbury electronics).

Steatite

Steatite is one of the leading UK suppliers of specialist electronic equipment for harsh environments and high reliability applications. It designs, manufactures and supplies a range of products and solutions that include bespoke lithium battery packs, rugged mobile computing solutions, secure mesh radio systems, industrial computer hardware and software. Key to its strategy is the ability to design, manufacture and test to customer requirements, and against the most stringent of standards and qualifications.

Steatite has achieved a 1.4% increase in sales year on year excluding the MoJ settlement.

The focus continues on value added and niche activities, whilst additionally introducing products in new and exciting markets such as green energy and security along with fully integrated computer cabinet systems.

We are pleased with the potential for our export sales, principally led by the antenna's business and our new range of radio communication systems which have been enhanced by Steatite with the addition of state of the art features for the markets they serve; predominately the defence and security sectors. We see opportunity for continued growth at home and overseas for this technology and the potential to expand into adjacent markets including broadcasting.

The combination of new product development and new market penetration has delivered organic growth despite more challenging markets in Oil & Gas than we are used to, which has impacted our battery business. This growth has been achieved principally through cross selling initiatives and an increase in sales through the application of innovative processes that save our clients time and money. This is best exemplified by the new train ticketing machines which Steatite was asked to redesign, subject to exacting client specifications, and which are now being deployed in the field.

Post period end, Matthew Richards was appointed to the Board as Managing Director of Steatite. Matthew has considerable senior management experience in both private and public companies, most recently as Senior VP and Managing Director at Nasdaq listed API Technologies Corp, Managing Director for Secure Systems & Technologies Limited and as Business Unit Director at AIM listed Vislink plc for the defence and security sectors.

Steatite has a platform to accelerate growth, underpinned by a strong order backlog. The business will continue to seek product enhancement opportunities and cost efficiencies to maintain margin and profitability.

Ministry of Justice offender tagging contract (MoJ)

Steatite was awarded a contract by the MoJ in July 2014 for an initial three year term worth an estimated GBP34m for the supply and maintenance of offender tagging technology. This contract was terminated without blame in February 2016 as the Government changed course and began to pursue a commercial off the shelf solution rather than the bespoke device for which they had contracted with Steatite. We were able to agree an exit strategy and compensation package for the work delivered. The settlement agreement is bound by a non-disclosure agreement as is common in these circumstances.

Assuming the receipt of the settlement and the payment of all sub-contractor liabilities in relation to the MoJ contract had taken place on 31 March 2016, the Group would have been in a net cash position of approximately GBP350,000.

Steatite has been granted a licence to use the intellectual property derived from the development of the technology as part of the contract. The development of tagging devices will continue on a range of devices for applications in the enhanced justice platforms and high end medical sectors which we expect to lead to opportunities in new markets both in the UK and abroad.

Batteries (including Creasefield Limited acquired on 31 May 2016)

The battery business, prior to the acquisition of Creasefield Limited ('Creasefield'), had been largely focussed on the Oil & Gas industries. As has been well reported, these sectors have been under investment pressure due to the crude oil price. The acquisition of Creasefield broadens the industrial focus of the business and allows for a greater share of engineering and production capability.

Additionally, Creasefield brings us battery chemistries (NiMH/NiCd, Alkaline & Lead Acid) and vertical markets that will enable us to build a strong battery business with significant presence in the UK that will be further enhanced when the Oil & Gas market recovers.

Steatite continues to research and develop novel power solutions to increase run times and payloads to support marine autonomous systems, unmanned military systems for mine clearance, countermeasures and asset protection.

We are confident that the ubiquity of batteries as a primary or secondary source of power in most technology applications will allow us the opportunity to considerably expand the supply of bespoke battery products to both the existing Group and prospective customer base.

Q-Par Angus Ltd (Q-Par or Steatite Antennas)

Q-Par is at the forefront of antenna design and manufacture. It excels in the research, design and manufacture of commercial grade and bespoke microwave antennas, subsystems and associated microwave components. Q-Par's performance was held back due to the delay of a major programme with a European aerospace customer that will return during the financial year 2016/17.

Q-Par continues to focus on research and development within key market sectors and providing a service to its network of agents throughout the world. Further investment will be made in the year ahead with new purpose built facilities well underway, along with significant investment in test and measurement facilities that will bring benefits to the whole Group in the later stages of next year.

Solid State Supplies

Solid State Supplies is a distributor of specialist components to the UK electronics OEM community; selling semiconductors, modules and related products for embedded processing, wireless and wired connectivity, displays, power management and LED lighting.

The 2015/16 financial year as a whole saw a strengthening of the key metrics of the business with a positive book to bill ratio and increased backlog going into the 2016/17 financial year. The distribution division ended the year with a greatly improved stock turn. The operating margin improvements made in the previous year were successfully continued throughout the 2015/16 year, achieving 6.6% (2015: 5.2%), with the resulting divisional EBIT ahead of budget.

On 1 April 2015, the Group acquired Ginsbury Electronics, a value added distributor of displays and power products. This acquisition has greatly enhanced the range of products available to the existing customer base of Solid State Supplies and equally the range of embedded products available to the customers of Ginsbury. Cross selling initiatives are now being realised with many customers benefiting from the combined expertise of the two companies. Particular successes have been achieved in the high growth area of electric vehicle charging and in the relatively new market area of on-food printing. The company's technically led approach has enabled these end customers to get to market more rapidly than would otherwise have been possible. During the year the stores at Ginsbury were relocated to the Redditch headquarters with some small savings as a consequence.

The company continues to increase its own-brand offering, to include innovations in LED lighting control and computing. This has been recognised by the industry with a notable success in 2015 being the Ginsbury Genie single board computer winning the Elektra award for "Excellence in design - industrial".

Value added services continue to provide a useful enhancement to gross margin and to the strategic importance of the distribution business to its customer base. This is amply demonstrated by the GBP1m+ contract won with Renishaw where Solid State Supplies was commissioned to pre-programme components to be supplied directly to the production line, thus saving Renishaw engineering time and additional logistics. Further small investments have taken place in the margin enhancement area allowing the Redditch operation to both further develop its offering and incorporate the value added operations previously carried out at the Ginsbury premises.

The Division was successful in securing additional franchise lines during the year such as the Luminus Devices Inc LED franchise and the Silicon Labs franchise for Internet of Things applications.

The outlook for the business remains strong. The business remains highly respected within the industry, being seen as a leader and an innovator, as evidenced by the winning of the prestigious 'Distributor of the Year Award' at the industry's Elektra awards ceremony.

Divisional Summary

The Divisions in the Solid State group have distinct characteristics in their market places. A depth of technical understanding and a collaborative approach to client relationships have always promoted an integrated process of product design and supply. The degree of co-operation has always been appreciated by our clients and we believe it is of significant commercial value both to us and our customers. Solid State will continue to pursue this approach and to extend it into new relationships where appropriate.

Our stated strategy is to supplement organic growth with selective acquisitions within the electronics industry which will complement our existing Group companies and enable us to achieve improved operating margins through the employment of operational efficiencies, scale and distribution.

Outlook

Solid State has entered the 2016/2017 financial year with a strong order book and a clear growth strategy. As at 31 May 2016 the order backlog was GBP17.84m. On a like for like basis, the 2015 order book at 31 May 2015 was GBP14.41m.

We are working hard on cross selling initiatives across both divisions to better drive organic growth in what are challenging markets. We have a particular focus on our marketing effort and have prioritised an enhanced marketing budget accordingly.

Following the acquisitions of 2001 Electronic Components in December 2013 and Ginsbury Electronics in April 2015 the enlarged distribution division is now in a stronger market position enabling us to secure significant new franchises and expand our product portfolio.

The addition of Creasefield to our manufacturing division means we now have approximately 500 account customers across the Group who spend in excess of GBP5,000 per year with us, providing a solid base for this initiative which we can build on over the next 12-24 months.

Equally, we have a pipeline of target acquisitions which creates the potential to further develop our portfolio of products and services. Our aim is to acquire at least one such target per year. As is increasingly apparent, customers will extend their component and end product sourcing with trusted suppliers where the opportunity exists, rather than engage with new suppliers who are not yet tried and tested.

As is common across all of the sectors that we monitor, most of our markets lack absolute visibility due to global economic influences, and in the specific case of the UK, the consequences of the recent European referendum. We expect the Oil & Gas market to continue to be slow this fiscal year and next, impacting our component and battery business, however encouragingly we are beginning to see the first green shoots of recovery in this market.

The outcome of the referendum vote and the subsequent process leading to Brexit, is a situation that the Board has monitored closely. The Group sells predominately in Sterling to UK based customers. The products are often intended for international use however the sales channels for Solid State are principally within the UK. As such, the Board expects the impact of Brexit to be limited however the situation will remain under review.

The Board sees the marriage of the characteristics of the Group and the exacting standards of our client base as a key factor driving the future growth of the business. There are relatively few competitors in the market that have the combination of scale, manufacturing accreditations and engineering capability that Solid State can offer.

Tony Frere

Chairman

CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME

For the year ended 31st March 2016

 
                                             2016                 2015 
                            Notes             GBP                  GBP 
 Revenue                        5                44,100,261      36,559,277 
 
 Cost of sales                                 (30,072,494)    (25,395,695) 
                                                ___________     ___________ 
 
 GROSS PROFIT                                    14,027,767      11,163,582 
 
 Distribution costs                             (3,721,849)     (3,400,831) 
 Administrative expenses                        (5,997,690)     (4,700,601) 
                                                ___________     ___________ 
 
 PROFIT FROM OPERATIONS                           4,308,228       3,062,150 
 Finance costs                                    (112,082)        (48,411) 
                                                ___________     ___________ 
 
 PROFIT BEFORE TAXATION                           4,196,146       3,013,739 
 
 Tax expense                    6                  (27,819)       (122,032) 
                                                ___________     ___________ 
 PROFIT ATTRIBUTABLE 
  TO EQUITY 
 HOLDERS OF THE PARENT                            4,168,327       2,891,707 
                                                ___________     ___________ 
 
 OTHER COMPREHENSIVE                                      -               - 
  INCOME 
                                                ___________     ___________ 
 
 TOTAL COMPREHENSIVE 
  INCOME FOR THE YEAR                             4,168,327       2,891,707 
                                                ___________     ___________ 
 
 
 EARNINGS PER SHARE 
 Basic                          3                     49.9p           34.9p 
 Diluted                        3                     49.2p           33.9p 
 

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

For the year ended 31st March 2016

 
                                    Share       Capital 
                          Share      Premium     Redemption     Retained      Shares 
                          Capital    Reserve     Reserve        Earnings      held            Total 
                                                                              in Treasury 
 
 Balance at 31st 
  March 2014              411,536   3,628,748         4,674     6,362,145               -    10,407,103 
 Total comprehensive 
  income for the 
  year ended 31st 
  March 2015                    -           -             -     2,891,707               -     2,891,707 
 Issue of new shares        5,044           -             -             -               -         5,044 
 Share based payment 
  expense                       -           -             -       210,653               -       210,653 
 Dividends                      -           -             -     (810,400)                     (810,400) 
 Repurchase of 
  own shares into 
  treasury                      -           -             -             -       (313,073)     (313,073) 
                           ______    ________     _________     _________        ________     _________ 
 Balance at 31st 
  March 2015              416,580   3,628,748         4,674     8,654,105       (313,073)    12,391,034 
                           ______    ________     _________     _________        ________     _________ 
 
 Total comprehensive 
  income 
  For the year ended 
  31st March 2016               -           -             -     4,168,327                     4,168,327 
 Issue of new shares        4,521           -             -             -               -         4,521 
 Share based payment 
  expense                                                         173,578                       173,578 
 Dividends                      -           -                 (1,004,622)                   (1,004,622) 
 Transfer of shares 
  to All Employee 
  Share Ownership 
  Plan                          -           -             -             -          31,704        31,704 
                           ______    ________     _________     _________        ________     _________ 
 Balance at 31st 
  March 2016              421,101   3,628,748         4,674    11,991,388       (281,369)    15,764,542 
                           ______    ________     _________     _________        ________     _________ 
 

CONSOLIDATED STATEMENT OF FINANCIAL POSITION

at 31st March 2016

 
                                          2016                               2015 
                                     GBP                 GBP               GBP         GBP 
 ASSETS 
 NON-CURRENT ASSETS 
 Property, plant 
  and equipment                                             1,365,559                1,243,011 
 Intangible assets                                          5,282,727                5,400,293 
                                                              _______                  _______ 
 TOTAL NON-CURRENT 
  ASSETS                                                    6,648,286                6,643,304 
 
 CURRENT ASSETS 
 Inventories                         5,534,255                          5,401,562 
 Trade and other 
  receivables                       13,465,189                          8,873,647 
 Corporation tax 
  receivable                                 -                            129,442 
 Cash and cash equivalents             993,821                          1,737,523 
                                       _______                            _______ 
 TOTAL CURRENT ASSETS                                      19,993,265               16,142,174 
                                                            _________                _________ 
 TOTAL ASSETS                                              26,641,551               22,785,478 
                                                            _________                _________ 
 
 LIABILITIES 
 CURRENT LIABILITIES 
 Bank overdraft                      4,398,200                          4,200,997 
 Trade and other 
  payables                           6,024,265                          5,833,520 
 Corporation tax 
  liabilities                          164,556                              4,875 
                                       _______                            _______ 
 TOTAL CURRENT LIABILITIES                                 10,587,021               10,039,392 
 
 NON CURRENT LIABILITIES 
 Trade and other 
  payables                               5,443                              8,516 
 Deferred tax liability                284,545                            346,536 
                                       _______                            _______ 
                                                              289,988                  355,052 
                                                            _________                _________ 
 TOTAL LIABILITIES                                         10,877,009               10,394,444 
                                                            _________                _________ 
 TOTAL NET ASSETS                                          15,764,542               12,391,034 
                                                            _________                _________ 
 CAPITAL AND RESERVES ATTRIBUTABLE 
  TO EQUITY 
 HOLDERS OF THE 
  PARENT 
 Share capital                                                421,101                  416,580 
 Share premium reserve                                      3,628,748                3,628,748 
 Capital redemption 
  reserve                                                       4,674                    4,674 
 Retained earnings                                         11,991,388                8,654,105 
 Shares held in 
  treasury                                                  (281,369)                (313,073) 
                                                            _________                _________ 
 TOTAL EQUITY                                              15,764,542               12,391,034 
                                                            _________                _________ 
 

CONSOLIDATED STATEMENT OF CASH FLOWS

at 31st March 2016

 
                                                2016                        2015 
                                           GBP             GBP           GBP           GBP 
 OPERATING ACTIVITIES 
 Profit before taxation                                  4,196,146                   3,013,739 
 Adjustments for: 
 Depreciation                                              406,395                     297,617 
 Amortisation                                              225,057                     195,958 
 Impairments                                               618,167                           - 
 Loss on disposal of 
  property, plant and 
  equipment                                                  1,967                       5,676 
 Share based payment 
  expense                                                  173,578                     210,653 
 Finance costs                                             112,082                      48,411 
 Other                                                      31,704                           - 
                                                         _________                   _________ 
 Profit from operations 
  before changes 
 in working capital 
  and provisions                                         5,765,096                   3,772,054 
 Decrease/(increase) 
  in inventories                             161,633                   (826,972) 
 (Increase)/decrease 
  in trade and other 
  receivables                            (3,663,357)                   1,564,512 
 Decrease in trade 
  and other payables                       (467,788)                 (1,659,225) 
 Decrease in provisions                            -                   (170,000) 
                                           _________                   _________ 
                                                       (3,969,512)                 (1,091,685) 
                                                         _________                   _________ 
 Cash generated 
  from operations                                        1,795,584                   2,680,369 
 
 Income taxes paid                         (102,124)                   (522,143) 
 Income taxes recovered                      128,342                      45,785 
                                           _________                   _________ 
                                                            26,218                   (476,358) 
                                                         _________                   _________ 
 Cash flow from 
  operating activities                                   1,821,802                   2,204,011 
 
 INVESTING ACTIVITIES 
 Purchase of property, 
  plant and equipment                      (900,036)                   (524,918) 
 Purchase of intangible 
  assets                                    (36,109)                   (660,751) 
 Proceeds of sales from 
  property, plant and 
  equipment                                   55,288                      38,100 
 Consideration paid                      (1,760,461)                           - 
  on acquisition of subsidiaries 
 Cash with subsidiaries 
  over which control                         977,005                           - 
  has been obtained 
                                           _________                   _________ 
                                                       (1,664,313)                 (1,147,569) 
                                                         _________                   _________ 
                                                           157,489                   1,056,442 
 FINANCING ACTIVITIES 
 Issue of ordinary 
  shares                                       4,521                       5,044 
 Invoice discounting 
  finance (net movement)                           -                 (1,143,758) 
 Interest paid                             (112,082)                    (48,411) 
 Dividend paid to 
  equity shareholders                      (990,832)                   (810,400) 
 Purchase of own shares 
  for holding in treasury                          -                   (313,073) 
                                           _________                   _________ 
                                                       (1,098,393)                 (2,310,598) 
                                                         _________                   _________ 
                                                         (940,904)                 (1,254,156) 
                                           _________     _________     _________     _________ 
 

CONSOLIDATED STATEMENT OF CASH FLOWS

For the year ended 31st March 2016 (continued)

 
 Cash and cash equivalents comprise: 
                                           2016          2015 
                                            GBP           GBP 
 
 Net decrease in cash and cash 
  equivalents                             (940,904)   (1,254,156) 
 
 Cash and cash equivalents at 
  beginning of year                     (2,463,474)   (1,209,318) 
                                         __________    __________ 
 
 Cash and cash equivalents at 
  end of year                           (3,404,378)   (2,463,474) 
                                         __________    __________ 
 
 

There were no significant non-cash transactions

 
 
                                2016          2015 
                                 GBP           GBP 
 
 Cash available on demand        993,821     1,737,523 
 Overdrafts                  (4,398,200)   (4,200,997) 
                              __________    __________ 
 
                             (3,404,378)   (2,463,474) 
                              __________    __________ 
 
 

NOTES TO THE FINANCIAL STATEMENTS

For the year ended 31st March 2016

1. The financial information for the year ended 31 March 2016 does not constitute statutory accounts as defined in section 435 (1) and (2) of the Companies Act 2006. Statutory accounts for the year ended 31 March 2015 have been delivered to the Registrar of Companies and those for 2016 will be delivered to the Registrar of Companies shortly. The auditors have reported on these accounts; their reports were unqualified, did not include a reference to any matter to which the auditors drew attention by way of emphasis of matter and did not contain a statement under section 498 (2) or (3) of the Companies Act 2006.

Whilst this preliminary announcement has been prepared in accordance with International Financial Reporting Standards (IFRS) and IFRS Interpretations Committee (IFRIC) interpretations adopted for use by the European Union, with those parts of the Companies Act 2006 applicable to companies reporting under these condensed financial statements do not contain sufficient information to comply with IFRS.

   2.   ACCOUNTING POLICIES AND CRITICAL ACCOUNTING JUDGEMENTS 

The financial information in this preliminary announcement has been prepared using the recognition and measurement principles of International Accounting Standards, International Financial Reporting Standards and Interpretations adopted for use in the European Union (collectively Adopted IFRSs). The principal accounting policies used in preparing the preliminary announcement are those the Group will apply in its financial statement for the year ended 31 March 2016 and are unchanged from those disclosed in the Group's Report and Financial Statements for the year ended 31 March 2015.

 
 3. EARNINGS PER SHARE 
 
 The earnings per share is based 
  on the following: 
                                                           2016              2015 
                                                            GBP               GBP 
 
 Earnings post tax                                          4,168,327         2,891,707 
                                                           __________        __________ 
 
 Weighted average number of shares                          8,345,406         8,296,504 
 Diluted number of shares                                   8,474,536         8,542,212 
 
 Earnings per share                                             49.9p             34.9p 
 Diluted earnings per share                                     49.2p             33.9p 
 
 Earnings per ordinary share has been calculated using the weighted average number 
  of shares in issue during the year. The weighted average number of equity shares 
  in issue was 8,345,406 (2015: 8,296,504). 
 
        The diluted earnings per share is based on 8,474,536 (2015: 8,542,212) ordinary 
         shares which allow for the exercise of all dilutive potential ordinary shares. 
 
 
 4. DIVIDS 
 
                                                         2016            2015 
                                                         GBP              GBP 
 
 Final dividend paid for the 
  prior year of 8p per share (2015: 
  5.75p)                                                   673,761         479,067 
 Interim dividend paid of 4p 
  per share (2015: 4p)                                     336,881         333,264 
 Cancelled dividends on shares 
  held in treasury                                         (5,065)         (1,931) 
                                                        __________      __________ 
                                                         1,004,622         810,400 
                                                        __________      __________ 
 
 Final dividend proposed for 
  the year 8p per share (2015: 
  8p)                                                      670,400         662,667 
                                                        __________      __________ 
 
 The proposed final dividend has not been accrued for as the dividend will be 
  approved by the shareholders at the annual general meeting 
 

5. SEGMENT INFORMATION

The Group's primary reporting format for segment information is business segments which reflect the management reporting structure in the Group. The distribution division comprises Solid State Supplies Limited and Ginsbury Electronics Limited and the manufacturing division includes Steatite Limited and Q-Par Angus Limited.

 
                             Distribution   Manufacturing      Head 
                               division        division        office         Total 
                                 GBP             GBP            GBP           GBP 
 
 External Revenue              16,628,104      27,472,157             -    44,100,261 
                                _________       _________     _________     _________ 
 
 Profit/(loss) 
  before tax                    1,187,415       4,111,626   (1,102,895)     4,196,146 
 Tax expense                      232,439         152,864     (357,484)        27,819 
                                _________       _________     _________     _________ 
 
 Balance sheet 
 Assets                        11,727,936      18,819,343   (3,905,728)    26,641,551 
 Liabilities                    6,114,514       6,010,812   (1,248,317)    10,877,009 
                                _________       _________     _________     _________ 
 
 Net assets/(liabilities)       5,613,422      12,808,531   (2,657,411)    15,764,542 
                                _________       _________     _________     _________ 
 
 Other 
 Capital expenditure 
 - Tangible 
  fixed assets                    295,230         329,729             -       624,959 
 - Intangible 
  fixed assets                     17,623          18,486             -        36,109 
 Depreciation, 
  amortisation 
  and other non-cash 
  expenses                        299,506         950,116       173,578     1,423,200 
 Interest paid                      2,627         109,454             -       112,082 
                                _________       _________     _________     _________ 
 
 
 During the year ended 31 March 2016, greater 
  than 10% of the group's turnover was derived 
  from one customer within the Manufacturing 
  division. 
 
   5.         SEGMENT INFORMATION (continued) 
 
 Year ended 31st March 2015 
                             Distribution   Manufacturing      Head 
                               division        division        office             Total 
                                 GBP             GBP            GBP               GBP 
 
 Revenue 
 External                      13,806,946      22,752,331             -            36,559,277 
                                _________       _________     _________             _________ 
 
 Profit/(loss) 
  before tax                      660,961       3,388,357   (1,035,579)             3,013,739 
 Tax expense                      140,362         286,590     (304,920)               122,032 
                                _________       _________     _________             _________ 
 Balance sheet 
 Assets                         7,994,948      13,162,179     1,628,351            22,785,478 
 Liabilities                    2,103,530       3,734,756     4,556,158            10,394,444 
                                _________       _________     _________             _________ 
 
 Net assets/(liabilities)       5,891,418       9,427,423   (2,927,807)            12,391,034 
                                _________       _________     _________             _________ 
 Other 
 Capital expenditure 
 - Tangible 
  fixed assets                    179,958         344,960             -               524,918 
 - Intangible 
  fixed assets                     81,693         579,058             -               660,751 
 Depreciation, 
  amortisation 
  and other non 
  cash expenses                   208,087         285,488       210,653               704,228 
 Interest paid                     12,827          35,584             -                48,411 
                                _________       _________     _________             _________ 
 
 
 
                                                                          Net tangible 
                      External revenue            Total assets               capital 
                             by                        by                  expenditure 
                         location of               location of             by location 
                          customer                   assets                 of assets 
                     2016         2015         2016         2015        2016        2015 
                     GBP          GBP          GBP          GBP          GBP         GBP 
 
 United 
  Kingdom         37,569,583   32,267,416   26,641,551   22,785,478     624,959     524,918 
 Rest of 
  Europe           3,267,264    2,733,195            -            -           -           - 
 Asia                845,293      849,410            -            -           -           - 
 North America     2,242,874      577,458            -            -           -           - 
 Other               175,247      131,798            -            -           -           - 
                   _________    _________    _________    _________   _________   _________ 
                  44,100,261   36,559,277   26,641,551   22,785,478     624,959     524,918 
                   _________    _________    _________    _________   _________   _________ 
 
 All the above relate to continuing operations. 
 
 
 6. TAX EXPENSE 
                                           2016         2015 
                                            GBP         GBP 
 
 Current tax expense 
 
 UK corporation tax on profits 
  or losses for the year                   164,556        4,875 
 Adjustment in respect of prior 
  periods                                       64      (5,295) 
                                         _________    _________ 
                                           164,620        (420) 
 
 Deferred tax (credit) / charge          (136,801)      122,452 
                                         _________    _________ 
 
 Total tax charge                           27,819      122,032 
                                         _________    _________ 
 
 The reasons for the difference between the 
  actual tax charge for the year and the standard 
  rate of corporation tax in the UK applied 
  to profits for the year are as follows 
 
                                           2016         2015 
                                            GBP         GBP 
 
 Profit before tax                       4,196,146    3,013,739 
                                         _________    _________ 
 
 Expected tax charge based on 
  the standard rate of 
  corporation tax in the UK of 
  20% (2015 - 21%)                         839,229      632,885 
 Effect of: 
 Expenses not deductible for 
  tax purposes                              52,373       64,245 
 Deductible expenses not charged 
  in Group accounts                        (6,892)      (7,237) 
 Difference between depreciation 
  for the year and capital allowances       17,720      (5,773) 
 Tax relief on exercise of share 
  options at less than market 
  value                                  (158,577)    (125,525) 
 Enhanced relief on research 
  and development expenditure            (673,691)    (429,877) 
 Deferred tax credit arising 
  on change of tax rate                   (18,405)      (5,203) 
 Adjustment to provision in prior 
  year                                     (3,940)        (853) 
 Other                                    (19,998)        (630) 
                                         _________    _________ 
 Total tax charge                           27,819      122,032 
                                         _________    _________ 
 
 
 

7. The Annual Report will be sent to shareholders shortly and made available to the public at the registered office of the Company at 2 Ravensbank Business Park, Hedera Rd, Redditch, B98 9EY and will also be available to download on the Company's website www.solidstateplc.com.

This information is provided by RNS

The company news service from the London Stock Exchange

END

FR UGURWMUPQGAC

(END) Dow Jones Newswires

July 05, 2016 02:00 ET (06:00 GMT)

1 Year Solid State Chart

1 Year Solid State Chart

1 Month Solid State Chart

1 Month Solid State Chart

Your Recent History

Delayed Upgrade Clock