RDS B

Shell B (RDSB)

Company name:RDS B
Company Description:A group engaged worldwide in the principal activities of the oil and natural gas industry. The group also has interests in chemicals as well as interests in power generation and renewable energy
EPIC:RDSBTrading Currency:GBX
Market Sector:FE00ISIN:GB00B03MM408
Market Segment:SET0Share Type:DE
WWW Address:http://www.shell.com/Description:'B' ORD EUR0.07
Industry Sector:OIL & GAS PRODUCERS
 Price Price Change [%] Bid Offer Open High Low Volume
 2,184.00 mages.advfn.com/imagesnew/2/gb/down -11.0 [-0.50] 2,183.00 2,183.50 2,199.50 2,200.00 2,180.00 19,605,194
 Market Cap. [m] Shares In Issue [m] Beta EPS DPS PE Ratio Yield 52-Wks-Range
 81,801.43 3,745.49 0.10 24.65 188.00 88.60 8.61 2,251.50 - 1,261.50

Shell B Key Figures

(at previous day's close)
Market Cap.81,801.43m
Shares In Issue3,745.49m
Prev. Close2,195.00
PE Ratio88.60 
Dividend Yield8.61%
EPS - basic24.65p
Dividend PS188.00p
Dividend Cover0.11 
Cash Flow PS540.16p
Return On Equity (ROE)1.19%
Operating Margin0.77%
PEG Factor-1.02 
EPS Growth Rate-86.97%
Dividends PS Growth Rate-%
Net Debt97,922.90m
Gross Gearing51.75%
Quick Assets66,026.22m
Net Working Capital28,613.21m
Intangibles / Fixed Assets2.77%
Turnover PS4,801.07p
Pre-Tax Profit PS37.09p
Retained Profit PS-134.65p
Cash PS575.35p
Net Cash PS-710.23p
Net Tangible Asset Value PS *2,837.46p
Net Asset Value PS2,973.87p
Spread0.50 (0.02%) 

Shell B Balance Sheet

LSE:RDSB:Liabilities+EQLSE:RDSB:Assets

Share Price Performance

Sample Period HighLow
1 week2,209.502,127.00
4 weeks2,209.502,006.00
12 weeks2,251.501,873.50
1 year2,251.501,261.50

Share Price Chart (5 years)

Shell B Historic Returns

Period OpenChange%Open Avg.Avg. Daily Vol [m]Total Vol [m]VWAP
1 week2,157.0027.001.252,170.005.912,171.53
4 weeks2,133.5050.502.372,107.086.222,111.14
12 weeks1,890.00294.0015.562,096.746.282,098.60
26 weeks1,788.00396.0022.152,036.216.812,030.11
1 year1,528.00656.0042.931,831.838.021,777.22
3 years2,163.0021.000.972,048.245.991,946.66
5 years2,340.00-156.00-6.672,120.135.112,028.39

Shell B Key Management Ratios

Shell B Investment Ratios

(Market value analysis) at previous day's close
PQ Ratio2.19 
PE Ratio88.60 
Tobin's Q Ratio 0.24 
Tobin's Q Ratio (excl. intangibles)0.24 
Dividend Yield8.61%
Market-to-Book Ratio0.74 
Price-to-Pre-Tax Profit PS58.88 
Price-to-Retained Profit PS-16.22 
Price-to-Cash Flow PS4.04 
Price-to-Sales PS0.45 
Price-to-Net Tangible Asset Value PS0.76 
Price-to-Cash PS3.80 
Net Working Capital PS763.94 
Price Pct to Working Capital PS2.86%
Earnings Yield1.13%
Average PE15.73 
Years in average5 
PE to PE average563.36%

Shell B Financial Ratios

(Leverage Ratios)
Debt Ratio39.04%
Debt-to-Equity Ratio0.64 
Debt-to-Equity Ratio (excl. Intgbl)0.67 
Debt-to-Equity Market Value0.87 
Net Gearing42.42%
Net Gearing (excl. Intangibles)43.22%
Gross Gearing51.75%
Gross Gearing (excl. Intangibles)52.73%
Gearing Under 1 Year20.86%
Gearing Under 1 Year (excl. Intgbl)21.25%
Assets/Equity2.07 
Cash/Equity19.35 
(Liquidity Ratios)
Net Working Capital to Total Assets12.39%
Current Ratio1.59 
Quick Ratio (Acid Test)1.37 
Liquidity Ratio0.45 
Cash & Equiv/Current Assets28.07%
(Solvency Ratios)
Enterprise Value132,418.18m
CFO/Sales0.11 
CFO/Attributable Profit15.37 
CFO/Assets0.09 
CFO/Debt0.17 
Total Debt/Equity Market Value1.46 
Total Debt/Sales0.66 
Total Debt/Pre-Tax Profit86.00 
Total Debt119,472.40m
Total Debt/Net Current Assets4.18%
(Dodds - Graham Ratios)
3 yr Compound Earnings Growth-%
5 yr Compound Earnings Growth-%
10 yr Compound Earnings Growth-%
Earn drops > 5% in 10yrs9 
Beta (60-Mnth)Beta (36-Mnth)
0.09540.0791
Alpha (60-Mnth)Alpha (36-Mnth)
0.00080.0033

Shell B Operating Ratios

(Profitability Ratios)
Return On Capital Employed (ROCE)0.76%
Return On Assets (ROA)0.38%
Net Profit Margin0.73%
Assets Turnover0.52 
Return On Equity (ROE)1.19%
Return On Investment (ROI)0.49%
Dividend Payout Ratio893.57%
Plowback Ratio-793.57%
Growth from Plowback Ratio-6.23%
Net Income Of Revenues-2.80%
(Asset Utilisation Multiples)
Shareholders Equity Turnover1.07 
Fixed Assets Turnover0.78 
Current Assets Turnover1.57 
Net Working Capital Turnover 
Inventory Turnover10.05 
(Other Operating Ratios)
Total Assets-to-Sales1.93 
Debtors-to-Sales39.02%
Debt Collection Period142.43Days

Shell B Dividends

Announcement DateTypeCurr.Dividend AmountPeriod StartPeriod EndEx DateRecord DatePayment DateTotal Dividend Amount
01 Nov 2016QuarterlyGBX47.0031/12/201531/12/201601/11/201611/11/201616/12/2016-
28 Jul 2016QuarterlyGBX47.0031/12/201531/12/201611/08/201612/08/201619/09/2016-
04 May 2016QuarterlyGBX47.0031/12/201531/12/201619/05/201620/05/201627/06/2016-
04 Feb 2016FinalGBX47.0031/12/201431/12/201518/02/201619/02/201629/03/2016188.00
29 Oct 2015QuarterlyGBX47.0031/12/201431/12/201512/11/201513/11/201518/12/2015-
30 Jul 2015QuarterlyGBX47.0031/12/201431/12/201513/08/201514/08/201521/09/2015-
30 Apr 2015QuarterlyGBX47.0031/12/201431/12/201514/05/201515/05/201522/06/2015-
29 Jan 2015FinalGBX47.0031/12/201331/12/201412/02/201513/02/201520/03/2015188.00
30 Oct 2014QuarterlyGBX47.0031/12/201331/12/201413/11/201414/11/201422/12/2014-
31 Jul 2014QuarterlyGBX47.0031/12/201331/12/201413/08/201415/08/201425/09/2014-
30 Apr 2014QuarterlyGBX47.0031/12/201331/12/201414/05/201416/05/201426/06/2014-
30 Jan 2014FinalGBX45.0031/12/201231/12/201312/02/201414/02/201427/03/2014180.00
31 Oct 2013QuarterlyGBX45.0031/12/201231/12/201313/11/201315/11/201323/12/2013-
01 Aug 2013QuarterlyGBX45.0031/12/201231/12/201314/08/201316/08/201326/09/2013-
02 May 2013QuarterlyGBX45.0031/12/201231/12/201315/05/201317/05/201327/06/2013-
31 Jan 2013FinalGBX43.0031/12/201131/12/201213/02/201315/02/201328/03/2013172.00
01 Nov 2012QuarterlyGBX43.0031/12/201131/12/201214/11/201216/11/201220/12/2012-
26 Jul 2012QuarterlyGBX43.0031/12/201131/12/201208/08/201210/08/201220/09/2012-
26 Apr 2012QuarterlyGBX43.0031/12/201131/12/201209/05/201211/05/201221/06/2012-
02 Feb 2012FinalGBX42.0031/12/201031/12/201115/02/201217/02/201222/03/2012168.00
27 Oct 2011QuarterlyGBX42.0031/12/201031/12/201102/11/201104/11/201116/12/2011-
28 Jul 2011QuarterlyGBX42.0031/12/201031/12/201103/08/201105/08/201119/09/2011-
28 Apr 2011QuarterlyGBX42.0031/12/201031/12/201111/05/201113/05/201127/06/2011-
03 Feb 2011FinalGBX42.0031/12/200931/12/201009/02/201111/02/201125/03/2011168.00
28 Oct 2010QuarterlyGBX42.0031/12/200931/12/201003/11/201005/11/201017/12/2010-
29 Jul 2010QuarterlyGBX42.0031/12/200931/12/201004/08/201006/08/201008/09/2010-
28 Apr 2010QuarterlyGBX42.0031/12/200931/12/201005/05/201007/05/201009/06/2010-
04 Feb 2010FinalGBX42.0031/12/200831/12/200904/02/201006/02/201011/03/2010168.00
29 Oct 2009QuarterlyGBX42.0031/12/200831/12/200904/11/200906/11/200909/12/2009-
30 Jul 2009QuarterlyGBX42.0031/12/200831/12/200905/08/200907/08/200909/09/2009-
29 Apr 2009QuarterlyGBX42.0031/12/200831/12/200906/05/200908/05/200910/06/2009-
29 Jan 2009FinalGBX40.0031/12/200731/12/200804/02/200906/02/200911/03/2009160.00
30 Oct 2008QuarterlyGBX40.0031/12/200731/12/200805/11/200807/11/200810/12/2008-
31 Jul 2008QuarterlyGBX40.0031/12/200731/12/200806/08/200808/08/200810/09/2008-
28 Apr 2008QuarterlyGBX40.0031/12/200731/12/200814/05/200816/05/200811/06/2008-
31 Jan 2008FinalGBX36.0031/12/200631/12/200706/02/200808/02/200812/03/2008144.00
25 Oct 2007QuarterlyGBX36.0031/12/200631/12/200731/10/200702/11/200712/12/2007-
26 Jul 2007QuarterlyGBX36.0031/12/200631/12/200701/08/200703/08/200712/09/2007-
03 May 2007QuarterlyGBX36.0031/12/200631/12/200709/05/200711/05/200713/06/2007-
01 Feb 2007FinalGBX32.5031/12/200531/12/200607/02/200709/02/200714/03/2007128.50
26 Oct 2006QuarterlyGBX32.0031/12/200531/12/200601/11/200603/11/200613/12/2006-
27 Jul 2006QuarterlyGBX32.0031/12/200531/12/200602/08/200604/08/200613/09/2006-
04 May 2006QuarterlyGBX32.0031/12/200531/12/200610/05/200612/05/200614/06/2006-
02 Feb 2006FinalGBX27.8031/12/200431/12/200508/02/200610/02/200615/03/2006111.07
27 Oct 2005QuarterlyGBX27.7831/12/200431/12/200502/11/200504/11/200515/12/2005-
28 Jul 2005QuarterlyGBX27.6931/12/200431/12/200503/08/200505/08/200515/09/2005-
28 Apr 2005QuarterlyGBX27.8031/12/200431/12/200511/05/200513/05/200515/06/2005-
03 Feb 2005FinalGBX10.7031/12/200331/12/200409/02/200511/02/200515/03/200516.95
29 Jul 2004InterimGBX6.2530/12/200330/06/200411/08/200413/08/200415/09/2004-
05 Feb 2004FinalGBX9.6531/12/200231/12/200331/03/200402/04/200406/05/200415.75
24 Jul 2003InterimGBX6.1030/12/200230/06/200313/08/200315/08/200317/09/2003-
06 Feb 2003FinalGBX9.3031/12/200131/12/200202/04/200304/04/200306/05/200315.25
01 Aug 2002InterimGBX5.9530/12/200130/06/200214/08/200216/08/200218/09/2002-
07 Feb 2002FinalGBX8.9531/12/200031/12/200117/04/200219/04/200222/05/200214.80
02 Aug 2001InterimGBX5.8530/12/200030/06/200115/08/200117/08/200119/09/2001-
08 Feb 2001FinalGBX8.9031/12/199931/12/200018/04/200120/04/200123/05/200114.60
03 Aug 2000InterimGBX5.7030/12/199930/06/200014/08/200018/08/200020/09/2000-
10 Feb 2000FinalGBX8.5031/12/199831/12/199910/04/200014/04/200016/05/200014.00
05 Aug 1999InterimGBX5.5030/12/199830/06/199927/09/199901/10/199901/11/1999-
11 Feb 1999FinalGBX8.2031/12/199731/12/199819/04/199923/04/199914/05/199913.50
10 Sep 1998InterimGBX5.3030/12/199730/06/199828/09/199802/10/199802/11/1998-
12 Feb 1998FinalGBX8.0031/12/199631/12/199720/04/199824/04/199815/05/199813.10

Shell B Fundamentals

 31 Dec 2012 (USD)31 Dec 2013 (USD)31 Dec 2014 (USD)31 Dec 2015 (USD)
turnover467,152.99100.00%451,234.99100.00%421,105.01100.00%264,960.00100.00%m
pre tax profit50,289.0010.76%33,592.007.44%28,594.006.79%2,047.000.77%m
attributable profit26,592.005.69%16,526.003.66%15,052.003.57%1,939.000.73%m
retained profit19,202.004.11%9,328.002.07%5,608.001.33%-7,431.00-2.80%m
eps - basic425.00 260.00 238.00 31.00 
eps - diluted424.00 260.00 238.00 30.00 
dividends per share172.00 180.00 188.00 188.00 

Shell B Balance Sheet

 31 Dec 2012 (USD)31 Dec 2013 (USD)31 Dec 2014 (USD)31 Dec 2015 (USD)
LSE:RDSB:Liabilities+EQLSE:RDSB:AssetsLSE:RDSB:Liabilities+EQLSE:RDSB:AssetsLSE:RDSB:Liabilities+EQLSE:RDSB:AssetsLSE:RDSB:Liabilities+EQLSE:RDSB:Assets
 31 Dec 2012 (USD)31 Dec 2013 (USD)31 Dec 2014 (USD)31 Dec 2015 (USD)
ASSETS
fixed assets fixed assets172,293.0047.82%191,896.9953.68%192,472.0154.48%182,838.0053.75%m
intangibles intangibles4,470.001.24%4,394.001.23%7,076.002.00%6,283.001.85%m
fixed investments fixed investments55,792.0015.48%42,902.0012.00%37,355.0010.57%37,928.0011.15%m
current assets - other current assets - other--%--%--%--%m
stocks stocks30,781.008.54%30,009.008.39%19,981.005.66%15,822.004.65%m
debtors debtors78,439.0021.77%78,614.0021.99%74,803.0021.17%65,534.0019.27%m
cash & securities cash & securities18,550.005.15%9,696.002.71%21,607.006.12%31,752.009.33%m
TOTAL360,325.00100%357,512.00100%353,294.01100%340,157.00100%m
LIABILITIES
creditors - short creditors - short96,979.0026.91%93,258.0026.09%86,212.0024.40%70,948.0020.86%m
creditors - long creditors - long73,419.0020.38%83,106.0023.25%94,118.0026.64%105,088.0030.89%m
creditors - other creditors - other--%--%--%--%m
subordinated loans subordinated loans--%--%--%--%m
insurance funds insurance funds--%--%--%--%m
TOTAL170,398.0047.29%176,364.0049.33%180,330.0051.04%176,036.0051.75%m
EQUITY
ord cap, reserves ord cap, reserves188,494.0052.31%180,047.0050.36%172,144.0048.73%162,876.0047.88%m
prefs, minorities prefs, minorities1,433.000.40%1,101.000.31%820.000.23%1,245.000.37%m
TOTAL189,927.0052.71%181,148.0050.67%172,964.0048.96%164,121.0048.25%m
OTHER
NAV Basic- - - - 
NAV Diluted- - - - 

Shell B Cash Flow Statement

31 Dec 2012 (USD)31 Dec 2013 (USD)31 Dec 2014 (USD)31 Dec 2015 (USD)
Operating CF46,140.0040,440.0045,044.0029,810.00m
Pre-Financing CF17,687.00294.0025,387.007,403.00m
Retained CF7,258.00-8,854.0011,911.0010,145.00m

Shell B Brokers

NameActivityTypeMnemonicCode
Evolution Securities LimitedMarket Maker(MME)Broker/DealerEVOEVBGGB21MMT
Nyenburgh Holding B.V.Market Maker(MME)Broker/DealerNYBBNYENNL2B
Winterflood Securities LtdMarket Maker(MME)Broker/DealerWINSWNTSGB2LBIC
Your Recent History
LSE
GKP
Gulf Keyst..
LSE
QPP
Quindell
FTSE
UKX
FTSE 100
LSE
IOF
Iofina
FX
GBPUSD
UK Sterlin..
Stocks you've viewed will appear in this box, letting you easily return to quotes you've seen previously.

Register now to create your own custom streaming stock watchlist.

NYSE, AMEX, and ASX quotes are delayed by at least 20 minutes.
All other quotes are delayed by at least 15 minutes unless otherwise stated.

By accessing the services available at ADVFN you are agreeing to be bound by ADVFN's Terms & Conditions

P:40 V:gb D:20161211 06:10:20