We could not find any results for:
Make sure your spelling is correct or try broadening your search.
Register for streaming realtime charts, analysis tools, and prices.
| Share Name | Share Symbol | Market | Type | Share ISIN | Share Description |
|---|---|---|---|---|---|
| Seplat Energy Plc | LSE:SEPL | London | Ordinary Share | NGSEPLAT0008 | ORD NGN0.50 (DI) |
| Price Change | % Change | Share Price | Bid Price | Offer Price | High Price | Low Price | Open Price | Shares Traded | Last Trade | |
|---|---|---|---|---|---|---|---|---|---|---|
| 1.25 | 0.79% | 160.00 | 159.00 | 160.50 | 162.50 | 158.00 | 159.50 | 185,210 | 16:26:05 |
| Industry Sector | Turnover | Profit | EPS - Basic | PE Ratio | Market Cap |
|---|---|---|---|---|---|
| Oil & Gas Field Services,nec | 696.87B | 54.58B | 92.7479 | 0.02 | 941.51M |
From Apr 2019 to Apr 2024
TIDMSEPL
RNS Number : 4596F
SEPLAT Petroleum Development Co PLC
28 July 2016
Seplat Petroleum Development Company Plc
Lagos, Nigeria
Half-yearly results
For the six months ended 30 June 2016
(expressed in US Dollars and Naira)
Announcement
Lagos and London, 28 July 2016: Seplat Petroleum Development Company Plc ("Seplat" or the "Company"), a leading Nigerian indigenous oil and gas company listed on both the Nigerian Stock Exchange and London Stock Exchange, today announces its consolidated half-yearly financial results for the period ended 30 June 2016 and provides an operational update. Information contained within this release is un-audited and is subject to further review.
"The shut-in and suspension of oil exports at the Forcados terminal since mid-February means we have faced significant challenges in the first half of the year. However, our underlying fundamentals remain strong and we continue to invest to grow our gas business at a rapid rate" said Austin Avuru, Seplat's Chief Executive Officer. He explained that "the first half results have been heavily impacted by events outside of the Company's control at third party operated infrastructure. We expect the second half to see a resumption of exports via the Forcados terminal and concurrently a regular offtake schedule established via the Warri refinery jetty, which in turn will also help ensure gas sales into the domestic market are de-constrained. Meanwhile, Phase II expansion of the Oben gas processing plant remains on track and is set to increase our gross processing capacity from the current 300MMscfd to a minimum of 525MMscfd by year end. Although 2016 to date has proven challenging, we remain committed to our long-term strategy of maximising production and cash flows from our operated blocks to deliver value for our stakeholders."
Half-yearly results highlights
-- Working interest production of 25,695 boepd for the first six months down -21% year-on-year due to shut-in of the Forcados export terminal from mid-February. Liquids production down -51% year-on-year at 11,526 bopd; gas production up 59% year-on-year at 85 MMscfd
- Continuity of gas production achieved throughout the period, albeit at managed levels due to constraints associated with handling condensate volumes
- FY 2016 production guidance issued in Q1 is no longer valid. Guidance will be re-set and communicated once force majeure is lifted and exports have resumed from the Forcados terminal
-- Alternative crude oil evacuation route established via the Warri refinery and first cargo sold FOB from the Warri refinery jetty (funds received post period end on 8 July) to Seplat's offtaker Mercuria. Following the successful initiation of barging operations the Company's intention is to establish a regularised offtake pattern on a longer-term basis. This alternative liquids export solution will allow gas supply to be de-constrained
-- Phase II expansion of the Oben gas processing facility remains on track. 3 x 75 MMscfd new processing modules have arrived in country with installation and commissioning expected by year-end to take overall Company processing capacity to a minimum of 525 MMscfd (gross)
-- Continuing progress towards substantially reducing the NPDC receivables balance - confirmation received from Minister of State for Petroleum that 2016 cash calls will be paid current by NPDC. New funding protocol also agreed with additional crude oil allocation equivalent to around US$100 million due to Seplat in 2016 to offset against legacy balance. Seplat will also continue to withhold NPDC gas revenues. Additional oil entitlement to be assigned by NPDC's funding partner, Seven Energy, to Seplat in 2017 onwards which will be monetised through Seplat's offtaker Mercuria to fund future cash calls (initial arrangement to run for period of up to two years). The net receivable at 30 June was US$344million (N98billion)
-- Net loss for the first six months was US$61million on gross revenue of US$143 million; cash flow from operations before movements in working capital was US$42 million, against capital investments incurred of US$17 million
-- Cash at bank and net debt at period end stood at US$180 million and US$598 million respectively. Owing to the prolonged shut-in of the Forcados terminal the Company has taken a prudent approach and entered discussions with lenders in the seven year secured term facility to amend the existing "front-ended" sculpted principal repayment profile to a more balanced repayment schedule over the remaining loan life
Financial overview
Hot Features
Premium
US$ million billion
------------------------ ---------------- ----------- ----------------
H1 2016 H1 2015 % change(1) H1 2016 H1 2015
======================== ======= ======= =========== ======= =======
Revenue 143 248 -42% 29 49
------------------------ ------- ------- ----------- ------- -------
Gross Profit 59 109 -46% 12 21
------------------------ ------- ------- ----------- ------- -------
Operating Profit/(Loss) (42) 71 n/c (10) 14
------------------------ ------- ------- ----------- ------- -------
Profit / (loss) for
the Period (63) 34 n/c (13) 8
------------------------ ------- ------- ----------- ------- -------
Basic earnings per
share (US$/N per
sh) (0.11) 0.06 n/c (23.33) 11.98
------------------------ ------- ------- ----------- ------- -------
Operating cash flow(2) 42 92 -54% 9 18
======================== ======= ======= =========== ======= =======
Working interest
production (boepd) 25,695 32,580 -21%
------------------------ ------- ------- ----------- ------- -------
Average realised
oil price (US$/bbl)(3) 45.8 53.3 -14%
------------------------ ------- ------- ----------- ------- -------
Average realised
gas price (US$/Mscf) 3.05 2.75 11%
------------------------ ------- ------- ----------- ------- -------
(1) % change year-on-year calculated on US$ amounts
(2) Operating cash flow before movements in working capital
(3) Including sales in the period, stock in tank and hedging proceeds/costs
Webcast and conference call
At 9:00 am BST (London) / 9:00 am WAT (Lagos), Austin Avuru (CEO), Stuart Connal (COO), and Roger Brown (CFO) will host a webcast and conference call to discuss the Company's results.
The webcast can be accessed via the Company's website http://seplatpetroleum.com/ or at the following address:
https://webconnect.webex.com/webconnect/onstage/g.php?MTID=e43dfb78a0a51732bec385a2a0adf492d
To listen to the audio commentary only, participants can use the following telephone number:
Telephone Number (UK toll free): 0800 073 1340
Telephone number (international access): +44 (0) 1452 569 393
Conference title: Seplat Petroleum Development Company -Interim Results
If you are listening to the audio commentary and viewing the webcast, you may notice a slight delay to the rate the slides change on the webcast. If this is affecting you, please download the pdf slide pack from the Company's website http://seplatpetroleum.com/
Enquiries
Seplat Petroleum Development Company Plc Roger Brown, CFO Andrew Dymond, Head of Investor Relations +44 203 725 6500 Chioma Nwachuku, GM - External Affairs +44 203 725 6500 and Communications +234 12 770 400 ------------------------------------------- ------------------ FTI Consulting Ben Brewerton/Sara Powell/George Parker seplat@fticonsulting.com +44 203 727 1000 ------------------------------------------- ------------------ Citigroup Global Markets Limited Tom Reid/Luke Spells +44 207 986 4000 ------------------------------------------- ------------------ RBC Europe Limited Matthew Coakes/Daniel Conti +44 207 653 4000 ------------------------------------------- ------------------
Notes to editors
Seplat Petroleum Development Company Plc is a leading indigenous Nigerian oil and gas exploration and production company with a strategic focus on Nigeria, listed on the Main Market of the London Stock Exchange ("LSE") (LSE:SEPL) and Nigerian Stock Exchange ("NSE") (NSE:SEPLAT).
In July 2010, Seplat acquired a 45 percent participating interest in, and was appointed operator of, a portfolio of three onshore producing oil and gas leases in the Niger Delta (OMLs 4, 38 and 41), which includes the producing Oben, Ovhor, Sapele, Okporhuru, Amukpe and Orogho fields. Since acquisition, Seplat has increased daily liquids and gas production capability from these OMLs to record levels and doubled gas processing capacity. All of Seplat's gas production is sold into the domestic market.
In June 2013, Newton Energy Limited, a wholly-owned subsidiary of the Company, entered into an agreement with Pillar Oil Limited to acquire a 40 percent participating interest in the Umuseti/Igbuku marginal field area within OPL 283. In February 2015, Seplat completed the acquisition of a 40 percent operated working interest in OML 53 and an effective 22.5 percent operated working interest in OML 55, onshore Nigeria.
Seplat is pursuing a Nigeria focused growth strategy and is well-positioned to participate in future divestment programmes by the international oil companies, farm-in opportunities and future licensing rounds. For further information please refer to the company website, http://seplatpetroleum.com/
Production for the first six months ended 30 June 2016
Gross Working Interest
------------------ ---------------------------------- ----------------------------------
Liquids(1) Gas Oil equivalent Liquids(1) Gas Oil equivalent
---------- ------ ---------- ------ -------------- ---------- ------ --------------
Seplat bopd MMscfd boepd bopd MMscfd boepd
%
---------- ------ ---------- ------ -------------- ---------- ------ --------------
OMLs 4,
38 & 41 45.0% 17,730 188.9 49,217 7,979 85.0 22,148
---------- ------ ---------- ------ -------------- ---------- ------ --------------
OPL 283 40.0% 1,712 - 1,712 685 - 685
---------- ------ ---------- ------ -------------- ---------- ------ --------------
OML 53 40.0% 2,908 - 2,908 1,163 - 1,163
---------- ------ ---------- ------ -------------- ---------- ------ --------------
OML 55(2) 22.5% 7,553 - 7,553 1,699 - 1,699
---------- ------ ---------- ------ -------------- ---------- ------ --------------
Total 29,903 188.9 61,390 11,526 85.0 25,695
---------- ------ ---------- ------ -------------- ---------- ------ --------------
(1) Liquid production volumes as measured at the LACT unit for OMLs 4, 38 and 41 and OPL 283 flow station. Volumes stated are subject to reconciliation and will differ from sales volumes within the period.
(2) Volumes associated with Seplat's 56.25% in Belemaoil producing Limited, equivalent to an effective 22.5% working interest in OML 55
Average working interest production during the first six months was 25,695 boepd (compared to 32,580 boepd in 2015) and comprised 11,526 bopd liquids and 85 MMscfd gas. These reported production figures reflect the longer than expected suspension of oil production following the terminal operator, Shell Nigeria, declaring force majeure at the terminal on 21 February following disruption in production and exports caused by a spill on the Forcados Terminal subsea crude export pipeline. Despite this, the Company achieved continuity of gas production to supply the domestic market, albeit at managed levels owing to condensate handling constraints.
Owing to the disruption caused by the longer than expected suspension of oil exports at the Forcados terminal where force majeure remains in effect, full year 2016 working interest production guidance of 41,000 to 48,000 boepd that was set in Q1 is no longer valid. Guidance for the full year will be re-set and communicated once force majeure is lifted and exports have resumed from the Forcados terminal.
The average oil price realisation in the first six months was US$45.8/bbl (2015: US$53.3/bbl), and the average gas price realisation was US$3.05/Mscf (2015: US$2.75/Mscf).
Alternative liquids export route via the Warri refinery
The Company is actively pursuing alternative crude oil evacuation options for production at OMLs 4, 38 and 41 and potential strategies to further grow and diversify production in order to reduce any over-reliance on one particular third party operated export system. In line with this objective the Company has successfully trialled an interim export solution whereby crude oil production from OMLs 4, 38 and 41 is sent via the Company's own 100,000 bopd capacity pipeline to available storage tanks at the Warri refinery and sold FOB to Seplat's offtaker Mecuria at the Warri refinery jetty. At period end a net volume of 389,000 barrels has been monetised via this route (Seplat's equity barrels), with the target being to export an average 30,000 bopd on a gross basis. The Company is also working on upgrades to liquid treatment infrastructure to be able to increase volumes. It is Seplat's intention to keep this alternative export route available for the foreseeable future and run in parallel with exports via the Forcados terminal when it becomes available again and full production can be resumed. Exports via the Warri refinery jetty will not be subject to the reconciliation losses (typically in the order of 10% to 12%) or crude handling charges which the Company is subject to when exporting via the Trans Forcados System.
Phase II Oben gas plant expansion
Alongside the oil business, the Company has also prioritised the commercialisation and development of the substantial gas reserves and resources identified at its blocks and is today a leading supplier of gas to the domestic market in Nigeria. Going forward, Seplat plans to further increase its gas production and processing capacity to help meet Nigeria's growing demand, particularly in the gas to power sector. A major step forward in the growth of Seplat's gas business is the modular build-up of processing capacity at the Oben facility to create a strategic gas hub ideally located to aggregate and supply gas to Nigeria's main demand centres. Phase I expansion of the Oben gas processing facility was successfully completed in mid 2015 when the new 150 MMscfd processing plant was installed and commissioned, doubling gross Company processing capacity to 300 MMscfd. Further to this the Company is embarking on its Phase II expansion project that will see a further 3 x 75 MMscfd processing modules installed at the new plant location (adding an additional 225 MMscfd aggregate processing capacity) that will take gross Company processing capacity to a minimum of 525 MMscfd around year-end.
The new processing modules arrived in-country in June and clearing/site delivery is expected to be completed in August. Installation of the new modules and commissioning activities will be carried out in Q3/Q4 2016. An associated 2 x 50,000 barrel condensate storage tank project at Oben is also being pursued as part of Seplat's Production Deferment Curtailment Strategy (SPDCS). This will further provide additional support for gas and condensate production endurance in the event of prolonged interruptions on the export line. The Front End Engineering Design ("FEED") for the tanks was completed in May 2016 and the proposed project location has been secured.
Rig activity and other capital projects
Rig based activity during the period was limited with one rig deployed for a workover well in Sapele field. The re-completion of Sapele-4 as a water disposal well commenced in May 2016 and is expected to be completed in Q3 2016.
Pre-drilling activities and site preparation work is ongoing for the Pillar Oil operated Anagba-1 appraisal well on OPL 283 (Marginal Field Area). The well is intended to appraise a structure that straddles adjacent OML 60 (where it is in production). Due to some slippage in pad preparation schedule, the well is now expected to spud in early October 2016.
The Electrostatic Heater Treater ("EHT") project which is intended for crude oil quality upgrade is underway. Following the completion of EHT fabrication, delivery of the equipment and all ancillary modules at the site was made in June. Installation has commenced and the EHT is expected to be completed and commissioned in Q3 2016. Upon completion of this project, Seplat will be able to guarantee export grade quality crude, free up additional haulage on the export pipeline for dry crude and also generate savings on crude handling charges by eliminating costs incurred from injecting wet crude into the export pipeline.
Following the installation of 3 x 10 MMscfd associated gas ("AG") compressors in 2015, plans are underway to install an additional 2 x 10 MMscfd compressors to further capture available AG at the Oben flow station. The project is geared towards elimination of routine flares and monetisation of AG. FEED for the project was completed in Q2 2016. Seplat's focus on gas monetisation also includes the Sapele non associated gas ("NAG") plant upgrade project which is aimed at upgrading the NAG plant and electrical control systems. In house engineering design is currently ongoing.
Finance review
Revenue
Gross revenue for H1 2016 was US$143 million ( 29 billion), a decrease of 42% compared to the same period in 2015 (H1 2015: US$247.6 million / 48.8 billion). The suspension of exports at the Forcados terminal and consequently lower oil sales together with lower oil prices in the period have offset the year-on-year increase in gas production rates and step-up in gas revenues resulting from commissioning of the new 150 MMscfd Oben gas processing facility and higher gas pricing.
Crude revenue (after stock movements) was US$96million (N19 billion) for the first six months, a 57% decrease from the same period in 2015 (H1 2015: US$221.1 million / 43.5 billion). Gas revenue for the period was US$47 million ( 10 billion), a 78% increase from the same period in 2015 (H1 2015: US$26.5 million / N5.2 billion). Working interest sales volume for the period was maintained fairly flat at 4.2 MMboe from 4.1 MMboe during the same period in 2015. Expected increases in the period were halted, primarily due to the impact of shut-in of the Forcados terminal on production and lifting schedules for liquids production from OMLs 4, 38 and 41.
During the first six months the Group realised an average oil price of US$45.8/bbl(1) (H1 2015: US$53.3/bbl), and an average gas price of US$3.05/Mscf (H1 2015: US$2.75/Mscf), against an average price for Brent in the period of US$42.1/bbl (H1 2015: US$51.0/bbl). Total gas volumes sold were 15.5 Bscf (H1 2015: 9.6 Bscf), while total liquid (crude and condensate) volumes lifted during the first six months were 1.5 MMbbls (H1 2015: 2.5 MMbbls).
Gross profit
Gross profit for the first six months was US$59 million ( 12 billion), a decrease of 45% compared to the same period in 2015 (H1 2015: US$108.6 million / 21.4 billion). The movement is primarily driven by the significantly lower revenues recorded in the period out-weighing a 39% reduction in cost of sales.
Direct operating costs decreased to US$39 million ( 8billion) in the period (H1 2015: US$63.4 million / N12.5 billion), principally as a result of the shut-down of the Trans Forcados terminal. Rig related and other field expenses, which form part of direct operating costs increased by 3% compared to the same period in 2015 at US$28 million (N6 billion) as a result of higher operation & maintenance costs.
Operating profit
Operating loss for the first six months was US$42 million (N10billion), compared to an operating profit in the same period in 2015 (H1 2015: US$70.6 million / N13.9 billion).
Partially offsetting the impact of lower gross revenues was a 2% year-on-year decrease in G&A expenses to US$50 million (N10.3 billion) during the first six months (H1 2015: US$50.7 million / N9.9 billion). During the year, an impairment of $10.5m was recognised in G&A resulting from discounting NPDC receivables. But for this item, G&A expenses declined by 22% in 2016.
Tax
Whilst the Company awaits the outcome of a review by the Nigerian Investment Promotion Commission on whether an extension of the pioneer tax incentive will be granted beyond the initial three year period (which concluded at the end of 2015) the Company has prepared its financial statements for the first six months excluding the effect of pioneer tax status which correspondingly forms the basis of the current and deferred taxation of US$3.6 million (N0.7 billion) compared to US$0.2 million (N0.43 billion) for the same period in 2015.
Profit for the period
The Group loss after tax for the first six months was US$61.2 million ( 12.8 billion), compared to a profit in the same period in 2015 (H1 2015: US$41.5 million, 8.1 billion). Net finance charges decreased by 47% to US$15.5million (N3 billion) compared to the same period in 2015 (H1 2015: US$29.3 million / N5.8 billion) owing to the decrease in gross debt following US$124 million of principal repayments to date against the US$700 million seven year term facility and US$300 million three year revolving credit facilities secured by the Company in January 2015. In addition, Interests accruable on NPDC and NGC receivables were recognised as finance income in the period.
After adjusting for net profits attributable to non-controlling interests in OML 55 (Belemaoil) of US$1.3 million (N0.3 billion), the net loss attributable to the Group was US$62.5 million (N13.1 billion) resulting in a loss for the first six months of US$0.11 per share.
(1) Including sales in the period, stock in tank and hedging proceeds/costs
Cash flows from operating activities
Operating cash flow before movements in working capital for the first six months was US$42 million ( 9billion), down 54% compared to the same period in 2015 (H1 2015: US$91.8 million, 18.1 billion).
The outstanding net NPDC receivable at period end, after offsetting NPDC's share of gas revenue and further adjusting for crude handling charges that have also been withheld, stood at US$344 million (2015: US$435 million). Pursuant to the signed agreement entered into during July 2015 with NPDC on terms for the payment of receivables due to Seplat the Company has continued to withhold and offset gas revenues attributable to NPDC's 55% share of contracted gas sales. Confirmation has also been received from Minister of State for Petroleum that 2016 cash calls will be paid current by NPDC. Furthermore, a new funding protocol has also been agreed between NPDC, its funding partner Seven Energy and Seplat whereby an additional crude oil allocation equivalent to around US$100 million is due to Seplat in 2016 that will also be offset against the legacy receivables balance. The new protocol will also see an additional oil entitlement assigned to Seplat in 2017 onwards which we expect to monetise through Seplat's offtaker Mercuria to fund future cash calls as well as retiring legacy costs (initial arrangement to run for period of up to two years).
Reconciliation of net NPDC receivables balance
US$ million =========================================== ==== Headline receivable at 31/12/15 492 ------------------------------------------- ---- Receipts in H1 2016 (91) ------------------------------------------- ---- Payments in H1 2016 59 ------------------------------------------- ---- NPDC gas revenues withheld in H1 2016 59 =========================================== ==== Headline receivable at 30/06/16 401 =========================================== ==== Crude handling charges withheld in H1 2016 (58) ------------------------------------------- ---- Net receivable at 30/06/16 343 =========================================== ====
Cash flows from investing activities
Net cash flows from investing activities were US$9 million (N2 billion), down from US$397.7 million (N78.3 billion) during the same period in 2015.
Capital investments for the first six months amounted to US$17 million (N5 billion) and reflects the limited levels of operational activity owing to the extended shut-in of the Forcados terminal. The vast majority of the Group's capital expenditures are discretionary and it has the flexibility to align spend with cash flow on a rolling basis. As such the full year capital expenditure guidance of US$130 million that was set in Q1 is no longer valid and a revised capital expenditure guidance will be communicated when force majeure is lifted and exports have resumed from the Forcados terminal. Committed capital expenditures in H2 2016 amount to US$20 million and primarily relate to the Phase II expansion of the Oben gas processing facility.
Cash flows from financing activities
During the first six months loan repayments on the US$700 million seven year secured facility amounted to US$74 million ( 14 billion) and repayments on the US$300 million three year revolving credit facility amounted to US$50 million (N10 billion). Gross debt at period end was US$778 million. Cash at bank at period end stood at US$180 million ( 51 billion) and net debt US$598 million (N169 billion).
Taking into account the extended period over which the Forcados terminal has been shut-in and, the inevitable impact on revenues, the Company is engaged in discussions with its lenders in the US$700 million seven year term facility to re-align H2 2016 and 2017 debt service obligations within the existing tenor. Having re-financed in January 2015 and set a sculpted repayment schedule which was front-ended (ie. three years average life for a seven year facility) the Company is seeking to set a more evenly balanced repayment schedule over the remaining loan life which runs out to 2021. The amendment is subject to lender consent with the target completion date being before the next servicing of principal at the end of Q3.
Hedging
Having put in place at the end of 2015 dated Brent puts covering a volume of 3.3 MMbbls to June 2016 at a strike price of US$45.0/bbl, in March 2016, the Company extended its hedging by entering into dated Brent puts covering a further volume of 2.7 MMbbls hedged at a strike price US$40.0/bbl over the second half of the year. The net amount paid out under these arrangements to end June was US$10.3 million. The board and management continue to closely monitor prevailing oil market dynamics, and will consider further measures to provide appropriate levels of cash flow assurance in times of oil price weakness and volatility.
Principal risks and uncertainties
The Board of Directors is responsible for setting the overall risk management strategy of the Company and the determination of what level of risk is acceptable for Seplat to bear. The principal risks and uncertainties facing Seplat at the year-end are detailed in the risk management section of the 2015 Annual Report and Accounts. The board has identified the principal risks for the remainder of 2016 to be:
-- Third party infrastructure downtime -- Oil price volatility -- Successful delivery of the planned work programme
Directors' interest in shares
At 30 June 2016
Directors' interest in shares
The interests of the Directors (and of persons connected with them) in the share capital of the Company as at 30 June 2016, are listed below:
No. of As a percentage
Ordinary of Ordinary
Shares Shares
in issue
--------------------------------------- ----------- ---------------
Ambrosie Bryant Chukwueloka Orjiako(1) 85,614,413 15.19
--------------------------------------- ----------- ---------------
Ojunekwu Augustine Avuru(2) 74,064,823 13.15
--------------------------------------- ----------- ---------------
William Stuart Connal 657,289 0.12
--------------------------------------- ----------- ---------------
Roger Thompson Brown 535,715 0.10
--------------------------------------- ----------- ---------------
Michel Hochard 95,238 0.02
--------------------------------------- ----------- ---------------
Macaulay Agbada Ofurhie 4,901,611 0.87
--------------------------------------- ----------- ---------------
Michael Richard Alexander 95,238 0.02
--------------------------------------- ----------- ---------------
Charles Okeahalam 597,238 0.11
--------------------------------------- ----------- --------------- Basil Omiyi 495,238 0.09 --------------------------------------- ----------- --------------- Ifueko Omoigui-Okauru 95,238 0.02 --------------------------------------- ----------- --------------- Lord Mark Malloch-Brown 31,746 0.01 --------------------------------------- ----------- --------------- Damian Dinshiya Dodo - - --------------------------------------- ----------- ---------------
Notes:
(1) 53,636,883 Ordinary Shares are held by Shebah Petroleum Development Company Limited, which is an entity controlled by A.B.C. Orjiako and members of his family, 18,500,000 Ordinary Shares are held by Vitol Energy (Bermuda) Limited for the benefit of Shebah Petroleum Development Company Limited, 12,600,000 Ordinary Shares are held directly by Mr. Orjiako's siblings and 1 Ordinary Share held by A.B.C. Orjiako and 438,750 ordinary shares are held in the Seplat employee trust.
(2) 27,217,010 Ordinary Shares are held by Professional Support Limited and 1,920,000 Ordinary Shares are held by Abtrust Integrated Services Limited, each of which is an entity controlled by Austin Avuru. 44,160,000 Ordinary Shares, are held by Platform Petroleum Limited, which is an entity in which Austin Avuru has a 23 per cent equity interest and 383,906 ordinary shares are held in the Seplat employee trust.
Substantial interest in shares
The list below represents substantial interest of shareholders of the Company as at 30 June 2016
Shareholder No. of Ordinary Shares As a percentage
of total Ordinary
Shares in issue
------------------------------------ ---------------------- ------------------
CIS Plc Trading 175,484,580 31.14
------------------------------------ ---------------------- ------------------
M&P (MPI S.A.) 120,400,000 21.37
------------------------------------ ---------------------- ------------------
Shebah Petroleum Development
Company Limited(1) 85,614,413 15.19
------------------------------------ ---------------------- ------------------
Austin Avuru and Platform Petroleum
Limited(2) 74,064,823 13.15
------------------------------------ ---------------------- ------------------
ZPC/SIBTC RSA FUND - MAIN A/C 21,475,235 3.81
------------------------------------ ---------------------- ------------------
STANBIC IBTC TRUSTEE LIMITED/SEPLAT
LTIP(3) 8,488,936 1.51
------------------------------------ ---------------------- ------------------
Vazon Investments Limited 7,366,800 1.31
------------------------------------ ---------------------- ------------------
Stanbic Nominees Nigeria Ltd/C002
- Main 7,082,235 1.26
------------------------------------ ---------------------- ------------------
Hautguard Limited 6,140,000 1.09
------------------------------------ ---------------------- ------------------
Others 57,327,539 10.17
------------------------------------ ---------------------- ------------------
563,444,561 100.00
Notes:
(1) 53,636,883 Ordinary Shares are held by Shebah Petroleum Development Company Limited, which is an entity controlled by A.B.C. Orjiako and members of his family, 18,500,000 Ordinary Shares are held by Vitol Energy (Bermuda) Limited for the benefit of Shebah Petroleum Development Company Limited, 12,600,000 Ordinary Shares are held directly by Mr. Orjiako's siblings and 1 Ordinary Share held by A.B.C. Orjiako and 438,750 ordinary shares are held in the Seplat employee trust.
(2) 27,217,010 Ordinary Shares are held by Professional Support Limited and 1,920,000 Ordinary Shares are held by Abtrust Integrated Services Limited, each of which is an entity controlled by Austin Avuru. 44,160,000 Ordinary Shares, are held by Platform Petroleum Limited, which is an entity in which Austin Avuru has a 23 per cent equity interest and 383,906 ordinary shares are held in the Seplat employee trust.
(3). Shares held by Stanbic IBTC Trustee Limited relate to shares awarded to executives and non-executives as of reporting period.
The directors confirm that to the best of their knowledge:
a) The condensed set of financial statements have been prepared in accordance with lAS 34 'Interim Financial Report';
b) The interim management report includes a fair review of the information required by UK DTR 4.2.7R indication of important events during the first three months and description of principal risks and uncertainties for the remaining nine months of the year and
c) The interim management report includes a fair review of the information required by UK DTR 4.2.8R disclosure of related parties' transactions and changes therein.
A. B. C. Orjiako A. O. Avuru R.T. Brown
FRC/2013/IODN/00000003161 FRC/2013/IODN/00000003100 FRC/2014/IODN/00000007983
Chairman Chief Executive Officer Chief Financial
Officer
28 July 2016 28 July 2016 28 July 2016
Disclaimer
Certain statements included in these results contain forward-looking information concerning Seplat's strategy, operations, financial performance or condition, outlook, growth opportunities or circumstances in the countries, sectors or markets in which Seplat operates. By their nature, forward-looking statements involve uncertainty because they depend on future circumstances, and relate to events, not all of which are within Seplat's control or can be predicted by Seplat. Although Seplat believes that the expectations and opinions reflected in such forward-looking statements are reasonable, no assurance can be given that such expectations and opinions will prove to have been correct. Actual results and market conditions could differ materially from those set out in the forward-looking statements. No part of these results constitutes, or shall be taken to constitute, an invitation or inducement to invest in Seplat or any other entity, and must not be relied upon in any way in connection with any investment decision. Seplat undertakes no obligation to update any forward-looking statements, whether as a result of new information, future events or otherwise, except to the extent legally required.
Ernst & Young Tel: +234 (01)
10(th) Floor, UBA 844 996 2/3
House Fax: +234 (01)
57, Marina 463 0481
Lagos, Nigeria Email: services@ng.ey.com
www.ey.com
Report on review of interim condensed consolidated financial statements to the shareholders of Seplat Petroleum Development Company Plc
Introduction
We have reviewed the accompanying interim condensed consolidated financial statements of Seplat Petroleum Development Company Plc and its subsidiaries (the Group), which comprise the interim condensed consolidated statements of financial position at 30 June 2016 and profit or loss and other comprehensive income, changes in equity and cash flows for the half year then ended, and explanatory notes. The company's directors are responsible for the preparation and fair presentation of these interim condensed consolidated financial statements in accordance with IAS 34 Interim Financial Reporting and in the manner required by the Companies and Allied Matters Act, CAP C20, Laws of the Federation of Nigeria 2004 and the Financial Reporting Council of Nigeria (FRCN) Act, No. 6, 2011. Our responsibility is to express a conclusion on these interim condensed consolidated financial statements based on our review.
Scope of Review
We conducted our review in accordance with International Standard on Review Engagements 2410, Review of Interim Financial Information Performed by the Independent Auditor of the Entity. A review of interim financial information consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with International Standards on Auditing and consequently does not enable us to obtain assurance that we would become aware of all significant matters that might be identified in an audit. Accordingly, we do not express an audit opinion.
Conclusion
Based on our review, nothing has come to our attention that causes us to believe that the accompanying interim condensed consolidated financial statements are not prepared, in all material respects, in accordance with IAS 34.
Yemi Odutola
For Ernst & Young
Lagos, Nigeria
FRC/2014/ICAN/00000000141
28 July 2016
Interim condensed consolidated statement of profit or loss and other comprehensive income
for the half year ended 30 June 2016
Half year ended Half year ended
30 June 2016 30 June 2015
--------------- ---------------
Unaudited Unaudited
--------------- ---------------
Note $'000 $'000
======================================================= ==== =============== ===============
Revenue 6 143,023 247,586
------------------------------------------------------- ---- --------------- ---------------
Cost of sales 7 (83,742) (138,963)
======================================================= ==== =============== ===============
Gross profit 59,281 108,623
------------------------------------------------------- ---- --------------- ---------------
General and administrative expenses 8 (49,592) (50,738)
------------------------------------------------------- ---- --------------- ---------------
(Losses)/gains on foreign exchange 9 (28,330) 13,363
------------------------------------------------------- ---- --------------- ---------------
Fair value (losses) 10 (23,346) (629)
======================================================= ==== =============== ===============
Operating (loss)/profit (41,987) 70,619
------------------------------------------------------- ---- --------------- ---------------
Finance income 11 25,886 10,880
------------------------------------------------------- ---- --------------- ---------------
Finance charges 11 (41,432) (40,238)
======================================================= ==== =============== ===============
(Loss) /profit before taxation (57,533) 41,261
------------------------------------------------------- ---- --------------- ---------------
Taxation 12 (3,632) 215
======================================================= ==== =============== ===============
(Loss) /profit after taxation (61,165) 41,476
------------------------------------------------------- ---- --------------- ---------------
Profit attributable to:
------------------------------------------------------- ---- --------------- ---------------
(Loss)/profit attributable to equity holders of parent (62,506) 33,669
------------------------------------------------------- ---- --------------- ---------------
(Loss)/profit attributable to non-controlling interest 1,341 7,807
------------------------------------------------------- ---- --------------- ---------------
Other comprehensive income
------------------------------------------------------- ---- --------------- ---------------
Foreign currency translation difference - -
------------------------------------------------------- ---- --------------- ---------------
Total comprehensive (loss) /income for the period (61,165) 41,476
------------------------------------------------------- ---- --------------- ---------------
(Loss)/profit attributable to equity holders of parent (62,506) 33,669
------------------------------------------------------- ---- --------------- ---------------
(Loss)/profit attributable to non-controlling interest 1,341 7,807
------------------------------------------------------- ---- --------------- ---------------
(Loss) /Earnings per share ($) 13 ($0.11) $0.06
------------------------------------------------------- ---- --------------- ---------------
Diluted (Loss) /Earnings per share ($) 13 ($0.11) $0.06
======================================================= ==== =============== ===============
Interim condensed consolidated statement of financial position
As at 30 June 2016
As at 30 June As at 31 Dec
2016 2015
------------- ------------
Unaudited Audited
------------- ------------
Note $'000 $'000
====================================== ==== ============= ============
Assets
-------------------------------------- ---- ------------- ------------
Non-current assets
-------------------------------------- ---- ------------- ------------
Oil and gas properties 1,421,819 1,436,951
-------------------------------------- ---- ------------- ------------
Property, plant and equipment 10,094 11,602
-------------------------------------- ---- ------------- ------------
Goodwill 15 2,000 2,000
-------------------------------------- ---- ------------- ------------
Prepayments 34,957 36,754
-------------------------------------- ---- ------------- ------------
Total non-current assets 1,468,870 1,487,307
====================================== ==== ============= ============
Current assets
-------------------------------------- ---- ------------- ------------
Inventories 106,297 82,468
-------------------------------------- ---- ------------- ------------
Trade and other receivables 16 722,313 811,255
-------------------------------------- ---- ------------- ------------
Prepayments 7,688 11,639
-------------------------------------- ---- ------------- ------------
Derivatives not designated as hedges 1,940 23,194
-------------------------------------- ---- ------------- ------------
Cash and short-term deposits 179,800 326,029
====================================== ==== ============= ============
Total current assets 1,018,038 1,254,585
====================================== ==== ============= ============
Total assets 2,486,908 2,741,892
====================================== ==== ============= ============
Equity and liabilities
-------------------------------------- ---- ------------- ------------
Equity attributable to shareholders
-------------------------------------- ---- ------------- ------------
Share capital 17a 1,821 1,821
-------------------------------------- ---- ------------- ------------
Capital contribution 17c 40,000 40,000
-------------------------------------- ---- ------------- ------------
Share premium 497,457 497,457
-------------------------------------- ---- ------------- ------------
Share equity reserve 10,384 8,734
-------------------------------------- ---- ------------- ------------
Retained earnings 780,445 865,485
-------------------------------------- ---- ------------- ------------
Foreign currency translation reserve 325 325
-------------------------------------- ---- ------------- ------------
Non-controlling interest 596 (745)
====================================== ==== ============= ============
Total equity 1,331,028 1,413,077
====================================== ==== ============= ============
Non-current liabilities
-------------------------------------- ---- ------------- ------------
Interest bearing loans & borrowings 531,106 608,846
-------------------------------------- ---- ------------- ------------
Deferred tax liabilities 9,884 21,233
-------------------------------------- ---- ------------- ------------
Contingent consideration 24,459 21,900
-------------------------------------- ---- ------------- ------------
Provision for decommissioning 1,943 3,869
-------------------------------------- ---- ------------- ------------
Defined benefit plan 5,996 6,926
====================================== ==== ============= ============
Total non-current liabilities 573,388 662,774
====================================== ==== ============= ============
Current liabilities
-------------------------------------- ---- ------------- ------------
Trade and other payables 18 320,272 375,033
-------------------------------------- ---- ------------- ------------ Current taxation 12 15,220 239 -------------------------------------- ---- ------------- ------------ Interest bearing loans and borrowings 247,000 290,769 ====================================== ==== ============= ============ Total current liabilities 582,492 666,041 ====================================== ==== ============= ============ Total liabilities 1,155,880 1,328,815 ====================================== ==== ============= ============ Total equity and liabilities 2,486,908 2,741,892 ====================================== ==== ============= ============
The financial statements on pages 11 to 31 were approved and authorised for issue by the board of directors on 28 July 2016 and were signed on its behalf by
A. B. C. Orjiako A. O. Avuru R.T. Brown
FRC/2013/IODN/00000003161 FRC/2013/IODN/00000003100 FRC/2014/IODN/00000007983
Chairman Chief Executive Officer Chief Financial
Officer
28 July 2016 28 July 2016 28 July 2016
Interim condensed consolidated statement of changes in equity
for the half year ended 30 June 2016
Share Share Capital Share Foreign Retained Total Non-controlling Total
Capital premium contribution based currency earnings equity interest
payment translation
reserves reserve
$'000 $'000 $'000 $'000 $'000 $'000 $'000 $'000 $'000
At 1 January
2016 1,821 497,457 40,000 8,734 325 865,485 1,413,822 (745) 1,413,077
(Loss)/profit
for the
period - - - - - (62,506) (62,506) 1,341 (61,165)
Other - - - - - - - - -
comprehensive
income
Share based
payments - - - 1,650 - - 1,650 - 1,650
Dividend to
equity
holders
of the
company - - - - - (22,534) (22,534) - (22,534)
At 30 June
2016 1,331
(unaudited) 1,821 497,457 40,000 10,384 325 780,445 1,330,432 596 ,028
============== ======= ======= ============ ======== =========== ======== ========= =============== =========
for the half year ended 30
June 2015
$'000 $'000 $'000 $'000 $'000 $'000 $'000 $'000 $'000
At 1 January
2015 1,798 497,457 40,000 - 26 869,861 1,409,142 - 1,409,142
Profit for
the period - - - - - 33,669 33,669 7,807 41,476
Other - - - - - - - - -
comprehensive
income
Dividend to
equity
holders
of the
company - - - - - (49,701) (49,701) - (49,701)
Acquisition
of subsidiary - - - - - - - 1,409 1,409
============== ======= ======= ============ ======== =========== ======== ========= =============== =========
At 30 June
2015
(unaudited) 1,798 497,457 40,000 - 26 853,829 1,393,110 9,216 1,402,326
============== ======= ======= ============ ======== =========== ======== ========= =============== =========
Interim condensed consolidated statement of cash flow
for the half year ended 30 June 2016
Half year ended Half year ended
30 June 30 June
---- --------------- ---------------
2016 2015
---- --------------- ---------------
$'000 $'000
---- --------------- ---------------
Note Unaudited Unaudited
====================================================== ==== =============== ===============
Cash Flows from Operations Activities
------------------------------------------------------ ---- --------------- ---------------
Cash generated from/utilised in operations 22 39,907 (36,554)
------------------------------------------------------ ---- --------------- ---------------
Income taxes paid - -
====================================================== ==== =============== ===============
Net cash inflows/(outflows) from operating activities 39,907 (36,554)
====================================================== ==== =============== ===============
Cash Flow from Investing Activities
------------------------------------------------------ ---- --------------- ---------------
Investment in oil and gas properties (15,519) (406,076)
------------------------------------------------------ ---- --------------- ---------------
Acquisition of property, plant and equipment (1,236) (547)
------------------------------------------------------ ---- --------------- ---------------
Acquisition of subsidiaries - (2,000)
------------------------------------------------------ ---- --------------- ---------------
Interest received 25,886 10,880
====================================================== ==== =============== ===============
Net cash inflows/(outflows) from investing activities 9,131 (397,743)
====================================================== ==== =============== ===============
Cash Flows from Financing Activities
------------------------------------------------------ ---- --------------- ---------------
Proceeds from bank financing - 967,101
------------------------------------------------------ ---- --------------- ---------------
Repayments of bank financing (121,509) (636,274)
------------------------------------------------------ ---- --------------- ---------------
Dividends paid (22,534) (33,631)
------------------------------------------------------ ---- --------------- ---------------
Interest paid (41,216) (38,577)
====================================================== ==== =============== ===============
Net cash (outflows)/inflows from financing activities (185,259) 258,619
====================================================== ==== =============== ===============
Net decrease in cash and cash equivalents (136,221) (175,678)
------------------------------------------------------ ---- --------------- ---------------
Cash and cash equivalents at beginning of period 326,029 285,298
------------------------------------------------------ ---- --------------- ---------------
Exchange losses on cash and cash equivalents (10,008) -
------------------------------------------------------ ---- --------------- ---------------
Cash and cash equivalents at end of period 179,800 109,620
====================================================== ==== =============== ===============
1. Corporate structure and business
Seplat Petroleum Development Company Plc ("Seplat" or the "Company"), the parent of the Group, was incorporated on 17 June 2009 as a private limited liability company and re-registered as a public company on 3 October 2014, under the Company and Allied Matters Act 2004. The Company commenced operations on 1 August 2010. The Company is principally engaged in oil and gas exploration and production.
The Company's registered address is: 25a Lugard Avenue, Ikoyi, Lagos, Nigeria.
The Company acquired, pursuant to an agreement for assignment dated 31 January 2010 between the Company, SPDC, TOTAL and AGIP, a 45 per cent participating interest in the following producing assets:
OML 4, OML 38 and OML 41 located in Nigeria. The total purchase price for these assets was $340 million paid at the completion of the acquisition on 31 July 2010 and a contingent payment of $33 million payable 30 days after the second anniversary, 31 July 2012, if the average price per barrel of Brent Crude oil over the period from acquisition up to 31 July 2012 exceeds $80 per barrel. $358.6 million was allocated to the producing assets including $18.6 million as the fair value of the contingent consideration as calculated on acquisition date. The contingent consideration of $33 million was paid on 22 October 2012.
In 2013, Newton Energy Limited ("Newton Energy"), an entity previously beneficially owned by the same shareholders as Seplat, became a subsidiary of the Company. On 1 June 2013, Newton Energy acquired from Pillar Oil Limited ("Pillar Oil") a 40 per cent Participant interest in producing assets: the Umuseti/Igbuku marginal field area located within OPL 283 (the "Umuseti/Igbuku Fields"). The total purchase price for these assets was $50 million paid at the completion of the acquisition in June 2014 and a contingent payment of $10 million ($5 million when average daily production of 10,500 bopd of liquid hydrocarbon sustained over a period of one (1) month is achieved and another $5 million when cumulative production of 10 million barrels of liquid hydrocarbons from all fields within OML 56 is achieved) by mid-2015. The fair value of $7.731 million was capitalised to the cost of the asset and a corresponding liability recorded based on the probability. These milestones were not achieved as at mid-2015 and as such the liability was de-recognised during the year.
In 2015, the Group purchased a 40% working interest in OML 53, onshore north eastern Niger Delta, from Chevron Nigeria Ltd. for $259.4 million. It also concluded negotiations to buy 56.25% of Belemaoil Producing Ltd., a Nigerian special purpose vehicle that has bought a 40% interest in the producing OML 55, located in the swamp to coastal zone of south eastern Niger Delta. NNPC holds the remaining 60.00% interest in OML 55, and Seplat's effective working interest in OML 55 as a result of the acquisition is 22.50%.
Seplat paid $182 million to Chevron on behalf of the Belemaoil entity, including its 22.50% interest in OML 55. It also advanced certain loans and costs of $43 million to the other shareholders of Belemaoil to meet their share of investments and costs associated with Belemaoil. In addition, Seplat maintained discussions to determine the repayment terms (for the initial deposit against the acquisition) of $52.5 million that Belemaoil funded with bank debt, to be considered as the total amount loaned to Belemaoil by Seplat. $11.25m was paid by Seplat in the past year as service fees towards this debt.
Current gross production at OML 55 is 8,000 barrels of oil per day. Seplat has been designated operator of OML 55. The Group will also act as technical services provider to Belemaoil.
Seplat estimates net recoverable hydrocarbon volumes attributable to its 40% working interest in OML 53 is 51 million barrels of oil and condensate and 611 billion square cubic feet of gas. Seplat has been designated operator of OML 53.
The Company together with its subsidiary, Newton Energy, and four wholly owned subsidiaries, namely, Seplat Petroleum Development Company UK Limited ("Seplat UK"), which was incorporated on 21 August 2014, Seplat East Onshore Limited ("Seplat East"), which was incorporated on 12 December 2014, Seplat East Swamp Company Limited ("Seplat Swamp"), which was incorporated on 12 December 2014, and Seplat Gas Company Limited ("Seplat
Gas"), which was incorporated on 12 December 2014, is referred to as the Group. Subsidiary Location Shareholding % ================================== ================= ============== Newton Energy Limited (Nigeria) 100% ---------------------------------- ----------------- -------------- Seplat Petroleum Development UK (United Kingdom) 100% ---------------------------------- ----------------- -------------- Seplat East Onshore Limited (Nigeria) 100% ---------------------------------- ----------------- -------------- Seplat East Swamp Company Limited (Nigeria) 100% ---------------------------------- ----------------- -------------- Seplat Gas Company Limited (Nigeria) 100% ---------------------------------- ----------------- -------------- Belemaoil Producing Limited (Nigeria) 56.25% ---------------------------------- ----------------- -------------- 2. Accounting policies 2.1 Basis of preparation
The interim condensed consolidated financial statements of the Group have been prepared in accordance with accounting standard IAS 34 Interim financial reporting. The financial information has been prepared under the going concern assumption and historical cost convention, except for contingent consideration, borrowings on initial recognition and financial instruments - derivatives not designated as hedges that have been measured at fair value. The historical financial information is presented in US dollars and all values are rounded to the nearest thousand ($000), except when otherwise indicated. The accounting policies where applicable to both Company and Group.
The accounting policies adopted are consistent with those of the previous financial year and corresponding interim reporting period, except for the estimation of income tax (see note 12) and the adoption of new and amended standards as set out below:
(a) New and amended standards adopted by the group
A number of new or amended standards became applicable for the current reporting period. However, the group did not have to change its accounting policies or make retrospective adjustments as a result of adopting these standards.
(b) Impact of standards issued but not yet applied by the entity (i) IFRS 9 Financial instruments
IFRS 9 Financial Instruments addresses the classification, measurement and de-recognition of financial assets and financial liabilities, introduces new rules for hedge accounting and a new impairment model for financial assets. The standard does not need to be applied until 1 January 2018 but is available for early adoption. The group is currently assessing whether it should adopt IFRS 9 before its mandatory date.
While the group has yet to undertake a detailed assessment of the classification and measurement of financial assets, the Group does not expect the new guidance to have a significant impact on the classification and measurement of its financial assets.
There will be no impact on the group's accounting for financial liabilities, as the new requirements only affect
accounting for financial liabilities that are designated at fair value through profit or loss and the group does not have
any such liabilities.
The de-recognition rules have been transferred from IAS 39 Financial Instruments: Recognition and Measurement and
have not been changed.
The new hedge accounting rules will align the accounting for hedging instruments more closely with the group's risk management practices. As a general rule, more hedge relationships might be eligible for hedge accounting, as the standard introduces a more principles-based approach. While the group is yet to undertake a detailed assessment, it would appear that the group's current hedge relationships would qualify as continuing hedges upon the adoption of IFRS 9. Accordingly, the group does not expect a significant impact on the accounting for its hedging relationships.
The new impairment model requires the recognition of impairment provisions based on expected credit losses (ECL) rather than only incurred credit losses as is the case under IAS 39. It applies to financial assets classified at amortised cost, debt instruments measured at FVOCI, contract assets under IFRS 15 Revenue from Contracts with Customers, lease receivables, loan commitments and certain financial guarantee contracts. While the group has not yet undertaken a detailed assessment of how its impairment provisions would be affected by the new model, it may result in earlier recognition of credit losses.
The new standard also introduces expanded disclosure requirements and changes in presentation. These are expected to change the nature and extent of the group's disclosures about its financial instruments particularly in the year of the adoption of the new standard.
(ii) IFRS 15 Revenue from contracts with customers
The IASB has issued a new standard for the recognition of revenue. This will replace IAS 18 which covers revenue arising from the sale of goods and the rendering of services and IAS 11 which covers construction contracts.
The new standard is based on the principle that revenue is recognised when control of a good or service transfers to a customer.
The standard permits either a full retrospective or a modified retrospective approach for the adoption. The new standard is effective for first interim periods within annual reporting periods beginning on or after 1 January 2018, and will allow early adoption.
At this stage, the group is not able to estimate the effect of the new rules on the group's financial statements. The group will make more detailed assessments of the effect over the next twelve months. The group does not expect to adopt the new standard before 1 January 2018.
2.2 Basis of consolidation
The consolidated financial statements comprise the financial statements of the Company and its subsidiaries as at 30 June 2016.
This basis is the same adopted for the last audited financial statement as at 31 December 2015.
2.3 Functional and presentation currency
Functional and presentation currency
The Group's financial statements are presented in United States Dollars, which is also the Company's functional currency and the Nigerian Naira as required by the Financial Reporting Council of Nigeria. For each entity the Group determines the functional currency and items included in the financial statements of each entity are measured using that functional currency.
Transactions and balances
Foreign currency transactions are translated into the functional currency using the exchange rates prevailing at the dates of the transactions. Foreign exchange gains and losses resulting from the settlement of foreign currency transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in the statement of comprehensive income within the line item gain/(loss) on foreign exchange, net.
Group companies
On consolidation, the assets and liabilities of foreign operations are translated into the presentation currency at the rate of exchange prevailing at the reporting date and their income statements are translated at average exchange rates for the reporting period. The exchange differences arising on translation for consolidation are recognised in other comprehensive income. On disposal of a foreign operation, the component of other comprehensive income relating to that particular foreign operation is recognised in profit or loss.
3. Segment reporting
The Group operates one segment, being the exploration, development and production of oil and gas related products located in Nigeria. Therefore, no segment reporting has been prepared.
4. Critical accounting estimates and judgements 4.1 Impairment of financial assets
The Group assesses at each reporting date whether there is objective evidence that a financial asset or a group of financial assets is impaired. A financial asset or a group of financial assets is deemed to be impaired if there is objective evidence of impairment as a result of one or more events that has occurred since the initial recognition of the asset (an incurred loss event) and that loss event has an impact on the estimated future cash flows of the financial asset or the group of financial assets that can be reliably estimated. Evidence of impairment may include indications that the debtor or a group of debtors is experiencing significant financial difficulty, default or delinquency in interest or principal payments, the probability that they will enter bankruptcy or other financial reorganisation and observable data indicating that there is a measurable decrease in the estimated future cash flows, such as changes in arrears or economic conditions that correlate with defaults.
Management made certain assumptions about the recoverability of financial assets exposed to credit risk from NPDC. This was based on management's past experiences with NPDC and financial capacity of NPDC, the outcome of impairments has been consistent with management assumptions over time. However, wherever these assumptions do not hold, it might have a significant impact on the Group's profit or loss in future.
4.2 Defined benefit plans (pension benefits)
The cost of the defined benefit retirement plan and the present value of the retirement obligation are determined using actuarial valuations. An actuarial valuation involves making various assumptions that may differ from actual developments in the future. These include the determination of the discount rate, future salary increases, mortality rates and changes in inflation rates. Due to the complexities involved in the valuation and its long-term nature, a defined benefit obligation is highly sensitive to changes in these assumptions. All assumptions are reviewed at each reporting date. The parameter most subject to change is the discount rate. In determining the appropriate discount rate, management considers market yield on federal government bonds in currencies consistent with the currencies of the post-employment benefit obligation and extrapolated as needed along the yield curve to correspond with the expected term of the defined benefit obligation. The rates of mortality assumed for employees are the rates published in 67/70 ultimate tables, published jointly by the Institute and Faculty of Actuaries in the UK.
The defined benefit obligation recognised in this period has been based on the same assumptions as in the previous financial year. The subsequent financial year end balance was estimated as at 31 December 2015 and has been recognised in this half year period on a pro rata basis. Therefore, no actuarial gains or losses have been recognised given that last year's assumptions have been adopted.
4.3 Investment in Belemaoil
Seplat Group, through its wholly owned subsidiary, Seplat East Swamp Company Limited, in 2014 signed a share purchase and loan agreement with Belemaoil to purchase 56.25% of Belemaoil. Seplat paid $182 million to Chevron on behalf of the Belemaoil entity including its 22.50% interest in OML 55. It also advanced certain loans and costs of $43 million to the other shareholders of Belemaoil to meet their share of investments and costs associated with Belemaoil. In addition, Seplat maintained discussions to determine the repayment terms (for the initial deposit against the acquisition) of $52.5 million that Belemaoil funded with bank debt, to be considered as the total amount loaned to Belemaoil by Seplat. $11.25m was paid by Seplat in the past year as service fees towards this debt. By virtue of this, Seplat East acquired an economic interest in OML 55.
On 13th January 2015, the NNPC appointed Seplat as the operator of OML 55, pursuant to the Joint Operating Model approved by the Honourable Minister of Petroleum Resources. Further to this appointment, on 27th January 2015, Seplat was confirmed operator of OML 55 by a Deed of Novation amongst Chevron Nigeria Limited, NNPC and Belemaoil.
As at this reporting period, the minority shareholders of Belemaoil have begun to dispute the shareholding of Seplat Group and steps were purportedly and illegally taken recently to unilaterally withdraw the shares held by Seplat East Swamp Company Limited. The Group filed an action at the Federal High Court challenging this purported withdrawal. The suit is currently pending and except determined otherwise by the courts, Seplat remains the majority shareholder in Belamaoil.
On 3rd June 2016, Seplat received a letter from Chevron Nigeria Limited stating that it had discontinued the provision of support services on the production operations in OML 55 effective on 2nd June 2016 and had handed over the custody of OML 55 operations to Belemaoil. On 7th June 2016, Seplat filed a legal injunction restraining Chevron from engaging with Belemaoil, in the capacity of operator of OML 55, pending the case before the Federal High Court.
Key stakeholders including the NNPC and NAPIMS have continued to engage Seplat as the recognised operator of OML 55.
Based on these facts, the Group continues to consolidate Belemaoil until further proceedings have been executed as it believes it still exercises control over Belemaoil. The Group also believes the resolutions on the legal suits will be in its favour. The Group will again reassess the existence of control over Belemaoil at the next reporting date.
5. Financial risk management
The Group's activities expose it to a variety of financial risks such as market risk (including foreign exchange risk, interest rate risk and commodity price risk), credit risk and liquidity risk. The Group's risk management programme focuses on the unpredictability of financial markets and seeks to minimise potential adverse effects on the Group's financial performance.
Risk management is carried out by the treasury department under policies approved by the Board of Directors. The Board provides written principles for overall risk management, as well as written policies covering specific areas, such as foreign exchange risk, interest rate risk, credit risk and investment of excess liquidity.
Liquidity risk
Liquidity risk is the risk that the Group will not be able to meet its financial obligations as they fall due. The Group manages liquidity risk by ensuring that sufficient funds are available to meet its commitments as they fall due.
The Group uses both long-term and short-term cash flow projections to monitor funding requirements for activities and to ensure there are sufficient cash resources to meet operational needs. Cash flow projections take into consideration the Group's debt financing plans and covenant compliance. Surplus cash held is transferred to the treasury department which invests in interest bearing current accounts, time deposits and money market deposits.
The following table details the Group's remaining contractual maturity for its non-derivative financial liabilities with agreed maturity periods. The table has been drawn based on the undiscounted cash flows of the financial liabilities based on the earliest date on which the Group can be required to pay.
USD $ '000
----------------------- ----------------------- ------------------ ------- ------- ------- --------- ----------
Effective interest rate
% Less than 1 year 1 -2 2 - 3 3 - 5 After 5
years years years years Total
----------------------- ------------------ ------- ------- ------- --------- ----------
30 June 2016
======================= ======================= ================== ======= ======= ======= ========= ==========
Variable interest rate
borrowings:
----------------------- ----------------------- ------------------ ------- ------- ------- --------- ----------
Bank loans:
----------------------- ----------------------- ------------------ ------- ------- ------- --------- ----------
Zenith Bank Plc 8.5%+LIBOR 30,156 54,568 40,208 63,184 22,976 211,092
----------------------- ----------------------- ------------------ ------- ------- ------- --------- ----------
First Bank of Nigeria 8.5%+LIBOR 18,848 34,105 25,130 39,490 14,360 131,933
----------------------- ----------------------- ------------------ ------- ------- ------- --------- ----------
United Bank of Africa
Plc 8.5%+LIBOR 18,848 34,105 25,130 39,490 14,360 131,933
----------------------- ----------------------- ------------------ ------- ------- ------- --------- ----------
Stanbic IBTC Bank Plc 8.5%+LIBOR 2,825 5,111 3,766 5,918 2,152 19,772
----------------------- ----------------------- ------------------ ------- ------- ------- --------- ----------
The Standard Bank of
South Africa Limited 8.5%+LIBOR 2,825 5,111 3,766 5,918 2,152 19,772
----------------------- ----------------------- ------------------ ------- ------- ------- --------- ----------
Standard Chartered Bank 6.0%+LIBOR 7,500 26,250 - - - 33,750
----------------------- ----------------------- ------------------ ------- ------- ------- --------- ----------
Natixis 6.0%+LIBOR 7,500 26,250 - - - 33,750
----------------------- ----------------------- ------------------ ------- ------- ------- --------- ----------
Citibank Nigeria Ltd 6.0%+LIBOR 7,500 26,250 - - - 33,750
----------------------- ----------------------- ------------------ ------- ------- ------- --------- ----------
Bank of America Merrill
Lynch Int'l Ltd 6.0%+LIBOR 5,000 17,500 - - - 22,500
----------------------- ----------------------- ------------------ ------- ------- ------- --------- ----------
First Rand Bank
(Merchant Bank
Division) 6.0%+LIBOR 5,000 17,500 - - - 22,500
----------------------- ----------------------- ------------------ ------- ------- ------- --------- ----------
JP Morgan Chase Bank
NA, London Branch 6.0%+LIBOR 5,000 17,500 - - - 22,500
----------------------- ----------------------- ------------------ ------- ------- ------- --------- ----------
Ned Bank Ltd London
Branch 6.0%+LIBOR 5,000 17,500 - - - 22,500
----------------------- ----------------------- ------------------ ------- ------- ------- --------- ----------
Stanbic IBTC Bank Plc 6.0%+LIBOR 3,750 13,125 - - - 16,875
----------------------- ----------------------- ------------------ ------- ------- ------- --------- ----------
The Standard Bank of
South Africa Limited 6.0%+LIBOR 3,750 13,125 - - - 16,875
----------------------- ----------------------- ------------------ ------- ------- ------- --------- ----------
Sterling Bank Loan 52,500 52,500
------------------------------------------------ ------------------ ------- ------- ------- --------- ----------
Trade payables 131,195 131,195
------------------------------------------------ ------------------ ------- ------- ------- --------- ----------
Contingent consideration 39,375 39,375
------------------------------------------------ ------------------ ------- ------- ------- --------- ----------
307,197 308,000 98,000 193,375 56,000 962,57
=============================================== ================== ======= ======= ======= ========= ==========
USD $ '000
----------------------- ------------------ ------- ------- ------- --------- ----------
Effective interest rate
% Less than 1 year 1 -2 2 - 3 3 - 5 After 5
years years years years Total
----------------------- ------------------ ------- ------- ------- --------- ----------
31 December 2015
======================= ======================= ================== ======= ======= ======= ========= ==========
Variable interest rate
borrowings:
----------------------- ----------------------- ------------------ ------- ------- ------- --------- ----------
Bank loans:
----------------------- ----------------------- ------------------ ------- ------- ------- --------- ----------
Zenith Bank Plc 8.5%+LIBOR 81,976 70,418 51,200 74,753 24,104 302,451
----------------------- ----------------------- ------------------ ------- ------- ------- --------- ----------
First Bank of Nigeria 8.5%+LIBOR 51,235 44,012 32,000 46,721 15,065 189,033
----------------------- ----------------------- ------------------ ------- ------- ------- --------- ----------
United Bank of Africa
Plc 8.5%+LIBOR 51,235 44,012 32,000 46,721 15,065 189,033
----------------------- ----------------------- ------------------ ------- ------- ------- --------- ----------
Stanbic IBTC Bank Plc 8.5%+LIBOR 7,678 6,596 4,796 7,002 2,258 28,330
----------------------- ----------------------- ------------------ ------- ------- ------- --------- ----------
The Standard Bank of
South Africa Limited 8.5%+LIBOR 7,678 6,596 4,796 7,002 2,258 28,330
----------------------- ----------------------- ------------------ ------- ------- ------- --------- ----------
Standard Chartered Bank 6.0%+LIBOR 17,534 27,711 - - - 45,245
----------------------- ----------------------- ------------------ ------- ------- ------- --------- ----------
Natixis 6.0%+LIBOR 17,534 27,711 - - - 45,245
----------------------- ----------------------- ------------------ ------- ------- ------- --------- ----------
Citibank Nigeria Ltd 6.0%+LIBOR 17,534 27,711 - - - 45,245
----------------------- ----------------------- ------------------ ------- ------- ------- --------- ----------
Bank of America Merrill
Lynch Int'l Ltd 6.0%+LIBOR 11,689 18,474 - - - 30,163
----------------------- ----------------------- ------------------ ------- ------- ------- --------- ----------
First Rand Bank
(Merchant Bank
Division) 6.0%+LIBOR 11,689 18,474 - - - 30,163
----------------------- ----------------------- ------------------ ------- ------- ------- --------- ----------
JP Morgan Chase Bank
NA, London Branch 6.0%+LIBOR 11,689 18,474 - - - 30,163
----------------------- ----------------------- ------------------ ------- ------- ------- --------- ----------
Ned Bank Ltd London
Branch 6.0%+LIBOR 11,689 18,474 - - - 30,163
----------------------- ----------------------- ------------------ ------- ------- ------- --------- ----------
Stanbic IBTC Bank Plc 6.0%+LIBOR 8,767 13,856 - - - 22,623
----------------------- ----------------------- ------------------ ------- ------- ------- --------- ----------
The Standard Bank of
South Africa Limited 6.0%+LIBOR 8,767 13,856 - - - 22,623
----------------------- ----------------------- ------------------ ------- ------- ------- --------- ----------
Sterling Bank Loan - 52,500 - - - - 52,500
----------------------- ----------------------- ------------------ ------- ------- ------- --------- ----------
Trade and other
payables - 375,033 - - - - 375,033
----------------------- ----------------------- ------------------ ------- ------- ------- --------- ----------
Contingent
consideration - - - - 21,900 - 21,900
======================= ======================= ================== ======= ======= ======= ========= ==========
744,227 356,375 124,792 204,099 58,750 1,488,243
======================= ======================= ================== ======= ======= ======= ========= ==========
Fair value measurements
Financial instruments measured at fair value were based on the same assumptions as determined in the 31 December 2015 financial statements. There were no updates on the judgements and estimates made by the group in determining the fair values of the financial instruments since the last annual financial report. There were no transfers of financial instruments between fair value hierarchy levels during this half year period.
6. Revenue
Half year ended Half year ended
30 June 2016 30 June 2015
--------------- ---------------
$'000 $'000
================ =============== ===============
Crude oil sales 59,953 135,629
---------------- --------------- ---------------
Underlift 35,930 85,454
================ =============== ===============
95,883 221,083
---------------- --------------- ---------------
Gas sales 47,140 26,503
================ =============== ===============
Total revenue 143,023 247,586
================ =============== ===============
The off-takers for crude oil are Shell Western Supply and Trading Limited and Mercuria.
7. Cost of sales
Half year ended Half year ended
30 June 2016 30 June 2015
--------------- ---------------
$'000 $'000
========================================= =============== ===============
Crude handling and barging fees 10,833 36,132
----------------------------------------- --------------- ---------------
Royalties 13,376 37,860
----------------------------------------- --------------- ---------------
Depletion, Depreciation and Amortisation 28,509 31,467
----------------------------------------- --------------- ---------------
Niger Delta Development Commission 2,961 6,260
----------------------------------------- --------------- ---------------
Other Rig related Expenses 1,813 5,497
----------------------------------------- --------------- ---------------
Operations & Maintenance Costs 26,250 21,747
========================================= =============== ===============
83,742 138,963
========================================= =============== ===============
8. General and administrative expenses
Half year ended Half year ended
30 June 2016 30 June 2015
--------------- ---------------
$'000 $'000
================================== =============== ===============
Depreciation 2,744 2,566
---------------------------------- --------------- ---------------
Employee benefit expense 10,465 9,759
---------------------------------- --------------- ---------------
Professional & Consulting Fees 11,174 20,076
---------------------------------- --------------- ---------------
Audit fees 56 267
---------------------------------- --------------- ---------------
Directors Emoluments (Execs) 1,613 1,573
---------------------------------- --------------- ---------------
Directors Emoluments (Non- Execs) 2,395 1,764
---------------------------------- --------------- ---------------
Rentals 1,008 800
---------------------------------- --------------- ---------------
Other General and Admin Expenses 20,137 13,933
================================== =============== ===============
49,592 50,738
================================== =============== ===============
Directors' emoluments were been split between Exec & Non-Exec. Executive directors' emoluments includes share based benefits recognised in 2016.
There were no non-audit services rendered by the group's auditors during the period.
Other general expenses relate to costs such as office maintenance costs, telecommunication costs, logistics costs and others.
9. (Losses)/gains on foreign exchange
Half year ended Half year ended
30 June 2016 30 June 2015
--------------- ---------------
$'000 $'000
================================= =============== ===============
Foreign exchange (losses) /gains (28,330) 13,363
--------------------------------- --------------- ---------------
(28,330) 13,363
================================= =============== ===============
This arose from translation of naira denominated monetary assets and liabilities.
10. Fair value (losses)
Half year ended Half year ended
30 June 2016 30 June 2015
--------------- ---------------
$'000 $'000
================================================= =============== ===============
Fair value loss on hedging commodity derivatives (20,787) -
------------------------------------------------- --------------- ---------------
Fair value loss on contingent consideration (2,559) (629)
------------------------------------------------- --------------- ---------------
(23,346) (629)
================================================= =============== ===============
Hedging commodity derivatives loss represents the losses on crude oil price hedge charged to profit or loss. Contingent consideration loss arises in relation to its acquisition of participating interest in its OML's. The contingency criteria are the achievement of certain production milestones.
11. Finance income/charges
Half year ended Half year ended
30 June 2016 30 June 2015
--------------- ---------------
$'000 $'000
======================================================= =============== ===============
Finance income
------------------------------------------------------- --------------- ---------------
Interest income 25,886 10,880
------------------------------------------------------- --------------- ---------------
Finance charges
------------------------------------------------------- --------------- ---------------
Interest on bank loan and other bank charges 41,216 39,502
------------------------------------------------------- --------------- ---------------
Unwinding of discount on provision for decommissioning 216 736
======================================================= =============== ===============
41,432 40,238
======================================================= =============== ===============
12. Taxation
Income tax expense is recognised based on management's estimate of the weighted average effective annual income tax rate expected for the full financial year. The estimated average annual tax rate used for the year to 30 June 2016 is 65.75% for crude oil activities and 30% for gas activities, compared to 0% for oil and 0% for gas activities for the half year ended 30 June 2015. The zero tax rate in prior years was as a result of tax incentive granted.
13. Earnings per share
Basic
Basic earnings per share is calculated on the Group's profit or loss after taxation attributable to the parent entity and on the basis of weighted average of issued and fully paid ordinary shares at the end of the period.
Diluted EPS is calculated by dividing the profit or loss attributable to ordinary equity holders of the parent (by the weighted average number of ordinary shares outstanding during the year plus the weighted average number of ordinary shares that would be issued on conversion of all the dilutive potential ordinary shares into ordinary shares.
Half year ended Half year ended
30 June 2016 30 June 2015
$'000 $'000
==================================================================================== =============== ===============
(Loss)/Profit for the period attributable to shareholders ($'000) (62,506) 33,669
==================================================================================== =============== ===============
Weighted average number of ordinary shares in issue (in 000) 560,576 553,310
------------------------------------------------------------------------------------ --------------- ---------------
Share Options (in 000) 2,223 -
------------------------------------------------------------------------------------ --------------- ---------------
Weighted average number of ordinary shares adjusted for the effect of dilution (in
000) 562,799 553,310
==================================================================================== =============== ===============
$ $
------------------------------------------------------------------------------------ --------------- ---------------
Basic (loss)/earnings per share (0.11) 0.06
------------------------------------------------------------------------------------ --------------- ---------------
Diluted (loss)/earnings per share (0.11) 0.06
------------------------------------------------------------------------------------ --------------- ---------------
(Loss)/earnings $'000 $'000
==================================================================================== =============== ===============
(Loss)/profit attributable to equity holders of the Group (62,506) 33,669
==================================================================================== =============== ===============
(Loss)/profit used in determining diluted earnings per share (62,506) 33,669
==================================================================================== =============== ===============
14. Dividend
Half year ended Half year ended
30 June 2016 30 June 2015
=============== ===============
$'000 $'000
--------------- ---------------
Dividend paid during the period 22,534 33,631
-------------------------------- --------------- ---------------
$ $
-------------------------------- --------------- ---------------
Dividend per share($) 0.04 0.09
================================ =============== ===============
15. Goodwill
Seplat, via a wholly owned subsidiary, entered into a share purchase agreement with First Act, Belema Refinery and Petrochemical Ltd, Mr. Jack Tein and BelemaOil (the four shareholders of BelemaOil) to acquire 56.25% of BelemaOil. This sale and purchase agreement was consummated on 5 February 2015 upon Seplat consortium's acquisition of CNL's 40% interest in OMLs 52, 53 and 55. This resulted in Seplat having an indirect interest of 22.5% in OML 55.
The fair value of the purchase consideration and the assets acquired are $139 million and $137 million respectively, giving rise to a goodwill on acquisition of $2million.
Impairment test for goodwill
Management reviews the business performance of BelemaOil based on the reserve and production forecast. Goodwill is monitored by the management at the level of one operating segment.
The group tests whether goodwill has suffered any impairment on an annual basis. The recoverable amount of a cash generating unit (CGU) is determined based on value-in-use calculations which require the use of assumptions. The calculations use cash flow projections based on reserve, production and financial forecasts approved by management.
Belema
Oil & gas
---------------
Half year ended
30 June 2016
---------------
$'000
================== ===============
Opening 2,000
------------------ ---------------
Addition -
------------------ ---------------
Disposal
------------------ ---------------
Impairment -
------------------ ---------------
Other adjustments -
------------------ ---------------
Closing 2,000
================== ===============
16. Trade and other receivables
As at 30 June As at 31 Dec
------------- ------------
2016 2015
------------- ------------
$'000 $'000
========================================================== ============= ============
Trade receivables 99,765 133,905
---------------------------------------------------------- ------------- ------------
Nigerian Petroleum Development Company (NPDC) receivables 412,093 491,974
---------------------------------------------------------- ------------- ------------
Deposit for Investments 85,204 85,236
---------------------------------------------------------- ------------- ------------
Advances to other parties 44,574 53,175
---------------------------------------------------------- ------------- ------------
Under lift 62,994 27,063
---------------------------------------------------------- ------------- ------------
Advances to suppliers 10,060 2,597
---------------------------------------------------------- ------------- ------------
Hedging receivables - 7,585
---------------------------------------------------------- ------------- ------------
Interest receivable from shareholders of BelemaOil 14,753 9,546
---------------------------------------------------------- ------------- ------------
Other receivables 3,411 174
---------------------------------------------------------- ------------- ------------
Impairment loss on (NPDC) receivables (10,541) -
========================================================== ============= ============
722,313 811,255
========================================================== ============= ============
Trade receivables / NPDC receivables:
Trade receivables:
Included in trade receivables are crude receivables from Chevron/NAPIMS of $36 million (2015:$36 million), Mercuria of $17 million (2015: $17 million), Shell $ 0.261 million (2015: $15 million) and gas receivables NGC $43 million (2015: $62 million).
NPDC receivables:
NPDC receivables represent the outstanding cash calls due from the Nigerian National Petroleum Corporation (NNPC). The receivables have been discounted to reflect the impact of time value of money. The resulting adjustment has been recognized in the statement of comprehensive income. As at 30 June 2016, the undiscounted value of this receivables is $412.0 million (2015: $491.9 billion).
Deposit for investment:
By a consortium agreement made amongst parties, Newton Energy Limited (a subsidiary of Seplat) agreed to make payments of $453million towards an investment in 2014. In 2015, $367 million was received from an Escrow account set up for this purpose in respect of this investment.
a) $45m refundable deposit made towards the investment in 2014 remains with the potential vendors. As at year-end, the investment was not consummated, this remains a deposit whilst negotiation between the parties continue.
b) $36.5m was placed in an escrow account in London related to the same investment pending agreements of final terms. Out of this and in the period under review as previously agreed $7.5m has been paid out in consortium fees, $8.5 million has been released back to Seplat and the balance of $20.5 million remains in Escrow. The deal is still ongoing with the parties concerned.
17. Share capital
17a Authorised and issued share capital As at 30 June As at 31 Dec
------------- ------------
2016 2015
------------- ------------
$'000 $'000
======================================================================================== ============= ============
Authorised ordinary share capital
---------------------------------------------------------------------------------------- ------------- ------------
1,000,000,000 ordinary shares denominated in Naira of 50 kobo per share 3,335 3,335
======================================================================================== ============= ============ Issued and fully paid ---------------------------------------------------------------------------------------- ------------- ------------ 560,571,101 (2015: 560,576,101) issued shares denominated in Naira of 50 kobo per share 1,821 1,821 ======================================================================================== ============= ============ 17b Share options
In 2015, the Company gave share options (14,939,102 shares) to certain employees and senior executives in line with its share based incentive scheme. During the half year ended 30 June 2016 no shares were vested (31 December 2015: 7,265,788 shares had vested, resulting in an increase in number of issued and fully paid ordinary shares of 50k each from 553 million to 561 million).
17c. Capital contribution
As at 30 June As at 31 Dec
------------- ------------
2016 2015
------------- ------------
$'000 $'000
================== ============= ============
Cash Contribution 40,000 40,000
================== ============= ============
40,000 40,000
================== ============= ============
This represents M&P additional cash contribution to the Company. In accordance with the Shareholders Agreement, the amount was used by the Company for working capital as was required at the commencement of operations. Subsequently, the interest held by M&P was transferred to MPI. All terms and conditions previously held by M&P were re-assigned to MPI.
18. Trade and other payables
As at 30 June As at 31 Dec
------------- ------------
2016 2015
------------- ------------
$'000 $'000
============================ ============= ============
Trade payable 131,195 125,408
---------------------------- ------------- --------------
Accruals and other payables 160,328 216,265
---------------------------- ------------- --------------
NDDC levy 12,800 6,272
---------------------------- ------------- --------------
Deferred revenue 1,420 1,420
---------------------------- ------------- --------------
Royalties 14,529 25,668
---------------------------- ------------- --------------
320,272 375,033
============================ ============= ==============
19. Related party transactions
The group is controlled by Seplat Petroleum Development Company Plc. The group does not have an ultimate parent.
19a. Transactions
The Service provided by related parties are:
Abbeycourt Trading Company Limited: the Chairman of Seplat is a director and shareholder. The company provides diesel supplies to Seplat in respect of Seplat's rig operations.
Berwick Nigeria Limited: The chairman of Seplat is a shareholder and director. The company provides construction services to Seplat in relation to a field base station in Sapele.
Cardinal Drilling Services Limited (formerly Caroil Drilling Nigeria Limited): is a company under common control. The company provides drilling rigs and drilling services to Seplat.
Charismond Nigeria Limited: The Chief Executive Officer's sister works at Charismond as a general manager. The company provides bespoke gift hampers to Seplat.
Helko Nigeria Limited: The chairman of Seplat is shareholder and director. The company owns the lease to Seplat's main office at 25A Lugard Avenue, Lagos, Nigeria.
Keco Nigeria Enterprises: The Chief Executive Officer's sister is shareholder and director. The company provides diesel supplies to Seplat in respect of its rig operations.
Montego Upstream Services Limited: The chairman's nephew is shareholder and director. The company provides drilling and engineering services to Seplat.
Nabila Resources & Investment Ltd: The chairman's in-law is a shareholder and director. The company provides lubricant to Seplat.
Ndosumili Ventures Limited: is a subsidiary of Platform Petroleum Limited. The company provides transportation services to Seplat.
Nerine Support Services Limited: is a company under common control. The company provides agency and contract workers to Seplat.
Oriental Catering Services Limited: The Chief Executive Officer of Seplat's spouse is shareholder and director. The company provides catering services to Seplat at the staff canteen.
Platform Petroleum Limited: The Chief Executive Officer of Seplat is a director and shareholder of this company. The company seconded support staff to Seplat..
ResourcePro Inter Solutions Limited: The Chief Executive Officer of Seplat's in-law is its UK representative. The company supplies furniture to Seplat.
Shebah Exploration and Production Company Limited ('SEPCOL'): The Chairman of Seplat is a director and shareholder of SEPCOL. SEPCOL provided consulting services to Seplat.
The following transactions were carried by Seplat with related parties:
Purchases of goods and services Half year ended Half year ended
30 June 2016 30 June 2015
--------------- ---------------
$'000 $'000
============================================================ =============== ===============
Shareholders
------------------------------------------------------------ --------------- ---------------
M&P (MPI SA) 38 -
------------------------------------------------------------ --------------- ---------------
Shebah Exploration & Production Development Company Limited 576 759
------------------------------------------------------------ --------------- ---------------
Platform Petroleum Limited - 35
============================================================ =============== ===============
614 794
============================================================ =============== ===============
Entities controlled by key management personnel
------------------------------------------------------------ --------------- ---------------
Abbey Court Trading Company Limited 183 1,476
------------------------------------------------------------ --------------- ---------------
Charismond Nigeria Limited 20 6
------------------------------------------------------------ --------------- ---------------
Cardinal Drilling Services Limited 5,632 7,388
------------------------------------------------------------ --------------- ---------------
Keco Nigeria Enterprises 27 1,316
------------------------------------------------------------ --------------- ---------------
Ndosumili Ventures Limited 1,036 616
------------------------------------------------------------ --------------- ---------------
Oriental Catering Services Limited 284 482
------------------------------------------------------------ --------------- ---------------
ResourcePro Inter Solutions Limited 77 511
------------------------------------------------------------ --------------- ---------------
Berwick Nigeria Limited 28 -
------------------------------------------------------------ --------------- ---------------
Montego Upstream Services Limited 11,704 2,905
------------------------------------------------------------ --------------- ---------------
Nerine Support Services Limited 6,215 12,642
------------------------------------------------------------ --------------- ---------------
Nabila Resources & Investment Ltd 5 -
------------------------------------------------------------ --------------- ---------------
Helko Nigeria Limited 411 2
------------------------------------------------------------ --------------- ---------------
25,622 27,344
============================================================ =============== ===============
19b. Balances
The following balances were receivable from or payable to related parties as at 30 June 2016:
Prepayments / receivables Half year ended Half year ended
30 June 2016 30 June 2015
--------------- ---------------
$'000 $'000
=================================== =============== ===============
Under common control
----------------------------------- --------------- ---------------
Cardinal Drilling Services Limited 7,299 10,091
----------------------------------- --------------- ---------------
7,299 10,091
=================================== =============== ===============
Payables Half year ended Half year ended
30 June 2016 30 June 2015
--------------- ---------------
$'000 $'000
=================================== =============== ===============
Under common control
----------------------------------- --------------- ---------------
Cardinal Drilling Services Limited 3,167 -
----------------------------------- --------------- ---------------
ResourcePro 197 -
----------------------------------- --------------- ---------------
3,364 -
=================================== =============== ===============
20. Commitments and contingencies
There was no significant commitments during this half year period.
The Group is involved in a number of legal suits as defendant. The possible liabilities arising from these court proceedings amount to $2.5 million (31 December 2015: $299.9 million). No provision has been made for this potential liability in these financial statements. Management and the Group's solicitors are of the opinion that the Group will suffer no loss from these claims.
21. Events after the reporting date
There was no significant event after the statement of financial position date which could have a material effect on the state of affairs of the Company as at 30 June 2016 and on the profit or loss for the half year ended on that date, which have not been adequately provided for or disclosed in these financial statements.
22. Reconciliation of net profit to cash from operating activities
Half year ended Half year ended
--------------- ---------------
30 June 2016 30 June 2015
============================================================================ =============== ===============
Cash provided by operating activities $'000 $'000
============================================================================ =============== ===============
(Loss)/profit before taxation (57,533) 41,261
============================================================================ =============== ===============
Adjusted for:
---------------------------------------------------------------------------- --------------- ---------------
Depreciation and amortization 31,253 34,039
---------------------------------------------------------------------------- --------------- ---------------
Interest expense 41,432 40,239
---------------------------------------------------------------------------- --------------- ---------------
Interest income (25,886) (10,880)
---------------------------------------------------------------------------- --------------- ---------------
Fair value loss 23,346 629
---------------------------------------------------------------------------- --------------- ---------------
Unrealised foreign exchange loss/(gains) 28,330 (13,363)
---------------------------------------------------------------------------- --------------- ---------------
Non-cash employee benefits expense - share based payments 1,650 -
---------------------------------------------------------------------------- --------------- ---------------
Non-cash post-employment benefit expense (930) -
---------------------------------------------------------------------------- --------------- ---------------
Changes in working capital (excluding the effects of exchange differences):
---------------------------------------------------------------------------- --------------- ---------------
Trade and other receivables and prepayments 74,407 (187,658)
---------------------------------------------------------------------------- --------------- ---------------
Trade and other payables (52,333) 56,269
---------------------------------------------------------------------------- --------------- ---------------
Inventory (23,829) 2,910
---------------------------------------------------------------------------- --------------- ---------------
Net cash provided by operating activities 39,907 (36,554)
============================================================================ =============== ===============
Interim condensed consolidated statement of profit or loss and other comprehensive income
for the half year ended 30 June 2016
Half year ended Half year ended
30 June 2016 30 June 2015
--------------- ---------------
Note Unaudited Unaudited
================================================================ ==== =============== ===============
Nmillion Nmillion
================================================================ ==== =============== ===============
Revenue 28 29,305 48,761
---------------------------------------------------------------- ---- --------------- ---------------
Cost of sales 29 (16,854) (27,368)
================================================================ ==== =============== ===============
Gross profit 12,451 21,393
---------------------------------------------------------------- ---- --------------- ---------------
General and administrative expenses 30 (10,333) (9,993)
---------------------------------------------------------------- ---- --------------- ---------------
(Losses)/gains on foreign exchange 31 (6,382) 2,632
---------------------------------------------------------------- ---- --------------- ---------------
Fair value losses 32 (5,302) (124)
================================================================ ==== =============== ===============
Operating (loss) /profit (9,566) 13,908
---------------------------------------------------------------- ---- --------------- ---------------
Finance income 33 5,694 2,143
---------------------------------------------------------------- ---- --------------- ---------------
Finance charges 33 (8,321) (7,925)
---------------------------------------------------------------- ---- --------------- ---------------
(Loss) /profit before taxation (12,193) 8,126
---------------------------------------------------------------- ---- --------------- ---------------
Taxation 34 (615) 43
================================================================ ==== =============== ===============
(Loss) /profit after taxation (12,808) 8,169
---------------------------------------------------------------- ---- --------------- ---------------
(Loss) /profit is attributable to equity holders of parent (13,081) 6,631
---------------------------------------------------------------- ---- --------------- ---------------
(Loss) /profit is attributable to non-controlling interests 273 1,538
---------------------------------------------------------------- ---- --------------- ---------------
Other comprehensive income: Items that may be reclassified to profit or loss Foreign currency translation differences 113,254 (18,729) ---------------------------------------------------------------- ---- --------------- --------------- Other comprehensive income/(loss) for the half-year, net of tax 113,254 (18,729) ---------------------------------------------------------------- ---- --------------- --------------- Total comprehensive income/(loss) for the period 100,446 (10,560) ---------------------------------------------------------------- ---- --------------- --------------- Profit/(loss) attributable to parent 98,436 (12,098) ---------------------------------------------------------------- ---- --------------- --------------- Profit attributable to non-controlling interest 2,010 1,538 ---------------------------------------------------------------- ---- --------------- --------------- (Loss) /earnings per share (N) 35 (N23.33) N11.98 ---------------------------------------------------------------- ---- --------------- --------------- Diluted (loss) /earnings per share (N) 35 (N23.24) N11.98 ================================================================ ==== =============== ===============
Interim condensed consolidated statement of financial position
As at 30 June 2016
As at 30 June As at 31 Dec
------------- ------------
2016 2015
------------- ------------
Unaudited Audited
------------- ------------
Note Nmillion Nmillion
====================================== ==== ============= ============
Assets
-------------------------------------- ---- ------------- ------------
Non-current assets
-------------------------------------- ---- ------------- ------------
Oil and gas properties 402,374 285,723
-------------------------------------- ---- ------------- ------------
Property, plant and equipment 2,857 2,307
-------------------------------------- ---- ------------- ------------
Goodwill 37 566 398
-------------------------------------- ---- ------------- ------------
Prepayments 9,893 7,308
====================================== ==== ============= ============
Total non-current assets 415,690 295,736
====================================== ==== ============= ============
Current assets
-------------------------------------- ---- ------------- ------------
Inventories 30,082 16,398
-------------------------------------- ---- ------------- ------------
Trade and other receivables 38 204,413 161,310
-------------------------------------- ---- ------------- ------------
Prepayments 2,176 2,315
-------------------------------------- ---- ------------- ------------
Derivatives not designated as hedges 549 4,612
-------------------------------------- ---- ------------- ------------
Cash and short-term deposits 50,883 64,828
====================================== ==== ============= ============
Total current assets 288,103 249,463
====================================== ==== ============= ============
Total assets 703,793 545,199
====================================== ==== ============= ============
Equity and liabilities
-------------------------------------- ---- ------------- ------------
Equity attributable to shareholders
-------------------------------------- ---- ------------- ------------
Share capital 39a 282 282
-------------------------------------- ---- ------------- ------------
Capital contribution 39c 5,932 5,932
-------------------------------------- ---- ------------- ------------
Share premium 82,080 82,080
-------------------------------------- ---- ------------- ------------
Share equity reserve 2,104 1,729
-------------------------------------- ---- ------------- ------------
Retained earnings 116,720 134,919
-------------------------------------- ---- ------------- ------------
Foreign currency translation reserve 167,699 56,182
-------------------------------------- ---- ------------- ------------
Non-controlling interest 1,862 (148)
====================================== ==== ============= ============
Total equity 376,679 280,976
====================================== ==== ============= ============
Non-current liabilities
-------------------------------------- ---- ------------- ------------
Interest bearing loans & borrowings 150,303 121,063
-------------------------------------- ---- ------------- ------------
Deferred tax liabilities 2,797 4,222
-------------------------------------- ---- ------------- ------------
Contingent consideration 6,922 4,355
-------------------------------------- ---- ------------- ------------
Provision for decommissioning 550 769
-------------------------------------- ---- ------------- ------------
Defined benefit plan 1,697 1,377
====================================== ==== ============= ============
Total non-current liabilities 162,269 131,786
====================================== ==== ============= ============
Current liabilities
-------------------------------------- ---- ------------- ------------
Trade and other payables 40 90,637 74,572
-------------------------------------- ---- ------------- ------------
Current taxation 34 4,307 48
-------------------------------------- ---- ------------- ------------
Interest bearing loans and borrowings 69,901 57,817
-------------------------------------- ---- ------------- ------------
Total current liabilities 164,845 132,437
====================================== ==== ============= ============
Total liabilities 327,114 264,223
====================================== ==== ============= ============
Total equity and liabilities 703,793 545,199
====================================== ==== ============= ============
The financial statements on pages 33 to 53 were approved and authorised for issue by the board of directors on 28 July 2016 and were signed on its behalf by
A. B. C. Orjiako A. O. Avuru R.T. Brown
FRC/2013/IODN/00000003161 FRC/2013/IODN/00000003100 FRC/2014/IODN/00000007983
Chairman Chief Executive Officer Chief Financial
Officer
28 July 2016 28 July 2016 28 July 2016
Interim condensed consolidated statement of changes in equity
for the half year ended 30 June 2016
Share Share Capital Share Foreign Retained Total Non-controlling Total
capital premium contribution based currency earnings equity interest
reserves translation
reserve
Nmillion Nmillion Nmillion Nmillion Nmillion Nmillion Nmillion Nmillion Nmillion
At 1 January
2016 282 82,080 5,932 1,729 56,182 134,919 281,124 (148) 280,976
(Loss)/profit
for the
period - - - - - (13,081) (13,081) 273 (12,808)
Other
comprehensive
income - - - 111,517 - 111,517 1,737 113,254
Share based
payments - - - 375 - - 375 - 375
Dividend to
equity
holders
of the
company - - - - (5,118) (5,118) - (5,118)
At 30 June
2016
(unaudited) 282 82,080 5,932 2,104 167,699 116,720 374,817 1,862 376,679
============== ======== =================== ============ ======== =========== ======== ======== =============== =========
for the half year ended
30 June 2015
Nmillion Nmillion Nmillion Nmillion Nmillion Nmillion Nmillion Nmillion Nmillion
At 1 January
2015 277 82,080 5,932 - 35,642 135,727 259,658 - 259,658 Profit for the period - - - - - 6,631 6,631 1,538 8,169 Other comprehensive loss - - - - (18,729) - (18,729) - (18,729) Dividend to equity holders of the company - - - - - (9,788) (9,788) - (9,788) Acquisition of subsidiary - - - - - - - 219 219 ============== ======== =================== ============ ======== =========== ======== ======== =============== ========= At 30 June 2015 (unaudited) 277 82,080 5,932 - 16,913 132,570 237,772 1,757 239,529 ============== ======== =================== ============ ======== =========== ======== ======== =============== =========
Interim condensed consolidated statement of cash flow
for the half year ended 30 June 2016
Half year ended Half year ended
30 June 30 June
---- --------------- ---------------
2016 2015
---- --------------- ---------------
Nmillion Nmillion
---- --------------- ---------------
Note Unaudited Unaudited
====================================================== ==== =============== ===============
Cash Flows from Operations Activities
------------------------------------------------------ ---- --------------- ---------------
Cash generated from/utilised in operations 44 8,287 (7,199)
------------------------------------------------------ ---- --------------- ---------------
Income taxes paid - -
====================================================== ==== =============== ===============
Net cash inflows/(outflows) from operating activities 8,287 (7,199)
====================================================== ==== =============== ===============
Cash Flow from Investing Activities
------------------------------------------------------ ---- --------------- ---------------
Investment in oil and gas properties (3,091) (79,975)
------------------------------------------------------ ---- --------------- ---------------
Acquisition of property, plant and equipment (246) (108)
------------------------------------------------------ ---- --------------- ---------------
Acquisition of subsidiaries - (394)
------------------------------------------------------ ---- --------------- ---------------
Interest received 5,694 2,143
====================================================== ==== =============== ===============
Net cash inflows/(outflows) from investing activities 2,357 (78,334)
====================================================== ==== =============== ===============
Cash Flows from Financing Activities
------------------------------------------------------ ---- --------------- ---------------
Proceeds from bank financing - 190,468
------------------------------------------------------ ---- --------------- ---------------
Repayments of bank financing (24,201) (125,312)
------------------------------------------------------ ---- --------------- ---------------
Dividends paid (5,118) (6,624)
------------------------------------------------------ ---- --------------- ---------------
Interest paid (8,298) (7,598)
====================================================== ==== =============== ===============
Net cash (outflows)/inflows from financing activities (37,617) 50,934
====================================================== ==== =============== ===============
Net decrease in cash and cash equivalents (26,973) (34,599)
------------------------------------------------------ ---- --------------- ---------------
Cash and cash equivalents at beginning of period 64,828 52,571
------------------------------------------------------ ---- --------------- ---------------
Net foreign currency exchange difference 13,028 3,860
====================================================== ==== =============== ===============
Cash and cash equivalents at end of period 50,883 21,832
====================================================== ==== =============== ===============
Notes to the Interim condensed consolidated financial statements
23. Corporate structure and business
Seplat Petroleum Development Company Plc ("Seplat" or the "Company"), the parent of the Group, was incorporated on 17 June 2009 as a private limited liability company and re-registered as a public company on 3 October 2014, under the Company and Allied Matters Act 2004. The Company commenced operations on 1 August 2010. The Company is principally engaged in oil and gas exploration and production.
The Company's registered address is: 25a Lugard Avenue, Ikoyi, Lagos, Nigeria.
The Company acquired, pursuant to an agreement for assignment dated 31 January 2010 between the Company, SPDC, TOTAL and AGIP, a 45 per cent participating interest in the following producing assets:
OML 4, OML 38 and OML 41 located in Nigeria. The total purchase price for these assets was $340 million paid at the completion of the acquisition on 31 July 2010 and a contingent payment of $33 million payable 30 days after the second anniversary, 31 July 2012, if the average price per barrel of Brent Crude oil over the period from acquisition up to 31 July 2012 exceeds $80 per barrel. $358.6 million was allocated to the producing assets including $18.6 million as the fair value of the contingent consideration as calculated on acquisition date. The contingent consideration of $33 million was paid on 22 October 2012.
In 2013, Newton Energy Limited ("Newton Energy"), an entity previously beneficially owned by the same shareholders as Seplat, became a subsidiary of the Company. On 1 June 2013, Newton Energy acquired from Pillar Oil Limited ("Pillar Oil") a 40 per cent Participant interest in producing assets: the Umuseti/Igbuku marginal field area located within OPL 283 (the "Umuseti/Igbuku Fields"). The total purchase price for these assets was $50 million paid at the completion of the acquisition in June 2014 and a contingent payment of $10 million ($5 million when average daily production of 10,500 bopd of liquid hydrocarbon sustained over a period of one (1) month is achieved and another $5 million when cumulative production of 10 million barrels of liquid hydrocarbons from all fields within OML 56 is achieved) by mid-2015. The fair value of $7.731 million was capitalised to the cost of the asset and a corresponding liability recorded based on the probability. These milestones were not achieved as at mid-2015 and as such the liability was de-recognised during the year.
In 2015, the Group purchased a 40% working interest in OML 53, onshore north eastern Niger Delta, from Chevron Nigeria Ltd. for $259.4 million. It also concluded negotiations to buy 56.25% of Belemaoil Producing Ltd., a Nigerian special purpose vehicle that has bought a 40% interest in the producing OML 55, located in the swamp to coastal zone of south eastern Niger Delta. NNPC holds the remaining 60.00% interest in OML 55, and Seplat's effective working interest in OML 55 as a result of the acquisition is 22.50%.
Seplat paid $182 million to Chevron on behalf of the BelemaOil entity, including its 22.50% interest in OML 55. It also advanced certain loans and costs of $43 million to the other shareholders of Belemaoil to meet their share of investments and costs associated with Belemaoil. In addition, Seplat maintained discussions to determine the repayment terms (for the initial deposit against the acquisition) of $52.5 million that Belemaoil funded with bank debt, to be considered as the total amount loaned to Belemaoil by Seplat. $11.25m was paid by Seplat in the past year as service fees towards this debt.
Current gross production at OML 55 is 8,000 barrels of oil per day. Seplat has been designated operator of OML 55. The Group will also act as technical services provider to Belemaoil.
Seplat estimates net recoverable hydrocarbon volumes attributable to its 40% working interest in OML 53 is 51 million barrels of oil and condensate and 611 billion square cubic feet of gas. Seplat has been designated operator of OML 53.
The Company together with its subsidiary, Newton Energy, and four wholly owned subsidiaries, namely, Seplat Petroleum Development Company UK Limited ("Seplat UK"), which was incorporated on 21 August 2014, Seplat East Onshore Limited ("Seplat East"), which was incorporated on 12 December 2014, Seplat East Swamp Company Limited ("Seplat Swamp"), which was incorporated on 12 December 2014, and Seplat Gas Company Limited ("Seplat
Gas"), which was incorporated on 12 December 2014, is referred to as the Group. Subsidiary Location Shareholding % ================================== ================= ============== Newton Energy Limited (Nigeria) 100% ---------------------------------- ----------------- -------------- Seplat Petroleum Development UK (United Kingdom) 100% ---------------------------------- ----------------- -------------- Seplat East Onshore Limited (Nigeria) 100% ---------------------------------- ----------------- -------------- Seplat East Swamp Company Limited (Nigeria) 100% ---------------------------------- ----------------- -------------- Seplat Gas Company Limited (Nigeria) 100% ---------------------------------- ----------------- -------------- Belemaoil Producing Limited (Nigeria) 56.25% ---------------------------------- ----------------- --------------
24. Accounting policies
24.1 Basis of preparation
The interim condensed consolidated financial statements of the Group have been prepared in accordance with accounting standard IAS 34 Interim financial reporting. The financial information has been prepared under the going concern assumption and historical cost convention, except for contingent consideration, borrowings on initial recognition and financial instruments - derivatives not designated as hedges that have been measured at fair value. The historical financial information is presented in Nigerian Naira and all values are rounded to the nearest million (N'm), except when otherwise indicated. The accounting policies where applicable to both Company and Group.
The accounting policies adopted are consistent with those of the previous financial year and corresponding interim reporting period, except for the estimation of income tax (see note 34) and the adoption of new and amended standards as set out below:
(a) New and amended standards adopted by the group
A number of new or amended standards became applicable for the current reporting period. However, the group did not have to change its accounting policies or make retrospective adjustments as a result of adopting these standards.
(b) Impact of standards issued but not yet applied by the entity (i) IFRS 9 Financial instruments
IFRS 9 Financial Instruments addresses the classification, measurement and derecognition of financial assets and financial liabilities, introduces new rules for hedge accounting and a new impairment model for financial assets. The standard does not need to be applied until 1 January 2018 but is available for early adoption. The group is currently assessing whether it should adopt IFRS 9 before its mandatory date.
While the group is yet to undertake a detailed assessment of the classification and measurement of financial assets, the Group does not expect the new guidance to have a significant impact on the classification and measurement of its financial assets.
There will be no impact on the group's accounting for financial liabilities, as the new requirements only affect
accounting for financial liabilities that are designated at fair value through profit or loss and the group does not have
any such liabilities.
The derecognition rules have been transferred from IAS 39 Financial Instruments: Recognition and Measurement and
have not been changed.
The new hedge accounting rules will align the accounting for hedging instruments more closely with the group's risk management practices. As a general rule, more hedge relationships might be eligible for hedge accounting, as the standard introduces a more principles-based approach. While the group is yet to undertake a detailed assessment, it would appear that the group's current hedge relationships would qualify as continuing hedges upon the adoption of IFRS 9. Accordingly, the group does not expect a significant impact on the accounting for its hedging relationships.
The new impairment model requires the recognition of impairment provisions based on expected credit losses (ECL) rather than only incurred credit losses as is the case under IAS 39. It applies to financial assets classified at amortised cost, debt instruments measured at FVOCI, contract assets under IFRS 15 Revenue from Contracts with Customers, lease receivables, loan commitments and certain financial guarantee contracts. While the group has not yet undertaken a detailed assessment of how its impairment provisions would be affected by the new model, it may result in earlier recognition of credit losses.
The new standard also introduces expanded disclosure requirements and changes in presentation. These are expected to change the nature and extent of the group's disclosures about its financial instruments particularly in the year of the adoption of the new standard.
(ii) IFRS 15 Revenue from contracts with customers
The IASB has issued a new standard for the recognition of revenue. This will replace IAS 18 which covers revenue arising from the sale of goods and the rendering of services and IAS 11 which covers construction contracts.
The new standard is based on the principle that revenue is recognised when control of a good or service transfers to a customer.
The standard permits either a full retrospective or a modified retrospective approach for the adoption. The new standard is effective for first interim periods within annual reporting periods beginning on or after 1 January 2018, and will allow early adoption.
At this stage, the group is not able to estimate the effect of the new rules on the group's financial statements. The group will make more detailed assessments of the effect over the next twelve months. The group does not expect to adopt the new standard before 1 January 2018.
24.2 Basis of consolidation
The consolidated financial statements comprise the financial statements of the Company and its subsidiaries as at 30 June 2016.
This basis is the same adopted for the last audited financial statement as at 31 December 2015.
24.3 Functional and presentation currency
Functional and presentation currency
The Group's financial statements are presented in United States Dollars, which is also the Company's functional currency and the Nigerian Naira as required by the Financial Reporting Council of Nigeria. For each entity the Group determines the functional currency and items included in the financial statements of each entity are measured using that functional currency.
Transactions and balances
Foreign currency transactions are translated into the functional currency using the exchange rates prevailing at the dates of the transactions. Foreign exchange gains and losses resulting from the settlement of foreign currency transactions and from the translation at period-end exchange rates of monetary assets and liabilities denominated in foreign currencies are recognised in the statement of comprehensive income within the line item gain/(loss) on foreign exchange, net.
Group companies
On consolidation, the assets and liabilities of foreign operations are translated into the presentation currency at the rate of exchange prevailing at the reporting date and their income statements are translated at average exchange rates for the reporting period. The exchange differences arising on translation for consolidation are recognised in other comprehensive income. On disposal of a foreign operation, the component of other comprehensive income relating to that particular foreign operation is recognised in profit or loss.
For statutory reporting purposes, the Naira components of the consolidated financial statements are derived from the US dollar financial statements translation in which all monetary assets and liabilities are translated at the closing rate, share capital at historical rate while comprehensive income is translated at the average rate for the period. The resulting exchange differences are recognised in other comprehensive income and included as a separate component of equity.
25. Segment reporting
The Group operates one segment, being the exploration, development and production of oil and gas related products located in Nigeria. Therefore, no segment reporting has been prepared.
26. Critical accounting estimates and judgements
26.1 Impairment of financial assets
The Group assesses at each reporting date whether there is objective evidence that a financial asset or a group of financial assets is impaired. A financial asset or a group of financial assets is deemed to be impaired if there is objective evidence of impairment as a result of one or more events that has occurred since the initial recognition of the asset (an incurred loss event) and that loss event has an impact on the estimated future cash flows of the financial asset or the group of financial assets that can be reliably estimated. Evidence of impairment may include indications that the debtor or a group of debtors is experiencing significant financial difficulty, default or delinquency in interest or principal payments, the probability that they will enter bankruptcy or other financial reorganisation and observable data indicating that there is a measurable decrease in the estimated future cash flows, such as changes in arrears or economic conditions that correlate with defaults.
Management made certain assumptions about the recoverability of financial assets exposed to credit risk from NPDC. This was based on management's past experiences with NPDC and financial capacity of NPDC, the outcome of impairments has been consistent with management assumptions over time. However, wherever these assumptions do not hold, it might have a significant impact on the Group's profit or loss in future.
26.2 Defined benefit plans (pension benefits)
The cost of the defined benefit retirement plan and the present value of the retirement obligation are determined using actuarial valuations. An actuarial valuation involves making various assumptions that may differ from actual developments in the future. These include the determination of the discount rate, future salary increases, mortality rates and changes in inflation rates. Due to the complexities involved in the valuation and its long-term nature, a defined benefit obligation is highly sensitive to changes in these assumptions. All assumptions are reviewed at each reporting date. The parameter most subject to change is the discount rate. In determining the appropriate discount rate, management considers market yield on federal government bonds in currencies consistent with the currencies of the post-employment benefit obligation and extrapolated as needed along the yield curve to correspond with the expected term of the defined benefit obligation. The rates of mortality assumed for employees are the rates published in 67/70 ultimate tables, published jointly by the Institute and Faculty of Actuaries in the UK.
The defined benefit obligation recognised in this period has been based on the same assumptions as in the previous financial year. The subsequent financial year end balance was estimated as at 31 December 2015 and has been recognised in this half year period on a pro rata basis. Therefore, no actuarial gains or losses have been recognised given that last year's assumptions have been adopted.
26.3 Investment in BelemaOil
Seplat Group, through its wholly owned subsidiary, Seplat East Swamp Company Limited, in 2014 signed a share purchase and loan agreement with BelemaOil to purchase 56.25% of BelemaOil. Seplat paid $182 million to Chevron on behalf of the BelemaOil entity including its 22.50% interest in OML 55. It also advanced certain loans and costs of $43 million to the other shareholders of Belemaoil to meet their share of investments and costs associated with Belemaoil. In addition, Seplat maintained discussions to determine the repayment terms (for the initial deposit against the acquisition) of $52.5 million that Belemaoil funded with bank debt, to be considered as the total amount loaned to Belemaoil by Seplat. $11.25m was paid by Seplat in the past year as service fees towards this debt. By virtue of this, Seplat East acquired an economic interest in OMl 55.
On 13th January 2015, the NNPC appointed Seplat as the operator of OML 55, pursuant to the Joint Operating Model approved by the Honorable Minister of Petroleum Resources. Further to this appointment, on 27th January 2015, Seplat was confirmed operator of OML55 by a Deed of Novation amongst Chevron Nigeria Limited, NNPC and BelemaOil.
As at this reporting period, the minority shareholders of BelemaOil have begun to dispute the shareholding of Seplat Group and steps were purportedly and illegally taken recently to unilaterally withdraw the shares held by Seplat East Swamp Company Limited. The Group filed an action at the Federal High Court challenging this purported withdrawal. The suit is currently pending and except determined otherwise by the courts, Seplat remains the majority shareholder in Belamaoil.
On 3rd June 2016, Seplat received a letter from Chevron Nigeria Limited stating that it had discontinued the provision of support services on the production operations in OML 55 effective on 2nd June 2016 and had handed over the custody of OML 55 operations to BelemaOil. On 7th June 2016, Seplat filed a legal injunction restraining Chevron from engaging with BelemaOil, in the capacity of operator of OML 55, pending the case before the Federal High Court.
Key stakeholders including the NNPC and NAPIMS have continued to engage Seplat as the recognized operator of OML 55.
Based on these facts, the Group continues to consolidate BelemaOil until further proceedings have been executed as it believes it still exercises control over BelemaOil. The Group also believes the resolutions on the legal suits will be in its favour. The Group will again reassess the existence of control over BelemaOil at the next reporting date.
27. Financial risk management
The Group's activities expose it to a variety of financial risks such as market risk (including foreign exchange risk, interest rate risk and commodity price risk), credit risk and liquidity risk. The Group's risk management programme focuses on the unpredictability of financial markets and seeks to minimise potential adverse effects on the Group's financial performance.
Risk management is carried out by the treasury department under policies approved by the Board of Directors. The Board provides written principles for overall risk management, as well as written policies covering specific areas, such as foreign exchange risk, interest rate risk, credit risk and investment of excess liquidity.
Liquidity risk
Liquidity risk is the risk that the Group will not be able to meet its financial obligations as they fall due. The Group manages liquidity risk by ensuring that sufficient funds are available to meet its commitments as they fall due.
The Group uses both long-term and short-term cash flow projections to monitor funding requirements for activities and to ensure there are sufficient cash resources to meet operational needs. Cash flow projections take into consideration the Group's debt financing plans and covenant compliance. Surplus cash held is transferred to the treasury department which invests in interest bearing current accounts, time deposits and money market deposits.
The following table details the Group's remaining contractual maturity for its non-derivative financial liabilities with agreed maturity periods. The table has been drawn based on the undiscounted cash flows of the financial liabilities based on the earliest date on which the Group can be required to pay.
Nigerian
N million
----------------------- ------------------ ------- ------- ------- --------- ----------
Effective interest rate
% Less than 1 year 1 -2 2 - 3 3 - 5 After 5
years years years years Total
----------------------- ------------------ ------- ------- ------- --------- ----------
30 June 2016
======================= ======================= ================== ======= ======= ======= ========= ==========
Variable interest rate
borrowings:
----------------------- ----------------------- ------------------ ------- ------- ------- --------- ----------
Bank loans:
----------------------- ----------------------- ------------------ ------- ------- ------- --------- ----------
Zenith Bank Plc 8.5%+LIBOR 8,534 15,443 11,379 17,881 6,502 59,739
----------------------- ----------------------- ------------------ ------- ------- ------- --------- ----------
First Bank of Nigeria 8.5%+LIBOR 5,334 9,652 7,112 11,176 4,064 37,338
----------------------- ----------------------- ------------------ ------- ------- ------- --------- ----------
United Bank of Africa
Plc 8.5%+LIBOR 5,334 9,652 7,112 11,176 4,064 37,338
----------------------- ----------------------- ------------------ ------- ------- ------- --------- ----------
Stanbic IBTC Bank Plc 8.5%+LIBOR 799 1,446 1,066 1,675 609 5,595
----------------------- ----------------------- ------------------ ------- ------- ------- --------- ----------
The Standard Bank of
South Africa Limited 8.5%+LIBOR 799 1,446 1,066 1,675 609 5,595
----------------------- ----------------------- ------------------ ------- ------- ------- --------- ----------
Standard Chartered Bank 6.0%+LIBOR 2,123 7,429 - - - 9,552
----------------------- ----------------------- ------------------ ------- ------- ------- --------- ----------
Natixis 6.0%+LIBOR 2,123 7,429 - - - 9,552
----------------------- ----------------------- ------------------ ------- ------- ------- --------- ----------
Citibank Nigeria Ltd 6.0%+LIBOR 2,123 7,429 - - - 9,552
----------------------- ----------------------- ------------------ ------- ------- ------- --------- ----------
Bank of America Merrill
Lynch Int'l Ltd 6.0%+LIBOR 1,415 4,953 - - - 6,368
----------------------- ----------------------- ------------------ ------- ------- ------- --------- ----------
First Rand Bank
(Merchant Bank
Division) 6.0%+LIBOR 1,415 4,953 - - - 6,368
----------------------- ----------------------- ------------------ ------- ------- ------- --------- ----------
JP Morgan Chase Bank
NA, London Branch 6.0%+LIBOR 1,415 4,953 - - - 6,368
----------------------- ----------------------- ------------------ ------- ------- ------- --------- ----------
Ned Bank Ltd London
Branch 6.0%+LIBOR 1,415 4,953 - - - 6,368
----------------------- ----------------------- ------------------ ------- ------- ------- --------- ----------
Stanbic IBTC Bank Plc 6.0%+LIBOR 1,061 3,714 - - - 4,775
----------------------- ----------------------- ------------------ ------- ------- ------- --------- ----------
The Standard Bank of
South Africa Limited 6.0%+LIBOR 1,061 3,714 - - - 4,775
----------------------- ----------------------- ------------------ ------- ------- ------- --------- ----------
Sterling bank - 14,858 - - - - 14,858
----------------------- ----------------------- ------------------ ------- ------- ------- --------- ----------
Trade payables - 37,128 - - - - 37,128
----------------------- ----------------------- ------------------ ------- ------- ------- --------- ----------
Contingent
consideration - - - - 11,143 - 11,143
----------------------- ----------------------- ------------------ ------- ------- ------- --------- ----------
86,937 87,166 27,735 54,726 15,848 272,412
======================= ======================= ================== ======= ======= ======= ========= ==========
Fair value measurements
Financial instruments measured at fair value were based on the same assumptions as determined in the 31 December 2015 financial statements. There were no updates on the judgements and estimates made by the group in determining the fair values of the financial instruments since the last annual financial report. There were no transfers of financial instruments between fair value hierarchy levels during this half year period
Effective interest rate
% Less than 1 year 1 -2 2 - 3 3 - 5 After 5
years years years years Total
----------------------- ------------------ ------- ------- ------- --------- -------
31 December 2015
========================== ======================= ================== ======= ======= ======= ========= =======
Variable interest rate
borrowings:
-------------------------- ----------------------- ------------------ ------- ------- ------- --------- -------
Bank loans:
-------------------------- ----------------------- ------------------ ------- ------- ------- --------- -------
Zenith Bank Plc 8.5%+LIBOR 16,300 14,002 10,181 14,864 4,793 60,140
-------------------------- ----------------------- ------------------ ------- ------- ------- --------- -------
First Bank of Nigeria 8.5%+LIBOR 10,188 8,751 6,363 9,290 2,996 37,588
-------------------------- ----------------------- ------------------ ------- ------- ------- --------- -------
United Bank of Africa Plc 8.5%+LIBOR 10,188 8,751 6,363 9,290 2,996 37,588
-------------------------- ----------------------- ------------------ ------- ------- ------- --------- -------
Stanbic IBTC Bank Plc 8.5%+LIBOR 1,527 1,312 954 1,392 449 5,634
-------------------------- ----------------------- ------------------ ------- ------- ------- --------- -------
The Standard Bank of South
Africa Limited 8.5%+LIBOR 1,527 1,312 954 1,392 449 5,634
-------------------------- ----------------------- ------------------ ------- ------- ------- --------- -------
Standard Chartered Bank 6.0%+LIBOR 3,486 5,510 - - - 8,996
-------------------------- ----------------------- ------------------ ------- ------- ------- --------- -------
Natixis 6.0%+LIBOR 3,486 5,510 - - - 8,996
-------------------------- ----------------------- ------------------ ------- ------- ------- --------- -------
Citibank Nigeria Ltd 6.0%+LIBOR 3,486 5,510 - - - 8,996
-------------------------- ----------------------- ------------------ ------- ------- ------- --------- -------
Bank of America Merrill
Lynch Int'l Ltd 6.0%+LIBOR 2,324 3,673 - - - 5,997
-------------------------- ----------------------- ------------------ ------- ------- ------- --------- -------
First Rand Bank (Merchant
Bank Division) 6.0%+LIBOR 2,324 3,673 - - - 5,997
-------------------------- ----------------------- ------------------ ------- ------- ------- --------- -------
JP Morgan Chase Bank NA,
London Branch 6.0%+LIBOR 2,324 3,673 - - - 5,997
-------------------------- ----------------------- ------------------ ------- ------- ------- --------- -------
Ned Bank Ltd London Branch 6.0%+LIBOR 2,324 3,673 - - - 5,997
-------------------------- ----------------------- ------------------ ------- ------- ------- --------- -------
Stanbic IBTC Bank Plc 6.0%+LIBOR 1,743 2,755 - - - 4,498
-------------------------- ----------------------- ------------------ ------- ------- ------- --------- -------
The Standard Bank of South
Africa Limited 6.0%+LIBOR 1,743 2,755 - - - 4,498
-------------------------- ----------------------- ------------------ ------- ------- ------- --------- -------
Sterling Bank Loan - 10,439 - - - - 10,439
-------------------------- ----------------------- ------------------ ------- ------- ------- --------- -------
Trade and other payables - 74,572 - - - - 74,572
-------------------------- ----------------------- ------------------ ------- ------- ------- --------- -------
Contingent consideration - - - - 4,355 - 4,355
========================== ======================= ================== ======= ======= ======= ========= =======
147,981 70,860 24,815 40,583 11,683 295,922
========================== ======================= ================== ======= ======= ======= ========= =======
Notes to the interim condensed consolidated financial
28. Revenue
Half year ended Half year ended
30 June 2016 30 June 2015
--------------- ---------------
Nmillion Nmillion
================ =============== ===============
Crude oil sales 12,232 26,712
---------------- --------------- ---------------
Underlift 7,481 16,829
================ =============== ===============
19,713 43,541
---------------- --------------- ---------------
Gas sales 9,592 5,220
================ =============== ===============
Total revenue 29,305 48,761
================ =============== ===============
The off-takers for crude oil are Shell Western Supply and Trading Limited and Mercuria.
29. Cost of sales
Half year ended Half year ended
30 June 2016 30 June 2015
--------------- ---------------
Nmillion Nmillion
========================================= =============== ===============
Crude handling and barging fees 2,134 7,116
----------------------------------------- --------------- ---------------
Royalties 2,693 7,456
----------------------------------------- --------------- ---------------
Depletion, Depreciation and Amortisation 5,768 6,197
----------------------------------------- --------------- ---------------
Niger Delta Development Commission 591 1,233
----------------------------------------- --------------- ---------------
Other Rig related Expenses 370 1,083
----------------------------------------- --------------- ---------------
Operations & Maintenance Costs 5,298 4,283
========================================= =============== ===============
16,854 27,368
========================================= =============== ===============
30. General and administrative expenses
Half year ended Half year ended
30 June 2016 30 June 2015
--------------- ---------------
Nmillion Nmillion
================================== =============== ===============
Depreciation 560 506
---------------------------------- --------------- ---------------
Employee benefit expense 2,154 1,923
---------------------------------- --------------- ---------------
Professional & Consulting Fees 2,279 3,954
---------------------------------- --------------- ---------------
Audit fees 13 52
---------------------------------- --------------- ---------------
Directors Emoluments (Execs) 328 310
---------------------------------- --------------- ---------------
Directors Emoluments (Non- Execs) 491 347
---------------------------------- --------------- ---------------
Rentals 206 157
---------------------------------- --------------- ---------------
Other General and Admin Expenses 4,302 2,744
================================== =============== ===============
10,333 9,993
================================== =============== ===============
Directors' emoluments have been split between Exec & Non-Exec. Executive director's emoluments includes share based benefits recognised in 2016.
There were no non-audit services rendered by the group's auditors during the period.
Other general expenses relate to costs such as office maintenance costs, telecommunication costs, logistics costs and others.
31. (Losses)/gains on foreign exchange
Half year ended Half year ended
30 June 2016 30 June 2015
--------------- ---------------
Nmillion Nmillion
================================ =============== ===============
Foreign exchange (losses)/gains (6,382) 2,632
-------------------------------- --------------- ---------------
(6,382) 2,632
================================ =============== ===============
This arose from translation of naira denominated monetary assets and liabilities.
32. Fair value losses
Half year ended Half year ended
30 June 2016 30 June 2015
--------------- ---------------
Nmillion Nmillion
================================================= =============== ===============
Fair value loss on hedging commodity derivatives (4,792) -
------------------------------------------------- --------------- ---------------
Fair value loss on contingent consideration (510) (124)
------------------------------------------------- --------------- ---------------
(5,302) (124)
================================================= =============== ===============
Hedging commodity derivatives loss represents the losses on crude oil price hedge charged to profit or loss. Contingent consideration arises in relation to its acquisition of participating interest in its OML's. The contingency criteria are the achievement of certain production milestones.
33. Finance income/charges
Half year ended Half year ended
30 June 2016 30 June 2015
--------------- ---------------
Nmillion Nmillion
======================================================= =============== ===============
Finance income
------------------------------------------------------- --------------- ---------------
Interest income 5,694 2,143
------------------------------------------------------- --------------- ---------------
Finance charges
------------------------------------------------------- --------------- ---------------
Interest on bank loan and other bank charges 8,298 7,780
------------------------------------------------------- --------------- ---------------
Unwinding of discount on provision for decommissioning 23 145
======================================================= =============== ===============
8,321 7,925
======================================================= =============== ===============
34. Taxation
Income tax expense is recognised based on management's estimate of the weighted average effective annual income tax rate expected for the full financial year. The estimated average annual tax rate used for the year to 30 June 2016 is 65.75% for crude oil activities and 30% for gas activities, compared to 0% for oil and 0% for gas activities for the half year ended 30 June 2015. The zero tax rate in prior years was as a result of tax incentive granted.
35. Earnings per share
Basic
Basic earnings per share is calculated on the Group's profit or loss after taxation attributable to the parent entity and on the basis of weighted average of issued and fully paid ordinary shares at the end of the period.
Diluted EPS is calculated by dividing the profit or loss attributable to ordinary equity holders of the parent (after adjusting for interest on the convertible preference shares) by the weighted average number of ordinary shares outstanding during the half year plus the weighted average number of ordinary shares that would be issued on conversion of all the dilutive potential ordinary shares into ordinary shares.
Half year ended Half year ended
30 June 2016 30 June 2015
--------------- ---------------
Nmillion Nmillion
==================================================================================== =============== ===============
(Loss)/Profit for the period attributable to owners of the parent (Nmillion) (13,081) 6,631
==================================================================================== =============== ===============
Weighted average number of ordinary shares in issue (in 000) 560,576 553,310
------------------------------------------------------------------------------------ --------------- ---------------
Share Options (in 000) 2,223 -
------------------------------------------------------------------------------------ --------------- ---------------
Weighted average number of ordinary shares adjusted for the effect of dilution (in
000) 562,799 553,310
==================================================================================== =============== ===============
N N
------------------------------------------------------------------------------------ --------------- ---------------
Basic (loss)/earnings per share (23.33) 11.98
------------------------------------------------------------------------------------ --------------- ---------------
Diluted (loss)/earnings per share (23.24) 11.98
------------------------------------------------------------------------------------ --------------- ---------------
(Loss) /Earnings Nmillion Nmillion
==================================================================================== =============== ===============
(Loss)/Profit attributable to equity holders of the Group (13,081) 6,631
==================================================================================== =============== ===============
(Loss)/Profit used in determining diluted earnings per share (13,081) 6,631
==================================================================================== =============== ===============
36. Dividend
Half year ended Half year ended
30 June 2016 30 June 2015
--------------- ---------------
Nmillion Nmillion
================================ =============== ===============
Dividend paid during the period 5,118 6,624
-------------------------------- --------------- ---------------
N N
-------------------------------- --------------- ---------------
Dividend per share 9.13 17.69
================================ =============== ===============
37. Goodwill
Seplat, via a wholly owned subsidiary, entered into a share purchase agreement with First Act, Belema Refinery and Petrochemical Ltd, Mr. Jack Tein and BelemaOil (the four shareholders of BelemaOil) to acquire 56.25% of BelemaOil. This sale and purchase agreement was consummated on 5 February 2015 upon Seplat consortium's acquisition of CNL's 40% interest in OMLs 52, 53 and 55. This resulted in Seplat having an indirect interest of 22.5% in OML 55.
The fair value of the purchase consideration and the assets acquired were N27.7 billion and N27.3 billion respectively, which gave rise to a goodwill on acquisition of N398million.
Impairment test for goodwill
Management reviews the business performance of BelemaOil based on the reserve and production forecast. Goodwill is monitored by the management at the level of one operating segment.
The group tests whether goodwill has suffered any impairment on an annual basis. The recoverable amount of a cash generating unit (CGU) is determined based on value-in-use calculations which require the use of assumptions. The calculations use cash flow projections based on reserve, production and financial forecasts approved by management.
BelemaOil
Oil & gas
---------------
Half year ended
30 June 2016
---------------
Nmillion
===================== ===============
Opening 398
--------------------- ---------------
Addition -
--------------------- ---------------
Disposal
--------------------- ---------------
Impairment -
--------------------- ---------------
Exchange differences 168
--------------------- ---------------
Closing 566
===================== ===============
38. Trade and other receivables
As at 30 June As at 31 Dec
------------- ------------
2016 2015
------------- ------------
Nmillion Nmillion
---------------------------------------------------------- ------------- ------------
Trade receivables 28,233 26,626
---------------------------------------------------------- ------------- ------------
Nigerian Petroleum Development Company (NPDC) receivables 116,033 97,824
---------------------------------------------------------- ------------- ------------
Deposit for Investments 24,113 16,948
---------------------------------------------------------- ------------- ------------
Advances to other parties 12,614 10,573
---------------------------------------------------------- ------------- ------------
Under lift 17,827 5,381
---------------------------------------------------------- ------------- ------------
Advances to suppliers 2,847 516
---------------------------------------------------------- ------------- ------------
Hedging receivables - 1,508
---------------------------------------------------------- ------------- ------------
Interest receivable from shareholders of BelemaOil 4,175 1,898
---------------------------------------------------------- ------------- ------------
Other receivables 965 36
---------------------------------------------------------- ------------- ------------
Impairment loss on NPDC receivables (2,394) -
========================================================== ============= ============
204,413 161,310
========================================================== ============= ============
Trade receivables / NPDC receivables:
Trade receivables:
Included in trade receivables are receivables from Chevron/NAPIMS of N10.2 billion (2015: N7.2 billion), Mercuria of N4.78billion (2015: N4.81billion), Shell N73.86 million (2015: N4.25billion) and gas receivables from NGC N12.3 billion (2015: N17.55billion).
NPDC receivables:
NPDC receivables represent the outstanding cash calls due from the Nigerian National Petroleum Corporation (NNPC). The receivables have been discounted to reflect the impact of time value of money. The resulting adjustment has been recognized in the statement of comprehensive income. As at 30 June 2016, the undiscounted value of this receivables is N116.0 billion (2015: N97.8 billion).
Deposit for investment:
By a consortium agreement made amongst parties, Newton Energy Limited (a subsidiary of Seplat) agreed to make payments of N128.2 billion towards an investment in 2014. In 2015, N103.9 billion was received from an Escrow account set up for this purpose in respect of this investment.
a) N12.7 billion refundable deposit made towards the investment in 2014 remains with the potential vendors. As at year-end, the investment was not consummated, this remains a deposit whilst negotiation between the parties continue.
b) N10.3 billion was placed in an escrow account in London related to the same investment pending agreements of final terms. Out of this and in the period under review as previously agreed N2.1 billion has been paid out in consortium fees, N2.4 billion has been released back to Seplat and the balance of N5.8 billion remains in Escrow. The deal is still ongoing with the parties concerned.
39. Share capital
39a. Authorised and issued share capital As at 30 June As at 31 Dec
------------- ------------
2016 2015
------------- ------------
Value Nmillion Nmillion
======================================================================================== ============= ============
Authorised ordinary share capital
---------------------------------------------------------------------------------------- ------------- ------------
1,000,000,000 ordinary shares denominated in Naira of 50 kobo per share 500 500
======================================================================================== ============= ============
Issued and fully paid
---------------------------------------------------------------------------------------- ------------- ------------
560,576,101 (2015: 560,576,101) issued shares denominated in Naira of 50 kobo per share 282 282
======================================================================================== ============= ============
39b. Share options
In 2015, the Company gave share options (14,939,102 shares) to certain employees and senior executives in line with its share based incentive scheme. During the half year ended 30 June 2016 no shares were vested (31 December 2015: 7,265,788 shares had vested, resulting in an increase in number of issued and fully paid ordinary shares of 50k each from 553 million to 561 million).
39c. Capital contribution
As at 30 June As at 31 Dec
------------- ------------
2016 2015
------------- ------------
Nmillion Nmillion
================== ============= ============
Cash Contribution 5,932 5,932
================== ============= ============
5,932 5,932
================== ============= ============
This represents M&P additional cash contribution to the Company. In accordance with the Shareholders Agreement, the amount was used by the Company for working capital as was required at the commencement of operations. Subsequently, the interest held by M&P was transferred to MPI. All terms and conditions previously held by M&P were re-assigned to MPI.
40. Trade and other payables
As at 30 June As at 31 Dec
------------- ------------
2016 2015
------------- ------------
Nmillion Nmillion
============================ ============= ============
Trade payable 37,128 24,936
---------------------------- ------------- ------------
Accruals and other payables 45,373 43,003
---------------------------- ------------- ------------
NDDC levy 3,622 1,247
---------------------------- ------------- ------------
Deferred revenue 402 282
---------------------------- ------------- ------------
Royalties 4,112 5,104
---------------------------- ------------- ------------
90,637 74,572
============================ ============= ============
41. Related party transactions
The group is controlled by Seplat Petroleum Development Company Plc. The group does not have an ultimate parent.
41a. Transactions
The Service provided by related parties are:
Abbeycourt Trading Company Limited: the Chairman of Seplat is a director and shareholder. The company provides diesel supplies to Seplat in respect of Seplat's rig operations.
Berwick Nigeria Limited: The chairman of Seplat is a shareholder and director. The company provides construction services to Seplat in relation to a field base station in Sapele.
Cardinal Drilling Services Limited (formerly Caroil Drilling Nigeria Limited): is a company under common control. The company provides drilling rigs and drilling services to Seplat.
Charismond Nigeria Limited: The Chief Executive Officer's sister works at Charismond as a general manager. The company provides bespoke gift hampers to Seplat.
Helko Nigeria Limited: The chairman of Seplat is shareholder and director. The company owns the lease to Seplat's main office at 25A Lugard Avenue, Lagos, Nigeria.
Keco Nigeria Enterprises: The Chief Executive Officer's sister is shareholder and director. The company provides diesel supplies to Seplat in respect of its rig operations.
Montego Upstream Services Limited: The chairman's nephew is shareholder and director. The company provides drilling and engineering services to Seplat.
Nabila Resources & Investment Ltd: The chairman's in-law is a shareholder and director. The company provides lubricant to Seplat.
Ndosumili Ventures Limited: is a subsidiary of Platform Petroleum Limited. The company provides transportation services to Seplat.
Nerine Support Services Limited: is a company under common control. The company provides agency and contract workers to Seplat.
Oriental Catering Services Limited: The Chief Executive Officer of Seplat's spouse is shareholder and director. The company provides catering services to Seplat at the staff canteen.
Platform Petroleum Limited: The Chief Executive Officer of Seplat is a director and shareholder of this company. The company seconded support staff to Seplat.
ResourcePro Inter Solutions Limited: The Chief Executive Officer of Seplat's in-law is its UK representative. The company supplies furniture to Seplat.
Shebah Exploration and Production Company Limited ('SEPCOL'): The Chairman of Seplat is a director and shareholder of SEPCOL. SEPCOL provided consulting services to Seplat.
The following transactions were carried out by Seplat with related parties:
Purchases of goods and services Half year ended Half year ended
30 June 2016 30 June 2015
--------------- ---------------
Nmillion Nmillion
============================================================ =============== ===============
Shareholders
------------------------------------------------------------ --------------- ---------------
M&P (MPI SA) 8 -
------------------------------------------------------------ --------------- ---------------
Shebah Exploration & Production Development Company Limited 115 149
------------------------------------------------------------ --------------- ---------------
Platform Petroleum Limited - 7
============================================================ =============== ===============
123 156
============================================================ =============== ===============
Entities controlled by key management personnel
------------------------------------------------------------ --------------- ---------------
Abbey Court Trading Company Limited 36 291
------------------------------------------------------------ --------------- ---------------
Charismond Nigeria Limited 4 1
------------------------------------------------------------ --------------- ---------------
Cardinal Drilling Services Limited 1,122 1,455
------------------------------------------------------------ --------------- ---------------
Keco Nigeria Enterprises 5 259
------------------------------------------------------------ --------------- ---------------
Ndosumili Ventures Limited 206 121
------------------------------------------------------------ --------------- ---------------
Oriental Catering Services Limited 57 95
------------------------------------------------------------ --------------- ---------------
ResourcePro Inter Solutions Limited 15 101
------------------------------------------------------------ --------------- ---------------
Berwick Nigeria Limited 6 -
------------------------------------------------------------ --------------- ---------------
Montego Upstream Services Limited 2,331 572
------------------------------------------------------------ --------------- ---------------
Nerine Support Services Limited 1,238 2,490
------------------------------------------------------------ --------------- ---------------
Nabila Resources & Investment Ltd 1 -
------------------------------------------------------------ --------------- ---------------
Helko Nigeria Limited 82 -
============================================================ =============== ===============
5,103 5,385
============================================================ =============== ===============
41b. Balances
The following balances were receivable from or payable to related parties as at 30 June 2016:
Prepayments / receivables Half year ended Half year ended
30 June 2016 30 June 2015
--------------- ---------------
Nmillion Nmillion
=================================== =============== ===============
Under common control
----------------------------------- --------------- ---------------
Cardinal Drilling Services Limited 2,066 2,010
----------------------------------- --------------- ---------------
2,066 2,010
=================================== =============== ===============
Payables Half year ended Half year ended
30 June 2016 30 June 2015
--------------- ---------------
Nmillion Nmillion
=================================== =============== ===============
Under common control
----------------------------------- --------------- ---------------
Cardinal Drilling Services Limited 896 -
----------------------------------- --------------- ---------------
ResourcePro 56 -
----------------------------------- --------------- ---------------
952 -
=================================== =============== ===============
42. Commitments and contingencies
There was no significant commitments during this half year period.
The Group is involved in a number of legal suits as defendant. The possible liabilities arising from these court proceedings amountto N700 million (31 December 2015: N59.6 billion). No provision has been made for this potential liability in these financial statements. Management and the Group's solicitors are of the opinion that the Group will suffer no loss from these claims.
43. Events after the reporting date
There was no significant event after the statement of financial position date which could have a material effect on the state of affairs of the Group as at 30 June 2016 and on the profit or loss for the half year ended on that date, which have not been adequately provided for or disclosed in these financial statements.
44. Reconciliation of net profit to cash from operating activities
Half year ended Half year ended
30 June 2016 30 June 2015
---------------------------- ---------------
Cash provided by operating activities Nmillion Nmillion
======================================================================= ============================ ===============
(Loss)/profit before taxation (12,193) 8,126
======================================================================= ============================ ===============
Adjusted for:
----------------------------------------------------------------------- ---------------------------- ---------------
Depreciation and amortisation 6,328 6,704
----------------------------------------------------------------------- ---------------------------- ---------------
Interest expense 8,321 7,925
----------------------------------------------------------------------- ---------------------------- ---------------
Interest income (5,694) (2,143)
----------------------------------------------------------------------- ---------------------------- ---------------
Fair value loss 5,302 124
----------------------------------------------------------------------- ---------------------------- ---------------
Unrealised foreign exchange loss/ (gains) 6,382 (2,632)
----------------------------------------------------------------------- ---------------------------- ---------------
Non-cash employee benefits expense - share based payments 375 -
Non-cash post-employment benefit expense (185) -
Changes in working capital (excluding the effect of exchange
differences):
----------------------------------------------------------------------- ---------------------------- ---------------
Trade and other receivables and prepayments 14,820 (36,958)
----------------------------------------------------------------------- ---------------------------- ---------------
Trade and other payables (10,423) 11,082
----------------------------------------------------------------------- ---------------------------- ---------------
Inventory (4,746) 573
----------------------------------------------------------------------- ---------------------------- ---------------
Net cash provided by operating activities 8,287 (7,199)
======================================================================= ============================ ===============
45. Exchange rates used in translating accounts to Naira
The table below shows the exchange rates used in translating the accounts into Naira.
Basis N/$
================================ ================== ====================
Fixed assets - opening balances Historical rate Historical
-------------------------------- ------------------ --------------------
Fixed assets - additions Average rate 199.17
-------------------------------- ------------------ --------------------
Fixed assets - closing balances Closing rate 283.00
-------------------------------- ------------------ --------------------
Current assets Closing rate 283.00
-------------------------------- ------------------ --------------------
Current liabilities Closing rate 283.00
-------------------------------- ------------------ --------------------
Equity Historical rate On the date of issue
-------------------------------- ------------------ --------------------
Income and Expenses:
-------------------------------- ------------------ --------------------
Jan- May Average rate 199.17
-------------------------------- ------------------ --------------------
June June average rate 227
================================ ================== ====================
General information
Company secretary Mirian Kene Kachikwu
--------------------- ---------------------------
Registered office and
business
--------------------- ---------------------------
Address of directors 25a Lugard Avenue
Ikoyi
Lagos
Nigeria
--------------------- ---------------------------
Registered number RC No. 824838
--------------------- ---------------------------
FRC number FRC/2015/NBA/00000010739
--------------------- ---------------------------
Auditors Ernst & Young
(Chartered Accountants)
10(th) & 13th Floor,
UBA House
57 Marina Lagos.
--------------------- ---------------------------
Registrars DataMax Registrars
Limited
7 Anthony Village Road
Anthony
P.M.B 10014
Shomolu
Lagos, Nigeria
--------------------- ---------------------------
Solicitors Olaniwun Ajayi LP
Adepetun Caxton-Martins
Agbor & Segun ("ACAS-Law")
Herbert Smith Freehills
LLP
Freshfields Bruckhaus
Deringer LLP
Norton Rose Fulbright
LLP
Chief J.A. Ororho &
Co.
Ogaga Ovrawah & Co.
Consolex LP
J.E. Okodaso & Company
O. Obrik. Uloho and
Co.
V.E. Akpoguma & Co.
Thompson Okpoko & Partners
G.C. Arubayi & Co.
Bankers First Bank of Nigeria
Limited
Skye Bank Plc
Stanbic IBTC Bank Plc
United Bank for Africa
Plc
Zenith Bank Plc
Citibank Nigeria Limited
Standard Chartered
Bank
HSBC Bank
===================== ===========================
This information is provided by RNS
The company news service from the London Stock Exchange
END
IR AKODDBBKBQOB
(END) Dow Jones Newswires
July 28, 2016 02:02 ET (06:02 GMT)
1 Year Seplat Energy Chart |
1 Month Seplat Energy Chart |
It looks like you are not logged in. Click the button below to log in and keep track of your recent history.
Support: +44 (0) 203 8794 460 | support@advfn.com
By accessing the services available at ADVFN you are agreeing to be bound by ADVFN's Terms & Conditions
