We could not find any results for:
Make sure your spelling is correct or try broadening your search.
Register for Free to get streaming real-time quotes, interactive charts, live options flow, and more.
| Share Name | Share Symbol | Market | Type | Share ISIN | Share Description |
|---|---|---|---|---|---|
| San Leon Energy Plc | LSE:SLE | London | Ordinary Share | IE00BWVFTP56 | ORD EUR0.01 (CDI) |
| Price Change | % Change | Share Price | Bid Price | Offer Price | High Price | Low Price | Open Price | Shares Traded | Last Trade | |
|---|---|---|---|---|---|---|---|---|---|---|
| 0.00 | 0.00% | 16.50 | 0.00 | 01:00:00 |
| Industry Sector | Turnover | Profit | EPS - Basic | PE Ratio | Market Cap |
|---|---|---|---|---|---|
| Crude Petroleum & Natural Gs | 5.75M | 40.72M | 0.0905 | 1.82 | 74.24M |
From Apr 2019 to Apr 2024
TIDMSLE
RNS Number : 7120C
San Leon Energy PLC
29 June 2016
29 June 2016
San Leon Energy Plc
("San Leon" or "the Company")
Final Results
San Leon Energy Plc ("San Leon" or "the Company"), the AIM listed oil and gas exploration and production company focused on Africa and Europe, today announces its audited final results for the year ended 31 December 2015.
Highlights:
Post Year End Transaction
Hot Features
Premium
* San Leon announced on 22 January 2016 its proposed
entry into Nigerian onshore oil and gas production
* The transformational transaction will result in the
Company securing an initial 9.72% indirect economic
interest in the world class OML 18 block, subject to
shareholder approval
* The acquisition constitutes a reverse takeover under
the AIM Rules. San Leon is required to publish an AIM
readmission document and to reapply for the Company's
ordinary shares to be readmitted to trading on AIM
* As a result of the proposed Nigerian transaction, San
Leon will implement a shareholder distribution policy,
returning 50 per cent. of free cash flow from the
Nigerian asset to shareholders over the five years
starting with first Nigerian cash flow. To allow this,
asset write-offs of EUR166.9m have been recorded at
31 December 2015, and an application to reduce share
capital/share premium will be made to the Irish
courts
Operational
* NovaSeis, the Company's 100%-owned subsidiary, signed
a Memorandum of Understanding with Northbridge Energy
Ltd setting out a Joint Venture to provide seismic
acquisition and interpretation services in Nigeria
* Rawicz-12 well declared as a gas discovery and is
expected to be the largest gas development in Poland
for 20 years
* Spud Rawicz-15 development well and post year end,
announced an average flow rate in excess of 3.6
mmscfd (million cubic feet per day)
* Competent Person Report by Ryder Scott Company for
Palomar Natural Resources, the operator, stated that
the Rawicz gas field contains over 50 Bcf of 2P
reserves
* Oil shale bench testing results at the Timahdit oil
shale licence proved the Enefit process to be
applicable and being used to assess the efficiency of
the Chevron Lummus upgrading technology on the shale
oil
* Laayoune-4 well on the Tarfaya conventional licence,
onshore Morocco, was drilled and suspended with gas
shows, pending further seismic work
* Initiated asset optimisation and cost reduction
strategy, resulting in relinquishing certain licences
Corporate
* Announced GBP29 million (gross) fundraising, through
a placing of new ordinary shares, together with a
share capital reorganisation in the middle of 2015
* With effect from 1 January 2015, Oisin Fanning,
Executive Chairman, has drawn only 20% of his salary
in cash with the balance accruing in San Leon shares
* Jeremy Boak, Non-Executive Director of the Company,
accepted a position at The University of Oklahoma,
and as a result resigned from the board of San Leon
* Piotr Rozwadowski, Non-Executive Director of the
Company, resigned from the board of San Leon on 5th
May, after the reporting period
Financial
* Total comprehensive loss for the year of EUR213.6m
(2014: loss of EUR34.4m)
* Total assets decreased to EUR132m at 31 December 2015
(2014: EUR281m)
* At year end the Group had cash and cash equivalents
of EUR0.9m (2014: EUR1.8m)
Outlook
* The onshore Nigerian production transaction is
expected to be transformational, repositioning San
Leon as a producing company with significant yet low
risk upside, and attractive hedges already in place
* Rawicz field development continues to progress, with
a full development plan to be submitted to the Polish
government for approval. It is envisaged that at
least three wells, including Rawicz-12 and Rawicz-15,
will be available for first production in early 2017
Enquiries:
San Leon Energy plc Oisin Fanning, Executive Chairman +353 1291 6292 --------------------------- --------------------- SP Angel Corporate Finance LLP Nominated Adviser and Joint Broker Ewan Leggat Richard Morrison Richard Hail +44 (0) 20 3470 0470 --------------------------- --------------------- Whitman Howard Limited Joint Broker Nick Lovering Francis North +44 (0) 20 7659 1234 --------------------------- --------------------- Brandon Hill Capital Limited Joint Broker Oliver Stansfield Jonathan Evans +44 (0) 20 3463 5000 --------------------------- --------------------- Vigo Communications Financial Public Relations Chris McMahon Alexandra Roper +44 (0) 20 7830 9700 --------------------------- --------------------- Plunkett Public Relations Sharon Plunkett +353 (0) 1 280 7873 --------------------------- ---------------------
www.sanleonenergy.com
Chairman's statement
We took advantage of the crisis that brought down the price of oil and gas assets to move aggressively. We put together a deal with Eroton and Midwestern, two major Nigerian players, to acquire a 9.72% indirect economic interest in the world-class onshore OML 18 block in Nigeria.
We structured and marketed a proposed equity raise to complete the deal, which will be voted on by shareholders in the near future.
Last year we promised shareholders that we would focus on appraisal and production assets, and in particular production. The proposed OML 18 deal is expected to achieve this in a highly material fashion, subject to shareholder approval. Full details of the announced deal structure will be provided in the AIM re-admission document, and highlights are given below:
* Expected transformational cash flow impact on the
Company will enable 50% of free cash flow to be
returned to shareholders via dividend and/or share
buyback
* San Leon's investment is to be made through a $173
million loan instrument which will be repaid, with
17% per annum interest, over four years
* Three sources of cash flow to San Leon from the deal:
1. Loan repayments (principal plus interest)
2. Dividends from indirect economic interest
in OML 18
3. Right to provide workover and drilling rig
services to the operator
* Acquisition to be funded through a minimum $200
million equity placing
* OML 18 is producing 50,000 bopd, with a low risk
development plan to reach 100,000 bopd
* Hedge at $95 per barrel of oil with Shell for around
35% of expected 2P production until the end of 2017
* Significantly reduced theft or supply disruption
through engagement with local community and
indigenous operating partners
* Former Head of Shell Nigeria joining the San Leon
Board as Non-Executive Chairman, with other Board
changes appropriate to the post-deal Company.
Poland
Rawicz, expected to be the largest gas development in Poland for 20 years, continues to succeed. The second appraisal/development well on the structure was drilled in 2015 and tested in 2016, and first gas from an initial well stock of at least 3 wells is expected in early 2017.
Other operational activity in Poland has been limited, in response to low commodity prices and a difficult transaction environment for exploration and appraisal assets. Various non-core assets, particularly those which were early-stage exploration and which therefore no longer fit with the Company's focus on cash flow, have been fully or partly relinquished.
Morocco
The Laayoune-4 well on the onshore Tarfaya licence, targeting the conventional Tertiary sandstone, was drilled in summer 2015 and encountered gas shows. ONHYM and the Company now intend to apply for a long licence, which may include 3D seismic over the broader structure (including the existing well), and the well may also be re-entered.
Elsewhere in Morocco activity has been limited to technical analysis. Our interest in the offshore Sidi Moussa licence is available for farm out, and the operator (Genel Energy) is focussing its offshore efforts there. Spending on the Tarfaya oil shale licence has been restricted, pending a recovery in the oil price.
CORPORATE
Once again the Company recorded no Lost Time Incidents (LTIs) for the year, reflecting the priority placed by all staff and contractors on HSEQ.
The major step for your Company comes with the proposed Nigerian deal announced after the reporting period in January 2016, and the proposed placing at a significant premium to the price at suspension. The expected fiscal strength of the Company as a result of a completed Nigerian deal has encouraged the Company to put in place a policy for returning 50% of Plc free cash flow to investors for the next 5 years.
San Leon raised GBP29 million via a placing, in the middle of 2015. These funds enabled the drilling of the Tarfaya conventional well, the retention of the Barryroe NPI, provided working capital, and - as foreseen in the Placing documentation - positioned the Company for the proposed Nigerian production deal. As part of that move towards a production focus, and also reflecting the downturn in the industry, the Company announced various licence exits (particularly on early-stage exploration) to reduce overheads and avoid distraction of effort, and that portfolio optimisation continues. As a result, EUR166.9m of assets were impaired during 2015, resulting in a loss for the year after providing for depreciation and taxation of EUR213.4m. As at 31 December 2015, cash and cash equivalents was EUR0.9m, and the Company has access to several sources of funding which satisfies the Directors that the Company continues as a going concern.
Other items reflected in the accounts are firstly that short-term financing was required during 2015, as detailed in finance expenses. Secondly, various Company subsidiaries (the "Subsidiaries") have been unsuccessful in their appeal against the findings of the International Court of Arbitration of the International Chamber of Commerce, in relation to the arbitration between the Subsidiaries and Avobone N.V. and Avobone Poland B.V..
The Subsidiaries appealed the ICC findings to the UK Commercial Court in October 2015. The findings of the Court, received by the Company on 4 February 2016 but not conclusive until 11 February, were that the Subsidiaries' leave to appeal was dismissed. Accordingly, the Company has provided for the award.
For several months around the end of 2015 the Company was in a formal offer period, having received an approach. That approach was subsequently withdrawn.
The Company's wholly-owned subsidiary, NovaSeis, signed a Memorandum of Understanding with Northbridge, an indigenous Nigerian technical company, with the aim of developing a seismic acquisition, processing and interpretation business in Nigeria. NovaSeis performed a considerable amount of such European and North African work since 2011 both internally to San Leon and to third parties.
OUTLOOK
In the current industry climate, securing cash flow is key. Subject to shareholder approval, the Nigeria deal is expected to provide exactly that. The Directors believe your Company will become one of the largest E&P companies on AIM, and one of very few paying dividends and/or undertaking share buybacks.
"2015 was the year to plan to acquire assets, with the whole energy industry depressed. The Nigerian OML 18 deal proposed in 2016 certainly was not easy to achieve, but it was worth it: a new world opens up to San Leon and its shareholders."
Oisín Fanning
Executive Chairman
Chief Operating Officer's statement
"Our proposed OML 18 project has all the essential components of success: a proven ability to increase production, quality of operatorship, good community relationships, a supportive and reliable partner and several material cash flow streams."
Joel Price
Chief Operating Officer
MOROCCO
Oil shale development
The 36 km(2) Timahdit oil shale block onshore Morocco is an asset being kept for the future, when oil prices recover and an update to the existing pre-feasibility study for developing the asset is warranted.
FRANCE
Shale gas licences
In France, San Leon continues to apply for over 2.4 million acres (c9,000 km(2) ) of licences - licence applications which have been made at very low cost.
ALBANIA
Offshore
The Company is in discussions with the Ministry regarding the next stages on its offshore Albania Durresi block. A large suite of data, including modern 3D seismic, defines the large oil and gas target (near to the A4-1X discovery well) in relatively deep water. San Leon continues to seek a partner to drill the structure.
MOROCCO
Offshore
The Genel-operated Sidi Moussa block (San Leon net 10.0% interest) is the subject of farm out activity by the operator, with the prospect of further well activity.
Onshore (Zag)
Zag is a large licence on which technical works continues to evaluate its potential.
POLAND
Baltic Basin
2014 saw testing on the Company's 100%-owned Lewino-1G2 shale gas well, on the Gdansk W concession, providing the best single frac on a vertical gas well in Europe. The concession requires a follow-up horizontal well with multiple fractures (much of the planning for which is complete), and a partner is being sought to perform that work to enable a proper evaluation of the level of commerciality of the 220,000 acres.
The Sczcawno concession, further to the south in a region with dry gas, has a vertical well already drilled into its shale target, and awaits fraccing and testing. Siekierki, in the Permian Basin, is a tight gas field on which the Company has an agreement for Palomar Natural Resources ("Palomar"; the operator, with 65% equity) to perform workovers on three existing wells.
IRELAND
Offshore
San Leon's 4.5% Net Profit Interest (NPI) on the Barryroe oil field provides access to future revenue streams with no additional capital required. A CPR was produced by the operator in 2013, and the operator continues efforts to farm out the asset to enable the next wells to be drilled.
MOROCCO
Onshore
Laayoune-4 was drilled as a commitment well targeting Tertiary channel sands on the onshore Tarfaya licence. It is in an excellent location for gas marketing, and believed to be part of a larger structure. The well encountered gas shows and has been suspended pending possible re-entry. In the meantime, the Company intends to apply in conjunction with ONHYM for a long licence extension on Tarfaya, which may include a significant 3D seismic programme over the broader structure, including the Laayoune-4 well.
POLAND
Rawicz-15, the second appraisal/development well on the onshore Poland Rawicz gas field, was drilled during 2015 by the operator, Palomar. It was subsequently tested in early 2016 and produced 3.6 mmscf/d, confirming the producibility of the reservoir on the western side of the structure and providing further evidence of volumes. Palomar is finalising a full development plan to be submitted to the Polish Government for approval. The operator's development plan envisages at least three wells available for first production (including Rawicz-12 and Rawicz-15), now expected in early 2017, which would bring onstream the largest gas development in Poland for 20 years.
The following financial information on San Leon Energy Plc represents the Group's audited final results for the year ended 31 December 2015.
CONSOLIDATED INCOME STATEMENT
for the year ended 31 December 2015
2015 2014
EUR'000 EUR'000
------------------------------------ --------- ---------
Continuing operations
Revenue 145 3
Cost of sales (1) (1)
------------------------------------- --------- ---------
Gross profit 144 2
Administrative expenses (17,049) (16,877)
Impairment of exploration and
evaluation assets (123,659) (9,150)
Impairment of equity accounted
investments (43,245) (3,346)
Decommissioning of wells (4,291) -
Arbitration award (20,561) -
Loss on disposal of subsidiaries - (6,429)
------------------------------------- --------- ---------
Loss from operating activities (208,661) (35,800)
Finance expense (9,379) (1,797)
Finance income 4 231
Share of loss of equity accounted
investments (18) (54)
------------------------------------- --------- ---------
Loss before income tax (218,054) (37,420)
Income tax 4,688 (875)
------------------------------------- --------- ---------
Loss from continuing operations (213,366) (38,295)
Discontinued operations
Profit from discontinued operations
(net of income tax) - 30
------------------------------------- --------- ---------
Loss for the year attributable
to equity holders of the Group (213,366) (38,265)
------------------------------------- --------- ---------
Loss per share (cent) - continuing
operations
<
Basic loss per share (506.40) (151.05)
Diluted loss per share (506.40) (151.05)
------------------------------------- --------- ---------
Earnings per share (cent) -
discontinued operations
Basic earnings per share - 0.12
Diluted earnings per share - 0.12
------------------------------------- --------- ---------
Loss per share (cent) - total
Basic loss per share (506.40) (150.93)
Diluted loss per share (506.40) (150.93)
------------------------------------- --------- ---------
On behalf of the board
Oisín Fanning Raymond King Director Director
CONSOLIDATED STATEMENT OF OTHER COMPREHENSIVE INCOME
for the year ended 31 December 2015
2015 2014
EUR'000 EUR'000
------------------------------------------- --------- --------
Loss for the year (213,366) (38,265)
Items that may be reclassified
subsequently to the income statement
Foreign currency translation differences
- foreign operations (3,320) 818
Fair value movements in available-for-sale
financial assets 4,658 5,102
Deferred tax on fair value movements
in available-for-sale financial
assets (1,615) (2,084)
-------------------------------------------- --------- --------
Total comprehensive loss for the
year (213,643) (34,429)
-------------------------------------------- --------- --------
On behalf of the board
Oisín Fanning Raymond King Director Director
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
for the year ended 31 December 2015
Attributable
Share to
Share Share Currency based Fair equity
capital premium translation payment value Retained holders Non-controlling
reserve reserve reserve reserve reserve earnings in Group interest Total
EUR'000 EUR'000 EUR'000 EUR'000 EUR'000 EUR'000 EUR'000 EUR'000 EUR'000
------------------- ------- ------- ----------- ------- ------- --------- ------------ --------------- ---------
2014
Balance at 1
January
2014 126,561 164,233 (1,389) 10,213 (3,095) (12,604) 283,919 528 284,447
------------------- ------- ------- ----------- ------- ------- --------- ------------ --------------- ---------
Total comprehensive
income for year
Loss for the year - - - - - (38,265) (38,265) - (38,265)
Other comprehensive
income
Foreign currency
translation
differences
- foreign
operations - - 818 - - - 818 - 818
Fair value
movements
in
available-for-sale
financial assets - - - - 5,102 - 5,102 - 5,102
Deferred tax on
fair value
movements
in
available-for-sale
financial assets - - - - (2,084) - (2,084) - (2,084)
------------------- ------- ------- ----------- ------- ------- --------- ------------ --------------- ---------
Total comprehensive
income for year - - 818 - 3,018 (38,265) (34,429) - (34,429)
------------------- ------- ------- ----------- ------- ------- --------- ------------ --------------- ---------
Transactions with
owners recognised
directly in equity
Contributions by
and distributions
to owners
Cost of issue of
shares for cash
in 2013 - (474) - - - - (474) - (474)
Share based payment - - - 1,212 - - 1,212 - 1,212
Effect of share
options exercised 27 6 - - - - 33 - 33
Shares issued to
Realm Shareholders
on conversion of
exchangeable
shares 191 335 - - - - 526 (526) -
------------------- ------- ------- ----------- ------- ------- --------- ------------ --------------- ---------
Total transactions
with owners 218 (133) - 1,212 - - 1,297 (526) 771
------------------- ------- ------- ----------- ------- ------- --------- ------------ --------------- ---------
Balance at 31
December
2014 126,779 164,100 (571) 11,425 (77) (50,869) 250,787 2 250,789
------------------- ------- ------- ----------- ------- ------- --------- ------------ --------------- ---------
2015
Balance at 1
January
2015 126,779 164,100 (571) 11,425 (77) (50,869) 250,787 2 250,789
------------------- ------- ------- ----------- ------- ------- --------- ------------ --------------- ---------
Total comprehensive
income for year
Loss for the year - - - - - (213,366) (213,366) - (213,366)
Other comprehensive
income
Foreign currency
translation
differences
- foreign
operations - - (3,320) - - - (3,320) - (3,320)
Fair value
movements
in
available-for-sale
financial assets - - - - 4,658 - 4,658 - 4,658
Deferred tax on
fair value
movements
in
available-for-sale
financial assets - - - - (1,615) - (1,615) - (1,615)
------------------- ------- ------- ----------- ------- ------- --------- ------------ --------------- ---------
Total comprehensive
income for year - - (3,320) - 3,043 (213,366) (213,643) - (213,643)
------------------- ------- ------- ----------- ------- ------- --------- ------------ --------------- ---------
Transactions with
owners recognised
directly in equity
Contributions by
and distributions
to owners
Issue of shares
for cash 363 40,801 - - - (6,015) 35,149 - 35,149
Issue of advisor
shares 2 224 - - - - 226 - 226
Share based payment - - - 4,542 - - 4,542 - 4,542
Effect of share
options cancelled - - - (3,918) - 3,918 - - -
Change in ownership
interests
Shares issued to
Realm Shareholders
on conversion of
exchangeable
shares 1 1 - - - - 2 (2) -
------------------- ------- ------- ----------- ------- ------- --------- ------------ --------------- ---------
Total transactions
with owners 366 41,026 - 624 - (2,097) 39,919 (2) 39,917
------------------- ------- ------- ----------- ------- ------- --------- ------------ --------------- ---------
Balance at 31
December
2015 127,145 205,126 (3,891) 12,049 2,966 (266,332) 77,063 - 77,063
------------------- ------- ------- ----------- ------- ------- --------- ------------ --------------- ---------
On behalf of the board
Oisín Fanning Raymond King Director Director
COMPANY STATEMENT OF CHANGES IN EQUITY
for the year ended 31 December 2015
Share
Shares based Fair
Share Share to be payment value Retained Total
capital premium issued reserve reserve earnings equity
EUR'000 EUR'000 EUR'000 EUR'000 EUR'000 EUR'000 EUR'000
----------------------- -------- -------- -------- -------- -------- --------- ---------
2014
Balance at 1 January
2014 126,561 164,233 528 10,213 (981) (29,652) 270,902
----------------------- -------- -------- -------- -------- -------- --------- ---------
Total comprehensive
income
Loss for the year - - - - - (42,397) (42,397)
Fair value movement
in available for
sale financial
asset - - - - 63 - 63
----------------------- -------- -------- -------- -------- -------- --------- ---------
Total comprehensive
income for the
year - - - - 63 (42,397) (42,334)
----------------------- -------- -------- -------- -------- -------- --------- ---------
Transactions with
owners recognised
directly in equity
Contributions by
and distributions
to owners
Cost of issue of
shares for cash
in 2013 - (474) - - - - (474)
Share based payment - - - 1,212 - - 1,212
Effect of share
options exercised 27 6 - - - - 33
Shares issued to
Realm Shareholders
on conversion of
exchangeable shares 191 335 (526) - - - -
----------------------- -------- -------- -------- -------- -------- --------- ---------
Total transactions
with owners 218 (133) (526) 1,212 - - 771
----------------------- -------- -------- -------- -------- -------- --------- ---------
Balance at 31 December
2014 126,779 164,100 2 11,425 (918) (72,049) 229,339 ----------------------- -------- -------- -------- -------- -------- --------- --------- 2015 Balance at 1 January 2015 126,779 164,100 2 11,425 (918) (72,049) 229,339 ----------------------- -------- -------- -------- -------- -------- --------- --------- Total comprehensive income Loss for the year - - - - - (200,269) (200,269) Fair value movements in available-for-sale financial assets - - - - 7,583 - 7,583 ----------------------- -------- -------- -------- -------- -------- --------- --------- Total comprehensive income for the year - - - - 7,583 (200,269) (192,686) ----------------------- -------- -------- -------- -------- -------- --------- --------- Transactions with owners recognised directly in equity Contributions by and distributions to owners Issue of shares for cash 363 40,801 - - - (6,015) 35,149 Issue of advisor shares 2 224 - - - - 226 Share based payment - - - 4,542 - - 4,542 Effect of share options cancelled - - - (3,918) - 3,918 - Shares issued to Realm Shareholders on conversion of exchangeable shares 1 1 (2) - - - - ----------------------- -------- -------- -------- -------- -------- --------- --------- Total transactions with owners 366 41,026 (2) 624 - (2,097) 39,917 Balance at 31 December 2015 127,145 205,126 - 12,049 6,665 (274,415) 76,570 ----------------------- -------- -------- -------- -------- -------- --------- ---------
On behalf of the board
Oisín Fanning Raymond King Director Director
CONSOLIDATED STATEMENT OF FINANCIAL POSITION
as at 31 December 2015
2015 2014
EUR'000 EUR'000
------------------------------- --------- --------
Assets
Non-current assets
Intangible assets 47,532 163,375
Equity accounted investments 11,375 44,483
Property, plant and equipment 10,266 10,832
Other non-current assets 833 833
Financial assets 52,553 47,895
-------------------------------- --------- --------
122,559 267,418
Current assets
Inventory 329 321
Trade and other receivables 6,546 10,344
Other financial assets 1,370 1,335
Cash and cash equivalents 913 1,809
-------------------------------- --------- --------
9,158 13,809
------------------------------- --------- --------
Total assets 131,717 281,227
-------------------------------- --------- --------
Equity and liabilities
Equity
Called up share capital 127,145 126,779
Share premium account 205,126 164,100
Share based payments reserve 12,049 11,425
Currency translation reserve (3,891) (571)
Fair value reserve 2,966 (77)
Retained earnings (266,332) (50,869)
-------------------------------- --------- --------
Attributable to equity holders
of the Group 77,063 250,787
Non-controlling interest - 2
-------------------------------- --------- --------
Total equity 77,063 250,789
-------------------------------- --------- --------
Non-current liabilities
Provisions 24,437 -
Derivative - 4
Deferred tax liabilities 9,086 12,199
-------------------------------- --------- --------
33,523 12,203
------------------------------- --------- --------
Current liabilities
Trade and other payables 14,583 10,964
Loans and borrowings 4,778 5,814
Provisions 1,770 1,457
-------------------------------- --------- --------
21,131 18,235
Total liabilities 54,654 30,438
-------------------------------- --------- --------
Total equity and liabilities 131,717 281,227
-------------------------------- --------- --------
On behalf of the board
Oisín Fanning Raymond King Director Director
COMPANY STATEMENT OF FINANCIAL POSITION
as at 31 December 2015
2015 2014
EUR'000 EUR'000
------------------------------ --------- ---------
Assets
Non-current assets
Property, plant and equipment 9,057 8,630
Financial assets - investment
in subsidiaries 48,122 146,386
Financial assets 52,553 5,772
------------------------------- --------- ---------
109,732 160,788
Current assets
Trade and other receivables 4,108 106,703
Other financial assets 84 182
Cash and cash equivalents 572 1,439
------------------------------- --------- ---------
4,764 108,324
------------------------------ --------- ---------
Total assets 114,496 269,112
------------------------------- --------- ---------
Equity and liabilities
Equity
Called up share capital 127,145 126,779
Share premium account 205,126 164,100
Shares to be issued - 2
Share based payments reserve 12,049 11,425
Fair value reserve 6,665 (918)
Retained earnings (274,415) (72,049)
------------------------------- --------- ---------
Total equity attributable to
equity shareholders 76,570 229,339
------------------------------- --------- ---------
Non-current liabilities
Derivative - 4
Current liabilities
Trade and other payables 33,148 33,955
Loans and borrowings 4,778 5,814
------------------------------- --------- ---------
37,926 39,769
------------------------------ --------- ---------
Total liabilities 37,926 39,773
------------------------------- --------- ---------
Total equity and liabilities 114,496 269,112
------------------------------- --------- ---------
On behalf of the board
Oisín Fanning Raymond King Director Director
CONSOLIDATED STATEMENT OF CASH FLOWS
for the year ended 31st December 2015
2015 2014
EUR'000 EUR'000
---------------------------------------- --------- --------
Cash flows from operating activities
Loss for the year - continuing
operations (213,366) (38,295)
Profit for the year - discontinued
operations - 30
Adjustments for:
Depletion and depreciation 1,005 102
Finance expense 9,379 1,797
Finance income (4) (231)
Share based payments charge 4,278 249
Foreign exchange (591) (1,740)
Income tax (4,688) 875
Impairment of exploration and
evaluation assets - continuing
operations 123,659 9,150
Impairment of equity accounted
assets - continuing operations 43,245 3,346
Arbitration award 20,561 -
Decommissioning of wells 4,291 -
Loss on disposal of subsidiaries - 6,429
(Increase) in inventory (8) (90)
Decrease in trade and other receivables 3,988 2,399
Increase in trade and other payables 3,490 5,483
Movement in non-current assets - 2,575
Share of loss of equity-accounted
investments 18 54
Tax paid (112) (21)
----------------------------------------- --------- --------
Net cash outflow from operating
activities (4,855) (7,888)
----------------------------------------- --------- --------
Cash flows from investing activities
Expenditure on exploration and
evaluation assets (20,473) (19,909)
Joint venture partner share of
exploration costs - 363
Purchase of property, plant and
equipment (434) (1,701)
Interest received - 4
Decrease in restricted cash 99 325
Advances to equity accounted
investments (2,115) (1,055)
Proceeds of farm-out arrangement 2,000 14,807
----------------------------------------- --------- --------
Net cash outflow from investing
activities (20,923) (7,166)
----------------------------------------- --------- -------- Cash flows from financing activities Proceeds from issue of shares 41,390 - Cost of issue of shares (6,015) (474) Proceeds from drawdown of other loans 6,106 8,415 Repayment of other loans (7,805) (3,071) Movement in director loan 202 2,201 Interest and arrangement fees paid (9,116) (1,641) ----------------------------------------- --------- -------- Net cash inflow from financing activities 24,762 5,430 ----------------------------------------- --------- -------- Net (decrease) in cash and cash equivalents (1,016) (9,624) Effect of foreign exchange fluctuation on cash and cash equivalents 120 12 Cash and cash equivalents at start of year 1,809 11,421 ----------------------------------------- --------- -------- Cash and cash equivalents at end of year 913 1,809 ----------------------------------------- --------- --------
On behalf of the board
Oisín Fanning Raymond King Director Director
COMPANY STATEMENT OF CASH FLOWS
for the year ended 31st December 2015
2015 2014
EUR'000 EUR'000
--------------------------------------- --------- --------
Cash flows from operating activities
Loss for the year (200,269) (42,397)
Adjustments for:
Depletion and depreciation 87 101
Non cash dividend on transfer
of asset (27,360) -
Finance income (187) (710)
Finance expense 9,316 155
Share based payments charge 3,286 200
Impairment of investment in
subsidiaries
and amounts due from group
undertakings 206,501 30,983
Foreign exchange 488 90
Income tax 9 10
Decrease / (increase) in trade
and other receivables 3,837 (2,368)
(Decrease) / increase in trade
and other payables (1,131) 4,281
Taxation 1 -
---------------------------------------- --------- --------
Net cash outflow from operating
activities (5,422) (9,655)
---------------------------------------- --------- --------
Cash flows from investing activities
Purchase of property, plant
and equipment (514) (1,807)
Interest paid - (179)
Advances to subsidiary companies (19,840) (1,002)
Decrease / (increase) in restricted
cash 99 (182)
---------------------------------------- --------- --------
Net cash outflow from investing
activities (20,255) (3,170)
---------------------------------------- --------- --------
Cash flows from financing activities
Proceeds from issue of shares 41,390 -
Cost of issue of shares (6,015) (474)
Proceeds from drawdown of other
loans 6,106 8,415
Repayment of other loans (7,805) (3,071)
Movement in director loan 202 1,259
Net interest and arrangement
fees paid (9,053) 126
---------------------------------------- --------- --------
Net cash inflow from financing
activities 24,825 6,255
---------------------------------------- --------- --------
Net (decrease) in cash and cash
equivalents (852) (6,570)
Effect of foreign exchange fluctuation
on cash and cash equivalents (15) 220
Cash and cash equivalents at
start of year 1,439 7,789
Cash and cash equivalents at
end of year 572 1,439
---------------------------------------- --------- --------
On behalf of the board
Oisín Fanning Raymond King Director Director
Notes
1. General
San Leon Energy plc ("the Company") is a company incorporated in Ireland. The Group financial statements consolidate those of the Company with those of its subsidiaries (together referred to as "the Group").
The financial information presented in this report has been prepared using accounting policies consistent with International Financial Reporting Standards ("IFRS") as adopted by the European Union and as set out in the Group's annual financial statements in respect of the year ended 31 December 2014. The financial information herein does not include all the information and disclosures required in the annual financial statements, however the full financial statements are included within the Annual Report which are being distributed to shareholders and which are available on the Company's website www.sanleonenergy.com. It will also be filed with the Company's Annual Return in the Companies Registration Office. The financial information herein for the prior year ended 31 December 2015 represents an abbreviated version of the Group's statutory financial statements and the financial statements for the year ended 31 December 2015 have been filed with the Companies Registration Office.
2. Extract from KPMG's Independent Auditor's Report: Opinions and conclusions, and emphasis of matter - going concern
Our opinion on the financial statements is unmodified.
In our opinion:
-- the Group financial statements give a true and fair view of the assets, liabilities and financial position of the Group as at 31 December 2015 and of its loss for the year then ended;
-- the Company Statement of Financial Position gives a true and fair view of the assets, liabilities and financial position of the Company as at 31 December 2015;
-- the Group financial statements have been properly prepared in accordance with IFRS as adopted by the European Union;
-- the Company financial statements have been properly prepared in accordance with IFRS as adopted by the European Union as applied in accordance with the provisions of the Companies Act 2014; and
-- the Group financial statements and Company financial statements have been properly prepared in accordance with the requirements of the Companies Act 2014.
In forming our opinion on the financial statements, which is not modified, we have considered the adequacy of the disclosure made in Note 1 to the financial statements concerning the Group and Company's ability to continue as a going concern. The ability of the Group and Company to continue as a going concern is dependent on a number of key assumptions as set out in Note 1 including the approval by the shareholders of the Company of a share placing and of the acquisition by the Company of a 9.72% indirect economic interest in the OML 18 block, onshore Nigeria, at an Extraordinary General Meeting in July 2016. These assumptions, along with the other matters explained in Note 1 to the financial statements, indicate the existence of material uncertainties which may cast significant doubt about the Group and Company's ability to continue as a going concern. The financial statements do not include the adjustments that would result if the Group and Company were unable to continue as going concerns.
3. Earnings per share
Basic loss per share is calculated by dividing the loss attributed to ordinary shareholders of EUR213,366,000 (2014: EUR38,264,356 loss) by the weighted average number of shares of 42,134,338 (2014: 25,352,990) in issue during the year. The diluted earnings per share calculation is identical to that used for basic loss per share as warrants are "out of the money" and not considered dilutive.
4. Annual Report and Accounts
Copies of the Annual Report and Accounts, together with a notice of the annual general meeting, are being posted to shareholders on 30 June 2016 and are available within the Investor Relations section of the Company's website www.sanleonenergy.com today.
This information is provided by RNS
The company news service from the London Stock Exchange
END
FR AKCDBABKDAAB
(END) Dow Jones Newswires
June 29, 2016 12:34 ET (16:34 GMT)
1 Year San Leon Energy Chart |
1 Month San Leon Energy Chart |
It looks like you are not logged in. Click the button below to log in and keep track of your recent history.
Support: +44 (0) 203 8794 460 | support@advfn.com
By accessing the services available at ADVFN you are agreeing to be bound by ADVFN's Terms & Conditions
