ADVFN Logo ADVFN

We could not find any results for:
Make sure your spelling is correct or try broadening your search.

Trending Now

Toplists

It looks like you aren't logged in.
Click the button below to log in and view your recent history.

Hot Features

Registration Strip Icon for default Register for Free to get streaming real-time quotes, interactive charts, live options flow, and more.

HSM Heath (samuel) & Sons Plc

275.00
0.00 (0.00%)
Last Updated: 07:33:41
Delayed by 15 minutes
Share Name Share Symbol Market Type Share ISIN Share Description
Heath (samuel) & Sons Plc LSE:HSM London Ordinary Share GB0004178710 ORD 10P
  Price Change % Change Share Price Bid Price Offer Price High Price Low Price Open Price Shares Traded Last Trade
  0.00 0.00% 275.00 250.00 300.00 275.00 275.00 275.00 0.00 07:33:41
Industry Sector Turnover Profit EPS - Basic PE Ratio Market Cap
Plumb Fixture Fittings, Trim 14.72M 931k 0.3674 7.49 6.97M

Heath(Samuel) & Sons PLC Final Results (8338K)

12/07/2017 9:33am

UK Regulatory


Heath (samuel) & Sons (LSE:HSM)
Historical Stock Chart


From Apr 2019 to Apr 2024

Click Here for more Heath (samuel) & Sons Charts.

TIDMHSM

RNS Number : 8338K

Heath(Samuel) & Sons PLC

12 July 2017

HEATH (Samuel) & SONS PLC

PRELIMINARY RESULTS FOR THE YEARED 31ST MARCH 2017

CHAIRMAN'S STATEMENT

It is pleasing to report results which show considerable improvement on last year.

Sales revenue was up to GBP13.053m (2016: GBP12.584) and profit before tax was GBP1.234m (2016: GBP947k). The operating profit was GBP1.444m (2016: GBP1.156m).

During the year, we thought it wise to have a revaluation of our land and buildings as well as our plant and machinery. This valuation showed a surplus of GBP1.389m (net of deferred tax) which is shown in the accounts.

The figures were helped considerably by the devaluation of sterling, increasing our margins on most of our export business which accounts for 42% of our sales. This was of course offset in part by the increased costs of all our imported raw materials and other purchases, a large percentage of which come from Europe or are priced in American dollars. Nevertheless, it is very pleasing to see a significant increase in performance.

On the personnel front as regard the Board, this year has witnessed much change. I reported on 11 August 2016 the sad death of Paul Turner at the very young age of 49.

As announced on 29 September 2016 Martin Legge decided that he finally had to retire. He has given many years' hard work and his financial advice in particular will be missed. I would like to thank him for all those years.

Our very successful Manufacturing Director, Neil Bosworth, has also decided to take early retirement from the Board and is stepping down with effect from 30 September 2017. He joined us straight from school and has excelled in a variety of positions before he took up his present one in 1996, being invited onto the Board in 2003.

Moving forward, it is a great pleasure to welcome Simon Latham to the Board as Financial Director. He is already contributing considerably.

After a very eventful year we are going into another one which is likely to be just as interesting. Along with a lot of other businesses, the effects at the moment of Brexit are not as feared, although it has to be said that even last year our UK business was marginally down. Our order book is fairly healthy. However, I still believe that there are likely to be some clouds on the horizon. Whether they arrive in this financial year, it is very difficult to forecast.

Meanwhile, the improving asset position allows us to pay the deferred interim dividend of 5.5p which I referred to in the interim report on 16 November 2016, as well as holding the final dividend at 6.875p, the same level as last year.

Sam Heath

Chairman

12(th) July 2017

For further information:

 
 Samuel Heath & Sons Plc 
 John Park - Company Secretary    +44 (0)121 772 2303 
 
 Cairn Financial Advisers LLP     +44 (0)20 7213 0880 
 James Caithie/Jo Turner 
 

CONSOLIDATED INCOME STATEMENT FOR THE YEARED 31 MARCH 2017

 
                                                     2017           2016 
                                        Note 
                                                   GBP000          GBP000 
Continuing operations 
Revenue                                            13,053           12,584 
 
Cost of sales                                     (6,386)         (6,528) 
 
Gross profit                                       6,667           6,056 
 
Distribution costs                                (3,274)         (3,083) 
Administrative expenses                           (1,949)         (1,817) 
 
 Operating profit                                  1,444           1,156 
 
Finance income                                      354             360 
Finance costs                                      (564)           (569) 
                                                ------------  ---------------- 
 Profit before taxation                            1,234            947 
 
Taxation                                           (221)           (178) 
 
Profit for the year                                1,013            769 
 
 
Basic and diluted earnings per 
 ordinary share                                    40.0p           30.3p 
                                                ============  ================ 
 
 
 
CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME 
  for the year ended 31st March 2017 
                                                     2017                 2016 
                                                      GBP000            GBP000 
 
Profit for the year                                    1,013               769 
 
 
Items that will be reclassified 
 to profit or loss: 
Cash flow hedges                                          16              (71) 
                                                ------------  ---------------- 
                                                          16              (71) 
 
 
Items that will not be reclassified 
 to profit or loss: 
Actuarial (loss)/gain on defined 
 benefit pension scheme                                (629)               411 
Deferred taxation on actuarial 
 loss/(gain)                                              46             (205) 
Revaluation of property, plant 
 and equipment                                         1,607                 - 
Deferred taxation on revaluation 
 of assets                                             (218)                 - 
                                                ------------  ---------------- 
                                                         806               206 
 
 
Total comprehensive income for 
 the year                                              1,835               904 
 
 

CONSOLIDATED STATEMENT OF FINANCIAL POSITION AT 31 MARCH 2017

 
 
                                     2017      2016 
                                    GBP000    GBP000 
 Non-current assets 
 Intangible assets                       79       128 
 Property, plant and equipment        3,511     1,581 
 Investments                              -         - 
 Deferred tax asset                     793     1,098 
                                  ---------  -------- 
                                      4,383     2,807 
 
 Current assets 
 Inventories                          3,789     3,321 
 Trade and other receivables          2,169     2,153 
 Cash and cash equivalents            2,079     2,078 
                                  ---------  -------- 
                                      8,037     7,552 
 
 Total assets                        12,420    10,359 
 
 Current liabilities 
 Trade and other payables           (1,400)   (1,317) 
 Amounts owed to group 
  undertakings                            -         - 
 Derivative financial 
  instruments                             -      (15) 
 Current tax payable                  (158)     (147) 
                                  ---------  -------- 
                                    (1,558)   (1,479) 
 
 Non-current liabilities 
 Retirement benefit scheme          (6,501)   (6,101) 
 Deferred tax liability                   -      (79) 
                                  ---------  -------- 
                                    (6,501)   (6,180) 
 
 Total liabilities                  (8,059)   (7,659) 
 
 Net assets                         4,361      2,700 
                                  ---------  -------- 
 
 Equity 
 Called up share capital                254       254 
 Capital redemption reserve             109       109 
 Revaluation reserve                  1,389         - 
 Retained earnings                    2,609     2,337 
 
 
   Equity shareholders' 
   funds                              4,361     2,700 
 
 

CONSOLIDATED STATEMENT OF CHANGES IN EQUITY FOR THE YEARED 31 MARCH 2017

 
                                Share    Capital    Revaluation   Retained    Total 
                              capital   redemption    reserve     Earnings   Equity 
                                         reserve 
                               GBP000       GBP000       GBP000     GBP000   GBP000 
 
Balance at 31st March 2015        254          109            -      1,731    2,094 
                             --------  -----------  -----------  ---------  ------- 
 
Equity dividends paid               -            -            -      (298)    (298) 
                             --------  -----------  -----------  ---------  ------- 
 
Profit for the year                 -            -            -        769      769 
Other comprehensive income 
 for the year                       -            -            -        135      135 
                             --------  -----------  -----------  ---------  ------- 
Total comprehensive loss 
 for the year                       -            -            -        904      904 
                             --------  -----------  -----------  ---------  ------- 
 
Balance at 31st March 2016        254          109            -      2,337    2,700 
                             --------  -----------  -----------  ---------  ------- 
 
Equity dividends paid               -            -            -      (174)    (174) 
                             --------  -----------  -----------  ---------  ------- 
 
Profit for the year                 -            -            -      1,013    1,013 
Other comprehensive income 
 for the year                       -            -        1,389      (567)      822 
                             --------  -----------  -----------  ---------  ------- 
Total comprehensive income 
 for the year                       -            -        1,389        446    1,835 
                             --------  -----------  -----------  ---------  ------- 
 
Balance at 31st March 2017        254      109         1,389         2,609    4,361 
                             --------  -----------  -----------  ---------  ------- 
 

CONSOLIDATED STATEMENT OF CASHFLOWS FOR THE YEARED 31 MARCH 2017

 
 
                                                         2017    2016 
                                                       GBP000  GBP000 
Cash flow from operating activities 
 
Profit for the year before tax                          1,234     947 
 
Adjustments for: 
Depreciation                                              272     313 
Amortisation                                               57      56 
Profit on disposal of property, plant and equipment      (37)     (7) 
Finance income                                            (7)    (10) 
Defined benefit pension scheme expenses                   282     255 
Contributions to defined benefit pension scheme         (511)   (311) 
Dividend Income                                             -       - 
 
Operating cash flow before movements in working 
 capital                                                1,290   1,243 
 
Changes in working capital: 
Increase in inventories                                 (468)   (164) 
Increase in trade and other receivables                  (16)    (68) 
Increase/(decrease) in trade and other payables           117     159 
 
Cash generated from operations                            923   1,170 
 
Taxation paid                                           (155)    (72) 
 
Net cash from operating activities                        768   1,098 
 
Cash flows from investing activities 
 
Payments to acquire property, plant and equipment       (646)   (390) 
Proceeds from the sale of property, plant and 
 equipment                                                 53      10 
Payments to acquire intangible assets                     (8)       - 
Finance income                                              8      10 
                                                            -       - 
 
                                                        (593)   (370) 
 
Cash flows from financing activities 
 
Dividends paid                                          (174)   (298) 
 
                                                        (174)   (298) 
 
 
Net increase/(decrease) in cash and cash equivalents        1     430 
 
Cash and cash equivalents at beginning of period        2,078   1,648 
 
Cash and cash equivalents at end of period              2,079   2,078 
 
 
   1.     Adoption of new and revised standards 

The Group has adopted all of the new and revised Standards and Interpretations issued by the International Accounting Standards Board (IASB) and the International Financial Reporting Interpretations Committee (IFRIC) of the IASB that are relevant to its operations and effective for accounting periods beginning on 1st April 2016. The adoption of the following IFRSs has not impacted upon the financial statements:

IAS 16 and IAS 38 - Clarification of Acceptable Methods of Depreciation and Amortisation - effective 2017

IAS 27 - Equity Method in Separate Financial Statements - Amendment - effective 2017

IAS 1 - Disclosure Initiative - effective 2017

Annual Improvements to IFRSs 2012-2014 Cycle - effective 2017

Amendments to IFRS 10, IFRS 12 and IAS 28 - Investment Entities - Applying the consolidation exception

At the date of authorisation of these financial statements, the following Standards and Interpretations which have not been applied in these financial statements were in issue but not yet effective, and are not expected to have a material impact on the group:

IAS 12 - Recognition of Deferred Tax - Amendment - effective 2018

IAS 7 - Disclosure Initiative - effective 2018

IFRS 9 - Financial Instruments - effective 2019

IFRS 15 - Revenue from Contracts with Customers - effective 2019

IFRS 16 - Leases - effective 2020

IFRIC22 - Foreign Currency Transaction and Advance Consideration - effective 2019

Annual Improvements to IFRSs 2014-2016 Cycle - effective 2019

   2.     Accounting policies 

Basis of preparation of preliminary financial information

The financial statements, upon which this financial information is based, have been prepared using accounting policies consistent with International Financial Reporting Standards (IFRS) and International Financial Reporting Interpretation Committee (IFRIC) Interpretation as adopted by the European Union and the requirements of the Companies Act applicable to companies reporting under IFRS.

In accordance with Section 435 of the Companies Act 2006, The Group confirms that the financial information for the years ended 31 March 2017 and 2016 are derived from the Group's audited financial statements and that these are not statutory accounts and, as such, do not contain all information required to be disclosed in the financial statements prepared in accordance with IFRS. The statutory accounts for the year ended 31 March 2017 have been audited and approved, but have not yet been filed.

The Group's audited financial statements for the year ended 31 March 2017 received an unqualified audit opinion and the auditor's report contained no statement under section 498(2) or 498(3) of the Companies Act 2006.

The Annual Report and Financial Statements will be posted to shareholders shortly and thereafter will be available from the Company's registered office, and from the Company's website www.samuel-heath.com.

   3.     Critical accounting and key sources of estimation 

Critical judgements in applying the entity's accounting policies

In the process of applying the entity's accounting policies the directors have made the following judgements that have the most significant effect on the amounts recognised in the financial statements.

Income taxes

The Group is subject to income taxes in the United Kingdom. Judgment is required in determining the provision for income taxes. There are many transactions and calculations for which the ultimate tax determination is uncertain during the ordinary course of business. The Group recognises liabilities for anticipated tax audit issues based on estimates of whether additional taxes will be due. Where the final tax outcome of these matters is different from the amounts that were initially recorded, such differences will impact the income tax and deferred tax provisions in the period in which such determination is made.

The recoverable amounts of the Group's deferred tax assets have been determined based on the Board's estimates of future taxable profits and income and tax rates.

Key sources of estimation uncertainty

The key assumptions concerning the future, and other key sources of estimation uncertainty at the balance sheet date, that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities within the next financial year, are discussed below.

Valuation of intangible assets

Intangible assets are initially valued at their cost and then evaluated periodically for impairment. For purposes of valuation an intangible asset is considered impaired if its carrying value is less than the expected net cash flow from the asset.

Valuation of inventories

Determining the valuation of inventories requires an estimation of the obsolescence provision required to write down items to their realisable value.

Retirement benefit scheme deficit

The valuation of expected returns on assets and the present value of the liabilities of the scheme are determined by assumptions and estimates made by the directors based on the current information to hand. Therefore, amounts are open to fluctuations in the future due to unforeseen changes or additional factors that come to light following the year end.

 
4. Sales revenue by geographic 
 market 
                                      2017     2016 
                                    GBP000   GBP000 
Overseas                             5,478    4,882 
Home                                 7,575    7,702 
                                    13,053   12,584 
                                   -------  ------- 
 
   5.     Income taxes 
 
                                                        2017      2016 
                                                      GBP000    GBP000 
Current taxes 
Tax on Profit in the Year                                158       146 
Adjustments in respect of prior periods                    8         1 
                                                    --------  -------- 
                                                         166       147 
Deferred taxes 
Origination and reversal of temporary differences         59        37 
Effect of change in tax rates                            (4)       (6) 
                                                    --------  -------- 
                                                          54        31 
 
Total income taxes                                       221       178 
                                                    --------  -------- 
 

Corporation tax is calculated at 20% (2016: 20%) of the estimated assessable profit for the year.

Tax reconciliation

 
                                                    2017     2016 
                                                  GBP000   GBP000 
 Profit for the year                               1,234      947 
                                                --------  ------- 
 
 Corporation tax charge thereon at 20% (2016: 
  20%)                                               247      190 
 Adjusted for the effects of: 
 Prior year adjustments                                8        1 
 Research and development claim                     (24)     (15) 
 Other adjustments                                  (10)        2 
 
 
 Total income taxes                                  221      178 
                                                --------  ------- 
 
 Effective tax rate                                17.9%    18.8% 
                                                --------  ------- 
 
   6.     Dividends 
 
                                                 2017    2016 
                                               GBP000  GBP000 
 
Final dividend for the year ended 31st March 
 2016 of 6.875 pence per share (2016: 6.25 
 pence per share)                                 174     158 
 
Interim dividend for the year ended 31st 
 March 2017 of 0.0 pence per share (2016: 
 5.50 pence per share)                              -     140 
 
                                                  174     298 
                                               ------  ------ 
 

In addition to the dividends paid during the year the directors are recommending a deferred interim dividend of 5.50 pence per share amounting to GBP140,000 and a final dividend for 2017 of 6.875 pence per share amounting to GBP174,000. The proposed deferred interim and final dividend are subject to approval at the Annual General Meeting and have not been included as a liability in these accounts.

   7.     Earnings per share 

The basic and diluted earnings per share are calculated by dividing the relevant profit after taxation of GBP1,013,000 (2016: GBP769,000) by the average number of ordinary shares in issue during the year being 2,534,322 (2016: 2,534,322). The number of shares used in the calculation is the same for both basic and diluted earnings.

   8.     Notice of annual general meeting 

Notice is hereby given that the 2017 Annual General Meeting of the Company will be held at the registered office of the Company, Leopold Street, Birmingham, on 11(th) August 2017 at 12.00 noon. The deferred interim dividend of 5.50 pence and a final dividend of 6.875 pence, if approved, will be payable on 18(th) August 2017 to ordinary shareholders registered at close of business on 21(nd) July 2017.

   9.     Posting of Accounts 

The report and accounts are being posted to shareholders today, and are available on the Company's website, at www.samuel-heath.com/investor-relations.

This information is provided by RNS

The company news service from the London Stock Exchange

END

FR SFASAEFWSEEW

(END) Dow Jones Newswires

July 12, 2017 04:33 ET (08:33 GMT)

1 Year Heath (samuel) & Sons Chart

1 Year Heath (samuel) & Sons Chart

1 Month Heath (samuel) & Sons Chart

1 Month Heath (samuel) & Sons Chart

Your Recent History

Delayed Upgrade Clock