ADVFN Logo ADVFN

We could not find any results for:
Make sure your spelling is correct or try broadening your search.

Trending Now

Toplists

It looks like you aren't logged in.
Click the button below to log in and view your recent history.

Hot Features

Registration Strip Icon for discussion Register to chat with like-minded investors on our interactive forums.

RBN Robinson Plc

100.00
0.00 (0.00%)
Last Updated: 08:00:00
Delayed by 15 minutes
Share Name Share Symbol Market Type Share ISIN Share Description
Robinson Plc LSE:RBN London Ordinary Share GB00B00K4418 ORD 0.5P
  Price Change % Change Share Price Bid Price Offer Price High Price Low Price Open Price Shares Traded Last Trade
  0.00 0.00% 100.00 95.00 105.00 100.00 100.00 100.00 0.00 08:00:00
Industry Sector Turnover Profit EPS - Basic PE Ratio Market Cap
Plastics,resins,elastomers 50.53M 2.34M 0.1399 7.15 16.75M

Robinson PLC Final Results (3984A)

24/03/2017 7:00am

UK Regulatory


Robinson (LSE:RBN)
Historical Stock Chart


From Apr 2019 to Apr 2024

Click Here for more Robinson Charts.

TIDMRBN

RNS Number : 3984A

Robinson PLC

24 March 2017

Robinson plc

FINAL RESULTS FOR THE YEARED 31 DECEMBER 2016

Robinson plc ("Robinson" or the "Group" stock code: RBN), the custom manufacturer of plastic and paperboard packaging based in Chesterfield, announces its audited results for the year ended 31 December 2016.

Highlights:

   --           Revenue decreased by 6% to GBP27.5m (2015: GBP29.1m) 

o GBP0.8m increase due to foreign exchange movements

o Volumes down by 8%

   --           As a result, the operating profit before exceptional items was GBP1.4m (2015: GBP2.4m) 

-- Final Madrox earn out paid (GBP4.3m) resulting in net borrowings of GBP4.9m at the year end

   --           Post period end, outline planning permission for two significant development sites 

-- The Board is recommending a final dividend for the year of 3.0p per share (2015: 3.0p) - the total dividend declared in respect of 2016 is 5.5p (2015: 5.5p)

Commenting on the results, Chairman, Richard Clothier said:

"Although we anticipated a difficult market in 2016, we had expected growth from new business in the pipeline. However, with the full year effect of previously reported lost business and new product introductions delayed by our customers, overall sales volumes declined. At the same time, we had undertaken a strengthening of our management team to deliver future growth and this has inevitably resulted in higher operating costs. We expect the new business will return the Company to growth in 2017."

About Robinson

Headquartered in Chesterfield, with manufacturing facilities in Kirkby-in-Ashfield, Stanton Hill (Nottinghamshire) and Lodz and Warsaw (Poland), Robinson currently employs around 300 people. It was formerly a family business, with its origins dating back some 178 years. Today the Group's main activity is the manufacture and sale of rigid plastic packaging. Robinson operates primarily within the food & drink, toiletries & cosmetics and household sectors, providing niche or custom manufacture to major players in the fast moving consumer goods market. The Group also has a substantial property portfolio with development potential.

For further information, please contact:

 
Robinson plc                         www.robinsonpackaging.com 
Guy Robinson, Finance Director      Tel: 01246 389283 
 
finnCap Ltd 
Ed Frisby / Giles Rolls, corporate  Tel: 020 7220 0500 
 finance 
 Stephen Norcross / Alice Lane, 
 corporate broking 
 
   Robinson plc, Chesterfield, S40 2AB, UK. Registered number 39811 (England)       AIM code "RBN" 

CHAIRMAN'S STATEMENT

Although we anticipated a difficult market in 2016, we had expected growth from new business in the pipeline. In the event, new product introductions were delayed by our customers and, with the full year effect of previously reported lost business, overall sales volumes declined. At the same time we had undertaken a strengthening of our management team to deliver future growth which has inevitably resulted in higher operating costs. There is, however, continued optimism that the new business won will return the business to growth in 2017.

Revenues

Revenues were GBP27.5m for the year, which represents a 6% decrease on the previous year after benefitting from a GBP0.8m effect of favourable exchange rates. Volumes were 8% lower, mainly attributable to the previously reported lost contracts and lower demand for certain categories of branded goods. After its losses of custom in 2015, the Lodz business returned to growth and it was the UK that accounted for the reduction in 2016.

Profits

The gross margin decreased from 24% to 23% as the lost business had been at higher margins and costs had been increased in anticipation of new business being brought on stream. Operating costs increased by GBP0.3m, driven mainly by investment in sales personnel. The operating profit before amortisation and exceptional items decreased from GBP3.2m to GBP2.1m. The charge relating to ongoing amortisation of the value attributed to acquired customer relationships amounted to GBP0.8m bringing the operating profit before exceptional items to GBP1.4m (2015: GBP2.4m). There were exceptional gains mainly from the sale of properties amounting to GBP0.2m (2015 exceptional cost of GBP1.7m, relating to acquisition of Madrox). The profit before tax was GBP1.6m (2015: GBP0.8m).

Operations

The previous owners of Madrox left the business in March following the earn-out year and we have put in place new personnel to run these operations and in the process established a single management team for the Polish operations comprising the Lodz and Warsaw factories where the group standard operating systems have now been introduced. Significant new business gained during the year is expected to grow this business in 2017. In the UK, a new commercial director joined in December to drive profitable sales growth and we continue to focus on improving operational efficiencies with integration of management and rationalisation of manufacturing between our two main sites.

Cash, finances, dividend and pension

The main impact on cash in the year was the payment of the Madrox earn-out (GBP4.3m). The net cash generated from operating activities was GBP2.6m. The earn-out added to investment in plant & machinery of GBP1.8m meant that net borrowings increased from GBP1.1m to GBP4.9m. After payment of the dividend of GBP0.8m, the translation adjustment to foreign asset values and the elimination of the pension asset (which we have held on the balance sheet for several years), shareholders' funds reduced by GBP2.0m to GBP22.6m. Taking these factors into account along with our view of the outlook, the Board proposes a final dividend of 3.0p per share to be paid on 1 June 2017 (2016: 3.0p) to shareholders on the register at the close of business on 19 May 2017. The ordinary shares become ex-dividend on 18 May 2017. This brings the total dividend declared in respect of 2016 to 5.5p per share (2015: 5.5p). Given the low level of gilt yields and the likely impact this will have on the Group pension fund actuarial valuation in April 2017, the pension asset (net of related deferred tax) has been reduced to nil (2015: GBP3.1m).

Property

In January 2017, outline planning permission was granted for the development of two significant sites owned by the Group that are surplus to our requirements. Boythorpe Works is 16 acres of brownfield land targeted for residential development. Walton Works is 8 acres of brownfield land with approval for 3,000m2 of retail stores, 1.5 acres residential and conversion of the grade II* listed Walton Mill for mixed retail and residential use. The Group is currently working with partners to find prospective tenants, develop detailed plans and sell the sites. Proceeds from the eventual sales will be used to finance the expansion of the operations and reduce debt.

Outlook

The general economic conditions suggest another challenging year ahead with continued pressure on consumer product brands and the UK retail sector. Continued investment in both personnel and equipment are leading to significant additional expenditure in 2017, justified by new business, some of which is already coming on stream. We remain on track to deliver revenue growth in 2017.

Richard Clothier

Chairman

23 March 2017

Group income statement

FOR THE YEARED 31 DECEMBER

 
                                                      2016       2015 
                                                   GBP'000    GBP'000 
-------------------------------------   ---      ---------  --------- 
 
 Continuing operations 
 Revenue                                            27,459     29,138 
 Cost of sales                                    (21,201)   (22,143) 
-----------------------------------------------  ---------  --------- 
 Gross profit                                        6,258      6,995 
 Operating costs                                   (4,120)    (3,805) 
 Amortisation of intangible 
  asset                                              (783)      (783) 
---------------------------------------  ---     ---------  --------- 
 Operating profit before exceptional 
  items                                              1,355      2,407 
 Exceptional items                                     190    (1,694) 
-----------------------------------------------  ---------  --------- 
 Operating profit after exceptional 
  items                                              1,545        713 
 Finance income - interest 
  receivable                                             6         12 
 Finance costs - bank interest 
  payable                                            (122)      (104) 
 Finance income in respect 
  of pension fund                                      189        153 
--------------------------------------------     ---------  --------- 
 Profit before taxation                              1,618        774 
 Taxation                                            (390)      (679) 
-----------------------------------------------  ---------  --------- 
 Profit for year attributable to 
  the owners of the Company                          1,228         95 
===============================================  =========  ========= 
 
 
 Basic earnings per share                             7.5p       0.6p 
 
 Diluted earnings per share                           7.3p       0.6p 
 
 
 

Statement of comprehensive income

FOR THE YEARED 31 DECEMBER

 
                                                         2016      2015 
                                                      GBP'000   GBP'000 
---------------------------------------------        --------  -------- 
 Profit for the 
  year                                                  1,228        95 
---------------------------------------------------  --------  -------- 
 Items that will not be reclassified 
  subsequently to profit or loss: 
 Remeasurement of net defined benefit 
  liability                                           (3,774)      (33) 
 Deferred tax relating to items not 
  reclassified                                            683        85 
---------------------------------------------------  --------  -------- 
                                                      (3,091)        52 
 Items that may be reclassified subsequently 
  to profit or loss: 
 Exchange differences on translation 
  of foreign operations                                   766     (375) 
------------------------------------------------     --------  -------- 
 Other comprehensive expense for 
  the year                                            (2,325)     (323) 
 Total comprehensive income for the 
  year attributable to the owners 
  of the Company                                      (1,097)     (228) 
===================================================  ========  ======== 
 

Statement of financial position

AS AT 31 DECEMBER

 
                                                 Group 
                                             2016       2015 
                                          GBP'000    GBP'000 
-------------------------------------   ---------  --------- 
 Non-current assets 
 Goodwill                                   1,115      1,264 
 Other intangible assets                    5,872      6,655 
 Property, plant and equipment             14,834     14,152 
 Deferred tax asset                           188        133 
 Pension asset                                  -      3,747 
--------------------------------------  ---------  --------- 
                                           22,009     25,951 
 -------------------------------------  ---------  --------- 
 Current assets 
 Inventories                                2,471      2,072 
 Trade and other receivables                8,722      8,882 
 Corporation tax receivable                     -          3 
 Cash                                         881      4,688 
--------------------------------------  ---------  --------- 
                                           12,074     15,645 
 -------------------------------------  ---------  --------- 
 Total assets                              34,083     41,596 
--------------------------------------  ---------  --------- 
 
 Current liabilities 
 Trade and other payables                 (4,518)    (9,365) 
 Corporation tax payable                    (234)      (153) 
 Borrowings                               (5,570)    (4,641) 
--------------------------------------  ---------  --------- 
                                         (10,322)   (14,159) 
 -------------------------------------  ---------  --------- 
 Non-current liabilities 
 Borrowings                                 (201)    (1,132) 
 Other payables                              (78)       (62) 
 Deferred tax liabilities                   (660)    (1,503) 
 Provisions                                 (185)      (183) 
--------------------------------------  ---------  --------- 
                                          (1,124)    (2,880) 
 -------------------------------------  ---------  --------- 
 Total liabilities                       (11,446)   (17,039) 
--------------------------------------  ---------  --------- 
 
 Net assets                                22,637     24,557 
======================================  =========  ========= 
 
 Equity 
 Share capital                                 82         82 
 Share premium                                610        610 
 Capital redemption reserve                   216        216 
 Translation reserve                          146      (620) 
 Revaluation reserve                        4,402      4,510 
 Retained earnings                         17,181     19,759 
--------------------------------------  ---------  --------- 
 Equity attributable to shareholders       22,637     24,557 
======================================  =========  ========= 
 

Statement of changes in equity

FOR THE YEARED 31 DECEMBER

 
 Group                          Share     Share      Capital   Translation   Revaluation   Retained     Total 
                              capital   premium   redemption       reserve       reserve   earnings 
                                        account      reserve 
                              GBP'000   GBP'000      GBP'000       GBP'000       GBP'000    GBP'000   GBP'000 
---------------------------  --------  --------  -----------  ------------  ------------  ---------  -------- 
 
 At 1 January 2015                 82       610          216         (245)         4,463     20,454    25,580 
---------------------------  --------  --------  -----------  ------------  ------------  ---------  -------- 
 Profit for the 
  year                                                                                           85        85 
 Other comprehensive 
  expense                                                            (375)                       52     (323) 
 Transfer to revaluation 
  reserves as a result 
  of property transactions                                                            43       (43)         - 
 Tax on revaluation                                                                    4                    4 
---------------------------  --------  --------  -----------  ------------  ------------  ---------  -------- 
 Total comprehensive 
  income for the 
  year                                                               (375)            47        104     (224) 
 Credit in respect 
  of share based payments                                                                        38        38 
 Dividends paid                                                                               (837)     (837) 
---------------------------  --------  --------  -----------  ------------  ------------  ---------  -------- 
 Transactions with 
  owners                                                                                      (799)     (799) 
---------------------------  --------  --------  -----------  ------------  ------------  ---------  -------- 
 At 31 December 
  2015                             82       610          216         (620)         4,510     19,579    24,557 
---------------------------  --------  --------  -----------  ------------  ------------  ---------  -------- 
 Profit for the 
  year                                                                                        1,228     1,228 
 Other comprehensive 
  income/(expense)                                                     766                  (3,091)   (2,325) 
 Transfer to revaluation 
  reserves as a result 
  of property transactions                                                         (123)        123    - 
 Tax on revaluation                                                                   15                   15 
---------------------------  --------  --------  -----------  ------------  ------------  ---------  -------- 
 Total comprehensive 
  income for the 
  year                                                                 766         (108)    (1,740)   (1,082) 
 Credit in respect 
  of share based payments                                                                        39        39 
 Dividends paid                                                                               (877)     (877) 
---------------------------  --------  --------  -----------  ------------  ------------  ---------  -------- 
 Transactions with 
  owners                                                                                      (838)     (838) 
---------------------------  --------  --------  -----------  ------------  ------------  ---------  -------- 
 At 31 December 
  2016                             82       610          216           146         4,402     17,181    22,637 
===========================  ========  ========  ===========  ============  ============  =========  ======== 
 
 

Statement of cash flows

FOR THE YEARED 31 DECEMBER

 
                                                  Group 
                                            2016           2015 
                                         GBP'000        GBP'000 
-------------------------------------   --------  ------------- 
 Cash flows from operating 
  activities 
 Profit for the year                       1,228             95 
  Adjustments for: 
  Depreciation of property, 
   plant and equipment                     1,385          1,423 
  Profit on disposal of other 
   plant and equipment                     (189)           (16) 
  Amortisation of goodwill 
   and customer relationships                932            932 
  Increase/(decrease) in provisions            2            (1) 
  Other finance income in respect 
   of Pension Fund                         (189)          (153) 
  Finance costs                              122            104 
  Finance income                             (6)           (12) 
  Taxation charged                           390            679 
  Other non-cash items: 
   Pension current service cost 
    and expenses                             162            200 
   Charge for share options                   39             38 
--------------------------------------  --------  ------------- 
 Operating cash flows before 
  movements in working capital             3,876          3,289 
  (Increase)/decrease in inventories       (399)            563 
  Decrease in trade and other 
   receivables                               222             37 
  (Decrease)/increase in trade 
   and other payables                      (499)          1,873 
--------------------------------------  --------  ------------- 
 Cash generated by operations              3,200          5,762 
  Corporation tax paid                     (446)          (714) 
  Interest paid                            (122)          (104) 
--------------------------------------  --------  ------------- 
 Net cash generated from operating 
  activities                               2,632          4,944 
--------------------------------------  --------  ------------- 
 
 Cash flows from investing 
  activities 
  Interest received                            6             12 
 Deferred consideration paid             (4,265)              - 
  on acquisition 
  Acquisition of plant & equipment       (1,782)        (1,072) 
  Proceeds on disposal of plant 
   & equipment                               481             16 
 Net cash used in investing 
  activities                             (5,560)        (1,044) 
--------------------------------------  --------  ------------- 
 
 Cash flows from financing 
  activities 
 Loans repaid                            (1,226)          (908) 
 Dividends paid                            (877)          (837) 
--------------------------------------  --------  ------------- 
 Net cash used in financing 
  activities                             (2,103)        (1,745) 
--------------------------------------  --------  ------------- 
 
 Net (decrease)/increase in 
  cash and cash equivalents              (5,031)          2,155 
 Cash and cash equivalents 
  at 1 January                               825        (1,330) 
--------------------------------------  --------  ------------- 
 Cash and cash equivalents 
  at 31 December                         (4,206)            825 
======================================  ========  ============= 
 
 Cash                                        881          4,688 
 Overdraft                               (5,087)        (3,863) 
--------------------------------------  --------  ------------- 
 Cash and cash equivalents 
  at 31 December                         (4,206)            825 
======================================  ========  ============= 
 

Notes to the financial statements

   1.   Basis of preparation 

Whilst this financial information has been prepared in accordance with the recognition and measurement criteria of IFRS, this announcement does not itself contain sufficient information to comply with IFRS. The consolidated and Company financial statements have been prepared under International Financial Reporting Standards (IFRS) as adopted by the European Union. All standards and interpretations that have been issued and are effective at 31 December 2016 have been applied in the financial statements. The financial statements have been prepared under the historical cost convention. No accounting standards coming into effect in 2016 have had any effect on the financial statements.

In determining whether the Group's 2016 financial statements can be prepared on a going concern basis, the Directors considered all factors likely to affect its future development, performance and its financial position, including cash flows, liquidity position and borrowing facilities and the risks and uncertainties relating to its business activities. As at the date of this report, the Directors have a reasonable expectation that the Company and Group have adequate resources to continue in business for the foreseeable future. Thus they continue to adopt the going concern basis of accounting in preparing the annual financial statements.

   2.   Publication of statutory financial statements 

The financial information set out above does not constitute the Company's statutory financial statements for the years ended 31 December 2015 or 2016, but is derived from those financial statements. The statutory financial statements for the year ended 31 December 2015 have been delivered to the Registrar of Companies and those for 2016 are expected to be posted to shareholders on 13 April 2017 and will be delivered to the Registrar of Companies after they have been laid before the Company at the Annual General Meeting to be held at 11.30am at Chesterfield Football Club on 11 May 2017. Copies will also be available from Robinson plc's registered office: Field House, Wheatbridge, Chesterfield, S40 2AB and on the Group's website at www.robinsonpackaging.com from 13 April 2017. The auditor has reported on those financial statements; their reports were unqualified and did not contain statements under the Companies Act 2006, section 498 (2) or (3).

The information communicated in this announcement is inside information for the purposes of Article 7 of Regulation 596/2014.

ends.

This information is provided by RNS

The company news service from the London Stock Exchange

END

FR DXLFLDXFZBBZ

(END) Dow Jones Newswires

March 24, 2017 03:00 ET (07:00 GMT)

1 Year Robinson Chart

1 Year Robinson Chart

1 Month Robinson Chart

1 Month Robinson Chart

Your Recent History

Delayed Upgrade Clock