We could not find any results for:
Make sure your spelling is correct or try broadening your search.
Register for Free to get streaming real-time quotes, interactive charts, live options flow, and more.
| Share Name | Share Symbol | Market | Type | Share ISIN | Share Description |
|---|---|---|---|---|---|
| Proxama | LSE:PROX | London | Ordinary Share | GB00B2PKZ581 | ORD 0.01P |
| Price Change | % Change | Share Price | Bid Price | Offer Price | High Price | Low Price | Open Price | Shares Traded | Last Trade | |
|---|---|---|---|---|---|---|---|---|---|---|
| 0.00 | 0.00% | 0.0235 | 0.022 | 0.025 | 0.00 | 01:00:00 |
| Industry Sector | Turnover | Profit | EPS - Basic | PE Ratio | Market Cap |
|---|---|---|---|---|---|
| 0 | 0 | N/A | 0 |
From Apr 2019 to Apr 2024
TIDMPROX
RNS Number : 9669Q
Proxama PLC
18 September 2017
Proxama PLC
("Proxama", the "Company" or the "Group")
Half-Year Results and Trading Update
Proxama PLC, (AIM: PROX), the leading mobile location and data intelligence expert, is pleased to announce its half year results for the six months ended 30 June 2017 ("Half Year" or "H1 2017") and a trading update.
Financial Highlights
-- A successful equity placing on the 25 July 2017 raising GBP3.1m (before expenses), enabling the Group to become debt free and provide working capital for the Location Sciences division.
-- As expected, revenues decreased to GBP1.0m (2016: GBP1.21m), as the Company restructures its Digital Payment division and transitions its focus to Mobile Location Data. Other operating income, which includes grant income, was GBP0.20m (2016: GBP0.32m) and therefore total income for the half year is GBP1.17m (2016: GBP1.53m).
-- Adjusted EBITDA(1) losses before exceptional items reduced to GBP1.8m (2016: GBP2.10m).
-- Administrative expenses for the business were GBP3.39m of which GBP0.36m were incurred to undertake the significant change the business has undergone such as restructure and fundraising. Therefore, the underlying administrative expenses were GBP3.0m (2016: GBP4.1m), a reduction of 26%.
-- Underlying adjusted EBITDA(1) losses before exceptional items is GBP1.53m (2016: GBP2.10m), a reduction of 27%.
-- As at September 2017 the annualised costbase of the business is reduced down to approximately GBP4.2m (2016 full year: GBP7.4m) which includes 33 full-time employees (reduced from 60 at the start of the year). This significant reduction in the operational cost of the business leaves the Company well positioned for the future.
-- Losses before tax for the half year decreased to GBP2.42m (2016: GBP2.94m) an improvement of 18%.
-- Adjusted loss per share(2) for the half year of 0.22p (2016: 0.27p).
Operational Highlights
-- On-going contract to supply location data and services to a major UK city transport project. -- Restructure of the Digital Payments division, resulting in a reduction to costs of GBP1.2m.
-- Delivery of Digital Payment division services to a major client in South Africa, and retention of all existing clients.
Trading Update
-- The Group became fully debt free through a combination of raising GBP3.1m in July 2017, redeeming fully the GBP2.5m loan with Barclays, and conversion of the GBP0.4m White Angle Ltd loan.
-- Launch of Location Sciences, as announced on 11 September 2017, incorporating the previous Proximity Marketing business under Managing Director Mark Slade, to provide businesses with unprecedented access to precise location data and services. Highlights include:
o An increase in audience to over 4 million consumers;
o The provision of precision location data to three new partners on a recurring revenue basis;
o The supply of the first attribution services to a major mobile media partner.
-- Significant growth in the key business KPIs set for Location Sciences - our audience surpassed 4 million consumers, following the signing of Rail Delivery Group's National Rail Enquiries app, and our data points surpassed 2 billion.
-- Having exceeded the KPIs, the Board has reset targets to 5 million consumers and 5 billion data points by the end of 2017.
-- Mark Slade and Dan Francis appointed to the Board and leading Proxama's focus on mobile location data.
-- Jo Rabin appointed as Chief Technology Officer and joins Proxama's Executive team.
Commenting on the results, John Kennedy, Chief Executive of Proxama, said,
"In 2016 we the laid the important building blocks for the Location Sciences business, securing audience through our app partnerships and expanding our technology to include precise geo-location data. In H1 2017 we've been getting the business 'fit for growth' through the rebuilding of the Board and management team, becoming completely debt free, significantly restructuring the business whilst materially reducing costs and raising the working capital to invest in Location Sciences. We are already seeing the benefit of this investment through exponential growth of our consumer audience and data scale. We continue to focus on monetisation of this data as well as our transition to higher margin products such as online to offline verification. If you believe there is value in the collection, ownership and analysis of billions of data points, along with the ability to analyse real world moments of millions of consumers and apply this value into advertisers and brands then there are exciting times ahead for Location Sciences and Proxama."
Enquiries:
Proxama PLC Via Redleaf John Kennedy, Chief Executive --------------------------------- -------------- Peel Hunt LLP (Nominated Adviser and Broker) Edward Knight/Nick Prowting 020 7418 8900 --------------------------------- -------------- Redleaf Communications Charlie Geller/Fiona Norman 020 7382 4747 --------------------------------- --------------
This announcement contains inside information for the purposes of Article 7 of regulation 596/2014.
(1) Adjusted EBITDA means earnings before interest, tax, depreciation, amortisation, impairment and exceptional items
(2) Adjusted loss per share is computed from statutory profits after tax adjusted to exclude exceptional items
Forward looking statements
Certain statements contained within the announcement are forward looking statements and are based on current expectations, estimates and projections about the potential returns of Proxama PLC ("Proxama") and industry and markets in which Proxama operates, the Directors' beliefs and assumptions made by the Directors. Words such as "expects", "anticipates", "should", "intends", "plans", "believes", "seeks", "estimates", "projects", "pipeline" and variations of such words and similar expressions are intended to identify such forward looking statements and expectations. These statements are not guarantees of future performance or the ability to identify and consummate investments and involve certain risks, uncertainties, outcomes of negotiations and due diligence and assumptions that are difficult to predict, qualify or quantify. Therefore, actual outcomes and results may differ materially from what is expressed in such forward looking statements or expectations. Among the factors that could cause actual results to differ materially are: the general economic climate, competition, interest rate levels, loss of key personnel, the result of legal and commercial due diligence, the availability of financing on acceptable terms and changes in the legal or regulatory environment. These forward-looking statements speak only as of the date of this announcement. Proxama expressly disclaims any obligation or undertaking to disseminate any updates or revisions to any forward-looking statements contained herein to reflect any change in Proxama's expectations with regard thereto, any new information or any change in events, conditions or circumstances on which any such statements are based, unless required to do so by law or any appropriate regulatory authority."
About Proxama PLC
-- Proxama PLC is an international mobile commerce company operating across two specialist areas - mobile location data and intelligence, and payments solutions for card issuers and processors.
Location Sciences
-- Location Sciences helps companies connect the online world with the offline world using mobile location technology data. We combine cutting-edge mobile location data collection with proprietary machine learning analytics to create new value and insights from location information.
-- We're media-agnostic and work with a variety of media, advertising, technology partners - plus the world's biggest brands. Our technology is well positioned to fulfil the need for greater accuracy and accountability in a growing market that is increasingly looking for superior data and verification.
Digital Payments
-- Our Digital Payments division provides end-to-end digital solutions to banks and card issuers for EMV enablement, smart card issuance and lifecycle management, PIN management and electronic PIN delivery. Our suite of smart card solutions can uplift existing card processing platforms to EMV and other smart card capability, providing a low-risk, quick to market and cost-effective smart migration path.
-- We work with financial and non-financial card issuers and processors who use our solutions to manage hundreds of millions of EMV and other smart card types, including transit and eID, around the world.
Chairman's Statement
Introduction
The first half of 2017 has seen a period of great change for Proxama, and I am pleased with the significant progress we have made in this short time. We have a clear focus, a strengthened balance sheet, and improved efficiencies. I look forward to delivering increased value for our shareholders and customers through the remainder of the year.
The Digital Payment division is now in a stable position following the recent restructuring, resulting in a GBP1.2m reduction in our cost base. We've completed our work on a cornerstone contract with a major South African financial institution, and providing excellent service to our existing customers. I'd also like to thank our Digital Payments team for their support as we went through the restructuring process.
The recent launch of our Mobile Location Data division, Location Sciences, accelerates our growing position in this exciting sector. In just a few short months we have developed a series of market leading data products, and are already monetising this through our partnerships with major industry players. What excites me most is our ability to monetise the same data set many times over with multiple customers in lots of different sectors, representing a quantum change in our ability to scale the business. We have already started to demonstrate this through the supply of precise and verified journey data to a major UK city planning project, and our participation in the Manchester CitySpire initiative, which sees our unique location data used for transport aggregation services.
Results
The trading performance of the business is in line with management expectations. Total revenues (incl. grant and other income) reduced to GBP1.17m (2016: GBP1.53m) as we transformed our Digital Payments and Mobile Location Data divisions.
Total revenue, including grant and other income, for the Mobile Location Data division, Location Sciences was GBP0.24m (2016: GBP0.37m), of which grant income accounted for GBP0.19m (2016: GBP0.29m).
Revenue for the Digital Payments division was GBP0.92m (2016: GBP1.13m), a reduction of GBP0.2m.
Total Administrative Expenses for the Half Year were GBP3.39m (2016: GBP4.1m), a reduction of 17%. Costs associated with the restructuring and fundraising accounted for GBP0.4m of this. Excluding these costs, underlying Administrative Expenses for the Half Year were reduced by 26%.
As at September 2017, the annualised cost base of the business is reduced down to approximately GBP4.2m (2016: GBP7.4m). A key driver for this movement is the reduction in headcount to 33 from 60 at the start of the year.
As at 30 June 2017, the Company had a cash balance of GBP0.4m and during July raised GBP3.1m (before expenses) from new and existing investors. Subsequent to the fund raising the Company redeemed its debt with both Barclays and White Angle and is now completely debt free.
Operating Review
Location Sciences
Precise location data and services have never been so important across multiple industry sectors.
In advertising, brands and their agencies are calling for far greater accountability and transparency when investing in mobile advertising campaigns. Location Sciences is able to tell these companies whether their online spend is translating into increased footfall, for example. We can then also give advice on how to target their online audiences in order to get better results in the future.
In transport, operators can see precisely where millions of anonymous mobile users are moving throughout the day, and city planners can see where people have been over many months and predict where they will go in the future with the help of Location Sciences. This means our customers can better plan transport links or improve the layout of cities.
Market outlook
The wider mobile ecosystem is endorsing location intelligence experts who can offer the right combination of quality, first party-derived data and the products to access it at scale. Snap Inc. for example has recently been acquiring several companies in this sector, including Placed, a location intelligence company similar in capabilities to Location Sciences.
Location Sciences welcomes the developments from Apple iOS 11 and Google Android O version that aim to give more visibility to the consumer regarding how data is collected and for what purpose, and is well positioned for 2018 and any changes that will be required due to the proposed GDPR legislation. We feel this proposed legislation will create opportunities for high quality compliant data in the marketplace, and could see smaller and less robust competitors at a fundamental disadvantage.
Location Sciences is now focused on monetising its products during 2017 and plans further products and expansion for 2018.
The summary of our progress is as follows:
Existing products:
Location Data - we've secured several long term and monthly recurring revenue deals to supply our precise location data to industry partners. We expect to add more during the remainder of 2017. Location Sciences currently has a number of additional partners in active commercial discussions, and expect to increase these product revenues by the year end. Feedback from our partners indicates that our data and services are of the very highest quality.
Location Audiences - during H1 2017 we supplied location derived audiences to an industry leading mobile media partner, and expect to continue to do so via our revenue generating partnership agreement, along with new opportunities in the pipeline.
New products:
OOH Media Attribution & Online To Offline Verification - we continue to work with our existing and new leading Out Of Home ("OOH") partners and media agencies in order to launch these two additional products to market during 2017.
Progress against KPIs:
The Board set three KPIs for Location Sciences to achieve at or before the end of 2017:
-- Audience(1) - 4.0 million consumers -- Data Points(2) - 2 billion data points -- Revenue Generating Products - generate revenue from all four data products
Following the signing of our exclusive agreement with Rail Delivery Group to incorporate Location Sciences technology into the National Rail Enquiries app, we've seen our audience KPI increase to over 4.0 million, and our data points KPI has surpassed our 2 billion target (figures as of end of August). We have now set new targets of 5 million audience and 5 billion data points by the end of 2017.
During H1 2017 our Location Data and Location Audience products generated their first revenues, and we expect these to grow month on month through H2 2017 as both our data volumes and number of partners increase. We expect to monetise our new products in H2 2017.
Digital Payments division
We continue to focus on delivering excellent service for existing customers, who continue to renew on an annual license basis. We've delivered on major new project in South Africa, and we continue to seek new business, and have an active pipeline. The cost base has been restructured, and operates very efficiently.
People
Further to previous announcements, Mark Slade has joined as Managing Director for the new Location Sciences division and joined the Proxama Board. Dan Francis also joined the Board as Chief Strategy Officer.
We are pleased to announce that Jo Rabin joins the Executive team as Chief Technology Officer (CTO), to deliver the technical scaling of the Location Sciences business. Jo brings with him a wealth of technology and delivery experience from his time as CTO in Residence at Wayra London, CTO Mobile at Thomson Reuters, numerous advisory roles and start-up CTO roles at dotMobi, WiForia and Flirtomatic.
During H1 2017, David Bailey stepped down as Deputy Chairman. I would like to take this opportunity to thank David for his support and contribution to Proxama over several years.
Outlook
The Board is now of the single view we have the right board and executive team, the right cost structure for both divisions, and the right products either in market or in development, to continue to exceed on the 2017 KPIs. We believe that billions of precise data points, combined with the ability to draw monetisable insights, makes Proxama a valuable and strong business.
(1) "Audience" is defined as the total number of consumers who have a mobile phone with iOS or Android apps embedded with the Location Sciences technology.
(2) A "data point" is defined as any device event that Location Sciences records and stores, such as a location event, device status change or beacon interaction.
CONSOLIDATED INCOME STATEMENT
FOR THE PERIODED 30 JUNE 2017
Hot Features
Premium
Six months Six months Year
ended ended ended
30 June 30 June 31 December
2017 2016 2016
Unaudited Unaudited Audited
GBP GBP GBP
Revenue 970,072 1,206,766 1,814,238
Cost of sales (81,463) (260,073) (658,508)
------------ ------------ -------------
Gross profit 888,609 946,693 1,155,730
Administrative expenses (3,388,445) (4,097,029) (6,771,152)
Other operating income 202,514 323,496 580,880
------------ ------------ -------------
Operating loss (2,297,322) (2,826,840) (5,034,542)
Finance income 1,500 654 1,781
Finance expense (122,145) (115,820) (749,845)
Loss on ordinary activities
before taxation (2,417,967) (2,942,006) (5,782,606)
Taxation 52,000 129,962 589,020
Loss for the period (2,365,967) (2,812,044) (5,193,586)
============ ============ =============
Loss per share - basic
and fully diluted (0.22p) (0.27p) (0.39p)
CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME
FOR THE PERIODED 30 JUNE 2017
Six months Six months Year
ended ended ended
30 June 30 June 31 December
2017 2016 2016
Unaudited Unaudited Audited
GBP GBP GBP
Loss for the period (2,365,967) (2,812,044) (5,193,586)
Foreign exchange difference
arising on consolidation 32,024 (12,347) (18,187)
------------ ------------ -------------
Total comprehensive loss
for the period
attributable to equity
holders (2,333,943) (2,824,391) (5,211,773)
============ ============ =============
CONSOLIDATED STATEMENT OF FINANCIAL POSITION AS AT 30 JUNE 2017
As at As at As at
30 June 30 June 31 Dec
2017 2016 2016
Unaudited Unaudited Audited
GBP GBP GBP
Assets
Non-current assets
Intangible assets 4,469,706 4,479,709 4,751,607
Property, plant
and equipment 24,504 105,538 44,925
-------------
4,494,210 4,585,247 4,796,532
Current assets
Trade and other
receivables 723,724 821,718 1,075,456
Current tax asset 62,028 - 456,260
Cash and cash equivalents 407,582 348,790 2,026,764
------------- -------------- -------------
1,193,334 1,170,508 3,558,480
Current liabilities
Trade and other
payables (2,036,040) (1,736,882) (2,337,253)
Current portion
of borrowings (3,243,869) (4,301) (5,222,674)
-------------
(5,279,909) (1,741,183) (7,559,927)
Net current liabilities (4,086,575) (570,675) (4,001,447)
------------- -------------- -------------
407,635 4,014,572 795,085
Non-current liabilities
Non-current borrowings (587) (2,893,305) (4,925)
Deferred Tax liabilities (302,400) (420,800) (354,400)
-------------
Net assets 104,648 700,467 435,760
============= ============== =============
Equity
Share capital 10,543,986 10,404,372 10,475,177
Share premium account 12,922,636 8,985,383 10,991,445
Share based payment
reserve 239,985 969,605 262,447
Merger relief reserve 11,605,556 11,605,556 11,605,556
Translation Reserve (76,703) (38,839) (44,679)
Capital reserve 209,791 209,791 209,791
Equity reserve 44,160 44,160 44,160
Other reserve (9,225,108) (9,225,108) (9,225,108)
Retained earnings (26,159,655) (22,254,452) (23,883,029)
------------- -------------- -------------
Total equity 104,648 700,467 435,760
============= ============== =============
John Kennedy
Director
CONSOLIDATED STATEMENT OF CASH FLOWS
Six months Six months Year
ended ended ended
30 June 30 June 31 December
2017 2016 2016
Unaudited Unaudited Audited
GBP GBP GBP
Cash flows from operating
activities
Loss for the period (2,417,967) (2,812,044) (5,782,606)
Adjustments for:
Depreciation of property,
plant and equipment 22,834 49,810 94,574
Amortisation of intangible
assets 463,720 677,917 934,937
Impairment of intangibles
assets 25,181 35,668 431,480
Loss/(profit) on disposal
of assets - (2,460) 12,689
Financial income (1,500) (654) (1,781)
Financial expense 122,145 115,820 749,845
Foreign exchange difference (8,204) (164) 10,981
Share-based payments 34,855 34,639 80,446
(1,758,936) (1,901,468) (3,469,435)
Decrease/(increase) in
trade and other receivables 347,732 1,058,026 804,289
Increase/(decrease) in
trade and other payables (301,213) (344,504) 322,267
-------------
Cash used in operations (1,712,417) (1,187,946) (2,342,879)
Current tax credits 394,232 684,277 684,277
------------- ------------ -------------
Net cash used in operating
activities (1,318,185) (503,669) (1,658,602)
Cash flows from investing
activities
Interest received 1,500 654 1,781
Purchase of intangible
assets (207,000) (192,685) (1,117,415)
Purchase of property,
plant and equipment (2,413) (28,114) (28,113)
Sale of property, plant
and equipment - 2,460 2,459
------------- ------------ -------------
Net cash used in investing
activities (207,913) (217,685) (1,141,288)
Cash flows from financing
activities
Interest paid (122,145) (95,820) (209,011)
Issue of share capital - 421 2,077,288
New HP Loans - 11,699 -
New long-term loan - 900,000 900,000
New convertible loan - - 1,800,000
Repayments of finance
lease agreements (2,963) (4,926) (5,622)
Repayment of other borrowings - - -
------------- ------------ -------------
Net cash from financing
activities (125,108) 812,004 4,574,354
Net increase/(decrease)
in cash & cash equivalents (1,651,206) 90,650 1,774,464
Cash and cash equivalents
at beginning of period 2,026,764 270,487 270,487
Exchange differences on
cash and cash equivalents 32,024 (12,347) (18,187)
------------- ------------ -------------
Cash and cash equivalents
at end of period 407,582 348,790 2,026,764
============= ============ =============
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
Share Share Capital Translation Merger Share Equity Other Retained Total
capital premium reserve Reserve relief based reserve reserve deficit
reserve payment
reserve
GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP
At 1 January
2016 10,195,024 8,703,332 209,791 (26,492) 11,605,556 934,966 535,138 (9,225,108) (19,442,409) 3,489,798
=========================== ===================== ======================== ============================= ============================ ========================= ========================= ======================== ============= ============
Loss for
the year - - - - - - - - (2,812,044) (2,812,044)
Other
Comprehensive
Income - - - (12,347) - - - - - (12,347)
--------------------------- --------------------- ------------------------ ----------------------------- ---------------------------- ------------------------- ------------------------- ------------------------ ------------- ------------
Total
comprehensive
income
for the
period
attributable
to equity
holders - - - (12,347) - - - - (2,812,044) (2,824,391)
=========================== ===================== ======================== ============================= ============================ ========================= ========================= ======================== ============= ============
Issue of
shares 209,348 282,051 - - - - (490,978) - - 421
Equity - - - - - - - - -
element
of
convertible
loan
Share based
payments - - - - - 34,639 - - - 34,639
Share issue - - - - - - - - - -
costs
--------------------------- --------------------- ------------------------ ----------------------------- ---------------------------- ------------------------- ------------------------- ------------------------ ------------- ------------
Total
transactions
with owners 209,348 282,051 - (12,347) - 34,639 (490,978) - - 35,060
=========================== ===================== ======================== ============================= ============================ ========================= ========================= ======================== ============= ============
Total movement
in
shareholder's
equity 209,348 282,051 - (12,347) - 34,639 (490,978) - (2,812,044) 35,060
=========================== ===================== ======================== ============================= ============================ ========================= ========================= ======================== ============= ============
At 30 June
2016 10,404,372 8,985,383 209,791 (38,839) 11,605,556 969,605 44,160 (9,225,108) (22,254,453) 700,467
=========================== ===================== ======================== ============================= ============================ ========================= ========================= ======================== ============= ============
At 1 July
2016 10,404,372 8,985,383 209,791 (38,839) 11,605,556 969,605 44,160 (9,225,108) (22,254,453) 700,467
=========================== ===================== ======================== ============================= ============================ ========================= ========================= ======================== ============= ============
Loss for
the year - - - - - - - - (2,381,541) (2,381,541)
Other
Comprehensive
Income - - - (5,840) - - - - - (5,840)
--------------------------- --------------------- ------------------------ ----------------------------- ---------------------------- ------------------------- ------------------------- ------------------------ ------------- ------------
Total
comprehensive
income
for the
period
attributable
to equity
holders - - - (5,840) - - - - (2,381,541) (2,387,381)
=========================== ===================== ======================== ============================= ============================ ========================= ========================= ======================== ============= ============
Issue of
shares 70,805 2,006,062 - - - - - - - 2,076,867
Equity - - - - - - - - - -
element
of
convertible
loan
Share based
payments - - - - - 45,807 - - - 45,807
Share based
transfer - - - - - (752,965) - - 752,965 -
Share issue - - - - - - - - - -
costs
--------------------------- --------------------- ------------------------ ----------------------------- ---------------------------- ------------------------- ------------------------- ------------------------ ------------- ------------
Total
transactions
with owners 70,805 2,006,062 - - - (707,158) - - 752,965 2,122,674
=========================== ===================== ======================== ============================= ============================ ========================= ========================= ======================== ============= ============
Total movement
in
shareholder's
equity 70,805 2,006,062 - (18,187) - (707,158) - - (1,628,576) (264,707)
=========================== ===================== ======================== ============================= ============================ ========================= ========================= ======================== ============= ============
At 31 December
2016 10,475,177 10,991,445 209,791 (44,679) 11,605,556 262,447 44,160 (9,225,108) (23,883,029) 435,760
=========================== ===================== ======================== ============================= ============================ ========================= ========================= ======================== ============= ============
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
FOR THE PERIODED 30 JUNE 2017
Share Share Capital Translation Merger Share Equity Other Retained Total
capital premium reserve Reserve relief based reserve reserve earnings
reserve payment
reserve
GBP GBP GBP GBP GBP GBP GBP GBP GBP GBP
At 1 January
2017 10,475,177 10,991,445 209,791 (44,679) 11,605,556 262,447 44,160 (9,225,108) (23,883,029) 435,760
=========================== ===================== ======================== ============================= ============================ ========================= ========================= ======================== ============= ============
Loss for
the year - - - - - - - - (2,365,967) (2,365,967)
Other
Comprehensive
Income - - - (32,024) - - - - 32,024 -
--------------------------- --------------------- ------------------------ ----------------------------- ---------------------------- ------------------------- ------------------------- ------------------------ ------------- ------------
Total
comprehensive
income
for the
period
attributable
to equity
holders - - - (32,024) - - - - (2,333,943) (2,333,943)
=========================== ===================== ======================== ============================= ============================ ========================= ========================= ======================== ============= ============
Issue of
shares 68,809 1,931,191 - - - - - - - 2,000,000
Equity - - - - - - - -
element - -
of
convertible
loan
Share based
payments - - - - - 34,855 - - - 34,855
Share based
transfer - - - - - (57,317) - - 57,317 -
Share issue - - - - - - - - -
costs
--------------------------- --------------------- ------------------------ ----------------------------- ---------------------------- ------------------------- ------------------------- ------------------------ ------------- ------------
Total
transactions
with owners 68,809 1,931,191 - - - (22,462) - - 57,317 2,034,855
=========================== ===================== ======================== ============================= ============================ ========================= ========================= ======================== ============= ============
At 30 June
2017 10,543,986 12,922,636 209,791 (76,703) 11,605,556 239,985 44,160 (9,225,108) 26,159,655 104,648
=========================== ===================== ======================== ============================= ============================ ========================= ========================= ======================== ============= ============
NOTES TO THE UNAUDITED INTERIM CONSOLIDATED FINANCIAL STATEMENTS
FOR THE SIX MONTHSED 30 JUNE 2017
1. GENERAL INFORMATION
Proxama PLC ("the Company") and its subsidiary Proxama Solutions Ltd (together 'the Group') specialise in mobile technologies through two businesses:
Location Sciences division:
A mobile location data and intelligence business that helps companies connect the online world with the offline world using mobile location technology data. It combines cutting-edge mobile location data collection with proprietary machine learning analytics to create new value and insights from location information.
Digital Payments division:
Provides end-to-end digital solutions to banks and card issuers for EMV enablement, smart card issuance and lifecycle management, PIN management and electronic PIN delivery. The Company's suite of smart card solutions can uplift existing card processing platforms to EMV and other smart card capability, providing a low-risk, quick to market and cost-effective smart migration path. The Company works with financial and non-financial card issuers and processors who use the Company solutions to manage hundreds of millions of EMV and other smart card types, including transit and eID, around the world.
2. BASIS OF PREPARATION
The financial information has been prepared in accordance with International Financial Reporting Standards ("IFRS") as adopted by the European Union, IFRIC interpretations and with those parts of the Companies Act 2006 applicable to companies reporting under IFRS. The accounting policies adopted are consistent with those of the financial statements for the year ended 31 December 2016, as described in those financial statements.
The figures for the six-month periods ended 30 June 2017 and 30 June 2016 have not been audited. The figures for the year ended 31 December 2016 have been extracted from, but do not constitute, the consolidated financial statements of Proxama PLC for that year. Those financial statements have been delivered to the Registrar of Companies and included an auditors' report, which was unqualified and did not contain a statement under Section 498(2) or Section 498(3) Companies Act 2006.
3. LOSS PER SHARE
Six months Six months Year ended
ended ended 31 December
30 June 30 June 2016
2017 2016 Audited
Unaudited Unaudited
GBP GBP GBP
Loss attributable
to shareholders (2,365,967) (2,812,044) (5,193,586)
-------------- -------------- --------------
Loss attributable
to shareholders
excluding exceptional
items (2,365,967) (2,812,044) (5,193,586)
-------------- -------------- --------------
Number Number Number
Weighted average number
of shares (basic) 1,087,126,414 1,030,027,685 1,332,551,074
-------------- -------------- --------------
The calculation of basic loss per share is based on loss after taxation and the weighted average number of ordinary shares of 1p each in issue during the period.
4. SEGMENTAL ANALYSIS
Operating segments are based on internal reports about components of the Company, which are regularly reviewed and used by the Board of Directors being the Chief Operating Decision Maker ("CODM") for strategic decision making and resource allocation, in order to allocate resources to the segment and to assess its performance.
The Group's operations in 2016 were structured as four trading companies and its financial reporting is reported to the CODM information on two segments: Digital Payments and Location Sciences (formerly Proximity Marketing). The Digital Payments segment predominantly focuses on the migration of Card Payment systems to the EMV Standard known as "Chip and Pin" from old magnetic stripe systems. The Location Sciences segment centres on providing mobile location based data, media and verification services.
It should be noted that from July 2016, the reporting methodology for management accounts changed such that the all operating expenses formerly classified as Group were included in the Location Sciences division, with Group no longer treated as an internal reporting division. Thus for comparison purposes in prior periods Group should be added to the Location Sciences division
It should also be noted that a segmental analysis of the Balance Sheet is not part of routine management reporting and consequently no segmental analysis of assets is shown here
5. SEGMENTAL ANALYSIS (CONTINUED)
An analysis of revenue is as follows:
Six months Six months Year ended
ended ended 31 December
30 June 30 June 2016
2017 2016 Audited
Unaudited Unaudited
GBP GBP GBP
Digital Payments 921,120 1,131,800 1,610,049
Location Sciences 48,952 74,966 204,189
Total revenue 970,072 1,206,766 1,814,238
An analysis of Loss before tax is as follows:
Six months Six months Year ended
ended ended 31 December
30 June 30 June 2016
2017 2016 Audited
Unaudited Unaudited
GBP GBP GBP
Digital Payments (176,511) (587,755) (804,506)
Location Sciences (2,241,426) (558,562) (1,569,400)
Group (1,795,689) (3,718,951)
Total loss before tax (2,417,937) (2,942,006) (6,092,857)
An analysis of EBITDA is as follows:
Six months Six months Year ended
ended ended 31 December
30 June 30 June 2016
2017 2016 Audited
Unaudited Unaudited
GBP GBP GBP
Digital Payments (176,511) (587,755) (804,506)
Location Sciences (1,614,250) (558,562) (1,569,400)
Group (954,078) (2,614,636)
Total EBITDA (1,790,761) (2,100,395) (4,988,542)
6. POST BALANCE SHEET EVENTS
The Group became fully debt free through a combination of raising GBP3.1m in July 2017, redeeming fully the GBP2.5m loan with Barclays, and conversion of the GBP0.4m White Angle Ltd loan.
Darwin hold 558,352,249 share warrants at an issue price of 0.1692pence per share. These warrants can be exercised when the share price reaches 0.1692 pence per share. For comparison the share price at 31 August was 0.03 pence per share.
Barclays hold 5,863,021,931 at an issue price of 0.03 pence per share. This equates to 29.9% of the Company's share capital, and were received in exchange for the release of the GBP2.5m loan facility. A Lock-in and Orderly Market Agreement ("LOMA") was agreed. The warrants cannot be exercised for six months from the agreement (until 26 January 2018) without the prior written consent of the Company. A further provision was agreed where the warrants cannot be exercised for an additional six months (until 26th July 2018) other than through the Company's Broker. In accordance with the terms of the loan redemption no funds are payable by Barclays on exercise of warrants.
7. AVAILABILITY OF HALF-YEAR REPORT
Copies of the half-year report are available on request to members of the public from the Company's registered office at 7/28 Eastcastle Street, London, W1W 8DH. The half-year report can also be viewed at www.proxama.com/investors.
This information is provided by RNS
The company news service from the London Stock Exchange
END
IR DBGDCXBBBGRR
(END) Dow Jones Newswires
September 18, 2017 02:01 ET (06:01 GMT)
1 Year Proxama Chart |
1 Month Proxama Chart |
Support: +44 (0) 203 8794 460 | support@advfn.com
By accessing the services available at ADVFN you are agreeing to be bound by ADVFN's Terms & Conditions
