ADVFN Logo ADVFN

We could not find any results for:
Make sure your spelling is correct or try broadening your search.

Trending Now

Toplists

It looks like you aren't logged in.
Click the button below to log in and view your recent history.

Hot Features

Registration Strip Icon for charts Register for streaming realtime charts, analysis tools, and prices.

NVA Novae Grp

714.00
0.00 (0.00%)
24 Apr 2024 - Closed
Delayed by 15 minutes
Share Name Share Symbol Market Type Share ISIN Share Description
Novae Grp LSE:NVA London Ordinary Share GB00B40SF849 ORD 112.5P
  Price Change % Change Share Price Bid Price Offer Price High Price Low Price Open Price Shares Traded Last Trade
  0.00 0.00% 714.00 714.00 715.00 0.00 01:00:00
Industry Sector Turnover Profit EPS - Basic PE Ratio Market Cap
0 0 N/A 0

Novae Group PLC Novae Group Plc : Half-yearly Report

03/08/2016 7:00am

UK Regulatory


 
TIDMNVA 
 
 
 
 
   3 August 2016 
 
 
   For immediate release 
 
   Novae Group plc 
 
   Interim results for the six months ended 30 June 2016 
 
   Novae Group plc ("Novae" or "the Group"), the specialist insurance group, 
today announces its interim results for the six months ended 30 June 
2016. 
 
 
   -- Gross written premium of GBP513.1 million (H1 2015: GBP463.1 million) 
 
 
   -- Attritional loss ratio of 47.9% (H1 2015: 51.1%) 
 
   -- Weighted average rates on renewal premium reduced by 3.9% 
 
 
   -- Combined ratio of 96.1% (H1 2015: 89.8%) 
 
   -- Net investment income of GBP28.4 million (H1 2015: GBP3.8 million) 
 
   -- Profit before tax and foreign exchange of GBP37.9 million (H1 2015: 
      GBP29.0 million) 
 
   -- Interim dividend of 7.5p per share (H1 2015: 7.3p per share) 
 
 
   Matthew Fosh, Chief Executive Officer, today said: 
 
   "In what was an eventful first half of the year for the industry Novae 
has shown its growing resilience. Improvements to our underwriting 
portfolio have delivered an enhanced attritional loss ratio in a 
softening rating environment. 
 
   Our balance sheet remains strong. Our investment portfolio successfully 
withstood a period of heightened volatility and reserving remains 
prudent. 
 
   Overall this market requires careful handling, but selective 
opportunities for profitable growth continue to present themselves." 
 
   There will be a presentation for analysts only at 11.00 am today at 
Novae's head office at 21 Lombard Street, London EC3V 9AH. Invitees are 
requested to go to the Main Entrance of 21 Lombard Street where they 
will be provided with a pre-prepared pass. 
 
   For further information: 
 
   Matthew Fosh/Charles Fry      :    Novae Group plc     020 7050 9000 
 
   David Haggie/Rebecca Young :    Haggie Partners      020 7562 4444 
 
 
   Results overview 
 
   The first half of 2016 has seen some notable loss activity in the 
industry and heightened economic uncertainty. Novae has continued to 
navigate this environment successfully and delivered a positive set of 
results through a period of volatility for the industry affecting both 
the asset and liability sides of the balance sheet. 
 
   The Group's disciplined approach to underwriting and risk management 
combined with strong balance sheet management has delivered profit 
before tax and foreign exchange of GBP37.9 million for the period (H1 
2015: GBP29.0 million). It is pleasing to note that despite the 
challenging market conditions, this is a record performance for the 
Group in the first half of the year. 
 
   The Group's ongoing investment in underwriting has delivered further 
growth in the business and an improvement in the attritional loss ratio 
to 47.9% (H1 2015: 51.1%), despite a challenging rating environment. The 
combined ratio for the period was 96.1% (H1 2015: 89.8%) resulting from 
a greater prevalence of large and catastrophic losses in the period. 
 
   Net investment income was GBP28.4 million (H1 2015: GBP3.8 million) as 
the Group benefitted from the implementation of its new investment 
strategy in the second half of 2015. Total return on average invested 
assets was 2.2% (H1 2015: 0.3%). 
 
   Positive foreign exchange movements on retranslation of the balance 
sheet of GBP25.9 million (H1 2015: GBP12.1 million adverse), as a 
consequence of a weaker pound sterling, contributed to an overall 
increased profit before tax of GBP63.8 million (H1 2015: GBP16.9 
million). 
 
   Return on average shareholders' funds for the six month period was 
15.8%. Net tangible asset value per share was 585.6p (December 2015: 
551.3p), reflecting profits in the period and the payment of final and 
special dividends of 20.0p and 22.5p respectively in May this year. 
 
   Dividend 
 
   The Board is pleased to declare an interim dividend of 7.5p, an increase 
of 3% on the 2015 interim dividend. The dividend will be paid on 3 
October 2016 to shareholders on the register at the close of business on 
2 September 2016. 
 
   European Union referendum 
 
   The United Kingdom's decision to leave the European Union ("EU") was a 
significant event in the first half of the year. 
 
   As an underwriting business at Lloyd's, Novae has access to the single 
EU market. Following the referendum, Lloyd's is concentrating on its 
plans post-EU membership, which are focused on maintaining access to the 
single market with the regulatory passporting rights under which Lloyd's 
businesses currently operate. Novae's premium income from EU member 
states does not represent a significant part of the Group's business and 
accounts for less than 10 percent of total gross written premium. 
 
   Expectations are that volatility for investment assets will remain 
raised for the near future as details emerge around the negotiations of 
Britain's exit from the EU. Novae's investment strategy includes a 
dynamic asset allocation overlay, managed by BlackRock, which is 
designed to enable swift action to be taken in such periods as 
circumstance dictate. 
 
   Novae remains confident that a London insurance company outside of the 
EU will continue to flourish, and the longer-term impact on the Group is 
not currently anticipated to be significant. 
 
   Underwriting performance overview 
 
   Premiums 
 
   Gross written premium for the first half of the year was GBP513.1 
million (H1 2015: GBP463.1 million) an increase of 10.8% (6.4% at 
constant rates of exchange). 
 
   Growth was achieved across all underwriting divisions by capitalising on 
opportunities in classes of business where rates remain adequate and 
from ongoing investment in new underwriting teams and initiatives. This 
was offset by premium reductions across a number of poorer performing 
classes as the Group continues to improve the quality of its 
underwriting. 
 
   Gross written premium in the Property division was GBP258.1 million (H1 
2015: GBP231.5 million), representing an increase of 7.1% at constant 
rates of exchange. Growth was strongest in direct property classes, most 
notably within US property facilities. This unit benefitted particularly 
from the strategic partnership with Securis Investment Partners LLP, 
with Special Purpose Syndicate 6129 ("SPS 6129") making a significant 
contribution to growth in the first half of the year. This growth was in 
part offset by reductions in a number of classes, notably agriculture 
reinsurance, which was discontinued following the transfer of the unit 
in the second half of 2015. 
 
   The Casualty division achieved growth of 4.8% at constant rates of 
exchange with gross written premium of GBP107.7 million (H1 2015: 
GBP100.1 million). Significant growth was achieved in the Cyber unit 
with the division capitalising on continued strong market demand and a 
favourable rating environment. The new US XS Casualty unit was also a 
significant contributor to growth. This offset reductions elsewhere in 
the division, including from discontinuing the direct motor account in 
H1 2015 and from the repositioning of the UK General Liability and 
Professional Indemnity units. 
 
   The Marine, Aviation & Political Risk ("MAP") division experienced 
growth of 6.2% at constant rates of exchange with gross written premium 
of GBP147.3 million (H1 2015: GBP131.5 million). Despite challenging 
market conditions the division achieved select growth in marine and 
political risk classes. This was offset by reductions in aviation 
reinsurance, which was adversely impacted by the consolidation of 
reinsurance buyers, and the transfer of the division's Credit & Surety 
Reinsurance unit in the second half of 2015. 
 
   The Group increased its level of outwards reinsurance purchased, notably 
from the increased use of proportional reinsurance in business lines 
such as cyber and from management of the Group's net exposures in peak 
catastrophe zones. Net earned premium increased to GBP318.4 million (H1 
2015: GBP272.6 million). 
 
   Rating environment 
 
   Rates on renewal business continued to experience downward pressure and 
declined by 3.9% across the whole account. The Marine, Aviation & 
Political Risk division experienced the most significant rating pressure 
with energy, aviation reinsurance and marine reinsurance lines of 
business the most severely impacted. Rate increases continued in cyber 
insurance as the market's pricing adjusts and product demand grows. 
Rates on smaller commercial property insurance business, written though 
delegated authorities, avoided some of the more significant decreases in 
larger commercial and reinsurance business. 
 
   Claims 
 
 
 
 
                                      Six months  Six months      Year 
                                         ended       ended        ended 
                                        30 June     30 June    31 December 
                                         2016        2015         2015 
                                          %           %            % 
Attritional claims                          47.9        51.1          49.8 
Catastrophe claims and large losses          8.9         5.7           6.7 
Reserve movements                          (4.0)       (9.0)         (8.2) 
                                            52.8        47.8          48.3 
 
 
 
 
   Net claims incurred were GBP168.0 million (H1 2015: GBP130.2 million) 
equating to a net claims ratio of 52.8% (H1 2015: 47.8%). 
 
   The Group's focus on maintaining underwriting discipline in a softening 
market was evidenced by an improved attritional claims ratio of 47.9% 
(H1 2015: 51.1%). The improved attritional claims performance was 
achieved despite the adverse rating environment and is testament to the 
Group's disciplined approach to underwriting and the work undertaken in 
recent years to reposition the underwriting portfolio towards more 
profitable business. The reported attritional loss ratio also benefitted 
from the increased use of proportional reinsurance. 
 
   Initial insured market losses from natural catastrophes in the first 
half of 2016 are estimated at US $30 billion, an increase of 57% on the 
same period last year and 54% above the median level from 2000-2015. 
Notable events included the Canadian Wildfires, Japanese and Ecuadorian 
earthquakes and storms in Europe and the US. 
 
   The Group was not immune to these events and experienced an increase in 
losses from natural catastrophes in the period, most notably from the 
Alberta Wildfires and the Kumatomo earthquake in Japan. There were also 
a number of large losses arising in the current accident year, including 
from the Jubilee oil field, which is estimated to cost the industry US 
$1 billion. 
 
   In total, catastrophe claims and large losses contributed 8.9% to the 
overall loss ratio for the first half of the year (H1 2015: 5.7%). 
 
   In its assessment of the valuation of insurance liabilities, the Group 
targets a probability of sufficiency of net reserves of 70 to 80 
percent. As at 30 June 2016, the margin held above best estimate was 
GBP72.0 million (as at 31 December 2015: GBP73.8 million). The 
probability of sufficiency of reserves continues to be above our target 
range. 
 
   Favourable claims experience on previously reserved years contributed 
4.0% to the claims ratio (H1 2015: 9.0%), with positive developments 
across a number of classes in part offset by several notable prior 
accident year large losses, predominantly arising in the Marine, 
Aviation & Political Risk division. 
 
   Acquisition costs 
 
   Acquisition costs for the half year were GBP92.5 million (H1 2015: 
GBP72.1 million) producing an acquisition cost ratio of 29.0% (H1 2015: 
26.4%). This increase reflects both changes to the business mix, most 
notably the growth in delegated underwriting arrangements, and the use 
of proportional reinsurance to support growth and reduce risk within the 
portfolio. 
 
   Operating expenses 
 
   Total operating expenses for the first half of the year were GBP45.6 
million (H1 2015: GBP42.4 million). 
 
   The absolute increase in operating expenses is driven principally by 
continued investment in the business, including in people, in technology 
and from the Group's relocation of its head office to Lombard Street. 
This investment has helped position the business for continued growth 
while the operating expense ratio has fallen to 14.3% (H1 2015: 15.6%). 
 
   Divisional performance 
 
 
 
 
 
 
                                                                   Total 
                                                                 reportable   Unallocated 
                                  Property   Casualty   MAP(1)    segments    by segment    Total 
 Six months ended 30 June 2016      GBPm       GBPm      GBPm       GBPm         GBPm        GBPm 
Gross written premium                258.1      107.7    147.3        513.1             -    513.1 
Net earned premium                   149.0       71.8     97.6        318.4             -    318.4 
Net claims incurred                 (75.3)     (38.6)   (54.1)      (168.0)             -  (168.0) 
Policy acquisition costs            (47.0)     (17.7)   (27.8)       (92.5)             -   (92.5) 
Operating expenses                  (14.7)      (9.0)    (9.0)       (32.7)        (12.9)   (45.6) 
Underwriting contribution             12.0        6.5      6.7         25.2        (12.9)     12.3 
Net investment income                  3.6       11.0      5.7         20.3           8.1     28.4 
Fees and commission income               -          -        -            -           0.9      0.9 
Net foreign exchange gain                -          -        -            -          25.9     25.9 
Financing costs                          -          -        -            -         (3.7)    (3.7) 
Profit before income taxes            15.6       17.5     12.4         45.5          18.3     63.8 
 
Claims ratio                         50.6%      53.6%    55.4%        52.8%             -    52.8% 
Expense ratio                        41.4%      37.2%    37.8%        39.2%          4.1%    43.3% 
Combined ratio                       92.0%      90.8%    93.2%        92.0%          4.1%    96.1% 
 
 
 
 
   (1) Marine, Aviation & Political Risk 
 
   Property division 
 
 
 
 
 
 
                            Six months  Six months      Year 
                               ended       ended        ended 
                              30 June     30 June    31 December 
                               2016        2015         2015 
                               GBPm        GBPm         GBPm 
Gross written premium            258.1       231.5         362.5 
Net earned premium               149.0       113.7         258.3 
Net claims incurred             (75.3)      (47.3)       (113.0) 
Acquisition costs               (47.0)      (33.4)        (76.5) 
Operating expenses              (14.7)      (12.0)        (24.4) 
Underwriting contribution         12.0        21.0          44.4 
Claims ratio                     50.6%       41.6%         43.8% 
Expense ratio                    41.4%       39.9%         39.1% 
Combined ratio                   92.0%       81.5%         82.9% 
 
 
 
 
   Gross written premium in the Property division grew by 7.1% at constant 
rates of exchange to GBP258.1 million (H1 2015: GBP231.5 million). 
 
   The majority of the growth in the division was in US property excess and 
surplus lines business, which benefited from the successful launch of 
the ground-breaking special purpose syndicate with Securis Investment 
Partners LLP ("SPS 6129"). During the period, the division sought to 
rebalance the property reinsurance portfolio. Growth achieved in 
property treaty was partly offset by reductions in the property per risk 
account. The Accident & Health insurance unit established towards the 
end of 2015 contributed to growth in the period and UK & European 
facilities unit continues to progress well. The division also 
established a Construction unit to commence underwriting from the first 
quarter of 2016. 
 
   The division cut back in a number of areas, most significantly in 
agricultural reinsurance as a result of transferring the unit to 
Ironshore International in the second half of 2015. This unit 
contributed 13.9% of the division's gross written premium in the first 
half of 2015. The division also did not renew its participation on a 
significant direct & facultative arrangement as the business reallocated 
capital to support growth in the newly established US and International 
Direct & Facultative units. 
 
   Property rates were down by 4% on a risk adjusted basis across the 
division. US property reinsurance rates remain under most pressure with 
catastrophe excess of loss business down on average 7%.  Rates on 
property insurance business performed better, experiencing lower single 
digit declines of around 3% on average across the portfolio. 
 
   The division produced a net claims ratio of 50.6% (H1 2015: 41.6%) in 
the first half of the year. The attritional loss ratio performed 
favourably compared to last year, despite the rating pressures, as the 
division repositioned its portfolio towards more profitable business. 
The reported attritional loss ratio also benefitted from the increased 
use of proportional reinsurance as a consequence of SPS 6129. 
 
   During the first half of the year, the division was impacted by a number 
of catastrophe events including the Alberta Wildfires and Kumatomo 
earthquake in Japan. Experience from catastrophe events contributed 9.2% 
to the reported net loss ratio (H1 2015: 3.6%). The 2015 loss ratio also 
benefitted from reserve redundancy on claims within international 
property reinsurance. 
 
   The reported expense ratio has increased on the same period last year, 
with acquisition costs increasing as a result of a change in business 
mix towards insurance and away from reinsurance. The operating expense 
ratio has decreased marginally as the division benefitted from the 
investments made over the last two years. 
 
   Casualty division 
 
 
 
 
 
 
                            Six months  Six months      Year 
                               ended       ended        ended 
                              30 June     30 June    31 December 
                               2016        2015         2015 
                               GBPm        GBPm         GBPm 
Gross written premium            107.7       100.1         183.3 
Net earned premium                71.8        70.9         141.9 
Net claims incurred             (38.6)      (43.3)        (82.9) 
Acquisition costs               (17.7)      (15.5)        (31.8) 
Operating expenses               (9.0)       (8.1)        (16.2) 
Underwriting contribution          6.5         4.0          11.0 
Claims ratio                     53.6%       61.2%         58.4% 
Expense ratio                    37.2%       33.3%         33.8% 
Combined ratio                   90.8%       94.5%         92.2% 
 
 
 
 
   Gross written premium in the Casualty division of GBP107.7 million (H1 
2015: GBP100.1 million) represents an increase of 4.8% at constant rates 
of exchange. 
 
   Significant growth was achieved in the division's Cyber unit as market 
demand for cyber risk cover remained strong. The Group continues to 
invest heavily in this area to build on its growing reputation in this 
important and emerging class. The division's new US XS Casualty unit has 
also made a valuable contribution to growth in its first full year of 
underwriting with new senior hires complementing the division's existing 
underwriting capabilities. 
 
   Growth within these units offset reductions in professional indemnity 
and UK general liability business as the division continued to reduce 
exposure to poorer performing risks within these classes. Rating 
pressure and targeted risk selection contributed to a reduction in 
general liability reinsurance business. 
 
   Casualty renewal rates were broadly flat on a risk-adjusted basis across 
the portfolio.  Cyber insurance continues to experience more consistent 
rate increases as growing demand and the market's pricing for such risk 
adjusts, particularly for those industry sectors that have seen greater 
propensity for and severity of event activity.  Motor reinsurance rates 
continue to move positively in response to increasing claims costs, 
although rating pressure remains on the general liability reinsurance 
side. 
 
   Claims experience in H1 2016 was more favourable than in the same period 
in 2015, with a reported loss ratio of 53.6% (H1 2015: 61.2%) 
benefitting from improved attritional claims experience. By 
repositioning the portfolio over the last 24 months the division has 
focused on more profitable lines of business. This approach, in addition 
to the impact of quota share reinsurance, has contributed to the 
improved attritional loss ratio.  Reserve development on prior years was 
in line with H1 2015 experience. 
 
   The reported expense ratio for the division of 37.2% (H1 2015: 33.3%) 
increased following an increase in the level of insurance business 
written as a proportion of the whole account and the use of quota share 
reinsurance to support growth. The operational cost ratio for the 
division increased marginally compared to the same period last year 
following the investment in new underwriting hires. 
 
   Marine, Aviation & Political Risk ("MAP") division 
 
 
 
 
 
 
                            Six months  Six months      Year 
                               ended       ended        ended 
                              30 June     30 June    31 December 
                               2016        2015         2015 
                               GBPm        GBPm         GBPm 
Gross written premium            147.3       131.5         241.2 
Net earned premium                97.6        88.0         182.4 
Net claims incurred             (54.1)      (39.6)        (85.6) 
Acquisition costs               (27.8)      (23.2)        (49.2) 
Operating expenses               (9.0)       (8.4)        (17.4) 
Underwriting contribution          6.7        16.8          30.2 
Claims ratio                     55.4%       45.0%         46.9% 
Expense ratio                    37.8%       35.8%         36.5% 
Combined ratio                   93.2%       80.8%         83.4% 
 
 
 
 
   Gross written premium in the MAP division was GBP147.3 million (H1 2015: 
GBP131.5 million), an increase of 6.2% at constant rates of exchange. 
Despite rating pressures across all classes the division continues to 
invest in underwriting talent to support growth across the division in 
areas that management believe offer attractive returns. 
 
   Notable growth was achieved in the Marine Liability unit as a result of 
significant new business from the P&I clubs. Strong growth was also 
achieved in political risks as the Group capitalised on its strong 
reputation in this class. The division also increased its offering in 
renewable energy and crisis management risks by investing in new 
underwriting talent. 
 
   The growth achieved in these classes offset reductions elsewhere, most 
significantly in aviation reinsurance where cedent retentions increased 
following consolidation in the direct market and the failure of the 
market to respond to loss activity in recent years. There was also a 
scaling back in the energy portfolio, which has seen the most severe 
rating pressure of any class in the Group. In addition, the division 
transferred its Credit & Surety reinsurance portfolio to Liberty 
Specialty Markets in the second half of 2015, a portfolio which 
contributed 9.0% to the division's gross written premium in the 
comparative six month period last year. 
 
   The most significant rating pressure was experienced in the MAP division 
where rates declined 7% on a risk adjusted basis in the period. Marine 
lines suffered average rate decreases of around 4% with energy business 
experiencing reductions of up to 13%. Rates in Political and Credit 
lines reduced on average by 7%. 
 
   The division reported a claims ratio of 55.4% (H1 2015: 45.0%), which 
was affected by a number of large loss notifications in the first half, 
which contributed an additional 3.9 percentage points to the loss ratio. 
The most significant of these were from the Jubilee oil field loss, a 
Latin American political risk loss, two product recall events and a 
marine liability loss. In all cases, loss estimates from these events 
are within the division's risk appetite. 
 
   The reported expense ratio for the MAP division of 37.8% has increased 
from the 35.8% reported for the same six month period last year. 
Although the operational cost ratio has reduced, this has been more than 
offset by an increase in acquisition costs as a result of a reduction in 
reinsurance classes as a proportion of the overall portfolio. 
 
 
 
 
 
   Investments 
 
   Investment return for the period was GBP28.4 million (H1 2015: GBP3.8 
million), equivalent to a total return net of management fees of 2.2% 
(H1 2015: 0.3%) on average invested assets of GBP1,294.8 million (H1 
2015: GBP1,221.3 million). 
 
   The first half of 2016 has seen strong performance across Novae's 
investment portfolio with risk remaining within appetite throughout. 
This performance has been driven by the changes in investment strategy 
made in 2015, focused on maximising long-term economic value by managing 
balance sheet assets and liabilities on a more holistic basis. This has 
put us in a position to enhance our investment return, while maintaining 
a similar level of risk in the portfolio. In particular, the decisions 
to lengthen the duration of the investment portfolio and more 
efficiently to allocate investment risk by including some growth assets, 
have benefitted the portfolio. Investment risk appetite has not changed 
over the period. 
 
   During the start of the year bonds rallied as expectations of rate rises 
through 2016 started to fade, but these gains were offset to a degree by 
equities selling off on the back of global growth concerns. Equities 
then recovered later in the period and bond valuations held firm through 
to June and in the run up to the EU referendum. 
 
   Throughout June and following the EU referendum, market volatility has 
increased markedly. Bond values are higher due to expectations of both 
rate cuts in the UK and of no further rate rises in the US for the 
remainder of the year while equities have also recovered their initial 
losses. As a result, Novae's portfolio performed positively over June 
and in the week following the referendum. Novae's portfolio has also 
outperformed its liability benchmark portfolio due to the more efficient 
allocation of investment risk, including the allocation to growth 
assets. 
 
   At 30 June 2016 the average duration across the Group's portfolio was 
2.4 years (H1 2015: 1.1 years). The Group anticipates that the return on 
investment assets for the full year may be 2.4-2.6%, depending on market 
behaviour. 
 
   The profile of the Group's investment portfolio at 30 June 2016 was as 
follows: 
 
 
 
 
 
 
                                                30 June  30 June  31 December 
                                                  2016     2015       2015 
                                                 GBPm     GBPm       GBPm 
Government                                        575.2    190.5        516.7 
Corporate                                         307.4    481.2        340.6 
Pooled equity fund                                 73.7        -         81.4 
Government agencies                                95.7     85.6         64.2 
Securitised RMBS / ABS                             50.5     55.2         55.0 
Emerging Market Mutual Fund                        39.8        -         32.8 
Covered bonds                                      30.0     13.9         17.5 
Certificate of deposits / floating rate notes       1.4     92.3          6.1 
Investment cash                                    19.4     78.1          3.7 
Supranational                                         -     16.2            - 
Other                                               3.8      2.0          3.9 
                                                1,196.9  1,015.0      1,121.9 
 
 
 
 
   The underlying credit quality of the investment portfolio has not 
changed materially during the period. 
 
   Foreign exchange 
 
   Novae reported a gain on foreign exchange of GBP25.9 million (H1 2015: 
loss of GBP12.1 million), including gains on non-monetary items of 
GBP14.9 million (H1 2015: losses of GBP8.2 million). 
 
   The Group's principal trading exposure is to the US dollar with a 
significant amount of dollar denominated new business written in the 
first half of the year. US dollar business now represents 59% of gross 
written premium (H1 2015: 54%). Other significant trading exposures 
include the euro (6%), Australian dollar (4%) and Canadian dollar (2%). 
 
   Regulatory funding requirements, principally in respect of the Canadian 
dollar and a long euro net assets position to hedge the economic 
sensitivity of the Group's capital requirement, were the principal 
contributors to a reported gain on monetary items of GBP11.0 million (H1 
2015: loss of GBP3.9 million). The Group does not speculate on foreign 
currency movements and seeks to match foreign currency assets and 
liabilities, maintaining a broadly neutral position on an economic 
basis. 
 
   Tax 
 
   Novae's tax charge for the period is GBP6.9 million (H1 2015: GBP0.6 
million). The effective tax rate for the year to date was 10.8% (H1 
2015: 3.7%), in line with the Group's expected ongoing effective tax 
rate, which reduced following the commencement of operations in Bermuda 
in 2015. 
 
   The carrying value of the Group's deferred tax asset is GBP0.3 million 
(H1 2015: GBP9.8 million), valued at the enacted rate of 18% included in 
The Finance Act 2015. 
 
   In 2015, changes to the UK corporation tax rates were announced in the 
Budget, including a reduction in the main rate of corporation tax to 19% 
from 1 April 2017 and 18% from 1 April 2020. These changes were 
substantively enacted on 26 October 2015 and have been reflected in the 
Group's calculation of current and deferred tax. 
 
   Capital structure 
 
   Regulatory capital 
 
   The table below sets out the Group's sources and uses of capital: 
 
 
 
 
                                              30 June  30 June  31 December 
                                                2016     2015       2015 
                                               GBPm     GBPm       GBPm 
Cash and investments at Lloyd's                 272.3    223.6        217.4 
Free cash and investments at Group               72.9     93.2         77.0 
Pipeline profits(1)                              65.0    113.3        144.8 
Uncollateralised letter of credit                94.0     48.4         85.7 
Quota share reinsurer letters of credit          23.4     26.7         21.3 
Revolving credit facility (undrawn)              30.0     30.0         30.0 
Lloyd's economic capital assessment ("ECA")   (404.4)  (414.6)      (429.7) 
Headroom(2)                                     153.2    120.6        146.5 
Headroom %                                      37.9%    29.1%        34.1% 
 
   1 Pipeline profits represent the Group's share of undistributed 
syndicate profits available for Lloyds capital provision 
 
   2 Headroom stated is exclusive of any distributions subsequent to the 
balance sheet date 
 
   The Group's available capital for 2016 includes letters of credit held 
as collateral under quota share reinsurance arrangements underwritten by 
three large international reinsurers. 
 
   Debt structure 
 
 
 
 
 
 
                          30 June  30 June  31 December 
                            2016     2015       2015 
                           GBPm     GBPm       GBPm 
2017 senior notes            49.8     49.7         49.7 
2017 subordinated notes       2.5      2.4          2.5 
US $ 2034 Dekania notes      26.8     23.0         24.5 
US $ letter of credit        94.0     48.4         85.7 
                            173.1    123.5        162.4 
 
 
 
 
   As at 30 June 2016 the Group had gross debt of GBP173.1 million (H1 
2015: GBP123.5 million). 
 
   The Group holds a letter of credit facility with Lloyds Banking Group of 
US $126.0 million (H1 2015: US $76.0 million) until December 2016. The 
facility is uncollateralised with US $76.0 million drawn at 30 June 2016 
(H1 2015: US $76.0 million). In addition, the Group has a revolving 
credit facility ("RCF") with Lloyds Banking Group of GBP30.0 million (H1 
2015: GBP30.0 million) which is available until 31 December 2016. As at 
30 June 2016 the RCF was undrawn (H1 2015: undrawn). 
 
   The Group has secured a new expanded bank financing facility to repay 
senior and subordinated notes due to mature in 2017, enabling the 
business to capitalise on future growth opportunities and reduce 
financing costs. 
 
   The new facility comprises a multi-option letter of credit ("LoC") and 
revolving credit facility ("RCF") of GBP170.0 million and a GBP50.0 
million term-loan. The Group has also taken the opportunity to increase 
its bank lending group from one to four banks. The new facility replaces 
the existing LoC and RCF of US $126.0 million and GBP30.0 million from 
August 2016. 
 
   Outlook 
 
   The challenges currently facing the industry are likely to continue into 
the second half of the year. The softening rating environment remains a 
feature, although there are signs that this is beginning to slow, and 
the prospects of continued low interest rates persist. 
 
   In such times, maintaining strong underwriting discipline and the 
preservation of a robust balance sheet are of paramount importance. 
Novae has demonstrated through a challenging first half of the year that 
the business continues to be managed in a prudent and conservative 
manner while delivering for our shareholders. The attritional loss ratio 
has improved despite rating pressures, Novae has navigated effectively a 
period of heightened catastrophic activity and its reserves remain 
strong. In addition, the investment portfolio successfully withstood the 
impact of the Brexit vote, capital headroom has grown and an enhanced 
debt facility has been successfully agreed with a strong group of 
lending banks. 
 
   Absent any significant market event in the second half of the year, the 
Group anticipates the full year performance to be in line with 
expectations, with our investment return offsetting the lower 
contribution from underwriting experienced in the first half of the 
year. 
 
 
 
 
 
   Responsibility statement of the directors in respect of the interim 
financial report 
 
   The directors' confirm that these condensed interim financial statements 
have been prepared in accordance with International Accounting Standard 
34, 'Interim Financial Reporting', as adopted by the European Union and 
that the interim management report includes a fair review of the 
information required by DTR 4.2.7 and DTR 4.2.8, namely: 
 
 
   -- an indication of important events that have occurred during the first six 
      months and their impact on the condensed set of financial statements, and 
      a description of the principal risks and uncertainties for the remaining 
      six months of the financial year; and 
 
   -- material related-party transactions in the first six months and any 
      material changes in the related-party transactions described in the last 
      annual report. 
 
   The directors of Novae Group plc are listed in the Novae Group plc 2015 
Annual Report. A list of current directors is maintained on the Novae 
Group plc website at www.novae.com. 
 
 
 
 
 
   By order of the Board, 
 
   M K Fosh                                            C A Fry 
 
   Chief Executive Officer                       Chief Financial Officer 
 
   3 August 2016                                     3 August 2016 
 
 
 
 
 
 
 
 
 
   Condensed consolidated income statement 
 
   for the six months ended 30 June 2016 
 
 
 
 
                                                              Six months  Six months      Year 
                                                                 ended       ended        ended 
                                                                30 June     30 June    31 December 
                                                                 2016        2015         2015 
                                                   Note          GBPm        GBPm         GBPm 
Gross written premium                                              513.1       463.1         787.0 
Outwards reinsurance premium                                     (158.7)     (109.0)       (148.9) 
Net written premium                                                354.4       354.1         638.1 
 
Change in gross provision for unearned 
 premium                                                         (113.8)     (133.6)        (71.3) 
Reinsurers' share of change in the provision for unearned 
 premium                                                            77.8        52.1          15.8 
Net earned premium                                                 318.4       272.6         582.6 
 
Net investment income                                      4        28.4         3.8           6.8 
Fees and commission income                                           0.9         0.6           1.0 
Total revenue (net of premium ceded to 
 reinsurers)                                                       347.7       277.0         590.4 
 
Gross claims incurred                                      5     (217.0)     (157.2)       (326.4) 
Reinsurers' share of claims incurred                       5        49.0        27.0          44.9 
Net claims incurred                                              (168.0)     (130.2)       (281.5) 
 
Policy acquisition costs                                          (92.5)      (72.1)       (157.5) 
Operating expenses                                         6      (45.6)      (42.4)        (89.9) 
Foreign exchange gain/(loss)                               8        25.9      (12.1)           0.5 
 
Financing costs                                            7       (3.7)       (3.3)         (6.6) 
Profit before income taxes                                          63.8        16.9          55.4 
 
Income taxes                                               9       (6.9)       (0.6)         (3.9) 
Profit for the period attributable to 
 shareholders                                                       56.9        16.3          51.5 
 
Earnings per share 
Basic earnings per share                            10             90.4p       25.6p         81.0p 
Diluted earnings per share                          10             88.2p       25.4p         79.2p 
 
 
   Condensed consolidated statement of comprehensive income 
 
   for the six months ended 30 June 2016 
 
 
 
 
                                                          Six months  Six months      Year 
                                                             ended       ended        ended 
                                                            30 June     30 June    31 December 
                                                             2016        2015         2015 
                                                    Note     GBPm        GBPm         GBPm 
Profit for the period attributable to shareholders              56.9        16.3          51.5 
Items that will not be reclassified to the income 
 statement: 
Defined benefit pension fund actuarial losses                      -           -         (0.1) 
Items that may be reclassified subsequently to the 
 income statement: 
Changes in fair value of cash flow hedges             16       (1.3)         0.2           0.1 
Tax relating to equity incentive schemes                           -         0.2           0.4 
Other comprehensive income, net of tax                         (1.3)         0.4           0.4 
Total comprehensive income recognised                           55.6        16.7          51.9 
 
 
 
 
 
 
 
   Condensed consolidated balance sheet 
 
   as at 30 June 2016 
 
 
 
 
                                          30 June    30 June   31 December 
                                            2016       2015        2015 
                                  Note     GBPm       GBPm        GBPm 
Assets 
Cash and cash equivalents            11      154.6      165.6        137.1 
Financial assets                  12,17    1,196.9    1,015.0      1,121.9 
Reinsurance contracts             13,14      416.9      367.8        313.0 
Insurance and other receivables              459.1      376.4        344.3 
Deferred acquisition costs                   163.8      141.2        135.8 
Current tax assets                               -        0.6            - 
Deferred tax assets                            0.3        9.8          7.0 
Property, plant and equipment                  9.5        1.8          9.3 
Intangible assets                              2.9        3.4          3.1 
Retirement benefit assets                        -          -          0.2 
Total assets                               2,404.0    2,081.6      2,071.7 
 
Liabilities 
Insurance contracts                  14  (1,796.1)  (1,578.3)    (1,558.0) 
Insurance and other payables         15    (156.6)    (104.6)       (85.7) 
Current tax liabilities                      (1.5)          -        (1.0) 
Financial liabilities             16,17     (79.1)     (75.1)       (76.7) 
Retirement benefit obligations               (0.1)      (0.6)            - 
Total liabilities                        (2,033.4)  (1,758.6)    (1,721.4) 
Net assets                                   370.6      323.0        350.3 
 
Shareholders' equity 
Share capital                        18       72.5       72.5         72.5 
Other reserves                       18       95.9       95.9         95.9 
Retained earnings                            202.2      154.6        181.9 
Total shareholders' equity                   370.6      323.0        350.3 
 
 
 
 
 
 
   These financial statements were approved by the Board of Directors and 
authorised for issue on 3 August 2016 and were signed on its behalf by: 
 
   M K Fosh                                               C A Fry 
 
   Chief Executive Officer                           Chief Financial 
Officer 
 
 
 
 
 
   Condensed consolidated statement of changes in equity 
 
   for the six months ended 30 June 2016 
 
 
 
 
 
 
                                                      Share      Other    Retained 
                                                      capital   reserves   earnings  Total 
Six months ended 30 June 2016                          GBPm      GBPm       GBPm      GBPm 
Total recognised income for the period                      -          -       56.9    56.9 
Total recognised in other comprehensive income for 
 the period                                                 -          -      (1.3)   (1.3) 
Total comprehensive income for the period                   -          -       55.6    55.6 
Transactions with owners recorded directly in 
equity 
 - Movement in equity incentive reserves                    -          -      (1.7)   (1.7) 
 - Movement in own share reserve                            -          -      (6.2)   (6.2) 
 - Dividends paid                                           -          -     (27.4)  (27.4) 
Net increase in equity                                      -          -       20.3    20.3 
As at 31 December 2015                                   72.5       95.9      181.9   350.3 
As at 30 June 2016                                       72.5       95.9      202.2   370.6 
 
 
 
 
 
 
 
                                                      Share      Other    Retained 
                                                      capital   reserves   earnings  Total 
Six months ended 30 June 2015                          GBPm      GBPm       GBPm      GBPm 
Total recognised income for the period                      -          -       16.3    16.3 
Total recognised in other comprehensive income for 
 the period                                                 -          -        0.4     0.4 
Total comprehensive income for the period                   -          -       16.7    16.7 
Transactions with owners recorded directly in 
equity 
 - Movement in equity incentive reserves                    -          -      (3.0)   (3.0) 
 - Movement in own share reserve                            -          -      (2.4)   (2.4) 
 - Dividends paid                                           -          -     (24.4)  (24.4) 
Net decrease in equity                                      -          -     (13.1)  (13.1) 
As at 31 December 2014                                   72.5       95.9      167.7   336.1 
As at 30 June 2015                                       72.5       95.9      154.6   323.0 
 
 
 
 
 
 
 
                                                      Share      Other    Retained 
                                                      capital   reserves   earnings  Total 
Year ended 31 December 2015                            GBPm      GBPm       GBPm      GBPm 
Total recognised income for the year                        -          -       51.5    51.5 
Total recognised in other comprehensive income for 
 the year                                                   -          -        0.4     0.4 
Total comprehensive income for the year                     -          -       51.9    51.9 
Transactions with owners recorded directly in 
equity 
 - Movement in equity incentive reserves                    -          -        2.3     2.3 
 - Movement in own share reserve                            -          -     (10.9)  (10.9) 
 - Dividends paid                                           -          -     (29.1)  (29.1) 
Net increase in equity                                      -          -       14.2    14.2 
As at 31 December 2014                                   72.5       95.9      167.7   336.1 
As at 31 December 2015                                   72.5       95.9      181.9   350.3 
 
 
 
 
   Condensed consolidated cash flow statement 
 
   for the six months ended 30 June 2016 
 
 
 
 
 
 
 
 
                                        Six months  Six months      Year 
                                           ended       ended        ended 
                                          30 June     30 June    31 December 
                                           2016        2015         2015 
                                           GBPm        GBPm         GBPm 
Profit before tax                             63.8        16.9          55.4 
Adjustments for: 
 Foreign exchange on financial assets 
  & liabilities                             (67.4)        18.3           7.9 
 Financing costs                               3.7         3.3           6.6 
 Amortisation charge                           0.2         0.3           0.5 
 Investment income                          (28.4)       (3.8)         (6.8) 
 Depreciation charge                           1.0         0.2           0.7 
 Employee equity incentives charge             4.7         5.0          11.0 
 
Changes in operating assets and 
liabilities 
 Change in insurance contract 
  liabilities                                238.1        71.2          50.9 
 Change in insurance receivables           (114.0)     (102.2)        (68.7) 
 Change in other receivables                 (1.3)       (0.1)         (0.5) 
 Change in deferred acquisition costs       (28.0)      (31.7)        (26.3) 
 Change in reinsurance contract assets     (103.9)      (23.7)          31.1 
 Change in insurance payables                 98.8        41.6          13.5 
 Change in other/trade payables              (6.2)       (6.9)         (0.3) 
 Change in market value of financial 
  liabilities                                  2.4       (0.1)           1.4 
 Change in market value of financial 
  assets                                    (30.9)         5.5           2.9 
 Income taxes                                  0.4       (0.7)         (0.6) 
Cash generated from / (used in) 
 operations                                   33.0       (6.9)          78.7 
 
Cash flow (used in) / from investing 
activities: 
 Purchase of tangible fixed assets           (1.2)       (1.2)         (9.4) 
 Interest received                            10.8         2.7           5.0 
 Purchase of financial assets              (835.9)     (503.1)     (1,697.2) 
 Proceeds from sale of financial 
  assets                                     848.4       512.5       1,612.8 
Net cash from / (used in) investing 
 activities                                   22.1        10.9        (88.8) 
Cash flow used in financing 
activities: 
 Interest paid                               (5.8)       (5.6)         (8.0) 
 Acquisition of own shares                  (11.5)       (8.6)        (17.1) 
 Dividends paid                             (26.7)      (24.4)        (29.1) 
Net cash used in financing activities       (44.0)      (38.6)        (54.2) 
 
Net increase / (decrease) in cash and 
 cash equivalents                             11.1      (34.6)        (64.3) 
Opening cash and cash equivalents            137.1       202.2         202.2 
 Effect of exchange rates on cash and 
  cash equivalents                             6.4       (2.0)         (0.8) 
Closing cash and cash equivalents            154.6       165.6         137.1 
 
 
 
 
 
 
 
 
 
 
   Notes to the interim financial information 
 
 
 
 
 
   1.    Significant Accounting Policies 
 
 
 
   Novae Group plc (the "Company") is a company registered in England and 
Wales. The address of the registered office is 21 Lombard Street, London, 
EC3V 9AH. 
 
   The unaudited interim financial statements have been prepared in 
accordance with IAS 34 Interim Financial Reporting as adopted by the EU, 
and on the basis of the accounting policies set out in the annual report 
of Novae Group plc for the year ended 31 December 2015. 
 
   The consolidated financial statements include the results of Novae Group 
plc and all its subsidiary undertakings made up to the same accounting 
date. 
 
   The financial information contained in these interim results does not 
constitute statutory accounts of Novae Group plc within the meaning of 
Section 435 of the Companies Act 2006. Statutory accounts for Novae 
Group plc for the year ended 31 December 2015 have been delivered to the 
Registrar of Companies. The auditors have reported on the accounts, 
their report was unqualified and did not constitute a statement under 
Section 498 (2) or (3) of the Companies Act 2006. 
 
   Basis of preparation 
 
   The financial statements are presented in pounds sterling unless 
otherwise stated. They have been prepared under the historical cost 
convention, as modified by the revaluation of financial assets at fair 
value through the income statement. 
 
   The preparation of financial statements in conformity with IFRS requires 
management to make judgements, estimates and assumptions that affect the 
application of policies and reported amounts of assets and liabilities, 
income and expenses. The estimates and associated assumptions are based 
on historical experience and various other factors that are believed to 
be reasonable under the circumstances. The results of these factors 
allow judgements to be made regarding the carrying values of assets and 
liabilities that are not readily apparent from other sources. Actual 
results may differ from these estimates. Uncertainties exist where 
current valuations are dependent on estimates of future cash flows. This 
applies to the share-based payment charge and financial assets and 
liabilities held at fair value. The accounting policies have been 
applied consistently to all periods presented in this report. 
 
   The Group's greatest area of uncertainty relates to insurance contract 
liabilities (see note 14). The estimates and assumptions are reviewed on 
an ongoing basis. Revisions to accounting estimates are recognised in 
the period in which the estimate is revised if the revision only affects 
that period or in the period of the revision and future periods if the 
revision affects both current and future periods. 
 
   Revised and new reporting standards 
 
   The accounting policies applied in the consolidated interim financial 
statements are the same as those applied on the Group's consolidated 
financial statements as at, and for, the year ended 31 December 2015. 
Any changes in the policies will be reflected in the financial 
statements as at, and for, the year ending 31 December 2016. 
 
   The following is a list of standards effective from 1 January 2016 in 
the EU; 
 
 
   -- IAS1: Amendment: Disclosure initiative 
 
   -- IAS16 and IAS 38 Amendment: Clarification of acceptable methods of 
      depreciation and amortisation 
 
   -- Annual improvement to IFRSs - 2012 to 2014 cycle 
 
 
 
 
   These amendments did not result in a material impact on the interim 
financial statements of the Group and there have been no amendments to 
the Group's accounting policies as a result of the new standards listed 
above. 
 
   Principal risks and uncertainties 
 
   There are a number of risks and uncertainties which could impact upon 
the Group's performance over the remaining six months of the financial 
year and cause actual results to differ materially from current 
expectations, and from historical results. The Directors consider that 
the principal risks and uncertainties described on pages 40 to 41 and 
explained in detail in the risk disclosures note on pages 102 to 117 of 
the 2015 Annual Report continue to reflect the principal risks and 
uncertainties of the Group over the remaining six months of the 
financial year. 
 
   Novae categorises risks closely to those laid out by the PRA. A summary 
of each of the Group's principal risks and uncertainties (as described 
in the Annual Report) is provided below: 
 
 
   -- Underwriting risk - Catastrophe:  The potential for aggregated losses to 
      arise from catastrophic events.  The Group's largest catastrophe 
      exposures are in respect of natural catastrophes, although exposures are 
      also taken to non-natural catastrophe events (e.g. terrorism). 
 
   -- Underwriting risk - Non-catastrophe: The risk of adverse loss experience 
      arising from small or large individual insurance claims.  This includes 
      the risk of mispricing underlying insurance contracts. 
 
   -- Underwriting risk - Reserving:  The risk that claims reserves are 
      materially different from the ultimate costs of settlement.  This 
      includes the risks relating to claims inflation and changes in legal 
      interpretations of insurance contracts. 
 
   -- Investment risk:  The risk of economic losses arising from fluctuations 
      in the value of our asset and liability portfolio driven by economic 
      variables.  The major investment risks faced by the Group are interest 
      rate risk, currency risk, equity risk and credit spread risk. In addition, 
      there is an element of operational risk that arises from the process of 
      investment management. 
 
   -- Credit risk: The risk arising from the potential failure of business 
      counterparties to fulfil financial obligations to Novae Group.  The Group 
      is exposed to credit risk most materially through its outwards 
      reinsurance coverages, but also through contractual arrangements with 
      policyholders and intermediaries relating to (re)insurance. 
 
   -- Liquidity risk: The risk of not being able to meet our liabilities as 
      they fall due, or incurring excessive costs to do so. 
 
   -- Operational risk: The risk arising from inadequate or failed 
      processes/systems, people or external events. 
 
   -- Strategic risk: The risk that the strategy is not delivered against, not 
      clearly communicated, or not appropriate for the changing business 
      environment.  This includes Reputational risk. 
 
 
   The United Kingdom's decision to leave the European Union ("EU") has 
increased uncertainty in the UK business environment. The short-term 
impact on Novae has been limited, and the Group remains confident that 
longer term prospects for a London-based insurer are good - however this 
increased uncertainty does lead to an elevated level of strategic risk 
in the near term. 
 
   Under certain conditions, the outcome with respect to one risk category 
can be expected to influence another. Novae monitors a number of 
specific interactions and considers the results of stress and scenario 
testing to ensure that these dependencies are managed. 
 
   Going concern 
 
   The directors have a reasonable expectation, given the principal risks 
and uncertainties above, that the Group has adequate resources to enable 
it to continue in operational existence for the next 12 months. Thus 
they continue to adopt the going concern basis of accounting in 
preparing the condensed consolidated interim financial statements of the 
Group. 
 
 
   1. Segmental information 
 
 
   Segmental information is presented in respect of reportable segments. 
This is based on the Group's management and internal reporting structure 
and represents the level at which financial information is reported to 
the Executive Committee, being the chief operating decision maker as 
defined by IFRS 8. 
 
   Segment results, assets and liabilities include items that can be 
allocated on a reasonable basis. Unallocated items comprise certain 
employee incentive costs, foreign exchange movements, insurance working 
capital and the deferred tax asset. 
 
 
   1. Segmental income statement 
 
 
 
 
                                                                  Total 
                                                                reportable   Unallocated 
                                  Property   Casualty    MAP     segments    by segment    Total 
 Six months ended 30 June 2016      GBPm       GBPm     GBPm       GBPm         GBPm        GBPm 
Gross written premium                258.1      107.7   147.3        513.1             -    513.1 
Net earned premium                   149.0       71.8    97.6        318.4             -    318.4 
Net claims incurred                 (75.3)     (38.6)  (54.1)      (168.0)             -  (168.0) 
Policy acquisition costs            (47.0)     (17.7)  (27.8)       (92.5)             -   (92.5) 
Operating expenses                  (14.7)      (9.0)   (9.0)       (32.7)        (12.9)   (45.6) 
Underwriting contribution             12.0        6.5     6.7         25.2        (12.9)     12.3 
Net investment income                  3.6       11.0     5.7         20.3           8.1     28.4 
Fees and commission income               -          -       -            -           0.9      0.9 
Net foreign exchange gain                -          -       -            -          25.9     25.9 
Financing costs                          -          -       -            -         (3.7)    (3.7) 
Profit before income taxes            15.6       17.5    12.4         45.5          18.3     63.8 
 
Claims ratio                         50.6%      53.6%   55.4%        52.8%             -    52.8% 
Expense ratio                        41.4%      37.2%   37.8%        39.2%          4.1%    43.3% 
Combined ratio                       92.0%      90.8%   93.2%        92.0%          4.1%    96.1% 
 
 
 
 
                                                                  Total 
                                                                reportable   Unallocated 
                                  Property   Casualty    MAP     segments    by segment    Total 
 Six months ended 30 June 2015      GBPm       GBPm     GBPm       GBPm         GBPm        GBPm 
Gross written premium                231.5      100.1   131.5        463.1             -    463.1 
Net earned premium                   113.7       70.9    88.0        272.6             -    272.6 
Net claims incurred                 (47.3)     (43.3)  (39.6)      (130.2)             -  (130.2) 
Policy acquisition costs            (33.4)     (15.5)  (23.2)       (72.1)             -   (72.1) 
Operating expenses                  (12.0)      (8.1)   (8.4)       (28.5)        (13.9)   (42.4) 
Underwriting contribution             21.0        4.0    16.8         41.8        (13.9)     27.9 
Net investment income                  0.3        1.9     0.6          2.8           1.0      3.8 
Fees and commission income               -          -       -            -           0.6      0.6 
Net foreign exchange loss                -          -       -            -        (12.1)   (12.1) 
Financing costs                          -          -       -            -         (3.3)    (3.3) 
Profit before income taxes            21.3        5.9    17.4         44.6        (27.7)     16.9 
 
Claims ratio                         41.6%      61.2%   45.0%        47.8%             -    47.8% 
Expense ratio                        39.9%      33.3%   35.8%        36.9%          5.1%    42.0% 
Combined ratio                       81.5%      94.5%   80.8%        84.7%          5.1%    89.8% 
 
 
 
 
                                                                Total 
                                                              reportable   Unallocated 
                                Property   Casualty   MAP      segments    by segment    Total 
 Year ended 31 December 2015      GBPm       GBPm     GBPm       GBPm         GBPm        GBPm 
Gross written premium              362.5      183.3   241.2        787.0             -    787.0 
Net earned premium                 258.3      141.9   182.4        582.6             -    582.6 
Net claims incurred              (113.0)     (82.9)  (85.6)      (281.5)             -  (281.5) 
Policy acquisition costs          (76.5)     (31.8)  (49.2)      (157.5)             -  (157.5) 
Operating expenses                (24.4)     (16.2)  (17.4)       (58.0)        (31.9)   (89.9) 
Underwriting contribution           44.4       11.0    30.2         85.6        (31.9)     53.7 
Net investment income                0.4        3.0     1.1          4.5           2.3      6.8 
Fees and commission income             -          -       -            -           1.0      1.0 
Net foreign exchange gain              -          -       -            -           0.5      0.5 
Financing costs                        -          -       -            -         (6.6)    (6.6) 
Profit before income taxes          44.8       14.0    31.3         90.1        (34.7)     55.4 
 
Claims ratio                       43.8%      58.4%   46.9%        48.3%             -    48.3% 
Expense ratio                      39.1%      33.8%   36.5%        37.0%          5.5%    42.5% 
Combined ratio                     82.9%      92.2%   83.4%        85.3%          5.5%    90.8% 
 
 
   All revenues are from external customers. 
 
   b) Segmental balance sheet 
 
 
 
 
                                                        Total 
                                                      reportable   Unallocated 
                       Property   Casualty    MAP      segments    by segment     Total 
 As at 30 June 2016      GBPm       GBPm      GBPm       GBPm         GBPm         GBPm 
Total assets              533.0      953.8    875.8      2,362.6          41.4    2,404.0 
Total liabilities       (321.2)    (815.3)  (740.4)    (1,876.9)       (156.5)  (2,033.4) 
Net assets                211.8      138.5    135.4        485.7       (115.1)      370.6 
 
 
 
 
                                                        Total 
                                                      reportable   Unallocated 
                       Property   Casualty    MAP      segments    by segment     Total 
 As at 30 June 2015      GBPm       GBPm      GBPm       GBPm         GBPm         GBPm 
Total assets              483.1      986.2    558.4      2,027.7          53.9    2,081.6 
Total liabilities       (357.4)    (830.0)  (477.5)    (1,664.9)        (93.7)  (1,758.6) 
Net assets                125.7      156.2     80.9        362.8        (39.8)      323.0 
 
 
 
 
                                                Total 
As at 31                                      reportable   Unallocated 
December       Property   Casualty    MAP      segments    by segment     Total 
2015             GBPm       GBPm      GBPm       GBPm         GBPm         GBPm 
Total assets      511.1      933.6    611.6      2,056.3          15.4    2,071.7 
Total 
 liabilities    (314.9)    (812.6)  (488.6)    (1,616.1)       (105.3)  (1,721.4) 
Net assets        196.2      121.0    123.0        440.2        (89.9)      350.3 
 
 
   1. Seasonality of operations 
 
 
   Gross written premium is recognised on the inception of insurance 
contracts. For many classes of business this has historically been 
weighted towards the first half of the year. Premium revenue is earned 
separately for each insurance contract in line with the risk exposure 
profile. Consequently for some catastrophe exposed contracts, for 
example those exposed to the US hurricane season, the majority of income 
is recognised in the second half of the year. There may also be a 
similar seasonal pattern to the incidence of claims, with the Group more 
likely to experience large catastrophe losses from the US hurricane 
season, which runs from June to November. This may materially affect the 
Group's result for the second half of the year. 
 
   Movements in foreign exchange rates may also affect seasonality. This 
may be accentuated as the Group's catastrophe exposed units transact 
business primarily in US dollars. 
 
   This seasonality can be assessed by reviewing the following performance 
measures: 
 
 
 
 
            Gross written premium      Net earned premium      Claims ratio 
             H1      H2      Total     H1      H2    Total    H1    H2   Total 
Calendar 
year        GBPm    GBPm     GBPm     GBPm    GBPm    GBPm    %     %      % 
2013        361.8    228.5    590.3   249.7   252.5   502.2  58.2  46.6   52.4 
2014        362.6    275.9    638.5   217.0   266.2   483.2  48.9  49.3   49.1 
2015        463.1    323.9    787.0   272.6   310.0   582.6  47.8  48.8   48.3 
2016        513.1      n/a      n/a   318.4     n/a     n/a  52.8   n/a    n/a 
 
 
   1. Net investment income 
 
 
 
 
                                                         Six months  Six months      Year 
                                                            ended       ended        ended 
                                                           30 June     30 June    31 December 
                                                            2016        2015         2015 
                                                            GBPm        GBPm         GBPm 
Interest income on financial investments at fair value 
 through the income statement                                  10.8         8.3          19.3 
Realised gains/(losses) on financial investments at 
 fair value through the income statement                        3.2       (0.6)         (4.7) 
Unrealised gains/(losses) on financial investments 
 at fair value through the income statement                    14.9       (3.5)         (7.0) 
Investment income from financial investments                   28.9         4.2           7.6 
Fair value gains on derivative financial instruments            0.1         0.4           0.4 
Investment income                                              29.0         4.6           8.0 
Investment management expenses                                (0.6)       (0.8)         (1.2) 
                                                               28.4         3.8           6.8 
 
 
   5.    Net claims incurred 
 
 
 
 
                                          Six months  Six months      Year 
                                             ended       ended        ended 
                                            30 June     30 June    31 December 
                                             2016        2015         2015 
                                             GBPm        GBPm         GBPm 
Claims paid                                    168.1       177.2         333.8 
Movement in gross claims provision              48.9      (20.0)         (7.4) 
Gross claims incurred                          217.0       157.2         326.4 
Reinsurers' share of claims paid              (26.5)      (27.2)        (75.0) 
Movement in reinsurers' share of claims 
 provision                                    (22.5)         0.2          30.1 
Reinsurers' share of claims incurred          (49.0)      (27.0)        (44.9) 
                                               168.0       130.2         281.5 
 
 
 
 
 
 
 
   1. Operating expenses 
 
 
 
 
                        Six months  Six months      Year 
                           ended       ended        ended 
                          30 June     30 June    31 December 
                           2016        2015         2015 
                           GBPm        GBPm         GBPm 
Underwriting expenses         32.7        28.5          58.0 
Central expenses              12.9        13.9          31.9 
                              45.6        42.4          89.9 
 
 
 
 
 
   1. Financing costs 
 
 
 
 
                                          Six months  Six months      Year 
                                             ended       ended        ended 
                                            30 June     30 June    31 December 
                                             2016        2015         2015 
                                             GBPm        GBPm         GBPm 
2017 Senior notes                                1.7         1.7           3.4 
2017 subordinated notes                          0.1         0.1           0.1 
2034 Dekania notes                               0.9         0.7           1.4 
Letter of credit, fees and other bank 
 charges                                         1.0         0.8           1.7 
                                                 3.7         3.3           6.6 
 
 
   1. Foreign exchange 
 
 
 
 
                                          Six months  Six months      Year 
                                             ended       ended        ended 
                                            30 June     30 June    31 December 
                                             2016        2015         2015 
                                             GBPm        GBPm         GBPm 
Foreign exchange gain/(loss) on monetary 
 items                                          11.0       (3.9)         (2.0) 
Foreign exchange gain/(loss) on 
 non-monetary items                             14.9       (8.2)           2.5 
                                                25.9      (12.1)           0.5 
 
 
   Profit for the period includes a foreign exchange gain of GBP14.9 
million (H1 2015: loss of GBP8.2 million; year to 31 December 2015: gain 
of GBP2.5 million) on non-monetary items; comprising deferred 
acquisition costs and gross and ceded unearned premium. 
 
   Principal exchange rates (versus sterling) applied are as follows: 
 
 
 
 
 
 
                    Six months ended    Six months ended       Year ended 
                      30 June 2016        30 June 2015       31 December 2015 
                     Period    Period    Period    Period      Year      Year 
                     average     end     average     end      average     end 
US dollar                1.43    1.34        1.52    1.57          1.53   1.47 
Euro                     1.28    1.21        1.37    1.41          1.38   1.36 
Canadian dollar          1.91    1.74        1.88    1.96          1.95   2.05 
Australian dollar        1.95    1.80        1.95    2.05          2.04   2.03 
 
 
 
 
 
 
 
   1. Income taxes 
 
 
 
 
                                                     Six months  Six months      Year 
                                                        ended       ended        ended 
                                                       30 June     30 June    31 December 
                                                        2016        2015         2015 
                                                        GBPm        GBPm         GBPm 
Current tax expense: 
Current year                                                0.3         0.8           0.7 
Adjustments for prior years                                   -           -         (1.2) 
Total current tax                                           0.3         0.8         (0.5) 
Overseas tax expense: 
Current year                                                0.1         0.1           1.6 
Total overseas tax                                          0.1         0.1           1.6 
Deferred tax: 
Current year                                                7.2       (0.3)           1.3 
Impact of rate change                                     (0.7)           -           0.6 
Prior year adjustments                                        -           -           0.9 
Total deferred tax                                          6.5       (0.3)           2.8 
 
Total income tax expense                                    6.9         0.6           3.9 
Reconciliation of effective tax rate: 
Profit before income taxes                                 63.8        16.9          55.4 
 
Income tax at the standard UK corporation tax rate 
 (20.0%)                                                   12.8         3.4          11.2 
(June & December 2015: 20.25%) 
Non-deductible or non-taxable items                         0.1       (2.8)         (0.3) 
Tax rate differences on foreign subsidiaries              (5.3)           -         (7.3) 
Prior period adjustments                                      -           -         (0.3) 
Impact of rate of change                                  (0.7)           -           0.6 
                                                            6.9         0.6           3.9 
 
 
   The standard rate of corporation tax in the UK was set at 20% on 1 April 
2016.  The effective tax rate for the period ended 30 June 2016 is 
10.8%. 
 
   There were no amounts debited/credited directly to other comprehensive 
income during the period (H1 2015: GBP0.2 million credit): 
 
 
 
 
                                                          Six months  Six months      Year 
                                                               ended     ended        ended 
                                                             30 June    30 June    31 December 
                                                                2016     2015         2015 
                                                                GBPm     GBPm         GBPm 
Deferred tax on defined benefit pension fund actuarial 
 gains/ (losses)                                                   -       -            - 
Income tax on items that will not be reclassified 
 to profit or loss                                                 -       -            - 
Current tax on changes in fair value of cash flow 
 hedges                                                            -       -            - 
Deferred tax charged on other items within the other 
 comprehensive income                                              -       (0.2)         (0.4) 
Income tax on items that may be reclassified to profit 
 or loss                                                           -       (0.2)         (0.4) 
Taxes credited to other comprehensive income                       -       (0.2)         (0.4) 
 
 
 
 
 
   10. Earnings and net assets per share 
 
   a) Basic earnings per share 
 
 
 
 
                                                    Six months  Six months      Year 
                                                       ended       ended        ended 
                                                      30 June     30 June    31 December 
                                                       2016        2015         2015 
Profit attributable to equity shareholders of the 
 parent 
 company (GBPmillions)                                    56.9        16.3          51.5 
Weighted average number of shares in issue(1) 
 (millions)                                               62.9        63.8          63.7 
Basic earnings per share                                 90.4p       25.6p         81.0p 
 
 
   (1) Net of shares held in the employee benefit trust which are earmarked 
for the Group's LTIP and deferred bonuses payable in shares 
 
   b) Diluted earnings per share 
 
 
 
   Diluted earnings per share is calculated by adjusting the weighted 
average number of shares outstanding to assume conversion of all 
potentially dilutive shares. Novae's potentially dilutive shares relate 
to LTIP awards/deferred bonuses payable in shares. The potential number 
of shares is calculated with reference to the current date as though it 
were the vesting date, excluding shares held by the employee benefit 
trust earmarked for these awards. 
 
 
 
 
                                                         Six months  Six months      Year 
                                                            ended       ended        ended 
                                                           30 June     30 June    31 December 
                                                            2016        2015         2015 
Profit attributable to equity shareholders of the 
 parent 
 company (GBPmillions)                                         56.9        16.3          51.5 
Weighted average number of shares in issue, 
 excluding treasury shares (millions)                          62.9        63.8          63.7 
Adjustments for LTIPs and deferred bonuses payable 
 in shares (millions)                                           1.6         0.5           1.4 
Weighted average number of shares for diluted earnings 
 per share (millions)                                          64.5        64.3          65.1 
Diluted earnings per share                                    88.2p       25.4p         79.2p 
 
 
   c) Net assets and net tangible assets per share 
 
   Net assets and net tangible assets per share are calculated on the 
number of shares in issue (excluding shares held by the employee benefit 
trust and earmarked for the Group's LTIP and deferred bonuses payable in 
shares) at 30 June 2016. 
 
 
 
 
                                                30 June  30 June  31 December 
                                                  2016     2015       2015 
Net assets (GBPmillions)                          370.6    323.0        350.3 
Intangible assets (GBPmillions)                   (2.9)    (3.4)        (3.1) 
Net tangible assets (GBPmillions)                 367.7    319.6        347.2 
Adjusted number of shares in issue (millions)      62.8     63.9         63.0 
Net asset value per share                        590.2p   505.5p       556.2p 
Net tangible asset value per share               585.6p   500.2p       551.3p 
 
 
   1. Cash and cash equivalents 
 
 
 
 
                                   30 June  30 June  31 December 
                                     2016     2015       2015 
                                    GBPm     GBPm       GBPm 
Cash                                  70.1    161.7         62.2 
Money market deposits                 76.1        -         67.5 
Fixed and floating rate deposits       8.4      3.9          7.4 
                                     154.6    165.6        137.1 
 
 
   1. Financial assets 
 
 
 
 
                                                30 June  30 June  31 December 
                                                  2016     2015       2015 
                                                 GBPm     GBPm       GBPm 
Government                                        575.2    190.5        516.7 
Corporate                                         307.4    481.2        340.6 
Pooled equity fund                                 73.7        -         81.4 
Government agencies                                95.7     85.6         64.2 
Securitised RMBS / ABS                             50.5     55.2         55.0 
Emerging Market Mutual Fund                        39.8        -         32.8 
Covered bonds                                      30.0     13.9         17.5 
Certificate of deposits / floating rate notes       1.4     92.3          6.1 
Investment cash                                    19.4     78.1          3.7 
Supranational                                         -     16.2            - 
Other                                               3.8      2.0          3.9 
                                                1,196.9  1,015.0      1,121.9 
 
 
   With the exception of unlisted preference shares, all financial assets 
are held at fair value through profit or loss and are measured using 
quoted prices in active markets or direct/indirect inputs based on 
observable market data. 
 
   The unlisted preference shares included in other in the above analysis 
are held at fair value by the Group at 30 June 2016.  The fair value of 
this asset is assessed using a discounted cash flow forecast and 
reviewed for impairment at least annually. 
 
 
   1. Reinsurance contracts 
 
 
 
 
                                                            30 June  30 June  31 December 
                                                              2016     2015       2015 
                                                             GBPm     GBPm       GBPm 
Reinsurance contracts                                         416.9    367.8        313.0 
Less: reinsurers' share of provisions for unearned 
 premium                                                    (114.6)   (71.0)       (37.1) 
Reinsurers' share of claims outstanding                       302.3    296.8        275.9 
Less: reinsurers' share of provisions for losses incurred 
 but not reported ("IBNR")                                  (106.3)  (114.5)       (87.8) 
                                                              196.0    182.3        188.1 
Comprising: 
Recoveries on claims notified not yet due                     197.2    184.1        189.8 
Provision for bad debt                                        (1.2)    (1.8)        (1.7) 
Net recoveries on claims notified not yet due                 196.0    182.3        188.1 
 
 
   1. Insurance contracts 
 
 
 
 
                               Gross   Reinsurance    Net 
30 June 2016                   GBPm       GBPm       GBPm 
IBNR                            558.0      (106.3)    451.7 
Notified claims                 718.7      (196.0)    522.7 
Claims reserve                1,276.7      (302.3)    974.4 
Unearned premiums               519.4      (114.6)    404.8 
Total insurance liabilities   1,796.1      (416.9)  1,379.2 
 
                                Gross  Reinsurance      Net 
30 June 2015                     GBPm         GBPm     GBPm 
IBNR                            515.7      (114.5)    401.2 
Notified claims                 603.5      (182.3)    421.2 
Claims reserve                1,119.2      (296.8)    822.4 
Unearned premiums               459.1       (71.0)    388.1 
Total insurance liabilities   1,578.3      (367.8)  1,210.5 
 
                                Gross  Reinsurance      Net 
31 December 2015                 GBPm         GBPm     GBPm 
IBNR                            507.9       (87.8)    420.1 
Notified claims                 652.1      (188.1)    464.0 
Claims reserve                1,160.0      (275.9)    884.1 
Unearned premiums               398.0       (37.1)    360.9 
Total insurance liabilities   1,558.0      (313.0)  1,245.0 
 
 
   14. Insurance contracts (continued) 
 
   Whole account 
 
 
 
 
 
 Underwriting year   2007    2008   2009   2010   2011   2012   2013   2014   2015   2016    Total 
                     GBPm    GBPm   GBPm   GBPm   GBPm   GBPm   GBPm   GBPm   GBPm   GBPm    GBPm 
Gross claims 
Estimate of 
ultimate gross 
claims: 
- at end of 
 underwriting year   269.9   345.9  264.1  374.5  438.2  405.8  371.3  434.3  477.3 
- one year later     264.5   400.0  264.4  388.8  406.8  370.3  348.5  410.1 
- two years later    250.3   418.7  241.3  368.7  407.1  372.4  342.5 
- three years later  257.8   454.1  248.4  360.0  404.3  365.2 
- four years later   278.5   457.0  238.8  358.7  406.9 
- five years later   274.2   522.2  236.3  355.1 
- six years later    272.8   513.9  239.8 
- seven years later  274.9   484.3 
- eight years later  271.3 
- position at 30 
 June 2016           268.2   481.8  237.5  362.3  404.5  368.7  336.8  410.7  474.1  515.3 
Gross paid claims 
position 
- at end of 
 underwriting year     9.6    22.1    7.8   12.2   33.5   25.6   19.2   29.3   24.6 
- one year later      58.2    99.9   69.8  125.4  145.8  141.5  114.8  124.3 
- two years later    102.0   152.4  107.2  208.2  222.6  204.9  184.3 
- three years later  140.7   196.5  126.0  239.9  275.0  246.3 
- four years later   174.0   246.6  149.9  262.3  307.9 
- five years later   202.8   292.3  165.4  280.1 
- six years later    221.4   306.6  185.3 
- seven years later  229.8   331.0 
- eight years later  242.6 
- position at 30 
 June 2016           243.3   344.9  191.8  288.3  317.1  258.5  209.4  168.2   76.7    5.9 
Gross ultimate 
 claims reserve       24.9   136.9   45.7   74.0   87.4  110.2  127.4  242.5  397.4  509.4  1,755.8 
2006 and prior YoA 
 reserve                                                                                      126.8 
Gross unearned portion of 
 ultimate losses                                                                            (576.2) 
Third party participation 
 on syndicate                                                                                (29.7) 
Gross claims 
 reserve                                                                                    1,276.7 
 
   14. Insurance contracts (continued) 
 
 
 
   Whole account 
 
 
 
 
 
 Underwriting year   2007   2008   2009   2010   2011   2012   2013   2014   2015   2016    Total 
                     GBPm   GBPm   GBPm   GBPm   GBPm   GBPm   GBPm   GBPm   GBPm   GBPm    GBPm 
Net claims 
Estimate of 
ultimate net 
claims: 
- at end of 
 underwriting year   208.4  241.8  208.2  329.3  393.9  372.2  343.3  397.8  430.5 
- one year later     209.6  268.9  190.9  354.4  370.8  350.8  320.2  375.6 
- two years later    193.0  259.6  174.6  341.4  371.8  347.9  313.4 
- three years later  187.9  269.5  168.2  332.3  369.9  342.9 
- four years later   200.5  275.3  162.7  330.4  368.9 
- five years later   196.2  277.3  159.4  322.2 
- six years later    198.8  276.5  157.7 
- seven years later  200.0  267.3 
- eight years later  198.5 
- position as at 30 
 June 2016           196.0  265.7  155.7  325.1  365.3  346.2  309.1  373.4  426.5  397.3 
Net paid claims 
position 
- at end of 
 underwriting year     6.6   20.7    6.4   12.1   32.8   25.3   18.8   29.3   24.4 
- one year later      53.1   80.6   49.6  123.7  141.8  139.6  113.1  123.5 
- two years later     92.4  121.8   83.4  198.0  215.0  199.7  176.5 
- three years later  112.2  150.4   96.9  228.2  260.7  236.1 
- four years later   131.4  171.8  114.1  249.1  285.1 
- five years later   151.2  188.2  124.9  265.4 
- six years later    166.9  194.2  132.2 
- seven years later  171.8  212.9 
- eight years later  179.3 
- position as at 30 
 June 2016           180.2  217.6  133.2  272.4  293.6  248.1  199.7  163.1   75.2    5.6 
Net ultimate claims 
 reserve              15.8   48.1   22.5   52.7   71.7   98.1  109.4  210.3  351.3  391.7  1,371.6 
2006 and prior YoA 
 reserve                                                                                      85.2 
Net unearned portion of 
 ultimate losses                                                                           (460.9) 
Third party participation 
 on syndicate                                                                               (21.5) 
Net claims reserve                                                                           974.4 
 
 
   Claims development tables are shown on an underwriting year basis; these 
set out the development of claims over time on a gross and net of 
reinsurance basis (without any adjustment for any impact to projected 
premiums). These claims are shown on an ultimate basis for each 
successive development year and at the 100% ownership level. Balances 
have been translated at exchange rates prevailing at 30 June 2016 in all 
cases. 
 
 
 
 
 
 
   1. Insurance and other payables 
 
 
 
 
                                                 30 June  30 June  31 December 
                                                   2016     2015       2015 
                                                  GBPm     GBPm       GBPm 
Arising from underwriting business                 138.4     87.0         58.9 
Arising from service companies and other 
 subsidiaries                                       13.1     12.2         22.2 
Interest rate swaps                                  5.1      5.4          4.6 
                                                   156.6    104.6         85.7 
 
 
 
   The carrying value of insurance and other payables is a reasonable 
approximation of their fair value. 
 
 
   1. Financial liabilities 
 
 
   Financial liabilities are initially recognised at fair value and 
thereafter stated at amortised cost. Transaction costs are amortised on 
an effective interest rate basis over the expected life of the 
instrument at initial recognition. At 30 June 2016 the Group had the 
following loan notes in issue: 
 
 
 
 
                                                               Interest rate 
                                                      Year of   payable per 
                         Currency       Issue date   maturity      annum 
Senior notes                  GBP       March 2012       2017          6.50% 
Subordinated notes            GBP       April 2007       2017  LIBOR + 3.13% 
US $15m Dekania notes         USD        June 2004       2034  LIBOR + 3.50% 
US $11m Dekania notes         USD        June 2004       2034  LIBOR + 4.05% 
US $10m Dekania notes         USD   September 2004       2034  LIBOR + 3.50% 
 
 
 
 
                          30 June 2016     30 June 2015     31 December 2015 
                        Carrying  Fair   Carrying  Fair    Carrying     Fair 
                         amount   value   amount   value    amount     value 
                          GBPm    GBPm     GBPm    GBPm      GBPm       GBPm 
Senior notes                49.8   51.9      49.7   49.9         49.7    53.3 
Subordinated notes           2.5    2.5       2.4    2.5          2.5     2.5 
US $15m Dekania notes       11.1   11.1       9.6    9.6         10.2    10.2 
US $11m Dekania notes        8.2    8.2       7.0    7.0          7.5     7.5 
US $10m Dekania notes        7.5    7.5       6.4    6.4          6.8     6.8 
Total                       79.1   81.2      75.1   75.4         76.7    80.3 
 
 
   Senior and subordinated notes 
 
   The senior and subordinated notes are listed on the London Stock 
Exchange with issue costs of GBP0.8 million and GBP0.1 million 
respectively. 
 
   Dekania loan notes 
 
   The notes are listed on the Irish Stock Exchange and are denominated in 
US dollars with the interest payable linked to the US dollar base rate. 
Issue costs of GBP0.6 million are fully amortised. 
 
   Swaps are used to match exposure to fluctuations in interest rates. The 
swaps, which mature on the same dates as the interest falls due for 
payment on the loans, have the effect of fixing the interest rate at 
6.18% per annum until 15 August 2024. The losses on the hedging 
instruments, being the interest rate swaps, were GBP1.3 million in the 
period (six months to 30 June 2015: gains of GBP0.2 million; year to 
December 2015: gains of GBP0.1 million), which are recognised within 
other comprehensive income. 
 
 
   1. Financial instruments 
 
 
 
   The table below analyses recurring fair value measurement for financial 
assets and liabilities. The fair value measurements are categorised into 
different levels in the fair value hierarchy based on the inputs to the 
valuation techniques used. The different levels are defined as follows: 
 
   Level 1 -    fair values measured using quoted prices (unadjusted) in 
active markets for identical instruments 
 
   Level 2 -    fair values measured using directly or indirectly 
observable inputs or other similar valuation techniques for which all 
significant inputs are based on observable market data 
 
   Level 3 -    fair values measured using valuation techniques for which 
all significant inputs are not based on observable market data 
 
 
 
 
                                            Level 1  Level 2  Level 3   Total 
30 June 2016                                 GBPm     GBPm     GBPm     GBPm 
Financial assets measured at fair value 
Government                                     47.7    527.5        -    575.2 
Corporate                                      14.6    292.8        -    307.4 
Pooled equity fund                                -     73.7        -     73.7 
Government agencies                               -     95.7        -     95.7 
Securitised RMBS / ABS                          1.1     49.4        -     50.5 
Emerging Market Mutual Fund                       -     39.8        -     39.8 
Investment cash                                   -     30.0        -     30.0 
Covered bonds                                     -      1.4        -      1.4 
Certificate of deposits / floating rate 
 notes                                         19.4        -        -     19.4 
Other                                             -        -      3.8      3.8 
Total financial assets measured at fair 
 value                                         82.8  1,110.3      3.8  1,196.9 
 
Financial liabilities measured at fair 
value 
Forward exchange contracts used for 
 hedging                                          -      3.3        -      3.3 
Total financial liabilities carried at 
 fair value                                       -      3.3        -      3.3 
 
Financial liabilities not measured at fair 
value 
Senior notes                                      -     49.8        -     49.8 
Subordinated notes                                -      2.5        -      2.5 
US $15m Dekania notes                             -     11.1        -     11.1 
US $11m Dekania notes                             -      8.2        -      8.2 
US $10m Dekania notes                             -      7.5        -      7.5 
Total financial liabilities not measured 
 at fair value                                    -     79.1        -     79.1 
 
 
 
 
 
 
 
 
                                            Level 1  Level 2  Level 3   Total 
30 June 2015                                 GBPm     GBPm     GBPm     GBPm 
Financial assets measured at fair value 
Government                                     15.0    175.5        -    190.5 
Corporate                                       0.1    481.1        -    481.2 
Government agencies                               -     85.6        -     85.6 
Securitised RMBS / ABS                            -     55.2        -     55.2 
Covered bonds                                     -     13.9        -     13.9 
Certificate of deposits / floating rate 
 notes                                         39.9     52.4        -     92.3 
Investment cash                                76.0      2.1        -     78.1 
Supranational                                     -     16.2        -     16.2 
Other                                             -        -      2.0      2.0 
Total financial assets measured at fair 
 value                                        131.0    882.0      2.0  1,015.0 
 
Financial liabilities measured at fair 
value 
Forward exchange contracts used for 
 hedging                                          -      5.4        -      5.4 
Total financial liabilities carried at 
 fair value                                       -      5.4        -      5.4 
 
Financial liabilities not measured at fair 
value 
Senior notes                                      -     49.7        -     49.7 
Subordinated notes                                -      2.4        -      2.4 
US $15m Dekania notes                             -      9.6        -      9.6 
US $11m Dekania notes                             -      7.0        -      7.0 
US $10m Dekania notes                             -      6.4        -      6.4 
Total financial liabilities not measured 
 at fair value                                    -     75.1        -     75.1 
 
 
 
 
                                            Level 1  Level 2  Level 3   Total 
31 December 2015                             GBPm     GBPm     GBPm     GBPm 
Financial assets measured at fair value 
Government                                     37.9    478.8        -    516.7 
Corporate                                      12.1    328.5        -    340.6 
Pooled equity fund                                -     81.4        -     81.4 
Government agencies                               -     64.2        -     64.2 
Securitised RMBS / ABS                          1.1     53.9        -     55.0 
Emerging Market Mutual Fund                       -     32.8        -     32.8 
Covered bonds                                     -     17.5        -     17.5 
Certificate of deposits / floating rate 
 notes                                            -      6.1        -      6.1 
Investment cash                                 3.7        -        -      3.7 
Other                                             -        -      3.9      3.9 
Total financial assets measured at fair 
 value                                         54.8  1,063.2      3.9  1,121.9 
 
Financial liabilities measured at fair 
value 
Forward exchange contracts used for 
 hedging                                          -      1.9        -      1.9 
Total financial liabilities carried at 
 fair value                                       -      1.9        -      1.9 
 
Financial liabilities not measured at fair 
value 
Senior notes                                      -     49.7        -     49.7 
Subordinated notes                                -      2.5        -      2.5 
US $15m Dekania notes                             -     10.2        -     10.2 
US $11m Dekania notes                             -      7.5        -      7.5 
US $10m Dekania notes                             -      6.8        -      6.8 
Total financial liabilities not measured 
 at fair value                                    -     76.7        -     76.7 
 
 
 
 
 
 
 
   The fair value of the Group's financial assets is based on prices 
provided by investment managers who obtain market data from numerous 
independent pricing services. The pricing services used by the 
investment manager obtain actual transaction prices for securities that 
have quoted prices in active markets. 
 
   During the period there were no significant transfers in either 
direction between Level 1 and Level 2 of the fair value hierarchy. 
 
   Level 3 valuation techniques and significant unobservable inputs 
 
   In August 2013, the Group invested in an unlisted insurance agency. 
Equity in the entity is not traded in an active market and as such there 
is no observable market data. The fair value of this asset is assessed 
using a discounted cash flow forecast and reviewed for impairment 
annually. 
 
   There are several variables on which this forecast is reliant, which 
include, but are not limited to discount factor and terminal value of 
the investment. 
 
   In addition, periodic management accounts are reviewed to mitigate any 
credit risk in the investment and ensure its ability to pay the coupon 
rate on the preference shares included in the discounted cash flow 
forecast. 
 
   The table below shows a reconciliation between the opening and closing 
balance of level 3 investments during the year: 
 
 
 
 
                                                    30 June  30 June  31 December 
                                                      2016     2015       2015 
                                                     GBPm     GBPm       GBPm 
Opening balance                                         3.9      2.0          2.0 
Total net gains/(losses) recognised in the Income 
 Statement                                            (0.1)        -          1.9 
Closing balance                                         3.8      2.0          3.9 
 
 
   There were no transfers in either direction between levels 1 and 2 and 
level 3 during the financial period ended 30 June 2016 (2015: none). 
 
 
   1. Capital and reserves 
 
 
 
 
                     Six months ended    Six months ended       Year ended 
                       30 June 2016        30 June 2015      31 December 2015 
                      No. of              No. of              No. of 
                      shares              shares              shares 
Share capital          (m)       GBPm      (m)       GBPm      (m)       GBPm 
Ordinary shares of 
GBP1.125 each 
Issued and fully 
 paid                     64.4    72.5        64.4    72.5        64.4    72.5 
Balance at start 
 of period                64.4    72.5        64.4    72.5        64.4    72.5 
Balance at end of 
 period                   64.4    72.5        64.4    72.5        64.4    72.5 
 
 
   During the period, the Group had 64,425,640 ordinary shares in issue of 
GBP1.125 each. 
 
   Other reserves 
 
   A merger reserve of GBP69.6 million was created on 18 May 2006 following 
the scheme of arrangement whereby Novae Group plc was interposed as the 
new holding company of the Novae Group and relates to the valuation of 
the new shares issued in excess of their nominal value. 
 
 
   1. Dividends per share 
 
 
 
 
                                          Six months  Six months      Year 
                                             ended       ended        ended 
                                            30 June     30 June    31 December 
Type of     Per share   Record   Payment     2016        2015         2015 
dividend       amount     date      date     GBPm        GBPm         GBPm 
2014                    23 Apr    15 May 
 final          18.2p     2015      2015           -        11.6          11.6 
2014                    23 Apr    15 May 
 special        20.0p     2015      2015           -        12.8          12.8 
2015                    04 Sep    01 Oct 
 interim         7.3p     2015      2015           -           -           4.7 
2015                    22 Apr    20 May 
 final          20.0p     2016      2016        12.9           -             - 
2015                    22 Apr    20 May 
special         22.5p     2016      2016        14.5           -             - 
                                                27.4        24.4          29.1 
 
 
   A final dividend of 20.0p and a special dividend of 22.5p per ordinary 
share were paid on 20 May 2016 to shareholders on the register on 22 
April 2016. The ex-dividend date was 21 April 2016. An interim dividend 
of 7.5p per share (H1 2015: 7.3p per share) is payable on 3 October 2016 
to shareholders on the register on 2 September 2016. These financial 
statements do not provide for the interim dividend as a liability. 
 
 
   1. Related party transactions 
 
 
   Transactions with related parties during the period are consistent in 
nature and scope with those disclosed in note 31 of the 2015 Annual 
Report. 
 
 
   1. Post balance sheet events 
 
   The Group secured a new expanded bank financing facility to repay senior 
and subordinate notes due to mature in 2017, enabling the business to 
capitalise on future growth opportunities and reduce financing costs. 
 
 
 
   The new facility, comprises a multi-option letter of credit ("LoC") and 
revolving credit facility ("RCF") of GBP170 million and a GBP50 million 
term-loan. The Group has also taken the opportunity to increase its bank 
lending group from one to four banks. The new facility replaces the 
existing LoC and RCF of US $126 million and GBP30.0 million from August 
2016. 
 
 
 
   Independent review report to Novae Group plc 
 
   Report on the interim condensed consolidated financial statements 
 
   Our conclusion 
 
   We have reviewed Novae Group plc's interim condensed consolidated 
financial statements (the "interim financial statements") in the interim 
report of Novae Group plc for the six month period ended 30 June 2016. 
Based on our review, nothing has come to our attention that causes us to 
believe that the interim financial statements are not prepared, in all 
material respects, in accordance with International Accounting Standard 
34, 'Interim Financial Reporting', as adopted by the European Union and 
the Disclosure Rules and Transparency Rules of the United Kingdom's 
Financial Conduct Authority. 
 
   What we have reviewed 
 
   The interim financial statements comprise: 
 
 
   -- the condensed consolidated balance sheet as at 30 June 2016; 
 
   -- the condensed consolidated income statement and condensed consolidated 
      statement of comprehensive income for the period then ended; 
 
   -- the condensed consolidated cash flow statement for the period then ended; 
 
   -- the condensed consolidated statement of changes in equity for the period 
      then ended; and 
 
   -- the explanatory notes to the interim financial statements. 
 
 
   The interim financial statements included in the Interim report 2016 
have been prepared in accordance with International Accounting Standard 
34, 'Interim Financial Reporting', as adopted by the European Union and 
the Disclosure Rules and Transparency Rules of the United Kingdom's 
Financial Conduct Authority. 
 
   As disclosed in note 1 to the interim financial statements, the 
financial reporting framework that has been applied in the preparation 
of the full annual financial statements of the Group is applicable law 
and International Financial Reporting Standards (IFRSs) as adopted by 
the European Union. 
 
   Responsibilities for the interim financial statements and the review 
 
   Our responsibilities and those of the directors 
 
   The Interim report 2016, including the interim financial statements, is 
the responsibility of, and has been approved by, the directors. The 
directors are responsible for preparing the Interim report 2016 in 
accordance with the Disclosure Rules and Transparency Rules of the 
United Kingdom's Financial Conduct Authority. 
 
   Our responsibility is to express a conclusion on the interim financial 
statements in the Interim report 2016 based on our review. This report, 
including the conclusion, has been prepared for and only for the company 
for the purpose of complying with the Disclosure Rules and Transparency 
Rules of the United Kingdom's Financial Conduct Authority and for no 
other purpose.  We do not, in giving this conclusion, accept or assume 
responsibility for any other purpose or to any other person to whom this 
report is shown or into whose hands it may come save where expressly 
agreed by our prior consent in writing. 
 
   What a review of interim financial statements involves 
 
   We conducted our review in accordance with International Standard on 
Review Engagements (UK and Ireland) 2410, 'Review of Interim Financial 
Information Performed by the Independent Auditor of the Entity' issued 
by the Auditing Practices Board for use in the United Kingdom. A review 
of interim financial information consists of making enquiries, primarily 
of persons responsible for financial and accounting matters, and 
applying analytical and other review procedures. 
 
   A review is substantially less in scope than an audit conducted in 
accordance with International Standards on Auditing (UK and Ireland) and, 
consequently, does not enable us to obtain assurance that we would 
become aware of all significant matters that might be identified in an 
audit. Accordingly, we do not express an audit opinion. 
 
   We have read the other information contained in the Interim report 2016 
and considered whether it contains any apparent misstatements or 
material inconsistencies with the information in the interim financial 
statements. 
 
   PricewaterhouseCoopers LLP 
 
   Chartered Accountants 
 
   London 
 
   3 August 2016 
 
 
   1. The maintenance and integrity of the Novae Group plc website is the 
      responsibility of the directors; the work carried out by the auditors 
      does not involve consideration of these matters and, accordingly, the 
      auditors accept no responsibility for any changes that may have occurred 
      to the interim financial statements since they were initially presented 
      on the website. 
 
   2. Legislation in the United Kingdom governing the preparation and 
      dissemination of financial statements may differ from legislation in 
      other jurisdictions. 
 
 
 
   This announcement is distributed by NASDAQ OMX Corporate Solutions on 
behalf of NASDAQ OMX Corporate Solutions clients. 
 
   The issuer of this announcement warrants that they are solely 
responsible for the content, accuracy and originality of the information 
contained therein. 
 
   Source: Novae Group plc via Globenewswire 
 
   HUG#2032724 
 
 
  http://www.novae.com/home.aspx 
 

(END) Dow Jones Newswires

August 03, 2016 02:00 ET (06:00 GMT)

Copyright (c) 2016 Dow Jones & Company, Inc.

1 Year Novae Chart

1 Year Novae Chart

1 Month Novae Chart

1 Month Novae Chart

Your Recent History

Delayed Upgrade Clock