ADVFN Logo ADVFN

We could not find any results for:
Make sure your spelling is correct or try broadening your search.

Trending Now

Toplists

It looks like you aren't logged in.
Click the button below to log in and view your recent history.

Hot Features

Registration Strip Icon for alerts Register for real-time alerts, custom portfolio, and market movers

NBB Norman Broadbent Plc

9.75
0.00 (0.00%)
23 Apr 2024 - Closed
Delayed by 15 minutes
Share Name Share Symbol Market Type Share ISIN Share Description
Norman Broadbent Plc LSE:NBB London Ordinary Share GB00B3VF4Y66 ORD 1P
  Price Change % Change Share Price Bid Price Offer Price High Price Low Price Open Price Shares Traded Last Trade
  0.00 0.00% 9.75 9.00 10.50 9.75 9.75 9.75 46 01:00:00
Industry Sector Turnover Profit EPS - Basic PE Ratio Market Cap
Business Consulting Svcs,nec 8.7M -338k -0.0056 -17.41 5.92M

Norman Broadbent Plc Half-year Report

30/09/2016 7:00am

UK Regulatory


 
TIDMNBB 
 
30 September 2016 
 
                             Norman Broadbent plc 
             ("Norman Broadbent" or "the Company" or "the Group") 
                                Interim Results 
 
Norman Broadbent (AIM: NBB) -  a provider of time efficient, cost effective 
Board & Executive Search, Senior Interim Management, Solutions, Insight and 
Leadership Consulting services to companies ranging from established 
corporations to high-growth innovators -  today announces its unaudited interim 
results for the six months ended 30 June 2016. 
 
Highlights 
 
  * Appointment of Mike Brennan as Group CEO in April 2016 
  * Continued focus on restructuring of all businesses in H1 2016 with a 
    resulting decrease in net fee income to GBP3,214,000 (H1 2015: GBP3,794,000) 
  * Operating expenses decreased by 12% to GBP3,287,000 (H1 2015: GBP3,732,000) 
  * Group net loss decreased to GBP106,000 (H1 2015: GBP134,000), in comparison to 
    a Group net loss of GBP351,000 for the last six months of 2015 
  * Since the half year, the Board has appointed a new managing director of the 
    Norman Broadbent Interim Management division, who joins the Group in 
    October 2016 
  * Since the half year, Norman Broadbent has rebranded and repositioned its 
    mid-market business, AGP. As of 3 October 2016 this division will trade as 
    NB:Solutions under a new managing director. NB:Solutions is now  positioned 
    to provide innovative cost effective and flexible executive level 
    recruitment solutions 
  * Frank Carter joined the Board as Non-Executive Chairman, replacing Scanes 
    Bentley, in September 2016 
 
Mike Brennan, CEO of Norman Broadbent, said: 
 
"Given the rightsizing of the cost base in recent years, we are now entering a 
new phase of growth underpinned by the GBP2.3m of new capital raised in September 
2016 from both existing and new shareholders. This capital will stabilise the 
business from an operational perspective, has allowed us to repay expensive 
debt, but more importantly enable the business to scale up through the hiring 
of new and experienced fee earners across all of our three core offerings of 
Executive Search, Solutions and Interim Management. We expect to start to see 
the benefit of these new hires in 2017." 
 
For further information please contact: 
 
Norman Broadbent plc 
 
 
Mike Brennan/James 
Webber 
020 7484 0000 
 
Allenby Capital 
 
 
Nick Naylor/Liz 
Kirchner                                                                               020 
3328 5656 
 
Notes to Editors 
 
Norman Broadbent plc is a provider of time efficient, cost effective Board & 
Executive Search, Senior Interim Management, Solutions, Insight and Leadership 
Consulting services to companies ranging from established corporations to 
high-growth innovators. 
 
For further information visit www.normanbroadbent.com 
 
 
CEO Review: 
 
Summarised Financial Results: 
 
The table below summarises the results for the Group. 
 
                                        Six months   Six months     Year ended 
                                                to           to         31 Dec 
                                           30 June      30 June           2015 
                                              2016         2015 
 
                                            GBP000's       GBP000's         GBP000's 
 
Continuing operations 
 
Revenue                                      3,639        4,883          8,644 
 
Cost of sale                                 (425)      (1,089)        (1,747) 
 
Gross profit                                 3,214        3,794          6,897 
 
Operating expenses                         (3,287)      (3,732)        (7,087) 
 
Group operating profit / (loss)               (73)           62          (190) 
 
Net finance cost                              (33)         (18)           (41) 
 
Exceptional Items                                -        (125)          (194) 
 
(Loss) / profit before tax                   (106)         (81)          (425) 
 
Income tax                                       -            -              - 
 
Loss from discontinued operation                 -         (53)           (60) 
 
(Loss) / profit after tax                    (106)        (134)          (485) 
 
In the first half of 2016 management continued its focus on the necessary 
restructuring of the Group's businesses, resulting in a number of planned 
reductions in headcount. As a result of these actions, net fee income (after 
interim costs) declined by 16% to GBP3.2m (H1 2015: GBP3.8m), however encouragingly 
group losses reduced by 21% to GBP0.10m (H1 2015: GBP0.13m). 
 
Norman Broadbent Executive Search ("NBES") revenue declined by 15% to GBP2.4m (H1 
2015: GBP2.8m) reflecting the impact of planned reduction in fee generating 
headcount. Encouragingly, the net profit margin increased to 14% reflecting the 
positive impact of restructuring the business in Q3 of 2015. Moving into the 
second half of 2016 and 2017, our key focus will be on the recruitment of 
senior consultants within our existing practices as well improving consultant 
productivity. Group wide productivity will be driven by our new Head of 
Business Development, the appointment of a Group Head of Research & Insight and 
a more holistic approach to account management. 
 
Norman Broadbent Leadership Consulting ("NBLC") had a slow first six months of 
2016 with revenues excluding associate costs of GBP0.2m (H1 2015: GBP0.4m). The 
decline was in part due to a large assessment project with a FTSE 100 business 
being put on hold. The NBLC business operates using an associate model, 
therefore if revenues decrease then the associated operating costs will also 
fall. The business was marginally loss making in H1 2016, however this loss 
includes the cost of two employees who left the business in Q2 2016. Despite 
the small revenue contribution to the Group, NBLC has a high quality product 
range which through better account management can be sold more effectively 
across the Group. 
 
Encouragingly AGP, which will be rebranded to NB Solutions ("NBS"), increased 
gross profit by 26% to GBP0.4m (H1 2015: GBP0.3m), however, disappointingly the 
business was still loss making. As a result, the business was restructured with 
a number of staff leaving in Q2 2016. Since the restructure we have appointed a 
new divisional managing director, re-defined NBS' proposition and are in the 
process of re-building the team to enable NBS to leverage the NBES business 
more effectively. 
 
The Group has been missing a high value interim executive offering of 
significant scale since the business was restructured in 2015. Such a business 
gives clients flexibility during periods of economic uncertainty, and can also 
be effectively cross-sold by the Group. In light of this the Board is delighted 
to announce that we have appointed a new divisional managing director who will 
join the Group from a well-regarded competitor at the beginning of October 
2016. 
 
Social Media Search ("SMS") has been restructured significantly in recent years 
and its core offering refined. The business is now underpinned by long term 
annuity contracts and encouragingly revenues increased by 46% to GBP0.3m (H1 
2015: GBP0.2m), however the business was marginally loss making. This loss, 
however, includes the cost of two underperforming consultants who were exited 
from the business in June 2016. 
 
Financial Position 
 
Equity shareholders' funds were GBP1.1m as at 30 June 2016 (GBP1.2m at 31 December 
2015), with net current assets of GBP0.1m (GBP0.2m at 31 December 2015). Cash and 
cash equivalents at 30 June 2016 stood at GBP0.3m, down from GBP0.4m at 31 December 
2015, reflecting the continued investment in the new businesses (most notably 
AGP). The balance on the Group's revolving invoice discounting facility was GBP 
0.6m (GBP0.9m at 31 December 2015), reflecting a trade receivables balance of GBP 
0.9m (GBP1.2m at 31 December 2015). 
 
Board Changes 
 
As highlighted in the 2015 full year results, I joined the Company as Group CEO 
in April 2016. Following my appointment and the GBP2.3m equity raise in September 
2016, Frank Carter has joined the business as Non-Executive Chairman, taking 
over from Scanes Bentley. Frank has been an adviser to the Company since June 
2016. Frank has most recently worked as a Senior Adviser to KPMG, following 18 
years as a Senior Partner in the firm's Corporate Finance business. Frank is a 
highly experienced corporate adviser with over 25 years' experience advising at 
board level on a range of strategic matters and transactions across a wide 
variety of sectors. He has worked in the UK, Europe and the US with major 
corporates, listed and private companies, financial sponsors and the public 
sector. 
 
Finally, Richard Robinson announced his retirement as a Non-Executive Director 
of the Company on the 19th September 2016. The Board wishes to express its 
gratitude to Richard for his considerable contribution to the business over 
many years. In the short term, Richard will remain in his role as Company 
Secretary. 
 
Current Trading 
 
Since the period end, we have concentrated on investing in hiring new talent 
across our three brands and on further reductions in costs including exiting 
poor performers. This investment in our staff will continue into 2017 and 
beyond. 
 
Monday 3rd October will see the formal launch of the rebranded business units 
Norman Broadbent Interim Management and NB: Solutions under new and revitalised 
leadership. 
 
We anticipate that the refocussing and repositioning of the business and the 
refreshment of our brands will result in an improved financial performance with 
the benefits coming through during the second half of 2017. 
 
Mike Brennan 
Group CEO 
 
 
 
CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME 
For the six month period ended 30 June 2016 
 
                                        Note   Six months       Six months   Year ended 
                                                    ended            ended  31 December 
                                                  30 June     30 June 2015         2015 
                                                     2016      (unaudited)    (audited) 
                                              (unaudited) 
 
                                                     GBP000             GBP000         GBP000 
 
 Continuing operations 
 
 Revenue                                            3,639            4,883        8,644 
 
 Cost of Sales                                      (425)          (1,089)      (1,747) 
 
 Gross profit                                       3,214            3,794        6,897 
 
 Operating expenses                               (3,287)          (3,732)      (7,087) 
 
 Group operating profit / (loss)                     (73)               62        (190) 
 
 Net finance cost                                    (33)             (18)         (41) 
 
 Exceptional Items                       6              -            (125)        (194) 
 
 Loss on disposal of investment                         -                -            - 
 
 Loss on ordinary activities before                 (106)             (81)        (425) 
 income tax 
 
 Income tax expense                                     -                -            - 
 
 Loss from continuing operations                    (106)             (81)        (425) 
 
 Discontinued operations 
 
 Loss from discontinued operation        7              -             (53)         (60) 
 
 Loss for the period                                (106)            (134)        (485) 
 
 Other comprehensive income 
 
 Foreign currency translation                           2                4            - 
 differences - foreign operations 
 
 Total comprehensive loss                           (104)            (130)        (485) 
 
 Loss attributable to: 
 
 Owners of the Company                              (104)            (105)        (452) 
 
 Non-controlling interests                            (2)             (29)         (33) 
 
 Loss for the period                                (106)            (134)        (485) 
 
 Total comprehensive loss attributable 
 to: 
 
 Owners of the Company                              (102)            (101)        (452) 
 
 Non-controlling interests                            (2)             (29)         (33) 
 
 Total comprehensive loss for the                   (104)            (130)        (485) 
 period 
 
 Loss per share                          4 
 
  - Basic                                         (0.60p)          (0.60)p      (2.59)p 
 
  - Diluted                                       (0.60p)          (0.60)p      (2.59)p 
 
 Adjusted loss per share 
 
  - Basic                                         (0.60p)          (0.58)p      (2.59)p 
 
  - Diluted                                       (0.60p)          (0.58)p      (2.59)p 
 
 Loss per share - continuing             4 
 operations 
 
  - Basic                                         (0.60p)          (0.30)p      (2.25)p 
 
  - Diluted                                       (0.60p)          (0.30)p      (2.25)p 
 
 Adjusted loss per share - continuing 
 operations 
 
  - Basic                                         (0.60p)          (0.27)p      (2.25)p 
 
  - Diluted                                       (0.60p)          (0.27)p      (2.25)p 
 
 
 
 
CONSOLIDATED STATEMENT OF FINANCIAL POSITION 
As at 30 June 2016 
 
                                          Note       As at          As at        As at 
                                                   30 June        30 June  31 December 
                                                      2016           2015         2015 
 
                                               (unaudited)    (unaudited)    (audited) 
 
                                                      GBP000           GBP000         GBP000 
 
Non-current assets 
 
Intangible assets                                    1,363          1,363        1,363 
 
Property, plant and equipment                           62             90           82 
 
Deferred tax                                            69             69           69 
 
Total non-current assets                             1,494          1,522        1,514 
 
Current assets 
 
Trade and other receivables                          1,707          2,722        2,172 
 
Cash and cash equivalents                              263            374          448 
 
Total current assets                                 1,970          3,096        2,620 
 
Total assets                                         3,464          4,618        4,134 
 
Current Liabilities 
 
Trade and other payables                           (1,243)        (1,888)      (1,536) 
 
Bank overdraft and interest                          (645)        (1,042)        (918) 
bearing loans 
 
Total current liabilities                          (1,888)        (2,930)      (2,454) 
 
Net current assets                                      82            166          166 
 
Non-current liabilities 
 
Provisions                                   5       (125)          (125)        (125) 
Loan Note                                            (350)                       (350) 
 
Total liabilities                                  (2,363)        (3,055)      (2,929) 
 
Total assets less total                              1,101          1,563        1,205 
liabilities 
 
Equity 
 
Issued share capital                                 5,901          5,901        5,901 
 
Share premium account                               10,699         10,699       10,699 
 
Retained earnings                                 (15,203)       (14,747)     (15,101) 
 
Equity attributable to owners of                     1,397          1,853        1,499 
the Company 
 
Non-controlling interests                            (296)          (290)        (294) 
 
Total equity                                         1,101          1,563        1,205 
 
 
 
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY 
For the six month period ended 30 June 2016 
 
                                  Attributable to owners of the Company 
 
CONSOLIDATED GROUP 
 
                                                                        Non-controlling 
                                       Share   Share Retained     Total       interests  Total 
                                     Capital Premium Earnings    Equity                 Equity 
 
                                        GBP000    GBP000     GBP000      GBP000            GBP000   GBP000 
 
Balance at 1 January 2015              5,901  10,699 (14,649)     1,951           (261)  1,690 
 
Loss for the period                        -       -    (106)     (106)            (29)  (135) 
 
Adjustment for discontinued                -       -        -         -               -      - 
operation 
 
Total other comprehensive income           -       -        4         4               -      4 
 
Total comprehensive income for             -       -    (102)     (102)            (29)  (130) 
the period 
 
Transactions with owners of the 
Company, recognised directly in equity: 
 
Issue of ordinary shares                   -       -        -         -               -      - 
 
Credit to equity for share based           -       -        4         4               -      4 
payments 
 
Total transactions with owners of          -       -        4         4               -      4 
the Company, recognised directly 
in equity 
 
Balance at 30 June 2015                5,901  10,699 (14,747)     1,853           (290)  1,563 
 
Balance at 1 July 2015                 5,901  10,699 (14,747)     1,853           (290)  1,563 
 
Loss for the period                        -       -    (347)     (347)             (4)  (351) 
 
Total other comprehensive income           -       -      (7)       (7)               -    (7) 
 
Total comprehensive income for             -       -    (354)     (354)             (4)  (358) 
the period 
 
Balance at 31 December 2015            5,901  10,699 (15,101)     1,499           (294)  1,205 
 
Balance at 1 January 2016              5,901  10,699 (15,101)     1,499           (294)  1,205 
 
Loss for the period                        -       -    (104)     (104)             (2)  (106) 
 
Total other comprehensive income           -       -        2         2               -      2 
 
Total comprehensive income for             -       -    (102)     (102)             (2)  (104) 
the period 
 
Balance at 30 June 2016                5,901  10,699 (15,203)     1,397           (296)  1,101 
 
 
 
 
CONSOLIDATED STATEMENT OF CASH FLOW 
For the six month period ended 30 June 2016 
 
                                            Notes     Six months  Six months  Year ended 
                                                   ended 30 June    ended 30 31 December 
                                                            2016   June 2015        2015 
                                                     (unaudited) (unaudited)   (audited) 
 
                                                            GBP000        GBP000        GBP000 
 
 
Net cash used in operating activities        (i)             119       (477)       (590) 
 
Cash flows from investing activities and 
servicing of finance 
 
Net finance cost                                            (33)        (18)        (41) 
 
Dividends received                                             -           -           - 
 
Payments to acquire tangible fixed assets                      -        (10)        (22) 
 
Disposal of discontinued operation, net of    7                -           -           - 
cash disposed of 
 
Repayment of deferred consideration                            -           -           - 
 
Net cash inflow from disposal of                               -           -           - 
investments 
 
 
Net cash used in investing activities                       (33)        (28)        (63) 
 
Cash flows from financing activities 
 
Proceeds from borrowings                                       -           -         350 
 
Net cash inflows from equity placing                           -           -           - 
 
(Decrease)/increase in invoice discounting                 (273)         369         245 
 
 
Net cash from financing activities                         (273)         369         595 
 
Net (decrease)/increase in cash and cash                   (187)       (136)        (58) 
equivalents 
 
Net cash and cash equivalents at beginning                   448         506         506 
of period 
 
Effects of exchange rate changes on cash                       2           4           - 
balances held in foreign currencies 
 
 
Net cash and cash equivalents at end of period               263         374         448 
 
Analysis of net funds 
 
Cash and cash equivalents                                    263         374         448 
 
Borrowings due within one year                             (645)     (1,042)       (918) 
 
 
Net funds                                                  (381)       (668)       (470) 
 
Note (i) 
 
Reconciliation of operating profit to net             Six months  Six months        Year 
cash from operating activities                     ended 30 June    ended 30    ended 31 
                                                            2016   June 2015    December 
                                                     (unaudited) (unaudited)        2015 
                                                                               (audited) 
 
 
Operating loss from continued operations                    (73)          62       (190) 
 
Operating loss from discontinued operations                    -        (50)        (56) 
 
Depreciation/ impairment of property, plant                   20          25          45 
and equipment 
 
Exceptional Items                                              -       (125)       (194) 
 
Share based payment charge                                     -           4           - 
 
Increase in trade and other receivables                      465       (759)       (209) 
 
Increase/(decrease) in trade and other                     (293)         370          18 
payables 
 
Taxation paid                                                  -         (4)         (4) 
 
 
Net cash used in operating activities                        119       (477)       (590) 
 
 
 
 
NOTES TO THE FINACIAL STATEMENTS 
 
1.         ACCOUNTING POLICIES 
 
1.1       Basis of preparation 
 
The financial information set out in this interim report does not constitute 
statutory accounts as defined in Section 434 of the Companies Act 2006. The 
Group's statutory financial statements for the year ended 31 December 2015, 
prepared under International Financial Reporting Standards (IFRS), have been 
filed with the Registrar of Companies. The auditor's report on those statements 
was unqualified. 
 
The interim financial information for the six months ended 30 June 2016, has 
been prepared in accordance with the AIM Rules for Companies. The Group has not 
elected to apply IAS 34 'Interim Financial Reporting'. The principal accounting 
policies used in preparing the interim results are those the Group expects to 
apply in its financial statements for the year ending 31 December 2016 and are 
unchanged from those disclosed in the Group's Annual Report for the year ended 
31 December 2015. The interim financial statements have not been audited. 
 
1.2       Basis of consolidation and business combinations 
 
The Group financial statements consolidate those of the Company and of the 
following subsidiary undertakings: 
 
Principal Group investments:              Country of 
                                    incorporation or                    Description and 
                                    registration and                      proportion of 
                                           operation       Principal shares held by the 
                                                          activities            Company 
 
Norman Broadbent Executive         England and Wales       Executive       100 per cent 
Search Ltd                                                    search    ordinary shares 
 
Norman Broadbent Overseas Ltd      England and Wales       Executive       100 per cent 
                                                              search    ordinary shares 
 
Norman Broadbent Leadership        England and Wales     Assessment,       100 per cent 
Consulting Ltd (formerly Human                          coaching and    ordinary shares 
Asset Development International                         talent mgmt. 
Ltd) 
 
AGP NB Ltd (formerly NBBI Ltd)     England and Wales      Contingent       100 per cent 
                                                              Search    ordinary shares 
 
Norman Broadbent Interim           England and Wales       Executive       100 per cent 
Management Ltd                                                search    ordinary shares 
 
The NB Consultancy (Singapore)           Republic of       Executive       100 per cent 
Pte Ltd                                    Singapore          Search    ordinary shares 
 
Norman Broadbent Inc                United States of       Executive       100 per cent 
                                             America          Search    ordinary shares 
 
Norman Broadbent (Ireland) Ltd *         Republic of         Dormant       100 per cent 
                                             Ireland                    ordinary shares 
 
Connecting Corporates Ltd          England and Wales    Social Media        51 per cent 
                                                          Search and    ordinary shares 
                                                          Consulting 
 
Social Media Search Ltd                     Scotland         Dormant       100 per cent 
                                                                        ordinary shares 
 
Bancomm Ltd                        England and Wales         Dormant       100 per cent 
                                                                        ordinary shares 
 
 
* 100 per cent of the issued share capital of this company is owned by Norman 
Broadbent Overseas Ltd. 
 
2.         COPIES OF THE UNAUDITED INTERIM REPORT 
 
Copies of this report are available on request from the Company's registered 
office at 12 St James's Square, London, SW1Y 4LB and will shortly be available 
on the Company's website at www.normanbroadbent.com. 
 
3.         SEGMENTAL ANALYSIS 
 
Management has determined the operating segments based on the reports reviewed 
regularly by the Board for use in deciding how to allocate resources and in 
assessing performance. The Board considers Group operations from both a class 
of business and geographic perspective. 
 
Each class of business derives its revenues from the supply of a particular 
recruitment related service, from retained executive search through to 
executive assessment and coaching. Business segment results are reviewed 
primarily to operating profit level, which includes employee costs, marketing, 
office and accommodation costs and appropriate recharges for management time. 
 
Group revenues are primarily driven from UK operations, however when revenue is 
derived from overseas business the results are presented to the Board by 
geographic region to identify potential areas for growth or those posing 
potential risks to the Group. 
 
i)          Class of Business: 
 
The analysis by class of business of the Group's turnover and profit before 
taxation is set out below: 
 
                                            BUSINESS SEGMENTS 
 
Six months ended 
30 June 2016     Executive                                 Disc.        Un 
                    Search   NBLC    AGP    SMS   NBIM Operation allocated   Total 
                      GBP000   GBP000   GBP000   GBP000   GBP000      GBP000      GBP000    GBP000 
 
                     2,351    199    414           402         -         -   3,639 
Revenue                                     273 
 
Cost of sales         (55)   (36)    (2)    (1)  (330)         -         -   (424) 
 
Gross profit         2,296    163    412    272     72         -         -   3,214 
 
Operating          (1,943)  (167)  (533)  (282)   (57)         -     (287) (3,269) 
expenses 
 
Other operating          -      -      -      -      -         -         -       - 
income 
 
Finance costs         (10)      -    (2)      -    (2)         -      (19)    (33) 
 
Depreciation and      (14)      -    (3)    (2)      -         -         -    (19) 
amort. 
 
Restructuring            -      -      -      -      -         -         -       - 
costs 
 
Exceptional              -      -      -      -      -         -         -       - 
items 
 
Loss on disposal         -      -      -      -      -         -         -       - 
of investment 
 
Profit/(Loss)          329    (4)  (126)   (12)     13         -     (306)   (106) 
before tax 
 
 
 
 
                                             BUSINESS SEGMENTS 
 
Six months ended 
30 June 2015     Executive                                    Disc.        Un 
                    Search   NBLC     AGP    SMS   NBIM   Operation allocated   Total 
                      GBP000   GBP000    GBP000   GBP000   GBP000        GBP000      GBP000    GBP000 
 
                     2,781    370     499    187  1,044                     3   5,002 
Revenue                                                         118 
 
Cost of sales          (3)   (83)   (173)      -  (830)        (74)         - (1,163) 
 
Gross profit         2,778    287     326    187    214          44         3   3,839 
 
Operating          (2,409)  (225)   (353)  (259)  (282)        (93)     (179) (3,800) 
expenses 
 
Other operating          -      -       -      -      -           -         -       - 
income 
 
Finance costs         (12)      -     (2)      -    (4)           -         -    (18) 
 
Depreciation and      (20)      -     (3)    (2)      -         (1)         -    (26) 
amort. 
 
Restructuring            -      -       -      -      -           -     (125)   (125) 
costs 
 
Exceptional              -      -       -      -      -           -         -       - 
items 
 
Loss on disposal         -      -       -      -      -           -         -       - 
of investment 
 
Profit/(Loss)          337     62    (32)   (74)   (72)        (50)     (301)   (130) 
before tax 
 
 
 
 
                                             BUSINESS SEGMENTS 
 
Year ended 31 
December 2015    Executive                                    Disc.        Un 
                    Search   NBLC     AGP   SMS     NBIM  Operation allocated   Total 
                      GBP000   GBP000    GBP000  GBP000     GBP000       GBP000      GBP000    GBP000 
 
                     4,885    601     993   370    1,791                    4   8,762 
Revenue                                                         118 
 
Cost of sales         (17)  (128)   (205)     -  (1,397)          -         - (1,747) 
 
Gross profit         4,868    473     788   370      394        118         4   7,015 
 
Operating          (4,417)  (403)   (879) (457)    (510)      (173)     (377) (7,216) 
expenses 
 
Other operating          -      -       -     -        -          -         -       - 
income 
 
Finance costs         (22)      -     (4)     -      (8)          -       (7)    (41) 
 
Depreciation and      (35)      -     (5)   (4)        -        (1)         -    (45) 
amort. 
 
Restructuring            -      -       -     -        -          -         -       - 
costs 
 
Exceptional           (68)      -       -     -        -          -     (126)   (194) 
items 
 
Loss on disposal         -      -       -     -        -          -         -       - 
of investment 
 
Profit/(Loss)          326     70   (100)  (91)    (124)       (56)     (506)   (481) 
before tax 
 
 
ii)        Revenue and gross profit by geography: 
 
                               Revenue GBP'000                  Gross Profit GBP'000 
 
                        Six Months Ended    Year Ended   Six Months Ended    Year Ended 
 
                         30 June    30 June     31 Dec    30 June    30 June     31 Dec 
                            2016       2015       2015       2016       2015       2015 
 
United                     3,605      4,884      8,607      3,180      3,795      6,862 
Kingdom 
 
Rest of the                   34        118        155         34         44        153 
World 
 
Total                      3,639      5,002      8,762      3,214      3,839      7,015 
 
4.         EARNINGS PER ORDINARY SHARE 
 
i)          Basic earnings per share: 
 
This is calculated by dividing the profit attributable to equity holders of the 
company by the weighted average number of ordinary shares in issue during the 
period: 
 
                                       Six months       Six months           Year ended 
                                    ended 30 June            ended          31 December 
                                             2016     30 June 2015                 2015 
 
                                      (unaudited)      (unaudited)            (audited) 
 
(Loss)/profit attributable to           (104,000)        (105,000)            (452,000) 
shareholders 
 
Weighted average number of             17,416,487       17,416,487           17,416,487 
ordinary shares 
 
ii)            Diluted earnings per share: 
 
This is calculated by adjusting the weighted average number of ordinary shares 
outstanding to assume conversion of all dilutive potential ordinary shares. The 
company has two categories of dilutive potential ordinary shares; share options 
and warrants. For these options and warrants, a calculation is done to 
determine the number of shares that could have been acquired at fair value 
(determined as the average annual market share price of the company's shares) 
based on the monetary value of the subscription rights attached to the 
outstanding warrants and options. The number of shares calculated as above is 
compared with the number of shares that would have been issued assuming the 
exercise of the share options. 
 
                                                      Six months  Six months  Year ended 
                                                           ended       ended 31 December 
                                                         30 June     30 June        2015 
                                                            2016        2015 
 
                                                     (unaudited) (unaudited)   (audited) 
 
(Loss)/profit attributable to shareholders             (104,000)   (105,000)   (452,000) 
 
Weighted average no. of ordinary shares               17,416,487  17,416,487  17,416,487 
 
- assumed conversion of share options                          -           -           - 
 
- assumed conversion of warrants                               -           -           - 
 
Weighted average number of ordinary shares for        17,416,487  17,416,487  17,416,487 
diluted earnings per share 
 
iii)        Adjusted earnings per share 
 
Adjusted earnings per share has also been calculated in addition to the basic 
and diluted earnings per share and is based on earnings adjusted to eliminate 
charges for share based payments. It has been calculated to allow shareholders 
to gain a clearer understanding of the trading performance of the Group. 
 
                Six months ended 30 June     Six months ended 30    Year ended 31 December 
                           2016                   June 2015                  2015 
 
                            Basic   Diluted        Basic Diluted             Basic  Diluted 
                            pence pence per        pence   pence             pence    pence 
                     GBP000     per     share  GBP000    per     per      GBP000     per      per 
                            share                  share   share             share    share 
 
Basic 
earnings 
 
(Loss)/Profit       (104)  (0.60)    (0.60) (105) (0.60)  (0.60)     (452)  (2.59)   (2.59) 
after tax 
 
Adjustment 
 
Share based             -       -         -     4   0.02    0.02         -       -        - 
payment 
charge 
 
Adjusted            (104)  (0.60)    (0.60) (101) (0.58)  (0.58)     (452)  (2.59)   (2.59) 
earnings 
 
 
5.            PROVISIONS 
 
                                                  Six months     Six months   Year ended 
                                               ended 30 June  ended 30 June  31 December 
                                                        2016           2015         2015 
                                                        GBP000           GBP000         GBP000 
 
Balance at beginning of period                           125            125          125 
 
Provisions made during the period                          -              -            - 
 
Balance at end of period                                 125            125          125 
 
Non-current                                              125            125          125 
 
Current                                                    -              -            - 
 
                                                         125            125          125 
 
On the 6 March 2013 the Company signed a new ten year lease with a five year 
break for its main office in London. On signing the new lease the Company 
inherited the office fit-out from the previous tenant. Under the terms of the 
new lease the Company is obliged to return vacant possession to the landlord 
with the office returned to its original state. The Company has had the present 
cost of the future works required to return the office to its original state 
valued by an independent firm of advisors and this non-current liability of GBP 
125,000 is provided for in the financial period. The Company received a one-off 
payment of GBP250,000 in 2013 from the previous tenant in satisfaction of various 
costs and liabilities that it inherited with the new lease. 
 
6.            EXCEPTIONAL ITEMS 
 
                                                 Six months     Six months   Year ended 
                                              ended 30 June  ended 30 June  31 December 
                                                       2016           2015         2015 
                                                       GBP000           GBP000         GBP000 
 
Personnel                                                 -            125          194 
 
Balance at end of period                                  -            125          194 
 
 
7.            DISCONTINUED OPERATION 
 
During 2015, the Group ceased its operations in both Singapore and the USA. 
These two segments were classified as discontinued operations as at 30 June 
2015 and at 31 December 2015. 
 
                . 
 
                                             Six months   Six months   Year ended 
                                               ended 30     ended 30  31 December 
                                                   June         June         2015 
                                                   2016         2015    (audited) 
                                            (unaudited)  (unaudited) 
 
                                                   GBP000         GBP000         GBP000 
 
 Results from discontinued operation 
 
 Revenue                                              -          118          118 
 
 Operating Expenses                                   -        (168)        (174) 
 
 Results from operating activities                    -         (50)         (56) 
 
 Exceptional items                                    -            -            - 
 
 Tax                                                  -          (4)          (4) 
 
 Results from operating activities, net of            -         (54)         (60) 
 tax 
 
Minority Interest                                     -            -            - 
 
 Loss/Profit for the period                           -         (54)         (60) 
 
 Loss per share 
 
  - Basic                                             -      (0.31)p      (0.34)p 
 
  - Diluted                                           -      (0.31)p      (0.34)p 
 
 
8.            RELATED PARTY TRANSACTIONS 
 
i)          Purchase of services:                   Six months   Six months   Year ended 
                                                 ended 30 June     ended 30  31 December 
                                                          2016         June         2015 
                                                          GBP000         2015         GBP000 
                                                                       GBP000 
 
Adelaide Capital Limited                                     -          149          145 
 
Anderson Barrowcliff LLP                                    14            5           13 
 
Brian Stephens & Company Limited                            12           19           30 
 
Connecting Corporates Limited                                7           23           35 
 
Scanes Bentley & Associates Limited                          -            -           25 
 
Total                                                       33          196          248 
 
Brian Stephens & Company Limited invoiced the Group for the directors' fees and 
corporate finance services of B Stephens (GBP10,000) and business related travel 
costs of GBP2,000. B Stephens is a director of Brian Stephens & Company Limited. 
Taxation services of GBP5,000, accounting services of GBP8,000 and business related 
travel cost of GBP1,000 were acquired from Anderson Barrowcliff LLP, an 
accountancy firm of which R Robinson was a partner in the prior year. 
 
During the period the Group acquired research services from Connecting 
Corporates Limited of GBP7,000. The Group owns a 51 per cent stake in Connecting 
Corporates Limited. 
 
All related party expenditure took place via "arms-length" transactions. 
 
ii)         Sales of services:                      Six months    Six months  Year ended 
                                                 ended 30 June ended 30 June 31 December 
                                                          2016          2015        2015 
                                                          GBP000          GBP000        GBP000 
 
Connecting Corporates Limited                                -             8          17 
 
Total                                                        -             8          17 
 
During the prior period the Group recharged group services incurred for the 
benefit of Connecting Corporates Limited to Connecting Corporates Limited at a 
cost of GBP8,000. 
 
iii)        Period-end payables arising from       Six months     Six months  Year ended 
the purchases of services:                      ended 30 June  ended 30 June 31 December 
                                                         2016           2015        2015 
                                                         GBP000           GBP000        GBP000 
 
Adelaide Capital Limited                                    -             78           - 
 
Anderson Barrowcliff LLP                                    5              4           8 
 
Brian Stephens & Company Limited                            2             10           4 
 
Connecting Corporates Limited                              30             23           - 
 
Total                                                      37            115          12 
 
The payables to related parties arise from purchase transactions and are due 
one month after date of purchase. The payables bear no interest. 
 
 
 
END 
 

(END) Dow Jones Newswires

September 30, 2016 02:00 ET (06:00 GMT)

1 Year Norman Broadbent Chart

1 Year Norman Broadbent Chart

1 Month Norman Broadbent Chart

1 Month Norman Broadbent Chart

Your Recent History

Delayed Upgrade Clock