ADVFN Logo ADVFN

We could not find any results for:
Make sure your spelling is correct or try broadening your search.

Trending Now

Toplists

It looks like you aren't logged in.
Click the button below to log in and view your recent history.

Hot Features

Registration Strip Icon for alerts Register for real-time alerts, custom portfolio, and market movers

NSH Roebuck Food Group plc

175.00
0.00 (0.00%)
17 Apr 2024 - Closed
Delayed by 15 minutes
Share Name Share Symbol Market Type Share ISIN Share Description
Roebuck Food Group plc LSE:NSH London Ordinary Share Ordinary Shares
  Price Change % Change Share Price Bid Price Offer Price High Price Low Price Open Price Shares Traded Last Trade
  0.00 0.00% 175.00 170.00 180.00 0.00 01:00:00
Industry Sector Turnover Profit EPS - Basic PE Ratio Market Cap
0 0 N/A 0

Norish PLC Preliminary 2015 Results (4521T)

30/03/2016 7:00am

UK Regulatory


Roebuck Food (LSE:NSH)
Historical Stock Chart


From Apr 2019 to Apr 2024

Click Here for more Roebuck Food Charts.

TIDMNSH

RNS Number : 4521T

Norish PLC

30 March 2016

Norish plc

Preliminary Statement of Annual Results 2015

Results

Norish plc results for the year ended 31st December 2015 as follows:

Financial Highlights

   --    Total Revenue up 16.5% to GBP27.5m (2014: GBP23.6m). 
   --    Revenue from Commodity trading up 33% to GBP15.7m (2014:  GBP11.8m). 

-- Revenue from our continuing temperature controlled business increased to GBP11.8m (2014: GBP11.7m).

   --    Profit after Tax from continuing operations GBP509,000 (2014: GBP598,000) 
   --    Net assets up 47% to GBP15.3m (2014: GBP10.4m). 
   --    Net debt down by 54% to GBP3.2m (2014: GBP7.0m). 

-- Earnings per share decreased to 2.8p from 4p partially due to the increased number of shares in issue.

   --    Dividend per share unchanged at 1.5 EURcent (2014: 1.5 EURcent). 

Operational Highlights

-- Group raised GBP5.1m million (gross) through a placing in December 2015 to pursue investment opportunities in both its existing business and new developments particularly relating to the dairy and food sectors. The fund raise has fundamentally changed the balance sheet and growth opportunity for the group.

   --    Sale of Leeds site completed in March 2016 for a consideration of GBP0.4m 

-- In line with the company's objectives, the operating performance of the Temperature Controlled Division continues to improve in 2016. We are investing some of the funds raised in December 2015, in quite a number of short payback projects, within the cold store division. This process will continue throughout 2016.

-- The performance of the Commodity Division has been very encouraging in the first ten weeks of 2016.

-- Management are actively engaged in discussions with a number of businesses, who are seeking investment in areas of interest to us. However, we will remain disciplined with respect to required returns, scalability and quantum of capital required for each project We expect to complete the signing of a lease for a dairy farming opportunity in Kilkenny (Ireland) in the coming weeks. Stock have already been purchased and we plan to be milking cows in Spring 2017.

Chairman's Statement

Operations

North West Division

The North West cold store division which comprises of the freehold sites at Wrexham and Birmingham, performed below 2014 levels. This was mainly due to issues at one of our main customers plants which reduced the amount of product into our Birmingham site. These issues have now been rectified.

This division focuses mainly on exports to China. China is the UK's biggest export market for fifth quarter pig meat. Exports of pig meat have grown more than fourfold since Britain started to export to China, in 2011. There are only three cold stores in Britain licenced for the export of pig meat to China and the Group owns two of them (Wrexham and Birmingham). Exports of fifth quarter pigmeat add substantially to the value of the pig carcass. The rapid growth in the Chinese fifth quarter segment of the market is recasting the operating canvass of our North West division. The emergence of new customers, the requirement for investment in both blast freezing capacity and electricity generation and shortly perhaps cold storage capacity itself makes it a really interesting phase in this divisions' development.

South East Division

The South East Cold Stores, which comprises of the sites at Bury St. Edmunds (freehold), Braintree (leasehold), Gillingham (long term leasehold at a peppercorn rent) and East Kent (leasehold) performed on par with 2014.

The South East division operates to a very different dynamic, to that of the North West, driven by activity of the London marketplace. We are actively pursuing initiatives to improve both revenue mix and margin mix in this division. These initiatives should become apparent in 2017.

Commodity Trading

Our commodity trading division which consists of Townview Foods Limited and Foro International Connections Limited contributed GBP0.3m for the period, unchanged from last year.

Town View Foods trades in protein products mainly beef, pork, lamb and chicken. Sales from lamb and chicken increased by GBP1.8m during the year while sales from beef and pork decreased by GBP1.1m.

Foro International Connections accounted for the increased sales of GBP3.4m in 2015. Foro traded mainly in fish, soft drinks and infant formulae in 2015.

Discontinued

During the year the group agreed the sale of the Leeds site for GBP0.4m net. The sale completed in March 2016. This site was not part of the future plans for the business. Losses in respect of this property are included in discontinued activities of GBP0.2m, which include an impairment of GBP0.1m. This property is classed as an asset held for sale.

Chairman's Statement (Continued)

Financial Review

The Group has strengthened its balance sheet, following the equity fund raising of GBP4.9m (net), in December 2015. Total Equity at 31 December 2015 stood at GBP15.3m( 2014 : GBP10.4m). The funds will be used to execute a number of investment opportunities. Net debt at 31 December 2015 was GBP3.2m compared to GBP7m at 31 December 2014

Dividend

The board recommends the payment of a final dividend of 1.50 EURcent per share. This will be paid on the 21 October 2016 to those shareholders on the register on the 30 September 2016. It will bring the total dividend in respect of the financial year to 1.50 EURcent per share, unchanged from last year.

Personnel

The board would like to express its thanks to Norman Hatcliff, who retired as Managing Director on 31 December 2015, having spent 15 years with the company. Norman made a very significant contribution to the development of the company and we wish both himself and Carol every happiness and success in their future lives.

The board are very pleased to welcome Kieran Mahon to the newly created post of Group Managing Director. Kieran's experience in finance, agriculture and logistics will be of real value to the company in the years ahead.

On behalf of the board, I would like to thank the management team and staff for their commitment and

contribution in 2015.

Ted O'Neill

Chairman

30 March 2016

Financial Review

The number of pallets handled in dropped by 13%, but handled 12% additional pallets for blast freezing in 2015. This will allow the Group to positively position for future growth. Norish plc is one of only two companies in Britain who can presently provide blast freezing services for pig meat for China.

The significant feature of the year is the fund raising which has greatly strengthened the balance sheet.

Sales

Total Group revenue increased by 16.5% to GBP27.5m (2014: GBP23.6m). Temperature controlled revenues increased by 1% to GBP11.8m (2014: GBP11.7m). Revenues were up mainly as a result of an increase in blast freezing volumes. Revenues in the commodity division increased by 33% to GBP15.7m (2014: GBP11.8m). Foro International mainly accounted for the increased sales.

Gross profit

Gross profit decreased by 19% to GBP1.3m (2014: GBP1.6m). The results were impacted by a one off cost in the commodity trading division of GBP0.1m and unforeseen production issues at one of our largest customers plants which reduced both activities and revenues at our Birmingham Site.

Operating profit

Operating profit decreased to GBP0.8m (2014: GBP1.1m), reflecting the decrease in gross profit.

Finance expense (net)

Finance expense decreased to GBP0.28m (2014: GBP0.37m). The decrease is mainly attributable to the non cash movement in the valuation of the swap instruments of GBP0.07m. A swap is used by the Group to protect itself against interest rate rises. As a swap is classed as a financial instrument it is required to be valued and accounted for at each reporting date.

Loss from discontinued operations

As part of the Group's strategy to exit the ambient sector we recorded a loss of GBP0.2m (2014: GBP0.3m). The loss for 2015 includes an impairment of GBP0.1m in respect of the property at Leeds. In 2014 the loss includes an impairment of GBP0.2m for the property at Leeds.

Earnings per share

The basic earnings per share fell to 2.8p (2014: 4p). Additional shares of 11,427,317 were issued in December 2015.

Financial Review (Continued)

Capital

During the year we invested GBP0.5m (2014: GBP3.6m) in routine capital expenditure in the temperature controlled division.

Cash Position

Net debt reduced by 54% to GBP3.2m (2014: GBP7m). Operating activities generated GBPNil (2014: GBP1.2m) and financing activities generated GBP4.6m (2014: GBP1.2m). A net investment in assets was made of GBP0.5m (2014: GBP2m).

Dividend

The board recommends the payment of a final dividend of 1.50 EURcent per share. This will be paid on the 21 October 2016 to those shareholders on the register on the 30 September 2016. It will bring the total dividend in respect of the financial year to 1.50 EURcent per share unchanged from last year.

Aidan Hughes

Finance Director

Consolidated STATEMENT OF COMPREHENSIVE INCOME

(MORE TO FOLLOW) Dow Jones Newswires

March 30, 2016 02:00 ET (06:00 GMT)

for the financial year ended 31 December 2015

 
                                                2015      2014 
                                             GBP'000   GBP'000 
 
Continuing operations 
Revenue                                       27,515    23,645 
Cost of sales                               (26,232)  (22,046) 
 
Gross profit                                   1,283     1,599 
                                       -------------  -------- 
 
Administrative expenses                        (447)     (467) 
Operating profit from continuing 
 operations                                      836     1,132 
                                       -------------  -------- 
 
Finance income - fair value 
 non-cash gain/(loss) swaps                       26      (44) 
Finance expenses - interest 
 paid                                          (272)     (275) 
Finance expenses - notional 
 interest                                       (33)      (51) 
 
Profit on continuing activities 
 before taxation                                 557       762 
                                       -------------  -------- 
 
Income taxes - Corporation 
 tax                                            (60)      (71) 
Income taxes - Deferred 
 tax                                              12      (93) 
 
 Profit for the financial 
  year continuing operations                     509       598 
 
 Loss from discontinued operations             (220)     (300) 
 
 Profit for the financial 
  year                                           289       298 
 
 Other comprehensive income                        -         - 
 Total comprehensive income 
  for the year                                   289       298 
                                       -------------  -------- 
 
 Profit for the year attributable 
  to owners of the parent                        291       307 
 Loss for the year attributable 
  to non-controlling interest                    (2)       (9) 
                                       =============  ======== 
 
 Total comprehensive income 
  for the year attributable 
  to owners of the parent                        291       307 
 Total comprehensive expense 
  for the year attributable 
  to non-controlling interest                    (2)       (9) 
                                       =============  ======== 
 
 CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME 
 
  for the financial year ended 31 December 2015 
                                                2015      2014 
 
Earnings per share expressed 
 in pence per share: 
From continuing operations 
 - basic                                        2.8p      4.0p 
- diluted                                       2.8p      4.0p 
 
 
From discontinued operations 
 - basic                                      (1.2)p    (2.0)p 
- diluted                                     (1.2)p    (2.0)p 
 
 

Consolidated Statement of financial position

at 31 December 2015

 
                                           2015     2014 
                                        GBP'000  GBP'000 
Non current assets 
Goodwill                                  2,338    2,338 
Property, plant and equipment            15,885   15,998 
                                         18,223   18,336 
                                        -------  ------- 
Current assets 
Trade and other receivables               5,314    3,812 
Inventories                                 386       52 
Cash and cash equivalents                 4,383      385 
Assets of disposal group classified 
 as held for sale                           518      700 
                                         10,601    4,949 
                                        -------  ------- 
 
TOTAL ASSETS                             28,824   23,285 
                                        -------  ------- 
 
Equity attributable to equity 
 holders of the patent and 
 non-controlling interest 
Share capital                             5,344    3,280 
Share premium account                     6,990    4,198 
Capital conversion reserve 
 fund                                        23       23 
Retained earnings                         2,981    2,878 
                                        -------  ------- 
Equity attributable to equity 
 holders of the parent                   15,338   10,379 
Non controlling Interest                   (11)      (9) 
                                        -------  ------- 
TOTAL EQUITY                             15,327   10,370 
                                        -------  ------- 
 
Non-current liabilities 
Borrowings                                4,123    5,085 
Financial liabilities at fair 
 value through profit or loss               199      425 
Deferred tax                                942      954 
                                          5,264    6,464 
                                        -------  ------- 
Current liabilities 
Trade and other payables                  4,348    3,319 
Financial liabilities at fair 
 value through profit or loss               311      262 
Current tax liabilities                      44       79 
Borrowings                                3,473    2,316 
Liabilities of disposal group 
 classified as held for sale                 57      475 
                                          8,233    6,451 
                                        -------  ------- 
 
TOTAL EQUITY AND LIABILITIES             28,824   23,285 
                                        -------  ------- 
 
 

Consolidated Statement of Changes in Equity

For the financial year ended 31 December 2015

 
                                            Capital                            Non- 
                         Share    Share  Conversion  Retained           Controlling    Total 
                       capital  premium     Reserve  earnings    Total     interest   Equity 
                       GBP'000  GBP'000     GBP'000   GBP'000  GBP'000      GBP'000  GBP'000 
 
At 1 January 
 2014                    2,056    3,463          23     2,740    8,282            -    8,282 
                       -------  -------  ----------  --------  -------  -----------  ------- 
 
Net profit/(loss) 
 for the financial 
 year                        -        -           -       307      307          (9)      298 
                       -------  -------  ----------  --------  -------  -----------  ------- 
Total comprehensive 
 income for the 
 financial year              -        -           -       307      307          (9)      298 
Issue of share 
 capital                 1,224      856           -         -    2,080            -    2,080 
                       -------  -------  ----------  --------  -------  -----------  ------- 
Transactions 
 with owners             1.224      856           -       307    2,387          (9)    2,378 
Share issue costs            -    (121)           -         -    (121)            -    (121) 
Equity dividends 
 paid (recognised 
 directly in equity)         -        -           -     (169)    (169)            -    (169) 
At 31 December 
 2014                    3,280    4,198          23     2,878   10,379          (9)   10,370 
                       -------  -------  ----------  --------  -------  -----------  ------- 
 
Net profit/(loss) 
 for the financial 
 year                        -        -           -       291      291          (2)      289 
                       -------  -------  ----------  --------  -------  -----------  ------- 
Total comprehensive 
 income for the 
 financial year              -        -           -       291      291          (2)      289 
Issue of share 
 capital                 2,064    3,078           -         -    5,142            -    5,142 
                       -------  -------  ----------  --------  -------  -----------  ------- 
Transactions 
 with owners             2,064    3,078           -       291    5,433          (2)    5,431 
Share issue costs            -    (286)           -         -    (286)            -    (286) 
Equity dividends 
 paid (recognised 
 directly in equity)         -        -           -     (188)    (188)            -    (188) 
At 31 December 
 2015                    5,344    6,990          23     2,981   15,338         (11)   15,327 
                       =======  =======  ==========  ========  =======  ===========  ======= 
 

Consolidated Cash Flow Statement

 
 for the financial year ended 
  31 December 2015                        2015     2014 
                                       GBP'000  GBP'000 
Profit on continuing activities 
 before taxation                           557      762 
Loss on discontinued activities          (220)    (300) 
Finance expenses                           305      370 
Finance income                            (26)        - 
Depreciation - property, plant 
 and equipment-net                         615      798 
                                         1,231    1,630 
Changes in working capital 
 and provisions: 
Increase in inventories                  (334)     (47) 
Increase in trade and other 
 receivables                           (1,320)    (269) 
(Decrease)/increase in current 
 liabilities held for sale               (418)      383 
Increase in payables                     1,029        5 
Decrease in provisions                       -    (185) 
                                       -------  ------- 
Cash generated from operations             188    1,517 
 
 
Interest paid - bank loans 
 and overdrafts                          (272)    (275) 
Taxation paid                             (95)     (21) 
                                       -------  ------- 
Net cash (used in)/generated 
 from operating activities               (179)    1,221 
                                       -------  ------- 
 
Investing activities 
Disposal of property, plant 
 and equipment                               -    1,550 
Purchase of property, plant 
 and equipment                           (502)  (3,645) 
                                       -------  ------- 
Net cash used in investing 

(MORE TO FOLLOW) Dow Jones Newswires

March 30, 2016 02:00 ET (06:00 GMT)

 activities                              (502)  (2,095) 
                                       -------  ------- 
 Financing activities 
Dividends paid to shareholders           (188)    (169) 
Deferred consideration payments          (185)    (174) 
Share issue proceeds                     5,142    2,080 
Share issue costs                        (286)    (121) 
Invoice finance receipts/(payments)      1,141    (420) 
Overdraft payments                           -    (128) 
Finance lease capital repayments         (124)    (112) 
Finance lease advance                        -      695 
Term loan advance                            -    1,500 
Term loan repayments                     (821)  (1,941) 
                                       -------  ------- 
Net cash from financing activities       4,679    1,210 
                                       -------  ------- 
 
Net increase in cash and cash 
 equivalents                             3,998      336 
                                       -------  ------- 
 
Cash and cash equivalents 
 and bank overdrafts, 
 Beginning of period                       385       49 
 
Cash and cash equivalents 
 end of period                           4,383      385 
                                       -------  ------- 
 
 

This information is provided by RNS

The company news service from the London Stock Exchange

END

FR LLFEEVTIAFIR

(END) Dow Jones Newswires

March 30, 2016 02:00 ET (06:00 GMT)

1 Year Roebuck Food Chart

1 Year Roebuck Food Chart

1 Month Roebuck Food Chart

1 Month Roebuck Food Chart

Your Recent History

Delayed Upgrade Clock