ADVFN Logo ADVFN

We could not find any results for:
Make sure your spelling is correct or try broadening your search.

Trending Now

Toplists

It looks like you aren't logged in.
Click the button below to log in and view your recent history.

Hot Features

Registration Strip Icon for discussion Register to chat with like-minded investors on our interactive forums.

MMC Management Consulting Group Plc

0.23
0.00 (0.00%)
19 Apr 2024 - Closed
Delayed by 15 minutes
Share Name Share Symbol Market Type Share ISIN Share Description
Management Consulting Group Plc LSE:MMC London Ordinary Share GB0001979029 ORD 1P
  Price Change % Change Share Price Bid Price Offer Price High Price Low Price Open Price Shares Traded Last Trade
  0.00 0.00% 0.23 0.16 0.30 0.00 01:00:00
Industry Sector Turnover Profit EPS - Basic PE Ratio Market Cap
0 0 N/A 0

Management Consulting Group PLC Final Results (6716S)

21/03/2016 7:01am

UK Regulatory


Management Consulting (LSE:MMC)
Historical Stock Chart


From Apr 2019 to Apr 2024

Click Here for more Management Consulting Charts.

TIDMMMC

RNS Number : 6716S

Management Consulting Group PLC

21 March 2016

21 March 2016

MCG Preliminary Results for 2015

Results reflect impact of disposal of Kurt Salmon business in France, allowing the Group to repay bank borrowings in full in 2016, and weak trading in Alexander Proudfoot

Management Consulting Group PLC ("MCG" or "the Group"), the global professional services group, today announces its results for the year ended 31 December 2015. The reported results for 2015 reflect the impact of the recently completed disposal of the French and related operations of Kurt Salmon, which are reported as discontinued operations.

Key points

-- Reported revenues from continuing operations of GBP138.9m (2014*: GBP145.9m); approximately 4.8% lower as a result of weakness in Alexander Proudfoot

-- Underlying** operating profit from continuing operations of GBP0.8m (2014: GBP7.7m) with profit of GBP6.1m for the retained Kurt Salmon business offset by loss of GBP5.3m for Alexander Proudfoot

-- Sale of Kurt Salmon business in France and related geographies was completed on 7 January 2016, the Group receiving gross proceeds at completion of approximately GBP65.9m

   --      Loss from discontinued operations of GBP57.8m (2014: GBP1.1m profit) 
   --      Retained loss for the year of GBP65.5m (2014: GBP1.0m) 

-- Net debt at 31 December of GBP52.8m (31 December 2014: GBP33.6m) repaid in full in January 2016 from disposal proceeds

*2014 income statement comparatives have been restated to reflect continuing operations only.

** Throughout this statement the term 'underlying' is defined as 'before non-recurring items and amortisation of acquired intangibles'.

Nick Stagg, Chief Executive, commented:

" Having completed the sale of the French and related operations of Kurt Salmon and repaid the Group's bank debt, MCG is in a strong financial position, debt free and now well placed to promote profitable growth in its more focused continuing operations. A difficult environment for natural resources clients has led Alexander Proudfoot to a very disappointing 2015 performance. Although demand remains weak in this sector, Alexander Proudfoot has had an encouraging start to 2016, but the outlook for the rest of the year is uncertain at this stage. Kurt Salmon is now primarily focused on the global retail and consumer goods practice which delivered a satisfactory performance in 2015 and which continues to benefit from positive market trends. The Board of MCG will remain alert to all opportunities to generate value from the Group's portfolio of businesses."

For further information please contact:

 
 Management Consulting Group PLC 
 Nick Stagg        Chief Executive     020 7710 5000 
 Chris Povey       Finance Director    020 7710 5000 
 
 FTI Consulting 
 Ben Atwell                            020 3727 1030 
 

Notes to Editors

Management Consulting Group PLC (MMC.L) provides professional services across a wide range of industries and sectors.

It comprises two independently managed practices: Alexander Proudfoot and Kurt Salmon, which both operate worldwide. Alexander Proudfoot helps clients to embed disciplined execution in their operations to achieve growth targets, revenue and profit goals. Kurt Salmon provides consulting services to clients in the retail and consumer goods sector and the healthcare sector. For further information, visit www.mcgplc.com.

Forward looking statements

This preliminary announcement contains certain forward-looking statements with respect to the financial condition, results of operations and businesses of Management Consulting Group PLC. These statements and forecasts involve risk and uncertainty because they relate to events and depend upon circumstances that will occur in the future. There are a number of factors that could cause actual results or developments to differ materially from those expressed or implied by these forward-looking statements and forecasts. The forward-looking statements are based on the directors' current views and information known to them at 21 March 2016. The directors do not make any undertakings to update or revise any forward-looking statements, whether as a result of new information, future events, or otherwise. Nothing in this statement should be construed as a profit forecast.

Chairman's statement

2015 was an important year for MCG which delivered significant changes both to the structure and financial position of the Group. In November we announced the sale of a substantial part of the Kurt Salmon operations, principally those in France, together with certain related operations in Europe and the United States. The net proceeds from this disposal, which completed in early January 2016, were equivalent to more than 80% of the Group's market capitalisation and allowed the Group to repay all of its bank borrowings. Our reported results for 2015 reflect much of the one-off impact of this transaction.

The Kurt Salmon business retained by the Group in Europe, North America and Asia, is focused on serving global clients in the retail and consumer goods sectors, where it is a recognised market leader, and its successful US healthcare consulting practice. With this enhanced focus in the Kurt Salmon business, and without the burden of indebtedness at the Group level, we are now well placed to drive an improving performance in Kurt Salmon, and to continue to explore a range of opportunities both to create shareholder value and to provide a rewarding future for the hugely talented group of partners and staff in the Kurt Salmon business.

We remain committed to aligning reward for our employees with shareholder value creation. As a consequence of the disposal of the French and other operations, the Board has implemented a significant retention plan focused on the continuing Kurt Salmon business in order to stabilise and motivate our people. This is based principally on a one-off share award programme over approximately 42 million shares with a three year vesting period.

Alexander Proudfoot had a very difficult year in 2015. The North American operations delivered an improved performance in the first half, but weaker revenues in that business and in other geographies in the second half led to Alexander Proudfoot reporting a loss for the year as a whole. Lower levels of activity in the key natural resources sector contributed to the poor performance. A number of important changes to the business were made during 2015 however there is more work to do to rebuild revenues and profitability. Alexander Proudfoot has had a better start to 2016 although we are at a very early stage in relation to the outcome for the year as a whole.

Chiheb Mahjoub and Andrew Simon stepped down from the Board of MCG after we reached agreement on the sale of part of the Kurt Salmon business and I would like to thank them for their valuable contributions to the sale process, and to the Group over their many years of service. Stephen Ferriss will step down at the forthcoming Annual General Meeting following ten years of sterling service and I am delighted that Nigel Halkes, a former Managing Partner at Ernst & Young, has joined the Board as a non-executive director and has become Chairman of the Remuneration Committee. I am pleased that the Board has asked me to remain as Chairman and we have agreed, subject to my reappointment at the AGM that I will continue in the role until my retirement in 2017.

As a result of the disposal of parts of the Kurt Salmon business, the Group is smaller but more focused, and is debt-free. The Board of MCG will continue to promote profitable growth in our operations and will remain alert to all opportunities to generate value from the Group's portfolio of businesses.

Alan Barber, Chairman

Chief Executive's review

Overview

The Group's reported results in 2015 reflect the impact of the disposal of a substantial part of the Kurt Salmon operations to Solucom, which was announced in November 2015 and completed on 7 January 2016 ("the Disposal"). The results of the businesses which have been sold are reported in the 2015 Group financial statements (and in the restated 2014 results) as discontinued operations. Reported discontinued operations in 2015 also reflect most of the financial effects of the Disposal and include related non-recurring items. The commentary below on the 2015 results (and 2014 comparatives) chiefly relates to the retained Kurt Salmon business and Alexander Proudfoot, which are reported in the 2015 Group financial statements as continuing operations.

The Kurt Salmon businesses which were sold comprised the French operations and those operations in other geographies closely related to the French operations, namely the Kurt Salmon businesses in Belgium, Luxembourg, Switzerland and Morocco together with two New York-based practices within the larger Kurt Salmon operations in the United States. The majority of the Kurt Salmon operations in the United States have been retained by MCG. The Board concluded that the Disposal provided an opportunity to exit from the French and related operations at an attractive price for shareholders, given the limited potential for investment and growth in these operations as part of the MCG group, thus reducing the Group's significant exposure to the French market and allowing MCG to repay its bank borrowings.

As a result of the Disposal, the proportion of the Group's business which is derived from France and continental Europe has reduced, and the relative proportion of the Group's revenues from other markets, in particular North America, has increased. This is consistent with the Board's strategy to focus on higher growth opportunities in North America and Asia. The Kurt Salmon business that the Group has retained is focused largely on serving global clients in the retail and consumer goods sector, where the business is a market leader.

(MORE TO FOLLOW) Dow Jones Newswires

March 21, 2016 03:01 ET (07:01 GMT)

MCG operates globally with 93% of 2015 revenues from continuing operations generated outside the UK. The same proportion of the Group's revenues from continuing operations in the year were billed in currencies other than Sterling, with the US Dollar representing approximately 65% of the total.

Continuing operations

As noted above, the performance of the Group's continuing operations in 2015 was affected by significantly weaker revenues in Alexander Proudfoot, which delivered a loss for the year as a whole. Reported revenues in the retained Kurt Salmon business were higher than in the previous year, although its margins were weaker. Total revenue from continuing operations for the year ended 31 December 2015 was GBP138.9m, 4.8% lower than the previous year (2014: GBP145.9m).

The Group's underlying operating profit from continuing operations in 2015 was GBP0.8m (2014: GBP7.7m), the reduction principally reflecting the impact of lower revenues and margins in Alexander Proudfoot which reported an underlying operating loss for the year as a whole of GBP5.3m (2014: GBP1.6m). Underlying operating profit in the retained Kurt Salmon business was lower than the previous year at GBP6.1m (2014: GBP9.3m).

Underlying operating profit for 2015 reflects a charge of GBP1.2m relating to share awards made to employees (2014: GBP2.4m). Share awards have been made to promote retention and to improve employee alignment with shareholder value creation. As a consequence of the Disposal, in order to stabilise and motivate senior employees of the continuing operations of the Group, the Board has implemented a significant share-based retention plan focused on the retained Kurt Salmon business which has resulted, in January 2016, with the issue of further awards to employees over 42.4 million shares, normally vesting after three years. The total number of outstanding unvested awards to employees which are subject only to retention criteria is currently approximately 58.6 million, of which 3.5 million are due to vest in 2016 (subject to continued employment). The Group's employee benefit trusts currently hold 4.3 million shares, and the Group has shareholder approval to issue up to a further 3.0 million new shares in order to satisfy vesting share awards. A further 2.4 million treasury shares are held by the Group.

The Group is reporting net non-recurring expenses relating to continuing operations of GBP0.2m in 2015 (2014: GBP2.5m). These comprise restructuring related redundancy costs of GBP1.1m, principally in Alexander Proudfoot, offset by the release of provisions of GBP0.9m relating to surplus property as a result of the Group rationalising its office accommodation in London and Atlanta.

The charge for amortisation of acquired intangibles in relation to continuing operations was GBP0.6m (2014: GBP0.8m). Consequently there was a loss from continuing operations of GBP0.1m (2014: profit of GBP4.3m).

The net interest expense from continuing operations was higher at GBP3.7m (2014: GBP1.5m). In accordance with IAS 19 the reported net interest charge for 2015 includes an imputed charge in relation to defined benefit pensions of GBP1.7m (2014: GBP0.8m).

The loss before tax on continuing operations was GBP3.7m (2014: GBP2.8m profit). The tax charge on continuing operations was GBP4.0m (2014: GBP4.9m), of which approximately GBP1.2m relates to the utilisation of losses reflected as a deferred tax asset and which therefore does not represent a cash tax outflow. The continuing high tax charge in 2015 reflects the impact of unrelieved losses in certain jurisdictions driven largely by loss-making operations, the impact of project specific withholding taxes in Alexander Proudfoot and the effects of higher tax rates and certain taxable intra-group dividends in Kurt Salmon.

Discontinued operations

The Disposal was completed on 7 January 2016 but the transaction was sufficiently advanced as at 31 December 2015 to warrant treatment as a discontinued operation under IFRS 5, "Non-current assets held for sale and discontinued operations". Discontinued operations comprise the underlying operating results for the year of the Kurt Salmon businesses which were part of the Disposal, the loss on sale related to the impairment of goodwill, and non-recurring items related to the operations of the businesses concerned and the Disposal itself.

Revenues from discontinued operations in 2015 were GBP91.5m (2014: GBP96.9m). Underlying operating profit from discontinued operations in 2015 was GBP4.8m (2014: GBP4.2m). Non-recurring expenses related to discontinued operations were GBP6.6m (2014: GBP0.4m), comprising severance costs relating to Chiheb Mahjoub of GBP2.0m, other non-recurring employee related costs of GBP3.6m and expenses related to share awards of GBP1.0m. Net finance costs relating to discontinued operations were GBP1.5m (2014: GBP1.6m) and the tax charge relating to discontinued operations was GBP1.2m (2014: GBP1.0m). Consequently the loss after taxation from discontinued operations for the period was GBP4.4m (2014: GBP1.1m profit).

The loss on disposal of GBP53.4m reported in the loss from discontinued operations line within the 2015 Group income statement arises as a result of the impairment of goodwill relating to the Kurt Salmon businesses which have been sold. The cash proceeds paid by the acquiror at completion were EUR89.0m (equivalent to GBP65.9m) which included EUR4.0m (equivalent to GBP3.0m) relating to estimated cash balances which remained in the businesses disposed of at the completion date. The consideration is subject to post-closing adjustments relating to amounts of debt, debt-like items, provisions and working capital at the completion date, and the reported loss on disposal reflects estimates of the impact of such post-closing adjustments. Goodwill allocated to the businesses sold was GBP106.2m (before impairment) and GBP52.8m after impairment.

Taking into account the discontinued operations and the loss on disposal, there was a total loss for the Group for the year attributable to the shareholders of GBP65.5m (2014: GBP1.0m).

The underlying loss per share attributable to continuing operations was 1.5 p (2014: 0.1 p) and the basic loss per share attributable to continuing operations was 1.6p (2014: 0.4p).

Balance sheet and dividend

The Group balance sheet at 31 December 2015 reflects the impact of the Disposal in January 2016. The assets and liabilities of the business which have been sold are shown in the Group balance sheet as assets and liabilities held for sale of GBP91.8m and GBP33.1m respectively. The assets held for sale include the impaired goodwill and other intangible assets related to the businesses which have been sold of GBP52.8m and cash balances of GBP5.3m. The net assets of the Group have decreased from GBP197.7m at 31 December 2014 to GBP129.3m at 31 December 2015, chiefly as a result of the loss on Disposal and the retained loss for the year from continuing operations.

The weak second half revenue performance in Alexander Proudfoot resulted in reported net debt increasing at the 2015 year end. Reported net debt at 31 December 2015 was GBP52.8m, excluding GBP5.3m of cash balances in the Kurt Salmon businesses which have been sold. This was GBP11.1m higher that the GBP41.7m reported at the half year stage (2014 year end: GBP33.6m). The Group's bank borrowings were repaid in full on 7 January 2016 from the net proceeds of the Disposal and the Group's existing borrowing facility was terminated on that date. The Group has been in a net cash position following completion of the Disposal on 7 January 2016; net cash at the end of February 2016 was GBP6.1m. The Group now has in place a three-year GBP15m working capital facility with HSBC, expiring in March 2019.

The Board announced on 23 November 2015 that no interim dividend for 2015 would be paid in January 2016, given the likely accounting impact of the impairment of investments as a result of the Disposal on the Company's distributable reserves. The Board has reviewed the position following the completion of the Disposal and during preparation of the financial statements for 2015 and considers that it remains likely that it will seek to implement a reconstruction of reserves before dividend payments are resumed. The Board will consider the Company's future dividend policy once this process is complete, and in the light of the trading performance and financial position of the Group at that time.

Alexander Proudfoot

Results for the year

Alexander Proudfoot's reported revenue for 2015 was 17.6% lower at GBP50.2m (2014: GBP60.9m). The year on year comparison has been affected by negative currency translation effects; at 2014 exchange rates the 2015 revenues would have been GBP51.8m, a decrease of 14.9% on 2014. Alexander Proudfoot reported a small underlying operating loss for the first half of 2015 of GBP0.4m on revenues of GBP29.3m. In line with the Board's expectations highlighted in the trading update on 23 November 2015, second half revenues were significantly weaker at GBP20.9m, generating an underlying operating loss for the year as a whole of GBP5.3m (2014: GBP1.6m).

The number of staff employed by Alexander Proudfoot decreased from 327 at the end of 2014 to 301 at the end of 2015. Notwithstanding the overall reduction in numbers, as a result of lower revenues and activity, the business has continued its investment in people and capabilities during 2015, adding industry sector expertise and strengthening the team of executives responsible for business development. Average headcount during 2015 was lower than the previous year at 307 (2014: 343).

Review of operations

(MORE TO FOLLOW) Dow Jones Newswires

March 21, 2016 03:01 ET (07:01 GMT)

Alexander Proudfoot is now organised on the basis of two regional centres focused on The Americas and Europe/Africa/Asia. The principal office locations are in the United States, Brazil and Chile, serving the Americas, and in the UK, France, South Africa and Hong Kong. There is also a dedicated natural resources business unit working across geographies. Alexander Proudfoot has a global delivery capability, frequently operating in remote and difficult locations.

In 2014 the Board of MCG announced that it intended to invest in and develop the Alexander Proudfoot offering in order to help build a more stable and predictable revenue base and drive top-line growth. Good progress was made during the first half of 2015 in implementing these changes. In the North American operations, where the change process was most advanced, first half revenues in 2015 were 25% higher year than the previous six month period. The improved first half performance in North America was countered by weakness in other geographies, Europe, Africa and Asia in particular, where the conversion of pipeline opportunities was disappointing. At the half year stage some management changes were made and the new regional structure for the business units outside The Americas was put in place.

As previously reported, the order book at the half year stage was significantly lower year on year and order intake in the third quarter was poor. In addition weaker demand from natural resources clients has affected revenue opportunities in that sector. The trading update released on 23 November highlighted the significant deterioration in the outlook for the year as a whole. The North American operations which had underpinned the first half performance of the business as a whole reported lower revenues and a broadly break-even performance for the second half, and elsewhere the business reported losses.

Action was taken in the second half of 2015 to mitigate the profit impact of lower revenues by reducing headcount and discretionary expenditure, although a significant element of the operating costs of the business relate to the sales function and infrastructure of the business across a range of geographies and these are less easily flexed downwards without reducing the potential for revenue recovery and growth in the future. The poor second half revenue performance persisted to the end of the year. The order book position at the year end remained weak although the pipeline of prospects at that stage suggested a more encouraging start to 2016.

Alexander Proudfoot has a long and successful history. It has a distinctive operating model which delivers real value to clients, together with global reach and a flexible delivery capability. The business is currently undergoing its planned transition to develop a platform for profitable growth, focusing on new delivery capabilities and building long term client relationships. The Board of MCG continued to execute the changes needed to implement this plan during 2015 and it remains confident that the performance of the business can be improved in the medium term.

Kurt Salmon (continuing operations)

Results for the year

The Kurt Salmon continuing operations reported revenue for 2015 of GBP88.8m, some GBP3.8m or 4.5% higher than 2014 revenues of GBP85.0m. On a constant currency basis at 2014 exchange rates the 2015 revenues would have been GBP85.2m, in line with the previous year. Underlying operating profit for 2015 was GBP6.1m (2014: GBP9.3m) representing a margin of 6.9% (2014: 10.9%).

The number of staff employed by Kurt Salmon's continuing operations increased by 31 during the year from 397 at the end of 2014 to 428 at the end of 2015. The overall increase in headcount reflects investment in recruitment at all levels to build a platform for revenue growth. Average headcount during 2015 was 57 higher than the previous year at 436 (2014: 379).

Review of operations

The continuing operations of Kurt Salmon comprise an international practice serving clients in the retail and consumer goods sector, representing approximately 80% of 2015 Kurt Salmon revenues, and a US based practice serving clients in the healthcare sector, representing approximately 20% of 2015 revenues. Kurt Salmon has its headquarter operations in New York and operates in the United States from offices in New York, Atlanta and San Francisco. In Europe, Kurt Salmon operates from offices in Dusseldorf and London, and in Asia, Kurt Salmon has offices in Tokyo, Shanghai and Hong Kong.

Kurt Salmon's retail and consumer goods practice in North America delivered more than half the 2015 revenues for the continuing operations of Kurt Salmon. The business has continued to benefit from demand from US retail clients facing the challenges of adapting business models and operations to a digital environment. Revenues on a constant currency basis were slightly lower year on year, partly the result of strong comparatives in 2014 during which revenues increased by more than 9%. The year on year performance was also affected in 2015 by some weakness mid-year as certain larger client projects were completed and not immediately replaced. Nevertheless underlying demand remained healthy and the business reported a stronger finish to the financial year. Operating profit margins were adversely affected by the impact of recruitment during the year in anticipation of revenue growth which did not materialise on the scale expected in 2015, however the Board believes this should leave the business well placed for growth in 2016.

In October 2015 Kurt Salmon completed the acquisition of Mobispoke LLC, a small US digital retail technology consulting business for a consideration of GBP0.6m. Mobispoke will operate as Kurt Salmon Digital and will focus on new technologies and transformative strategies for Kurt Salmon's retail clients, including for example, smart fitting rooms, integrated mobile apps and other leading-edge, interactive shopping experience technologies. The consideration payable for Mobispoke, some of which is deferred and contingent on performance over two years, comprises cash and MCG shares.

The European operations of the retained Kurt Salmon, which represented approximately 15% of 2015 revenues for the continuing operations of Kurt Salmon, are focused on the retail and consumer goods practices in Germany and the UK, although the business also delivers services in other European geographies. The German operations delivered a strong performance, growing revenues and margins. In the UK, year on year revenues and margins were significantly lower, reflecting the impact of the winding down and completion of a number of larger projects for clients during the year. In both Germany and the UK, Kurt Salmon is a strong brand in the retail sector and the underlying market trends during 2015 remained encouraging.

The Kurt Salmon retail consulting operations in China and Japan represented approximately 10% of 2015 revenues for the continuing operations of Kurt Salmon and have continued to make progress, with both geographies reporting increased revenues year on year.

The Kurt Salmon US healthcare consulting practice represented around 20% of 2015 revenues for the continuing operations of Kurt Salmon and delivered a satisfactory performance for the year, with broadly stable revenues. The practice mainly serves large leading US hospital groups focusing on strategic planning around facilities but has also delivered projects on an international basis.

Following the Disposal in January 2016, the Kurt Salmon US business retained by MCG will provide certain services to the buyer, Solucom, under the terms of Transitional Services Agreements. In 2016 these arrangements will provide a contribution to the indirect costs of the retained Kurt Salmon business in North America. Under the terms of a licence agreement, Solucom may use the Kurt Salmon name for a period of three years in certain specified territories, and both Solucom and MCG have agreed to certain restrictive covenants in relation to competition in specified territories over the same period. The Board of MCG does not expect these arrangements to adversely affect the operations of the retained Kurt Salmon business in the retail and consumer goods and healthcare sectors in which it operates.

Summary

The sale of the French and related operations of Kurt Salmon in January 2016 has had a significant impact on the reported results for 2015, although the full effect of the Disposal on the Group's financial position is only partly reflected in the Group's reported balance sheet at 31 December 2015, since the payment of the consideration and other deal-related cash flows did not occur until after the year end. The expected financial impact of the Disposal is in line with that set out in the Circular to shareholders dated 30 November 2015.

The reported results for 2015 from the Group's continuing operations, being the Kurt Salmon business which the Group has retained together with Alexander Proudfoot, are in line with the trading update provided at the time of the Circular sent to shareholders dated 30 November 2015. The weak second half performance of Alexander Proudfoot has been the principal driver of a disappointing overall result for the continuing operations of the Group.

The changes to the Alexander Proudfoot business launched in 2014 in order to mitigate revenue volatility and restore the growth potential of the business for the longer term showed signs of success in the first half of the year in the key North American operations. These improvements in North America were not sustained in the second half and the business as a whole has also suffered from significantly weaker demand from clients in the challenging natural resources sector. Alexander Proudfoot delivered an underlying operating loss of GBP5.3m for 2015, on revenues of GBP50.2m. The Board remains committed to executing its plan for restoring revenue growth and profitability in Alexander Proudfoot.

(MORE TO FOLLOW) Dow Jones Newswires

March 21, 2016 03:01 ET (07:01 GMT)

The retained Kurt Salmon business is primarily a leading international consulting business in the retail and consumer goods sector, together with a successful US consulting business in the healthcare sector. Both of these practices delivered a satisfactory result in 2015 with reported revenues 4.5% higher. Although operating profit margins were lower year on year, partly as a result of investment in recruitment, and the business suffered from some weakness mid-year, the underlying market trends remained positive. The retained Kurt Salmon business delivered an underlying operating profit of GBP6.1m for 2015 on revenues of GBP88.8m.

The Disposal has enabled the Group to repay bank borrowings in full and so MCG has started the current financial year in a strong financial position, being cash-positive following the various cash flows arising as a result of completion of the Disposal and with net cash at the end of February 2016 of GBP6.1m. The normal phasing of cash flows means that the Group typically experiences net cash outflows in course of the first half of the year and a GBP15m working capital facility is in place to support the business through this cycle.

Outlook

Global market conditions are more fragile now than a year ago although, following the Disposal, the Group's operations are now much more weighted towards the North American market where economic indicators have remained relatively strong so far. The outlook for the Group in 2016 remains uncertain at this relatively early stage in the financial year.

The Board expects that Alexander Proudfoot will continue to be adversely affected by weakness in both emerging markets and in the key natural resources sector. Alexander Proudfoot currently has a more promising order book and pipeline than we have seen during the previous nine months but activity levels are still well below those which the business has achieved in the past and at this stage the outlook remains uncertain. As a consequence, revenue is unlikely to quickly recover to historic levels. However the Board remains confident that in the medium term the changes made to the business will in time build a firm platform for growth and profitability.

The Kurt Salmon business is now largely focused on the global retail and consumer goods sector, together with a smaller US focused healthcare business. The retail and consumer goods practice has had a good start to the year, particularly in the US, and current market trends remain positive for 2016 as a whole.

The Group will continue to consider opportunities to further invest in and grow the Group's remaining businesses, while remaining alert to all opportunities to generate value for shareholders.

Group income statement

 
                                                     2015      2014 
                                           Note   GBP'000   GBP'000 
                                                           restated 
 
Continuing operations 
Revenue                                       4   138,928   145,859 
Cost of sales                                    (87,866)  (86,387) 
-----------------------------------------  ----  --------  -------- 
Gross profit                                       51,062    59,472 
-----------------------------------------  ----  --------  -------- 
Administrative expenses - underlying             (50,293)  (51,811) 
-----------------------------------------  ----  --------  -------- 
Profit from operations - underlying                   769     7,661 
Administrative expenses - non--recurring 
 (net)                                              (253)   (2,536) 
-----------------------------------------  ----  --------  -------- 
Profit from operations before 
 amortisation of acquired intangibles                 516     5,125 
Administrative expenses - amortisation 
 of acquired intangibles                            (569)     (786) 
-----------------------------------------  ----  --------  -------- 
Total administrative expenses                    (51,115)  (55,133) 
-----------------------------------------  ----  --------  -------- 
(Loss)/profit from operations                 4      (53)     4,339 
Investment revenues                           8        13        32 
Finance costs                                 8   (3,682)   (1,577) 
-----------------------------------------  ----  --------  -------- 
(Loss)/profit before tax                          (3,722)     2,794 
Tax                                           9   (4,024)   (4,854) 
-----------------------------------------  ----  --------  -------- 
Loss for the period from continuing 
 operations                                       (7,746)   (2,060) 
(Loss)/profit for the period 
 from discontinued operations                    (57,802)     1,098 
-----------------------------------------  ----  --------  -------- 
Loss for the period attributable 
 to company owners                               (65,548)     (962) 
-----------------------------------------  ----  --------  -------- 
(Loss)/Earnings per share - pence 
From loss from continuing operations 
 for the year attributable to 
 owners of the Company 
Basic                                        10     (1.6)     (0.4) 
Diluted                                      10     (1.6)     (0.4) 
Basic - underlying                           10     (1.5)     (0.1) 
Diluted - underlying                         10     (1.5)     (0.1) 
 
From the (loss)/profit for the 
 period 
Basic                                        10    (13.3)     (0.2) 
Diluted                                      10    (13.3)     (0.2) 
Basic - underlying                           10     (1.1)       0.2 
Diluted - underlying                         10     (1.1)       0.2 
-----------------------------------------  ----  --------  -------- 
 
 

Group statement of comprehensive income

 
                                                2015        2014 
                                             GBP'000     GBP'000 
Loss for the period                         (65,548)       (962) 
----------------------------------------  ----------  ---------- 
Items that will not be subsequently 
 reclassified to profit and loss: 
Actuarial gains/(losses) on defined 
 benefit post-retirement obligations             639     (3,828) 
Tax on comprehensive income items                306         594 
----------------------------------------  ----------  ---------- 
                                                 945     (3,234) 
Items that may be subsequently 
 reclassified to profit and loss: 
Loss on available-for-sale investments             -       (218) 
Exchange differences on translation 
 of foreign operations                       (1,738)     (6,097) 
----------------------------------------  ----------  ---------- 
                                             (1,738)     (6,315) 
 ---------------------------------------  ----------  ---------- 
Total comprehensive expense for 
 the period attributable to owners 
 of the company                             (66,341)    (10,511) 
----------------------------------------  ----------  ---------- 
 

Group statement in changes of equity

 
                                                                   Shares 
                                                       Share         held 
                     Share    Share     Merger  compensation  by employee  Translation     Other   Retained 
                                                                 benefits 
                   capital  premium    reserve       reserve        trust      reserve  reserves   earnings      Total 
                   GBP'000  GBP'000    GBP'000       GBP'000      GBP'000      GBP'000   GBP'000    GBP'000    GBP'000 
-----------------  -------  -------  ---------  ------------  -----------  -----------  --------  ---------  --------- 
 Balance at 
  1 January 
  2014              84,504   82,040     32,513         6,239      (4,111)       25,126     6,300   (21,745)    210,866 
-----------------  -------  -------  ---------  ------------  -----------  -----------  --------  ---------  --------- 
 Loss for the 
  year                   -        -          -             -            -            -         -      (962)      (962) 
 Other 
  comprehensive 
  expense                -        -          -             -            -      (6,097)     (218)    (3,234)    (9,549) 
-----------------  -------  -------  ---------  ------------  -----------  -----------  --------  ---------  --------- 
 Total 
  comprehensive 
  expense                -        -          -             -            -      (6,097)     (218)    (4,196)   (10,511) 
 Shares issued          14      322          -             -            -            -         -                   336 
 Share-based 
  payments               -        -          -         3,028            -            -         -          -      3,028 
 Lapsed/ vested 
  shares                 -        -          -       (3,530)        2,005            -         -        412    (1,113) 
 Shares acquired 
  by employee 
  benefits trust         -        -          -             -      (1,015)            -         -          -    (1,015) 
 Shares 
  transferred 
  from employee 
  benefits trust         -        -          -             -           58            -         -          -         58 
 Dividends 
  paid to 
  shareholders           -        -          -             -            -            -         -    (3,984)    (3,984) 
-----------------  -------  -------  ---------  ------------  -----------  -----------  --------  ---------  --------- 
 Balance at 
  31 December 
  2014              84,518   82,362     32,513         5,737      (3,063)       19,029     6,082   (29,513)    197,665 
-----------------  -------  -------  ---------  ------------  -----------  -----------  --------  ---------  --------- 
 Loss for the 
  year                   -        -          -             -            -            -         -   (65,548)   (65,548) 
 Other 
  comprehensive 

(MORE TO FOLLOW) Dow Jones Newswires

March 21, 2016 03:01 ET (07:01 GMT)

  expense                -        -          -             -            -      (1,738)         -        945      (793) 
-----------------  -------  -------  ---------  ------------  -----------  -----------  --------  ---------  --------- 
 Total 
  comprehensive 
  expense                -        -          -             -            -      (1,738)         -   (64,603)   (66,341) 
 Shares issued          20      302          -             -            -            -         -                   322 
 Share-based 
  payments               -        -          -         1,797            -            -         -          -      1,797 
 Lapsed/ vested 
  shares                 -        -          -       (3,355)            -            -         -      2,028    (1,327) 
 Shares 
  transferred 
  from employee 
  benefits trust         -        -          -             -        1,208            -         -          -      1,208 
 Dividends 
  paid to 
  shareholders           -        -          -             -            -            -         -    (4,018)    (4,018) 
 Recycling 
  of merger 
  reserve                -        -   (26,830)             -            -            -         -     26,830          - 
-----------------  -------  -------  ---------  ------------  -----------  -----------  --------  ---------  --------- 
 Balance at 
  31 December 
  2015              84,538   82,664      5,683         4,179      (1,855)       17,291     6,082   (69,276)    129,306 
-----------------  -------  -------  ---------  ------------  -----------  -----------  --------  ---------  --------- 
 

Group balance sheet

 
                                         2015       2014 
                                      GBP'000    GBP'000 
---------------------------------   ---------  --------- 
Non--current assets 
Intangible assets and goodwill        148,387    258,542 
Property, plant and equipment           1,996      2,747 
Investments                               711        727 
Deferred tax assets                    14,448     14,722 
----------------------------------  ---------  --------- 
Total non--current assets             165,542    276,738 
----------------------------------  ---------  --------- 
Current assets 
Trade and other receivables            29,115     62,901 
Current tax receivable                  1,096      2,136 
Cash and cash equivalents              15,478     24,920 
Assets held for sale                   91,785          - 
----------------------------------  ---------  --------- 
Total current assets                  137,474     89,957 
----------------------------------  ---------  --------- 
Total assets                          303,016    366,695 
----------------------------------  ---------  --------- 
Current liabilities 
Financial liabilities                (68,294)          - 
Trade and other payables             (39,875)   (71,073) 
Current tax liabilities               (4,020)    (7,643) 
Liabilities held for sale            (33,105)          - 
----------------------------------  ---------  --------- 
Total current liabilities           (145,294)   (78,716) 
----------------------------------  ---------  --------- 
Net current (liabilities)/assets      (7,820)     11,241 
----------------------------------  ---------  --------- 
Non--current liabilities 
Financial liabilities                       -   (58,521) 
Retirement benefit obligations       (21,781)   (22,920) 
Deferred tax liabilities              (5,413)    (3,956) 
Long-term provisions                  (1,222)    (4,917) 
----------------------------------  ---------  --------- 
Total non--current liabilities       (28,416)   (90,314) 
----------------------------------  ---------  --------- 
Total liabilities                   (173,710)  (169,030) 
----------------------------------  ---------  --------- 
Net assets                            129,306    197,665 
----------------------------------  ---------  --------- 
Equity 
Share capital                          84,538     84,518 
Share premium account                  82,664     82,362 
Merger reserve                          5,683     32,513 
Share compensation reserve              4,179      5,737 
Shares held by employee benefits 
 trust                                (1,855)    (3,063) 
Translation reserve                    17,291     19,029 
Other reserves                          6,082      6,082 
Retained earnings                    (69,276)   (29,513) 
----------------------------------  ---------  --------- 
Equity attributable to owners 
 of the Company                       129,306    197,665 
----------------------------------  ---------  --------- 
 

Group cash flow statement

 
                                           2015      2014 
                                 Note   GBP'000   GBP'000 
-------------------------------  ----  --------  -------- 
Net cash inflow from operating 
 activities                        11       909    13,088 
-------------------------------  ----  --------  -------- 
Investing activities 
Interest received                            36        69 
Purchases of property, plant 
 and equipment                            (577)     (849) 
Purchases of intangible assets            (467)     (252) 
Purchase of financial assets                  -      (87) 
Disposal of financial assets                 36     1,674 
Acquisitions                              (316)     (600) 
-------------------------------  ----  --------  -------- 
Net cash used in investing 
 activities                             (1,288)      (45) 
-------------------------------  ----  --------  -------- 
Financing activities 
Interest paid                           (2,589)   (1,957) 
Dividends paid                          (4,000)   (4,088) 
Proceeds from borrowings                 48,574    28,049 
Repayment of borrowings                (38,357)  (23,406) 
Purchase of own shares                        -   (1,014) 
-------------------------------  ----  --------  -------- 
Net cash generated from/(used 
 in) financing activities                 3,628   (2,416) 
-------------------------------  ----  --------  -------- 
Net increase in cash and cash 
 equivalents                              3,249    10,627 
Cash and cash equivalents 
 at beginning of year                    24,920    14,669 
Effect of foreign exchange 
 rate changes                           (7,432)     (376) 
-------------------------------  ----  --------  -------- 
Cash and cash equivalents 
 at end of year                          20,737    24,920 
-------------------------------  ----  --------  -------- 
 

Notes

   1.    Basis of preparation 

The financial information included in this statement does not constitute the Company's statutory accounts for the years ended 31 December 2015 or 2014, but is derived from those accounts. Statutory accounts for 2014 have been delivered to the Registrar of Companies and those for 2015 will be delivered following the Company's annual general meeting. The auditor has reported on those accounts; their reports were unqualified, did not draw attention to any matters by way of emphasis without qualifying their reports and did not contain statements under Section 498 Companies Act 2006.

While the financial information included in this preliminary announcement has been computed in accordance with International Financial Reporting Standards (IFRS), this announcement does not itself contain sufficient information to comply with IFRS.

The Group's Annual Report and Accounts and notice of Annual General Meeting will be sent to shareholders and will be available at the Company's registered office at 10 Fleet Place, London, EC4M 7RB, United Kingdom and on our website: www.mcgplc.com.

   2.    Accounting policies 

The financial information has been prepared in accordance with IFRS. These financial statements have been prepared in accordance with those IFRS standards and IFRIC interpretations issued and effective or issued and early adopted as at the time of preparing these statements (as at 31 December 2015). The policies have been consistently applied to all the periods presented.

Full details of the Group's accounting policies can be found in note 2 to the 2014 Annual Report which is available on our website: www.mcgplc.com.

   3.    Going concern 

During 2015, the Group was financed by a multi-currency borrowing facility negotiated in December 2011 for up to GBP85m. The GBP85m facility was repaid in full in January 2016 from proceeds arising from the disposal and terminated ahead of its July 2017 term date. The Group has a new working capital facility for up to GBP15m running to March 2019. The new working capital facility is subject to financial covenants starting on 30 June 2016 and being measured quarterly thereafter. The Group prepares regular business forecasts and monitors its projected compliance with its banking covenants, which are reviewed by the Board. Forecasts are adjusted for reasonable sensitivities that address the principal risks and uncertainties to which the Group is exposed. Consideration is given to the potential actions available to management to mitigate the impact of one or more of these sensitivities, in particular the discretionary nature of a significant amount of cost incurred by the Group.

The Board has concluded that the Group should be able to operate within the level of its new facility and remain covenant compliant for the foreseeable future, being a period of at least twelve months from the date of approval of the financial statements, and, accordingly, they continue to adopt the going concern basis in preparing the annual report and financial statements.

   4.    Segmental information 

The Group's operating segments are defined as the two professional services practices, Alexander Proudfoot and Kurt Salmon. This is the basis on which information is provided to the Board of Directors for the purposes of allocating certain resources within the Group and assessing the performance of the business. All revenues are derived from the provision of professional services.

(MORE TO FOLLOW) Dow Jones Newswires

March 21, 2016 03:01 ET (07:01 GMT)

Inter-segmental sales are not significant.

(a) Geographical analysis

The Group operates in three geographical areas; the Americas, Europe and the Rest of World. The following is an analysis of financial information by geographic segment:

(i) Revenue and underlying operating profit by geography

 
                                                        Rest 
                                                          of 
                                  Americas   Europe    World    Group 
--------------------------------  --------  -------  -------  ------- 
Year ended 31 December 2015        GBP'000  GBP'000  GBP'000  GBP'000 
--------------------------------  --------  -------  -------  ------- 
Revenue - continuing operations     96,512   26,455   15,961  138,928 
Profit/(loss) from operations 
 before non-recurring expenses 
 and amortisation of acquired 
 intangibles                         3,635    (259)  (2,607)      769 
Non-recurring expenses and 
 amortisation of acquired 
 intangibles                         (729)     (15)     (78)    (822) 
--------------------------------  --------  -------  -------  ------- 
Profit/(loss) from operations        2,906    (274)  (2,685)     (53) 
--------------------------------  --------  -------  -------  ------- 
Investment revenue                                                 13 
Finance costs                                                 (3,682) 
--------------------------------  --------  -------  -------  ------- 
Loss before tax                                               (3,722) 
--------------------------------  --------  -------  -------  ------- 
 
 
                                                        Rest 
                                                          of 
                                  Americas   Europe    World    Group 
--------------------------------  --------  -------  -------  ------- 
Year ended 31 December 2014 
 - restated                        GBP'000  GBP'000  GBP'000  GBP'000 
--------------------------------  --------  -------  -------  ------- 
Revenue - continuing operations     93,531   32,811   19,517  145,859 
Profit/(loss) from operations 
 before non-recurring expenses 
 and amortisation of acquired 
 intangibles                         4,160    3,679    (178)    7,661 
Non-recurring (expenses)/income 
 and amortisation of acquired 
 intangibles                       (2,678)  (1,322)      678  (3,322) 
--------------------------------  --------  -------  -------  ------- 
Profit from operations               1,482    2,357      500    4,339 
--------------------------------  --------  -------  -------  ------- 
Investment revenue                                                 32 
Finance costs                                                 (1,577) 
--------------------------------  --------  -------  -------  ------- 
Profit before tax                                               2,794 
--------------------------------  --------  -------  -------  ------- 
 

(ii) Net assets by geography

 
                                                         Rest 
                                                           of 
                            Americas       Europe       World      Group 
At 31 December 2015          GBP'000      GBP'000     GBP'000    GBP'000 
-----------------------  -----------  -----------  ----------  --------- 
Assets 
Intangibles, including 
 goodwill                    120,529       24,173       3,685    148,387 
Other segment assets          34,990       16,099       2,944     54,033 
-----------------------  -----------  -----------  ----------  --------- 
                             155,519       40,272       6,629    202,420 
Unallocated corporate 
 assets                                                            8,811 
Assets held for sale                                              91,785 
-----------------------  -----------  -----------  ----------  --------- 
Consolidated total 
 assets                                                          303,016 
-----------------------  -----------  -----------  ----------  --------- 
Liabilities 
Segment liabilities         (41,296)     (52,259)     (4,515)   (98,070) 
Unallocated corporate 
 liabilities                                                    (42,535) 
Liabilities held for 
 sale                                                           (33,105) 
-----------------------  -----------  -----------  ----------  --------- 
Consolidated total 
 liabilities                                                   (173,710) 
-----------------------  -----------  -----------  ----------  --------- 
Net assets                                                       129,306 
-----------------------  -----------  -----------  ----------  --------- 
 
 
                                                            Rest 
                                                              of 
                                    Americas    Europe     World      Group 
At 31 December 2014                  GBP'000   GBP'000   GBP'000    GBP'000 
----------------------------------  --------  --------  --------  --------- 
Assets 
Intangibles, including goodwill      115,286   139,964     3,292    258,542 
Other segment assets                  46,905    55,144     4,325    106,374 
----------------------------------  --------  --------  --------  --------- 
                                     162,191   195,108     7,617    364,916 
Unallocated corporate assets                                          1,779 
----------------------------------  --------  --------  --------  --------- 
Consolidated total assets                                           366,695 
----------------------------------  --------  --------  --------  --------- 
Liabilities 
Segment liabilities                 (75,478)  (85,693)   (5,461)  (166,632) 
Unallocated corporate liabilities                                   (2,398) 
----------------------------------  --------  --------  --------  --------- 
Consolidated total liabilities                                    (169,030) 
----------------------------------  --------  --------  --------  --------- 
Net assets                                                          197,665 
----------------------------------  --------  --------  --------  --------- 
 

(b) Revenue and underlying operating profit by operating segment

The two operating segments are combined into one reportable segment owing to similar underlying economic characteristics across the practices.

Not all significant non-recurring items and financial items can be allocated to the practices and are therefore disclosed for the reportable segment as a whole. Assets and liabilities by practice are not reviewed by the Board and are therefore not disclosed.

 
                                        Alexander 
                                        Proudfoot     Kurt Salmon     Total 
 Year ended 31 December 2015              GBP'000         GBP'000   GBP'000 
------------------------------------  -----------  --------------  -------- 
 Revenue - continuing operations           50,151          88,777   138,928 
------------------------------------  -----------  --------------  -------- 
 Underlying operating (loss)/profit       (5,286)           6,055       769 
------------------------------------  -----------  --------------  -------- 
 Non-recurring expenses and 
  amortisation of acquired 
  intangibles                                                         (822) 
 Loss from operations                                                  (53) 
 Investment revenue                                                      13 
 Finance costs                                                      (3,682) 
------------------------------------  -----------  --------------  -------- 
 Loss before tax                                                    (3,722) 
------------------------------------  -----------  --------------  -------- 
 
 
                                        Alexander 
                                        Proudfoot     Kurt Salmon     Total 
 Year ended 31 December                   GBP'000         GBP'000   GBP'000 
  2014 - restated 
------------------------------------  -----------  --------------  -------- 
 Revenue - continuing operations           60,884          84,975   145,859 
------------------------------------  -----------  --------------  -------- 
 Underlying operating (loss)/profit       (1,620)           9,281     7,661 
------------------------------------  -----------  --------------  -------- 
 Non-recurring expenses 
  and amortisation of acquired 
  intangibles                                                       (3,322) 
 Profit from operations                                               4,339 
 Investment revenue                                                      32 
 Finance costs                                                      (1,577) 
------------------------------------  -----------  --------------  -------- 
 Profit before tax                                                    2,794 
------------------------------------  -----------  --------------  -------- 
 
   5.    (Loss)/Profit before tax 

(Loss)/profit before tax has been arrived at after charging/ (crediting) the following:

 
                                               2015       2014 
                                                       GBP'000 
                                      Note  GBP'000   restated 
------------------------------------  ----  -------  --------- 
Net foreign exchange (gains)/losses           (238)         18 
Amortisation of intangible assets             1,753      1,926 
Depreciation of property, plant 
 and equipment                                  728        668 
Gain on disposal of fixed assets                (7)      (341) 
Non--recurring items                            253      2,536 
Staff costs                              7   88,743     84,710 
------------------------------------  ----  -------  --------- 
 

(MORE TO FOLLOW) Dow Jones Newswires

March 21, 2016 03:01 ET (07:01 GMT)

The GBP0.2m of non-recurring expenses in 2015 comprise GBP1.1m of restructuring related redundancy costs, principally in Alexander Proudfoot, offset by the release of GBP0.9m property provisions as a result of the Group rationalising its office accommodation in London and Atlanta.

The GBP2.5m of non-recurring expenses in 2014 comprised restructuring costs in Alexander Proudfoot.

   6.    Dividends 
 
                                               2015     2014 
                                            GBP'000  GBP'000 
------------------------------------------  -------  ------- 
Amounts recognised as distributions 
 to equity holders in the year 
Final dividend for the year ended 31 
 December 2014 of 0.595p per share (2013: 
 0.595p)                                      2,902    2,873 
Interim dividend for the year ended 
 31 December 2014 of 0.23p per share 
 (2013: 0.23p)                                1,116    1,111 
------------------------------------------  -------  ------- 
                                              4,018    3,984 
------------------------------------------  -------  ------- 
 

Dividends are not payable on shares held in the employee share trust which has waived its entitlement to dividends. The amount of the dividend waived in 2015 in respect of the interim dividend and final dividend for year ended 31 December 2014 was GBP24,199 and GBP49,178 respectively (2014: GBP29,783 and GBP77,660).

The Board announced on 23 November 2015 that no interim dividend for 2015 would be paid in January 2016, given the likely accounting impact of the impairment of investments as a result of the Disposal on the Company's distributable reserves. The Board has reviewed the position following the completion of the transaction and during preparation of the financial statements for 2015 and considers that it remains likely that it will seek to implement a reconstruction of reserves before dividend payments are resumed

   7.    Staff numbers and costs 

The average number of persons employed by the Group (including executive directors) during the year, analysed by category, was as follows:

 
                                           2014 
                             2015        Number 
                           Number   represented 
------------------------  -------  ------------ 
Sales and marketing            81           100 
Consultants                   540           469 
Support staff                 144           174 
------------------------  -------  ------------ 
Continuing activities         765           743 
Discontinued operations       762           761 
------------------------  -------  ------------ 
Total                       1,527         1,504 
------------------------  -------  ------------ 
 

The number of Group employees at the year end was 1,526 with 748 being employed by continuing operations. (2014: 1,509).

The aggregate payroll costs of these persons were as follows:

 
                           2015       2014 
                                   GBP'000 
                        GBP'000   restated 
Wages and salaries       77,324     75,790 
Social security costs     6,566      5,138 
Other pension costs       4,853      3,782 
----------------------  -------  --------- 
                         88,743     84,710 
----------------------  -------  --------- 
 
   8.    Investment revenues and finance costs 
 
Investment revenues                         2015        2014 
                                         GBP'000     GBP'000 
                                                    restated 
 
Interest receivable on bank deposits 
 and similar income                           13          32 
--------------------------------------  --------  ---------- 
 
 
Finance costs                             2015       2014 
                                                  GBP'000 
                                       GBP'000   restated 
 
Interest payable on bank overdrafts 
 and loans and similar charges           1,982        801 
Finance costs on retirement benefit 
 plans                                   1,700        776 
-------------------------------------  -------  --------- 
                                         3,682      1,577 
 ------------------------------------  -------  --------- 
 
   9.    Tax 

UK corporation tax is calculated at 20.25% (2014: 21.50%) of the estimated assessable profit for the year. Taxation for other jurisdictions is calculated at the rates prevailing in the respective jurisdictions.

The tax expense for the year can be reconciled to the pre-tax profit from continuing operations per the income statement as follows:

 
                                       Before   Non-underlying                     Before   Non-underlying       Total 
                               Non-underlying            items             Non-underlying            items        2014 
Recognised in the income                items             2015                      items             2014     GBP'000 
 statement:                              2015          GBP'000     Total             2014          GBP'000    restated 
 Income tax expense on                GBP'000                       2015          GBP'000         restated 
 continuing operations                                           GBP'000         restated 
----------------------------  ---------------  ---------------  --------  ---------------  ---------------  ---------- 
Current tax 
Current year                            3,332            (157)     3,175            5,121            (777)       4,344 
Adjustment in respect 
 of prior years                         (361)                -     (361)          (1,708)            (606)     (2,314) 
----------------------------  ---------------  ---------------  --------  ---------------  ---------------  ---------- 
Current tax expense/(credit)            2,971            (157)     2,814            3,413          (1,383)       2,030 
----------------------------  ---------------  ---------------  --------  ---------------  ---------------  ---------- 
Deferred tax 
Current year                            3,665            (216)     3,449            4,337            (299)       4,038 
Adjustment in respect 
 of prior years                       (2,239)                -   (2,239)          (1,214)                -     (1,214) 
----------------------------  ---------------  ---------------  --------  ---------------  ---------------  ---------- 
Deferred tax 
 expense/(credit)                       1,426            (216)     1,210            3,123            (299)       2,824 
----------------------------  ---------------  ---------------  --------  ---------------  ---------------  ---------- 
Total income tax 
Income tax expense/(credit) 
 on continuing activities               4,397            (373)     4,024            6,536          (1,682)       4,854 
----------------------------  ---------------  ---------------  --------  ---------------  ---------------  ---------- 
 
   10.    Earnings per share 

The calculation of the basic and diluted (loss)/earnings per share is based on the following data:

 
                                                                                2014 
                                              2015                           represented 
                              --------  ----------  ------------  --------  ------------  ------------ 
                                   All  Continuing  Discontinued       All    Continuing  Discontinued 
Earnings                       GBP'000     GBP'000       GBP'000   GBP'000       GBP'000       GBP'000 
----------------------------  --------  ----------  ------------  --------  ------------  ------------ 
(Loss)/ profit for 
 the period                   (65,548)     (7,746)      (57,802)     (962)       (2,060)         1,098 
Add back: non-recurring 
 items                           6,825         253         6,572     2,912         2,536           376 
Add back: amortisation 
 of acquired intangibles           569         569             -       786           786             - 
Add back: loss on 
 disposal                       53,372           -        53,372         -             -             - 
Reduction in tax charge 
 due to add backs                (642)       (373)         (269)   (1,812)       (1,671)         (141) 
----------------------------  --------  ----------  ------------  --------  ------------  ------------ 
Underlying (loss)/profit 
 for the period                (5,424)     (7,297)         1,873       924         (409)         1,333 
----------------------------  --------  ----------  ------------  --------  ------------  ------------ 
 
                                                            2015                                  2014 
                                                          Number                                Number 
Number of shares                                       (million)                             (million) 
----------------------------  --------  ----------  ------------  --------  ------------  ------------ 
Weighted average number 
 of ordinary shares 
 for the purposes of 
 basic earnings per 
 share, and basic excluding 
 non-recurring items 
 and amortisation of 
 acquired intangibles                                        492                                   485 
Effect of dilutive 
 potential ordinary 
 shares: 
Restricted share plans                                        13                                     8 
----------------------------  --------  ----------  ------------  --------  ------------  ------------ 
Weighted average number 
 of ordinary shares 
 for the purposes of 
 diluted earnings per 
 share                                                       505                                   493 
----------------------------  --------  ----------  ------------  --------  ------------  ------------ 
 
 
 
 
                                       2015                       2014 (represented) 
                         ------  ----------  ------------  ------------------------------- 

(MORE TO FOLLOW) Dow Jones Newswires

March 21, 2016 03:01 ET (07:01 GMT)

1 Year Management Consulting Chart

1 Year Management Consulting Chart

1 Month Management Consulting Chart

1 Month Management Consulting Chart

Your Recent History

Delayed Upgrade Clock